BWA BorgWarner Inc. Common Stock
NYSE · Auto Components · Lihat di SEC EDGAR ↗ tutup Okt 6, 2026 10-K/10-Q Agu 5, 2026BWA Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
BWA Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 5 Juli 2023 | 142-for-125 | Maju |
| 17 Des. 2013 | 2-for-1 | Maju |
| 18 Des. 2007 | 2-for-1 | Maju |
| 18 Mei 2004 | 2-for-1 | Maju |
Tentang BorgWarner Inc. Common Stock Tinjauan perusahaan dari Wikipedia
BorgWarner Inc. is an American automotive and e-mobility supplier headquartered in Auburn Hills, Michigan. As of 2023, the company maintains production facilities and sites at 92 locations in 24 countries, and generates revenues of US$14.2 billion, while employing around 39,900 people. The company is one of the 25 largest automotive suppliers in the world. Since February 2025, Joseph F. Fadool has been CEO of BorgWarner Inc.
History
Early history
Borg-Warner Corporation was formed out of several disparate manufacturers in the United States and abroad in 1928: Morse Equalizing Spring Company (industrial producer of automotive timing chains), Borg & Beck, Marvel-Schebler, Long Manufacturing (manufacturer of automobile radiators), Warner Gear (producer of manual transmissions; founded by Abbott Johnson of Muncie, Indiana) and Mechanics Universal Joint (producer of transmissions). Morse Equalizing Spring Company was the oldest forerunner, founded in 1880.
1930–1950: Business development and innovations
In the next decade, Warner Gear was one of the first automotive suppliers to develop its own synchromesh transmission – the 'synchronizer' – a device that made a manual transmission's gear teeth mesh together with ease for smooth shifting, making synchromesh transmissions broadly available; Morse Chain brought out its first roller chain; and BorgWarner's self-contained overdrive transmission was introduced, with Chrysler and 11 other automakers purchasing the transmissions. BorgWarner Automotive Service Parts Division was also founded in the 1930s, and in 1936, the company commissioned a sterling silver trophy for the Indianapolis 500 (the Borg-Warner Trophy).
In 1937, Stieber Rollkupplung GmbH (the predecessor to BorgWarner GmbH) was founded in Munich in 1937. In the prewar 1940s, BorgWarner created its Spring Division (to supply automatic transmission parts), began working on transfer cases, and soon directed its attention to World War II production needs. In 1950, it developed its first lock-up torque converter, a three-speed automatic transmission (the 'Ford-O-Matic'), along with Holley brand Borg & Beck Carburetors. Studebaker and Ford initiated long-term cooperations in regard to the newly developed technologies. The company's automotive sales reached over $200 million at the time.
1950s–1970s: Expansion and diversification
As the 1950s continued, BorgWarner expanded its operations, establishing Borg & Beck do Brasil South America and setting up new facilities in Simcoe, Ontario, and Letchworth (England). In 1957, the T-10 4-speed transmission was introduced initially as a Corvette exclusive, it was soon used by all major American automakers through the 1980s. The English facility was soon producing Warner Gear's overdrive units and the Model D.G. automatic transmission. Marvel-Schebler was developing fuel injection systems, while BorgWarner developed a line of paper-related wet friction components. Later on, BorgWarner acquired Coote & Jurgenson, an Australian transmission producer for cars and tractors in 1957. Three years later, Brummer Seal Company was merged into BorgWarner's Spring Division.
In 1962, BorgWarner expanded into Mexico, and into Asia with two Japanese joint ventures (NSK-Warner and Tsubakimoto-Morse). In 1969, Aisin-Warner was formed as another joint venture in Japan to build automatic transmissions. The following year, BorgWarner acquired the Massachusetts-based Nu-Era Gear and developed the Model 45 automatic transmission. Marvel-Schebler expanded by merging with Tillotson Carburetor in 1971. In 1973, BorgWarner introduced its full-time, four-wheel drive (4WD) transfer cases, while a new manufacturing site opened in Ireland. Over the next several years, came the introduction of the Model T-50 five-speed transmission and continuously variable transmissions for commercial vehicles. Further, expansion took place with new plants in Arkansas and New York. BorgWarner also diversified into several other industries, while its automotive division remained contributing upwards of 50 percent of BorgWarner's total revenue.
