BNKK Bonk, Inc. - Common Stock
NASDAQ · Consumer products · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 14, 2026
$1,75
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$0,13rendah 52m
$8,26tinggi 52m
Kapitalisasi Pasar (MRQ)
$14M
P/E
-0.1
EPS
$-17.02
Pendapatan
$2M
lencana Anda
Rentang 52M
$0–$8
Peringkat Analis
·
Target Harga
·
P/E
-0.1
ROE
-234.8%
Margin Laba Bersih
-2330.4%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
BNKK Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$1.75
Kapitalisasi Pasar (MRQ)
$14M
P/E
-0.1
EPS
$-17.02
Pendapatan
$2M
ROE
-234.8%
D/E Utang/Ekuitas (MRQ)
0.0
Rentang 52M
$0–$8
BNKK Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 11 Des. 2025 | 1-for-35 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$2M2019-12-30 → 2025-12-31
EPS$-17.022020-12-31 → 2025-12-31
Arus Kas Bebas·2021-12-31 → 2024-12-31
Margin bersih-2330.4%2020-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | BNKK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E | -0.1rata-rata 5T ≈-1.8 | ≈-1.8 | · | · | |
| P/S (TTM) | 3.9rata-rata 5T ≈202.9 | ≈202.9 | 1.2 | Terlalu mahal | |
| P/B (MRQ) | 0.5rata-rata 5T ≈0.8 | ≈0.8 | · | · | |
| EV / EBITDA | 17.6 | · | · | · | |
| Price / Cash Flow (Harga / Arus Kas) | -0.5rata-rata 5T ≈-4.8 | ≈-4.8 | · | · | |
| EV / Revenue (EV / Pendapatan) | 5.4 | · | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 0.5rata-rata 5T ≈11.2 | ≈11.2 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | BNKK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 143.4%rata-rata 5T ≈-58.3% | ≈-58.3% | 53.8% | Lemah | |
| EBITDA Margin (Margin EBITDA) | 30.9%rata-rata 5T ≈41.1% | ≈41.1% | 10.7% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | -2330.4%rata-rata 5T ≈-3784.8% | ≈-3784.8% | -5.4% | Lemah | |
| ROA | -282.3%rata-rata 5T ≈-249.6% | ≈-249.6% | -30.5% | Lemah | |
| ROE | -234.8%rata-rata 5T ≈-659.1% | ≈-659.1% | -135.1% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | BNKK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 0.0 | · | 0.0 | Utang rendah | |
| Rasio Lancar (MRQ) | 1.0rata-rata 5T ≈3.1 | ≈3.1 | 1.1 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 0.4rata-rata 5T ≈2.5 | ≈2.5 | 0.5 | Likuiditas rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | BNKK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 201.6%rata-rata 5T ≈118.0% | ≈118.0% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 159.9%rata-rata 5T ≈26.6% | ≈26.6% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 14.7% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | BNKK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.1rata-rata 5T ≈0.2 | ≈0.2 | 0.8 | Lemah | |
| Inventory Turnover (Perputaran Persediaan) | 4.6rata-rata 5T ≈6.8 | ≈6.8 | 4.2 | Sejajar | |
| Receivables Turnover (Perputaran Piutang) | 11.3rata-rata 5T ≈12.2 | ≈12.2 | 9.7 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$264.7K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 31 Maret 2026 | Mei 13, 2026 | $-0.23 | — | — |