1980s: Consolidation
In 1979, BorgWarner's overall sales topped $2.7 billion. This was due in part to its continuing improvement of the T-4 and T-5 manual transmissions and its production of new, lightweight Transfer cases. BorgWarner also restructured itself by selling Morse Industrial and its automotive service parts divisions in 1981. Three years later, the company consolidated its automotive operations under the umbrella of the Borg-Warner Automotive Inc. Sales for the newly named automotive conglomerate topped $1 billion in 1984 and the company employed around 10,000 people. It also produced its one-millionth T-5 manual transmission that year, while continuing its consolidation.
During this time, Warner Gear was renamed Transmission Systems, Borg & Beck was renamed Clutch Systems, and Marvel-Schebler became known as Control Systems. Additionally, the company opened sales offices in Frankfurt, São Paulo, Seoul, and Tokyo and signed a licensing agreement with Nanjing Motor Works of Beijing. Following the consolidation, in 1987, Borg-Warner Corporation ceased to exist as a result of a series of complex financial transactions involving Merrill, although a new company of the same name (still BorgWarner Corporation) continued the business. At the same time, Borg-Warner Automotive Inc. became a subsidiary of the new mother company, Borg-Warner Corporation, later known as Borg-Warner Security Corporation. Around 1990, BorgWarner's transfer case technology was introduced for heavy duty and all-wheel drive models from General Motors. The company also developed the new 1354 transmission model for Ford Explorers and Ranger trucks, while the 'touch drive' model was installed in all F-series trucks.
1990s: Further development and growth
In the early 1990s, Ford signed another sole-source agreement for the rest of the decade. Meanwhile, the T-56 six-speed manual transmission became standard in Chrysler's Viper sportscar and new Ford Mustangs, and international operations were expanded in Japan and China. In 1993, Borg-Warner Automotive Inc. was spun-off from Borg-Warner Security Corporation and became an independent company. In June 1996, BorgWarner acquired three automotive operations (Holley Automotive, Coltec Automotive, and Performance Friction Products) from Coltec Industries Inc. The acquired businesses were manufacturers of a range of products, including air induction systems, throttle bodies, electric air pumps, and oil pumps.
In December 1996, BorgWarner sold its North American manual transmission business to Mexico-based Transmisiones y Equipos Mecanicos S.A. de C.V. In 1998, BorgWarner entered the market segment of turbochargers, through the acquisition of Kühnle, Kopp & Kausch AG, a German maker of turbochargers and turbomachinery. Later on, the company was renamed to 3K-Warner Turbosystems GmbH. In March 1999, BorgWarner increased its operations in the turbocharger business with the purchase of Kuhlman Corporation. Kuhlman consisted of three main businesses, two of which were sold off later in 1999. The third unit was Schwitzer, Inc., a maker of heavy-duty steel fuel tanks, fan drives, and turbochargers for diesel engines, which was later on incorporated in 3K-Warner.
2005–2015: Global acquisitions
In 2005, BorgWarner's world headquarters was moved from Chicago to the metro Detroit area. Further, between 2006 and 2014, the organization invested in new production facilities, including in South Korea, France, Germany, China, Hungary, Poland, India, Brazil, Portugal, Mexico and Thailand. It also acquired several other companies. This included the 2005 takeover of a majority stake in Beru AG (named after the founders Behr & Ruprecht), a supplier of diesel cold-start technology, sensors, electronics and ignition technology based in Ludwigsburg, Germany.
In 2006, BorgWarner acquired Eaton Corporation’s European transmission and engine controls product lines, a Monaco-based business with expected annual sales of about $57 million.; in 2009, the ignition technology (EcoFlash) from Etatech Inc.; and in 2010, Spanish Dytech Ensa, expanding BorgWarner's operations in exhaust gas recirculation technologies. This was followed by the acquisition of Sweden-based Haldex Traction Systems, known for the Haldex clutch, a multi-plate wet clutch used in four-wheel-drive passenger cars.
In 2014, BorgWarner took over German-based Gustav Wahler GmbH & Co. KG, a manufacturer of exhaust gas recirculation valves and pipes as well as coolant control valves, and in 2015, Remy International, Inc., a producer of rotating electrical components, combining it with TorqTransfer Systems and renaming the company to PowerDrive Systems.