| 30 Sep. 2024 | $-0.21 | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $702.0K | $202.7K | $120.6K | $3M | $1M | · | |
| Cost of Revenue | $3M | $3M | $277.1K | $325.2K | $2M | $624.6K | · | |
| Gross Profit | $1M | $-2M | $-74.5K | $-204.5K | $535.5K | $441.1K | · | |
| R&D Expense | $24.2K | $100.6K | $100.6K | $2M | $1M | $308.4K | · | |
| SG&A Expense | $36M | $40M | $13M | $12M | $17M | $6M | · | |
| Operating Expenses | · | $40M | $13M | $14M | $28M | $7M | · | |
| Interest Expense | · | · | · | · | $2M | $116.8K | · | |
| Interest Income | $92.1K | $57.6K | · | · | · | · | · | |
| Other Non-op | $151.6K | $-5M | $-1M | $790 | $699.7K | · | · | |
| Net Income | $-68M | $-49M | $-15M | $-15M | $-28M | $-6M | $-925.5K | |
| EPS (Basic) | $-17.02 | $-31.77 | $-0.49 | $-0.69 | $-1.69 | $-0.86 | · | |
| EPS (Diluted) | $-17.02 | $-31.77 | $-0.49 | $-0.69 | $-1.69 | $-0.86 | · | |
| Shares (Basic) | 4,005,739 | 1,555,463 | 30,877,804 | 22,106,703 | 16,603,788 | 7,325,708 | · | |
| Shares (Diluted) | 4,005,739 | 1,555,463 | 30,877,804 | 22,106,703 | 16,603,788 | 7,325,708 | · | |
| EBITDA | $654.4K | $428.8K | $214.1K | $95.8K | $187.9K | $161.4K | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $348.8K | $4M | $1M | $12M | $4M | $531.0K | |
| Short-term Investments | $54.7K | $54.7K | $843.0K | · | $3M | · | · | |
| Receivables | $90.1K | $283.6K | $5.6K | $26.4K | $695.3K | · | · | |
| Inventory | $949.3K | $233.5K | $795.8K | $151.2K | $304.3K | $225.9K | $135.5K | |
| Prepaid Expense | $2M | $920.2K | $1M | $116.4K | $617.3K | $215.9K | $25.0K | |
| Other Current Assets | · | · | $86.2K | · | · | · | · | |
| Current Assets | $6M | $3M | $8M | $7M | $16M | $5M | $745.8K | |
| PP&E (Net) | $66.2K | $94.0K | $28.3K | $52.5K | $109.1K | $35.6K | · | |
| Accum. Depreciation | · | · | · | · | · | $8.4K | · | |
| Goodwill | $14M | · | $0 | $0 | $941.9K | $941.9K | · | |
| Intangibles | $1M | $4M | $5M | · | $364.4K | $559.8K | · | |
| Other Non-current Assets | $2M | · | · | · | · | · | · | |
| Total Assets | $41M | $7M | $13M | $9M | $19M | $7M | $745.8K | |
| Accounts Payable | $2M | $2M | $1M | $2M | $1M | $688.8K | $10.7K | |
| Accrued Liabilities | · | $234.4K | $60.5K | $41.3K | $160.5K | $112.0K | $5.5K | |
| Short-term Debt | $275.0K | · | · | · | · | · | · | |
| Current Liabilities | $6M | $9M | $4M | $5M | $2M | $2M | $336.4K | |
| Capital Leases | · | $114.1K | $114.1K | $519.7K | $696.0K | $6.4K | $30.1K | |
| Total Liabilities | $6M | $10M | $4M | $5M | $2M | $2M | $366.6K | |
| Total Debt | $275.0K | · | · | · | · | · | · | |
| Common Stock | $7.8K | $1.8K | $45.6K | $22.3K | $24.0K | · | · | |
| Paid-in Capital | $216M | $111M | $74M | $54M | $52M | $12M | $1M | |
| Retained Earnings | $-183M | $-115M | $-66M | $-51M | $-35M | $-7M | $-985.2K | |
| Stockholders' Equity | $35M | $-2M | $9M | $4M | $17M | $4M | $379.2K | |