2017–present: Conversion to new propulsion technologies
In 2017, BorgWarner took over UK-based Sevcon Inc., which produces microprocessor controls for electric vehicles. Further, the company invested in Autotech Ventures, a venture capital fund, to gain access to startups involved in ground transportation. This was followed by a cooperation with Plug and Play as well as Franklin Venture Partners in 2018, representing the second and third Silicon Valley initiative for BorgWarner in the field of mobility and propulsion technologies.
Subsequently, in 2019, BorgWarner acquired Rinehart Motion Systems, AM Racing, as well as set up the joint venture Romeo Systems, Inc., expanding existing activities in electric vehicle applications. With the acquisition of Delphi Technologies in 2020, BorgWarner expanded its operations in the field of power electronics, software and calibration capabilities, as well as other products. In 2021, the company acquired five additional companies in the field of electric vehicle services. This included German-based battery manufacturer Akasol in the same year and in 2022, Santroll Automotive Components and Rhombus Energy Solutions.
In December 2022, BorgWarner had acquired the Swiss-based company Drivetek AG, a manufacturer of engineering and products for inverters, electric components, and power electronics. In July 2023, BorgWarner spun off its fuel parts and aftermarket segments as part of a plan to focus on its electric vehicle drivetrain business. The newly created standalone company PHINIA, which took over the fuel parts and aftermarket segments, publicly trades on the New York Stock Exchange.
Business operations
BorgWarner Inc., together with its subsidiaries, is a Delaware corporation incorporated in 1987. The company operates manufacturing facilities in Europe, the Americas and Asia and is an original equipment supplier to most major automotive OEM in the world. In 2022, BorgWarner employed around 52,000 people and generated revenues of US$15.8 billion. Frédéric Lissalde has been CEO of BorgWarner Inc. since August 1, 2018. Since the spin-off of its fuel parts and aftermarket segments in 2023 as part of a plan to focus on its electric vehicle drivetrain business, BorgWarner has been operating in the following business segments: air management, e-propulsion and drivetrain.
Products
The company develops and manufactures products for conventional gas, hybrid and electric vehicles. The company manufactures and sells these products worldwide, primarily to original equipment manufacturers of light vehicles (passenger cars, sport-utility vehicles, Vans and light trucks), but also to OEMs of commercial vehicles (medium-duty trucks, heavy-duty trucks and buses), and off-highway vehicles (agricultural and construction machinery and marine applications). BorgWarner has also been supplying its products to tier-one vehicle systems suppliers.
Social engagement
BorgWarner has close links with the Indianapolis 500. In the NTT IndyCar Series, BorgWarner's EFR (Engineered for Racing) turbocharger has been fitted in all participating vehicles in each season since 2012. Since 1936, the company has also appeared as the sponsor of the Borg-Warner Trophy, which serves as an annual prize for the winner of the Indianapolis 500.