| Liabilities + Equity | $41M | $7M | $13M | $9M | $19M | $7M | $745.8K | |
| Shares Outstanding | 7,751,707 | 1,789 | 45,634,154 | 22,338,888 | 24,046,001 | 10,655,833 | 6,893,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $654.4K | $428.8K | $214.1K | $20.6K | $187.9K | $161.4K | · | |
| Stock-based Comp | $10M | $5M | $1M | $3M | $9M | $2M | · | |
| Amort. of Intangibles | $119.2K | $407.4K | $157.4K | $425.0K | · | $18.2K | · | |
| Other Non-cash | $33M | $26M | $3M | $5M | $11M | $997.0K | · | |
| Operating Cash Flow | $-25M | $-18M | $-11M | $-6M | $-7M | $-3M | · | |
| CapEx | · | $87.2K | $106.2K | $15.0K | $88.3K | $44.0K | · | |
| Investing Cash Flow | $6M | $-4.9K | $-330.0K | $-2M | $-13M | $-246.0K | · | |
| Net Debt Issued | · | · | · | · | $-3M | · | · | |
| Stock Issued | $20M | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | $3M | · | · | · | |
| Net Stock Activity | $20M | · | · | · | · | · | · | |
| Financing Cash Flow | $21M | $16M | $13M | $-904.2K | $28M | $7M | · | |
| Net Change in Cash | $2M | $-3M | $2M | $-10M | $7M | $4M | · | |
| Free Cash Flow | · | $-18M | · | $-6M | $-8M | · | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 58.5% | -348.4% | -36.7% | 16.6% | 18.6% | 41.4% | · | |
| Net Margin | -3220.4% | -7038.7% | -7442.2% | -245.7% | -977.0% | -590.2% | · | |
| EBITDA Margin | 30.9% | 61.1% | 105.7% | 1.6% | 6.5% | 15.1% | · | |
| ROA | -282.3% | -492.9% | -141.0% | -110.5% | -221.3% | -173.0% | · | |
| ROE | -234.8% | -2349.8% | -194.3% | -249.1% | -267.7% | -263.6% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 0.3 | 2.1 | 1.5 | 10.4 | 2.3 | · | |
| Quick Ratio | 0.4 | 0.1 | 1.3 | 1.2 | 9.3 | 2.0 | · | |
| Debt / Equity | 0.0 | · | · | · | · | · | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.0 | 0.4 | 0.2 | 0.3 | · | |
| Inventory Turnover | 4.6 | 6.1 | 0.6 | 13.9 | 8.8 | 3.5 | · | |
| Receivables Turnover | 11.3 | 15.7 | 12.7 | 9.2 | · | · | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $4.51 | $-0.03 | $0.19 | $0.16 | $0.69 | $0.41 | · | |
| Revenue / Share | $0.53 | $0.01 | $0.01 | $0.28 | $0.17 | · | · | |
| Cash Flow / Share | $-6.31 | $-0.33 | $-0.35 | $-0.29 | $-0.46 | · | · | |
| Cash / Share | $0.29 | $0.01 | $0.08 | $0.09 | $0.49 | $0.40 | · | |
| EPS (TTM) | $-17.02 | $-31.77 | $-0.49 | $-0.69 | $-1.69 | $-0.86 | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 201.6% | 246.4% | 68.0% | -95.8% | 169.9% | · | · | |
| Revenue CAGR 3Y | 159.9% | -37.5% | -42.5% | · | · | · | · | |
| Revenue CAGR 5Y | 14.7% | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | $702.0K | $202.7K | $120.6K | $3M | $1M | · | |
| Net Income TTM | $-68M | $-49M | $-15M | $-15M | $-28M | $-6M | · | |
| Market Cap | $20M | $45M | $160M | $17M | $21M | $54M | · | |
| Enterprise Value | $18M | · | · | · | · | · | · | |
| P/E | -0.2 | -0.0 | -7.2 | -1.1 | -0.5 | -5.9 | · | |
| P/S | 9.4 | 64.2 | 790.3 | 142.9 | 7.4 | 50.9 | · | |
| P/B | 0.6 | -20.8 | 18.2 | 4.7 | 1.3 | 12.3 | · | |