In 2017, BorgWarner became an international partner of SOS Children's Villages. This entails flagship projects around the world each year, in which both the company's management and selected employees participate.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | BWA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 31.2rata-rata 5T ≈19.3 | ≈19.3 | 18.7 | Terlalu mahal | |
| P/S | 0.9rata-rata 5T ≈0.6 | ≈0.6 | 0.7 | Kurang nilai | |
| P/B | 2.4rata-rata 5T ≈1.4 | ≈1.4 | 1.8 | Nilai wajar | |
| Price / FCF (Harga / FCF) | 11.1rata-rata 5T ≈11.4 | ≈11.4 | · | · | |
| Price / Cash Flow (Harga / Arus Kas) | 8.0rata-rata 5T ≈5.8 | ≈5.8 | 8.1 | Kurang nilai | |
| Price / Tangible Book (Harga / Nilai Buku Berwujud) | 4.4rata-rata 5T ≈3.0 | ≈3.0 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | BWA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 19.5%rata-rata 5T ≈18.9% | ≈18.9% | 23.4% | Lemah | |
| Margin Operasi (TTM) | 5.0%rata-rata 5T ≈6.5% | ≈6.5% | 9.2% | Tingkat teratas | |
| Margin EBITDA (TTM) | 9.7%rata-rata 5T ≈11.2% | ≈11.2% | 11.5% | Tingkat teratas | |
| Margin Sebelum Pajak (TTM) | 4.9%rata-rata 5T ≈5.6% | ≈5.6% | 7.9% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | 2.9%rata-rata 5T ≈3.7% | ≈3.7% | 5.1% | Tingkat teratas | |
| ROA (TTM) | 2.9%rata-rata 5T ≈3.5% | ≈3.5% | 3.9% | Lemah | |
| ROE (TTM) | 7.2%rata-rata 5T ≈8.4% | ≈8.4% | 10.4% | Lemah | |
| ROIC | 3.7%rata-rata 5T ≈6.9% | ≈6.9% | 9.0% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | BWA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 0.7rata-rata 5T ≈0.7 | ≈0.7 | 0.3 | Utang tinggi | |
| Rasio Lancar (MRQ) | 2.1rata-rata 5T ≈1.8 | ≈1.8 | 2.3 | Sejajar | |
| Quick Ratio (Rasio Cepat) | 0.9rata-rata 5T ≈0.9 | ≈0.9 | 1.1 | Likuiditas rendah | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 0.7rata-rata 5T ≈0.6 | ≈0.6 | 0.6 | Utang tinggi |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | BWA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 1.6%rata-rata 5T ≈7.3% | ≈7.3% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 4.2%rata-rata 5T ≈7.4% | ≈7.4% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 7.1% | · | · | · | |
| EPS YoY | -14.7%rata-rata 5T ≈-3.5% | ≈-3.5% | · | · | |
| Net Income YoY (Laba Bersih YoY) | -18.1%rata-rata 5T ≈-2.9% | ≈-2.9% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -31.5%rata-rata 5T ≈-13.2% | ≈-13.2% | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | -11.4% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -33.6%rata-rata 5T ≈-13.4% | ≈-13.4% | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | -11.1% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | BWA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 1.0rata-rata 5T ≈1.0 | ≈1.0 | 1.0 | Sejajar | |
| Inventory Turnover (Perputaran Persediaan) | 9.5rata-rata 5T ≈8.8 | ≈8.8 | 5.9 | Tingkat teratas | |
| Receivables Turnover (Perputaran Piutang) | 4.9rata-rata 5T ≈5.0 | ≈5.0 | 6.3 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$381.8K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Sep 1, 2026 | $0,17 | USD | ≈1.1% |
| Jun 1, 2026 | $0,17 | USD | ≈1.1% |
| Mar 2, 2026 | $0,17 | USD | ≈1.3% |
| Des 1, 2025 | $0,17 | USD | ≈1.3% |
| Sep 2, 2025 | $0,17 | USD | ≈1.2% |
| Jun 2, 2025 | $0,11 | USD | ≈1.4% |
| Mar 3, 2025 | $0,11 | USD | ≈1.5% |
| Des 2, 2024 | $0,11 | USD | ≈1.3% |