| P / Tangible Book | 1.0 | · | 37.2 | 5.1 | 1.4 | 18.8 | · | |
| P / Cash Flow | -0.8 | -2.5 | -14.9 | -2.7 | -2.8 | -19.8 | · | |
| P / FCF | · | -2.5 | · | -2.7 | -2.8 | · | · | |
| EV / EBITDA | 27.4 | · | · | · | · | · | · | |
| EV / Revenue | 8.5 | · | · | · | · | · | · | |
| Earnings Yield | -659.7% | -4412.5% | -14.0% | -89.6% | -189.9% | -16.9% | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $792.9K | $786.3K | $515.4K | $2M | $44.9K | $42.1K | $-289.2K | $110.2K | $710.2K | $170.7K | $132.7K | $11.9K | $23.3K | $34.8K | $-4M | $85.5K | |
| Cost of Revenue | $772.4K | $744.0K | $1M | $1M | $21.1K | $21.1K | $-142.5K | $402.4K | $504.5K | $2M | $179.1K | $46.4K | $27.6K | $24.0K | $-3M | $74.4K | |
| Gross Profit | $391.1K | $4M | $650.1K | $543.1K | $23.9K | $21.0K | $-146.7K | $-292.2K | $205.7K | $-2M | $-46.4K | $-34.6K | $-4.3K | $10.8K | $-838.1K | $11.1K | |
| R&D Expense | $0 | $300 | $0 | $8.7K | $6.5K | $9.0K | $-171.1K | $10.3K | $119.9K | $141.5K | $2.5K | $61.2K | $3.8K | $33.1K | $2M | $25.2K | |
| SG&A Expense | $2M | $2M | $9M | $17M | $4M | $5M | $7M | $11M | $9M | $13M | $5M | $4M | $2M | $1M | $6M | $2M | |
| Operating Expenses | · | · | · | · | · | $5M | · | $11M | $9M | $13M | $5M | $4M | $2M | $1M | $8M | $2M | |
| Interest Expense | · | · | · | $132.5K | $115.3K | $91.9K | · | · | · | · | · | · | · | · | · | · | |
| Interest Income | · | $8.3K | · | · | · | $11.4K | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | · | $13.7K | $17M | $-17M | $25.1K | $-25.1K | $-5M | $10.4K | · | · | $-7.0K | $-2M | $1M | $-99 | $-4.0K | · | |
| Net Income | $-6M | $-2M | $-43M | $-34M | $13M | $-5M | $-14M | $-12M | $-8M | $-16M | $-6M | $-8M | $-359.6K | $-1M | $-9M | $-2M | |
| EPS (Basic) | $-0.76 | $-0.23 | $-16.88 | $-0.22 | $5.63 | $-2.69 | $-31.07 | $-0.21 | $-0.16 | $-0.33 | $-0.17 | $-0.26 | $-0.01 | $-0.05 | $-0.39 | $-0.10 | |
| EPS (Diluted) | $-0.76 | · | · | · | $3.12 | $-0.08 | $-31.07 | $-0.21 | $-0.16 | $-0.33 | $-0.17 | $-0.26 | $-0.01 | $-0.05 | $-0.39 | $-0.10 | |
| Shares (Basic) | 8,015,869 | 7,917,594 | · | 150,285,425 | 2,376,436 | 1,978,811 | · | 55,930,639 | 51,735,158 | 47,435,503 | · | 29,836,485 | 25,551,752 | 25,551,752 | · | 21,530,012 | |
| Shares (Diluted) | 8,015,869 | · | · | · | 4,292,673 | 69,258,402 | · | 55,930,639 | 51,735,158 | 47,435,503 | · | 29,836,485 | 25,551,752 | 25,551,752 | · | 21,530,012 | |
| EBITDA | · | $209.2K | · | · | · | $110.8K | · | · | · | $104.5K | · | · | · | $23.2K | · | · |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $214.5K | $728.9K | $2M | $9M | $466.8K | $329.3K | $348.8K | $1M | $3M | $2M | $4M | $4M | $3M | $4M | $1M | $4M | |
| Short-term Investments | · | $54.7K | $54.7K | $54.7K | $54.7K | $54.7K | $54.7K | $54.7K | $54.7K | $242.6K | $843.0K | $2M | $5M | $3M | · | $3M | |
| Receivables | $42.0K | $729.9K | $90.1K | $358.0K | $120.2K | $28.7K | $283.6K | $5.2K | $162.3K | $5.2K | · | $3.0K | $708.9K | $860.7K | $26.4K | $649.6K | |
| Inventory | $572.3K | $756.8K | $949.3K | $890.8K | $840.9K | $339.0K | $233.5K | $523.6K | $739.4K | $403.8K | $795.8K | $93.7K | $328.3K | $265.9K | $151.2K | $397.3K | |
| Prepaid Expense | $1M | $1M | $2M | $3M | $2M | $2M | $920.2K | $1M | $2M | $2M | $1M | $605.8K | $641.4K | $909.5K | $116.4K | $880.2K | |
| Other Current Assets | · | · | · | · | · | · | · | · | $55.7K | $56.4K | $86.2K | · | · | · | · | · | |
| Current Assets | $4M | $7M | $6M | $58M | $22M | $4M | $3M | $3M | $6M | $4M | $8M | $8M | $9M | $9M | $7M | $8M | |
| PP&E (Net) | $42.5K | $51.0K | $66.2K | $75.1K | $85.9K | $85.1K | $94.0K | $102.9K | $47.2K | $25.6K | $28.3K | $30.9K | $149.0K | $82.9K | $52.5K | $87.2K | |
| Goodwill | $14M | $14M | $14M | $13M | $13M | · | · | · | · | $0 | $0 | · | $941.9K | $941.9K | $0 | $941.9K | |
| Intangibles | $1M | $1M | $1M | $8M | $7M | $4M | $4M | $4M | $4M | $4M | $5M | · | $255.1K | $273.3K | · | $309.8K | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $32M | $38M | $41M | $81M | $42M | $9M | $7M | $8M | $11M | $9M | $13M | $11M | $11M | $11M | $9M | $12M | |
| Accounts Payable | $2M | $2M | $2M | $3M | $6M | $3M | $2M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $572.3K | |
| Accrued Liabilities | · | · | · | · | · | $190.7K | · | $305.2K | $404.9K | $264.6K | $60.5K | $89.2K | $970.8K | $585.0K | $41.3K | $296.0K | |
| Short-term Debt | $175.0K | $275.0K | $275.0K | $275.0K | $778.1K | · | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $4M | $5M | $6M | $6M | $19M | $9M | $9M | $2M | $3M | $3M | $4M | $4M | $5M | $5M | $5M | $3M | |
| Capital Leases | · | · | · | · | $52.2K | $52.2K | $114.1K | $169.5K | $188.9K | $247.4K | $304.9K | $358.9K | $413.7K | $461.1K | $519.7K | $564.9K | |
| Total Liabilities | $4M | $5M | $6M | $6M | $19M | $9M | $10M | $2M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $4M | |
| Total Debt | $175.0K | $275.0K | · | $275.0K | $778.1K | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $8.0K | $7.9K | $7.8K | $171.4K | $101.7K | $75.2K | $1.8K | $59.5K | $52.0K | $49.2K | $45.6K | $37.2K | $27.2K | $26.7K | $22.3K | $21.7K | |
| Paid-in Capital | $218M | $218M | $216M | $193M | $128M | $118M | $111M | $106M | $95M | $86M | $74M | $66M | $57M | $57M | $54M | $50M | |
| Retained Earnings | $-191M | $-185M | $-183M | $-141M | $-107M | $-120M | $-115M | $-102M | $-90M | $-81M | $-66M | $-60M | $-52M | $-52M | $-51M | $-42M | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $300.2K | |
| Stockholders' Equity | $28M | $33M | $35M | $76M | $23M | $-542.6K | $-2M | $6M | $6M | $6M | $9M | $7M | $6M | $6M | $4M | $9M | |
| Liabilities + Equity | $32M | $38M | $41M | $81M | $42M | $9M | $7M | $8M | $11M | $9M | $13M | $11M | $11M | $11M | $9M | $12M | |