| Sep 3, 2024 | $0,11 | USD | ≈1.3% |
| Jun 3, 2024 | $0,11 | USD | ≈1.2% |
| Feb 29, 2024 | $0,11 | USD | ≈1.5% |
| Nov 30, 2023 | $0,11 | USD | ≈1.5% |
| Agu 31, 2023 | $0,11 | USD | ≈1.4% |
| Mei 31, 2023 | $0,15 | USD | ≈1.5% |
| Feb 28, 2023 | $0,15 | USD | ≈1.4% |
| Nov 30, 2022 | $0,15 | USD | ≈1.6% |
| Agu 31, 2022 | $0,15 | USD | ≈1.8% |
| Mei 31, 2022 | $0,15 | USD | ≈1.7% |
| Feb 28, 2022 | $0,15 | USD | ≈1.7% |
| Nov 30, 2021 | $0,15 | USD | ≈1.6% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Jul 29, 2026 | $1.42 | $1.29 | 10.1% |
| 31 Maret 2026 | $1.24 | $1.18 | 4.9% | |
| 31 Des. 2025 | $1.35 | $1.20 | 12.7% | |
| 30 Sep. 2025 | $1.24 | $1.17 | 5.8% | |
| 30 Juni 2025 | $1.21 | $1.09 | 10.6% | |
| 31 Maret 2025 | $1.11 | $0.99 | 12.6% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.32B | $14.09B | $14.20B | $12.63B | $11.80B | $10.16B | $10.17B | $10.53B | $9.80B | $9.07B | $8.02B | $8.31B | |
| Cost of Revenue | $11.64B | $11.44B | $11.63B | $10.27B | $9.63B | $8.26B | $8.07B | $8.30B | $7.68B | $7.14B | $6.32B | $6.55B | |
| Gross Profit | $2.67B | $2.65B | $2.57B | $2.37B | $2.17B | $1.91B | $2.10B | $2.23B | $2.12B | $1.93B | $1.70B | $1.76B | |
| R&D Expense | $710M | $736M | $717M | $701M | $586M | $476M | $413M | $440M | $408M | $343M | $307M | $336M | |
| SG&A Expense | $1.30B | $1.35B | $1.32B | $1.29B | $1.08B | $951M | $873M | $946M | $899M | $818M | $662M | $699M | |
| Operating Income | $536M | $546M | $1.16B | $1.01B | $914M | $618M | $1.30B | $1.19B | $1.07B | $973M | $888M | $964M | |
| Interest Income | $60M | $54M | $35M | $20M | $11M | $12M | $12M | $6M | $6M | $6M | $8M | $6M | |
| Other Non-op | · | · | · | · | · | $0 | $0 | $4M | $2M | $0 | $1M | $10M | |
| Pretax Income | $524M | $539M | $991M | $913M | $510M | $964M | $1.26B | $1.20B | $1.06B | $943M | $875M | $980M | |
| Income Tax | $189M | $111M | $289M | $195M | $65M | $397M | $468M | $211M | $580M | $306M | $262M | $293M | |
| Net Income | $277M | $338M | $625M | $944M | $537M | $500M | $746M | $931M | $440M | $595M | $577M | $656M | |
| EPS (Basic) | $1.29 | $1.51 | $2.68 | $4.01 | $2.25 | $2.35 | $3.63 | $4.47 | $2.09 | $2.78 | $2.57 | $2.89 | |
| EPS (Diluted) | $1.28 | $1.50 | $2.67 | $3.99 | $2.24 | $2.34 | $3.61 | $4.44 | $2.08 | $2.76 | $2.56 | $2.86 | |
| Shares (Basic) | 214,200,000 | 223,500,000 | 232,800,000 | 235,500,000 | 238,100,000 | 213,000,000 | 205,700,000 | 208,200,000 | 210,400,000 | 214,374,000 | 224,414,000 | 227,150,000 | |
| Shares (Diluted) | 216,400,000 | 224,800,000 | 234,400,000 | 236,800,000 | 239,500,000 | 214,000,000 | 206,800,000 | 209,500,000 | 211,500,000 | 215,328,000 | 225,648,000 | 228,924,000 | |
| EBITDA | $1.25B | $1.22B | $1.74B | $2.10B | $1.92B | $1.19B | $1.74B | $1.62B | $1.48B | $617M | · | $1.29B |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | $1.84B | $1.65B | $832M | $739M | $545M | $444M | $578M | $798M | |
| Receivables | $2.96B | $2.84B | $3.11B | $2.47B | $2.90B | $2.92B | $1.92B | $1.99B | $2.02B | $1.69B | $1.67B | $1.44B | |
| Inventory | $1.21B | $1.25B | $1.31B | $1.22B | $1.53B | $1.29B | $807M | $781M | $766M | $641M | $724M | $506M | |
| Prepaid Expense | $313M | $333M | $261M | $230M | $321M | $312M | $276M | $250M | $145M | $137M | $169M | $130M | |
| Other Current Assets | $47M | $83M | $57M | $50M | $74M | $72M | $40M | $83M | $58M | $52M | $46M | $40M | |