| Shares Outstanding | 8,000,940 | 7,869,650 | 7,751,707 | 171,441,738 | 101,725,935 | 75,176,604 | 1,789,724 | 59,482,554 | 52,015,949 | 49,220,273 | 45,634,154 | 37,208,759 | 27,154,675 | 26,654,675 | 22,338,888 | 21,663,888 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $164.5K | $209.2K | $230.6K | $202.2K | $110.9K | $110.8K | $110.8K | $109.0K | $104.5K | $104.5K | $101.7K | $67.6K | $21.6K | $4.4K | $4.4K | $-31.0K | |
| Stock-based Comp | · | · | · | · | · | $959.2K | · | · | · | $662.9K | · | · | · | · | $3M | $295.9K | |
| Amort. of Intangibles | $21.6K | $59.6K | $221.0K | $146.7K | · | $101.8K | $101.8K | $101.8K | · | · | · | · | $18.2K | $18.2K | · | $18.2K | |
| Other Non-cash | · | $-322.2K | · | · | · | $-371.2K | · | · | · | $9M | · | · | · | $-184.4K | · | · | |
| Operating Cash Flow | $-2M | $-2M | $-6M | $-13M | $-2M | $-5M | $-848.0K | $-5M | $-6M | $-6M | $-6M | $-3M | $-627.8K | $-1M | $-2M | $-1M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | $54.8K | $26.1K | · | $18.9K | |
| Investing Cash Flow | $2M | $392.3K | $-466.7K | $7M | $120.6K | $-363.4K | $-252.5K | $-632.6K | $71.5K | $808.7K | $-2M | $2M | $-443.6K | · | $0 | $-194.2K | |
| Stock Issued | · | · | $2 | $19M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | |
| Financing Cash Flow | · | · | $3 | $15M | $2M | $5M | $787.6K | $4M | $7M | $4M | $7M | $3M | $148.7K | $3M | $42.3K | $-175.7K | |
| Net Change in Cash | $-514.4K | $-2M | $-7M | $8M | $137.5K | $-19.5K | $-1M | $-2M | $1M | $-2M | $-554.4K | $2M | $-1M | $2M | $-1M | $-2M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | $-1M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 49.3% | 456.9% | · | 35.9% | 53.1% | 49.9% | · | -265.1% | 29.0% | -1295.9% | · | -291.0% | 21.3% | 22.0% | · | 26.3% | |
| Net Margin | -763.6% | -232.5% | · | -2216.9% | 29756.5% | -12652.8% | · | -10823.8% | -1165.0% | -9180.9% | · | -65153.7% | -15.2% | -116.6% | · | -148.6% | |
| EBITDA Margin | · | 26.6% | · | · | · | 263.2% | · | · | · | 61.2% | · | · | · | 2.1% | · | · | |
| ROA | -16.4% | -7.8% | · | -75.1% | 50.7% | -59.5% | · | -121.1% | -76.0% | -155.8% | · | -66.1% | -2.8% | -10.8% | · | -10.7% | |
| ROE | -23.9% | -11.2% | · | -82.0% | 90.5% | -211.9% | · | -182.3% | -136.3% | -275.5% | · | -101.4% | -4.4% | -15.0% | · | -12.2% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.3 | · | 10.6 | 1.2 | 0.4 | · | 1.9 | 1.8 | 1.3 | · | 1.9 | 1.8 | 1.9 | · | 2.8 | |
| Quick Ratio | 0.1 | 0.3 | · | 1.7 | 0.0 | 0.0 | · | 0.8 | 1.0 | 0.7 | · | 1.6 | 1.6 | 1.7 | · | 2.4 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.0 | · | 0.0 | 0.2 | 0.1 | · | 0.1 | |
| Inventory Turnover | 1.1 | 1.4 | · | 2.1 | 0.0 | 0.1 | · | 1.3 | 0.9 | 7.1 | · | 0.2 | 5.2 | 2.4 | · | 2.2 | |
| Receivables Turnover | 9.8 | 2.1 | · | 8.3 | 0.3 | 2.5 | · | 26.7 | 1.6 | 0.4 | · | 0.0 | 2.0 | 1.9 | · | 4.8 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $3.44 | $4.23 | · | $0.44 | $0.23 | $-0.01 | · | $0.11 | $0.12 | $0.11 | · | $0.18 | $0.21 | $0.22 | · | $0.40 | |
| Revenue / Share | $0.10 | · | · | · | $0.00 | $0.00 | · | $0.00 | $0.01 | $0.00 | · | $0.00 | $0.09 | $0.04 | · | $0.07 | |
| Cash Flow / Share | · | · | · | · | · | $-0.07 | · | · | · | $-0.13 | · | · | · | $-0.06 | · | · | |
| Cash / Share | $0.03 | $0.09 | · | $0.05 | $0.00 | $0.00 | · | $0.02 | $0.06 | $0.04 | · | $0.12 | $0.10 | $0.14 | · | $0.16 | |
| EPS (TTM) | · | $-28.24 | · | $-28.24 | $-28.24 | $-31.52 | · | $-0.87 | $-0.92 | $-0.77 | · | $-0.71 | $-0.55 | $-0.61 | · | $-1.18 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | $3M | · | $1M | $-92.0K | $573.3K | · | $1M | $1M | $338.6K | · | $-4M | $-4M | $-566.2K | · | $5M | |
| Net Income TTM | $-84M | $-65M | · | $-39M | $-17M | $-39M | · | $-42M | $-37M | $-29M | · | $-18M | $-13M | $-14M | · | $-24M | |
| Market Cap | $12M | $21M | · | $46M | $34M | $27M | · | $73M | $60M | $118M | · | $56M | $11M | $12M | · | $17M | |
| Enterprise Value | $12M | $20M | · | $37M | $34M | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | · | -0.1 | · | -0.0 | -0.0 | -0.0 | · | -1.4 | -1.3 | -3.1 | · | -2.1 | -0.8 | -0.7 | · | -0.7 | |
| P/S | 3.4 | 7.2 | · | 35.0 | -365.1 | 47.7 | · | 64.6 | 58.8 | 347.4 | · | -15.4 | -3.2 | -20.9 | · | 3.2 | |
| P/B | 0.4 | 0.6 | · | 0.6 | 1.5 | -50.4 | · | 11.4 | 9.3 | 21.1 | · | 8.3 | 2.0 | 2.0 | · | 2.0 | |
| P / Tangible Book | 1.0 | 1.1 | · | 0.8 | 10.1 | · | · | 37.6 | 27.9 | 101.3 | · | 8.3 | 2.6 | 2.6 | · | 2.3 | |
| P / Cash Flow | · | -10.6 | · | · | · | -5.9 | · | · | · | -18.4 | · | · | · | -8.1 | · | · | |
| EV / Revenue | 3.4 | 7.0 | · | 28.3 | -367.9 | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | · | -1082.0% | · | -10537.3% | -8557.6% | -8659.3% | · | -71.3% | -79.3% | -32.2% | · | -47.5% | -131.0% | -137.1% | · | -151.3% |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $2M | $702.0K | $202.7K | $120.6K | $3M |
| Margin Kotor % | 58.5% | -348.4% | -36.7% | 16.6% | 18.6% |
| Laba Bersih | $-68M | $-49M | $-15M | $-15M | $-28M |
| EPS Dilusian | $-17.02 | $-31.77 | $-0.49 | $-0.69 | $-1.69 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.0 | · | · | · | · |
| Rasio Lancar | 1.0 | 0.3 | 2.1 | 1.5 | 10.4 |
| Rasio Cepat | 0.4 | 0.1 | 1.3 | 1.2 | 9.3 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | · | $-18M | · | $-6M | $-8M |
Pemilik institusional (13F) 32 pengaju · $1.0M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
32
Nilai yang dipegang
$1.0M
Posisi baru
7
Posisi yang keluar
5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 7 (+1 vs Kuartal sebelumnya) | 5 (-6 vs Kuartal sebelumnya) | 5 (-1 vs Kuartal sebelumnya) | 6 (+1 vs Kuartal sebelumnya) | +185K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $180.995 | 70.153 | 17,68% | Saham |
| LPL Financial LLC | $177.870 | 117.020 | 17,38% | Saham |
| UBS Group AG | $159.236 | 104.761 | 15,56% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $145.342 | 95.620 | 14,20% | Saham |
| CITADEL ADVISORS LLC | $77.938 | 51.275 | 7,61% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $77.003 | 50.658 | 7,52% | Saham |