| Current Assets | $6.79B | $6.52B | $6.22B | $6.62B | $6.60B | $6.17B | $3.84B | $3.81B | $3.54B | $2.91B | $3.14B | $2.97B | |
| PP&E (Net) | · | · | · | · | · | · | $2.92B | $2.90B | $2.86B | $2.50B | $2.45B | $2.09B | |
| PP&E (Gross) | · | · | · | · | · | · | $4.19B | $4.15B | $4.05B | $3.49B | $3.33B | $3.04B | |
| Accum. Depreciation | · | · | · | · | · | · | $1.51B | $1.47B | $1.39B | $1.14B | $1.04B | $1.08B | |
| Goodwill | $2.06B | $2.36B | $3.01B | $2.98B | $2.85B | $2.63B | $1.84B | $1.85B | $1.88B | $1.70B | $1.76B | $1.21B | |
| Intangibles | $394M | $474M | $564M | $619M | $1.09B | $1.10B | $402M | $439M | $493M | $464M | $544M | $151M | |
| Other Non-current Assets | $838M | $710M | $512M | $489M | $683M | $728M | $379M | $502M | $459M | $753M | $480M | $403M | |
| Total Assets | $13.77B | $13.99B | $14.45B | $16.99B | $16.57B | $16.03B | $9.70B | $10.10B | $9.79B | $8.83B | $9.21B | $7.23B | |
| Accounts Payable | · | · | · | $2.68B | $2.28B | · | $1.98B | $1.49B | $1.55B | $1.26B | $1.23B | $979M | |
| Short-term Debt | · | · | · | · | · | $49M | $34M | $173M | $85M | $176M | $441M | $624M | |
| Current Liabilities | $3.28B | $3.65B | $3.77B | $4.24B | $3.80B | $3.81B | $2.33B | $2.40B | $2.43B | $2.09B | $2.36B | $2.17B | |
| Capital Leases | $122M | $144M | $112M | $85M | $152M | $172M | $67M | · | · | · | · | · | |
| Deferred Tax | $165M | $167M | $160M | $143M | $206M | $276M | $125M | $51M | $61M | $54M | $120M | $47M | |
| Other Non-current Liabilities | $851M | $741M | $767M | $686M | $964M | $1.18B | $549M | $357M | $356M | $276M | $354M | $326M | |
| Total Liabilities | $8.15B | $8.29B | $8.39B | $9.49B | $9.31B | $9.30B | · | · | · | · | · | · | |
| Long-term Debt | $3.90B | $4.10B | $3.71B | $4.14B | $4.26B | $3.74B | $1.93B | $2.08B | $2.12B | $2.06B | $2.27B | $739M | |
| Total Debt | $3.90B | $4.10B | $3.71B | $4.17B | $4.26B | $3.74B | $2.21B | $2.25B | $2.20B | $2.24B | · | $1.36B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | |
| Paid-in Capital | $2.68B | $2.67B | $2.69B | $2.67B | $2.64B | $2.61B | $1.15B | $1.15B | $1.12B | $1.10B | $1.11B | $1.11B | |
| Retained Earnings | $6.57B | $6.41B | $6.15B | $7.45B | $6.67B | $6.30B | $5.94B | $5.34B | $4.53B | $4.22B | $3.73B | $3.27B | |
| Treasury Stock | $3.01B | $2.54B | $2.19B | $2.03B | $1.81B | $1.83B | $1.66B | $1.58B | $1.45B | $1.38B | $1.16B | $832M | |
| AOCI | $-799M | $-1.02B | $-828M | $-876M | $-551M | $-651M | $-727M | $-674M | $-490M | $-722M | $-610M | $-384M | |
| Stockholders' Equity | $5.44B | $5.53B | $5.83B | $7.22B | $6.95B | $6.43B | $4.71B | $4.23B | $3.72B | $3.22B | $3.55B | $3.62B | |
| Liabilities + Equity | $13.77B | $13.99B | $14.45B | $16.99B | $16.57B | $16.03B | $9.70B | $10.10B | $9.79B | $8.83B | $8.83B | $7.23B | |
| Shares Outstanding | 207,057,271 | 218,669,874 | 229,783,795 | 234,122,211 | 239,776,892 | 238,930,703 | 206,407,543 | 208,214,934 | 210,812,793 | 212,262,965 | 219,324,821 | 226,430,083 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $719M | $673M | $582M | $552M | $574M | $568M | $439M | $431M | $408M | $391M | $320M | $330M | |
| Stock-based Comp | $66M | $62M | $58M | $64M | $50M | $41M | $42M | $53M | $52M | $44M | $40M | $32M | |