| BlackRock, Inc. | $50.446 | 33.188 | 4,93% | Saham |
| JANE STREET GROUP, LLC | $35.788 | 23.545 | 3,50% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $34.243 | 22.528 | 3,35% | Saham |
| NORTHERN TRUST CORP | $19.646 | 12.925 | 1,92% | Saham |
| TWO SIGMA SECURITIES, LLC | $19.458 | 12.801 | 1,90% | Saham |
| STATE STREET CORP | $19.328 | 12.716 | 1,89% | Saham |
| MML INVESTORS SERVICES, LLC | $15.428 | 10.150 | 1,51% | Saham |
| Tower Research Capital LLC (TRC) | $5.934 | 3.904 | 0,58% | Saham |
| MORGAN STANLEY | $2.776 | 1.826 | 0,27% | Saham |
| Steward Partners Investment Advisory, LLC | $884 | 582 | 0,09% | Saham |
| Private Wealth Asset Management, LLC | $543 | 357 | 0,05% | Saham |
| NewEdge Advisors, LLC | $361 | 237 | 0,04% | Saham |
| SBI Securities Co., Ltd. | $181 | 119 | 0,02% | Saham |
| OSAIC HOLDINGS, INC. | $59 | 39 | 0,01% | Saham |
| GROUP ONE TRADING LLC | $52 | 34 | 0,01% | Saham |
| Arax Advisory Partners | $51 | 33 | 0,00% | Saham |
| Allworth Financial LP | $43 | 28 | 0,00% | Saham |
| Virtu Financial LLC | $35 | 23.025 | 0,00% | Saham |
| Medallion Wealth Advisors, LLC | $23 | 15 | 0,00% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $7 | 5 | 0,00% | Saham |
| GODSEY & GIBB, INC | $4 | 2 | 0,00% | Saham |
| Golden State Wealth Management, LLC | $3 | 2 | 0,00% | Saham |
| DUNCKER STREETT & CO INC | $3 | 2 | 0,00% | Saham |
| SIGNATUREFD, LLC | $3 | 2 | 0,00% | Saham |
| FNY Investment Advisers, LLC | $0 | 28 | 0,00% | Saham |
| ROYAL BANK OF CANADA | $0 | 204 | 0,00% | Saham |
Aktivis & pemilik 5%+ 2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| LUCKY DOG HOLDINGS ×3 pengajuan | 27 Okt. 2025 | 19,20% | Pengajuan awal | · | SEC |
| Jupiter Wellness, Inc. | 24 Agu 2023 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 14 orang dalam · 8 pejabat · 13 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Jarrett Adam Boon | CEO | 1 Maret 2024 A | · | 0 | 0 | $0 |
| Brian John | Former CEO, Director | 1 Maret 2024 D | 2.791.556 | 0 | 0 | $0 |
| Douglas O Mckinnon | CFO | 30 Des. 2022 A | 225.000 | 0 | 0 | $0 |
| Jordan Schur | President | 5 Sep. 2024 A | 250.000 | 0 | 0 | $0 |
| Glynn Wilson | Former CSO, Chairman | 1 Maret 2024 D | 950.000 | 0 | 0 | $0 |
| Richard A Miller | CCO | 26 Juli 2022 D | 1.000.000 | 0 | 0 | $0 |
| Ryan T Allison | CSO, Chairman | 6 Des. 2021 A | 0 | 0 | 0 | $0 |
| Byron Young | CSO, Chairman | 6 Des. 2021 A | · | 0 | 0 | $0 |
| Mitchell Austin Rudy | Direktur | 13 Juli 2026 P | 95.000 | 9 | 0 | $148.254 |
| Christopher Melton | Direktur | 1 Sep. 2024 M | 62.530 | 0 | 0 | $0 |
| John Gulyas | Direktur | 1 Maret 2024 A | 1.690.166 | 0 | 0 | $0 |
| Kaufman Nancy Torres | Direktur | 30 Des. 2022 A | · | 0 | 0 | $0 |
| Hector W Alila | Direktur | 30 Des. 2022 A | · | 0 | 0 | $0 |
| Skender Fani | Direktur | 30 Des. 2022 A | 122.000 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 2 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 14, 2026