| Deferred Tax | $-133M | $-156M | $-60M | $-94M | $-187M | $124M | $187M | $-70M | $292M | $11M | $5M | $42M | |
| Amort. of Intangibles | $66M | $69M | $67M | $69M | $59M | $89M | $39M | $40M | $40M | $40M | $19M | $27M | |
| Restructuring | $101M | $74M | $79M | $48M | $108M | $203M | $72M | $67M | $58M | $27M | $66M | $91M | |
| Other Non-cash | $719M | $465M | $192M | $-105M | $111M | $-49M | $-406M | $-218M | $-12M | $747M | · | $-259M | |
| Operating Cash Flow | $1.65B | $1.38B | $1.40B | $1.18B | $1.21B | $1.18B | $1.01B | $1.13B | $1.18B | $1.04B | $868M | $802M | |
| CapEx | $469M | $671M | $832M | $622M | $514M | $441M | $481M | $546M | $560M | $501M | $577M | $563M | |
| Investing Cash Flow | · | · | · | $-1.42B | $-1.40B | $-866M | $-489M | $-514M | $-752M | $-404M | $-1.76B | $-665M | |
| Debt Issued | · | $1.01B | $18M | $5M | $1.29B | $1.18B | $63M | $59M | $3M | $5M | $1.57B | $130M | |
| Net Debt Issued | $-409M | $483M | $-433M | $-8M | $587M | $847M | $-141M | $-7M | $-16M | $-189M | · | $-301M | |
| Stock Repurchased | $508M | $402M | $177M | $240M | $0 | $216M | $100M | $150M | $100M | $288M | $350M | $140M | |
| Net Stock Activity | $-508M | $-402M | $-177M | $-240M | $0 | $-216M | $-100M | $-150M | $-100M | $-288M | · | $-140M | |
| Dividends Paid | $119M | $98M | $130M | $161M | $162M | $146M | $140M | $142M | $124M | $113M | $117M | $116M | |
| Financing Cash Flow | · | · | · | $-567M | $286M | $437M | $-420M | $-383M | $-363M | $-734M | $737M | $-202M | |
| Net Change in Cash | $219M | $560M | $196M | $-506M | $194M | $818M | $93M | $194M | $101M | $-134M | $-220M | $-142M | |
| Taxes Paid | $372M | $406M | $362M | $268M | $290M | $205M | $243M | $316M | $280M | $300M | $184M | $230M | |
| Free Cash Flow | $1.18B | $711M | $565M | $846M | $640M | $743M | $527M | $580M | $620M | $535M | · | $239M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 18.7% | 18.8% | 18.1% | 19.6% | 19.2% | 18.8% | 20.7% | 21.2% | 21.6% | 21.3% | · | 21.1% | |
| Operating Margin | 3.7% | 3.9% | 8.2% | 8.7% | 7.8% | 6.1% | 12.8% | 11.3% | 11.0% | 2.5% | · | 11.6% | |
| Net Margin | 1.9% | 2.4% | 4.4% | 6.0% | 3.6% | 4.9% | 7.3% | 8.8% | 4.5% | 1.3% | · | 7.9% | |
| Pretax Margin | 3.7% | 3.8% | 7.0% | 8.3% | 5.3% | 9.5% | 12.4% | 11.4% | 10.8% | 2.1% | · | 11.8% | |
| EBITDA Margin | 8.8% | 8.6% | 12.3% | 13.3% | 13.0% | 11.7% | 17.1% | 15.4% | 15.2% | 6.8% | · | 15.6% | |
| ROA | 2.0% | 2.4% | 4.0% | 5.6% | 3.3% | 3.9% | 7.5% | 9.4% | 4.7% | 1.3% | · | 9.3% | |
| ROE | 5.1% | 5.9% | 9.6% | 13.3% | 8.0% | 9.0% | 16.7% | 23.4% | 12.7% | 3.5% | · | 18.3% | |
| ROIC | 3.7% | 4.5% | 8.6% | 9.4% | 8.3% | 3.6% | 11.9% | 15.1% | 8.3% | 3.5% | · | 13.6% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 1.8 | 1.7 | 1.6 | 1.7 | 1.6 | 1.6 | 1.6 | 1.5 | 1.4 | · | 1.4 | |
| Quick Ratio | 0.9 | 0.8 | 0.8 | 0.8 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.0 | · | 1.0 | |
| Debt / Equity | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.7 | · | 0.4 | |
| LT Debt / Equity | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.5 | 0.6 | 0.6 | · | 0.2 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.8 | 1.0 | 1.1 | 1.1 | 1.0 | · | 1.2 | |
| Inventory Turnover | 9.5 | 8.9 | 9.2 | 7.9 | 8.5 | 7.9 | 10.2 | 10.8 | 10.9 | 10.5 | · | 13.6 | |
| Receivables Turnover | 4.9 | 4.7 | 5.1 | 5.1 | 5.1 | 4.2 | 5.2 | 5.3 | 5.3 | 5.4 | · | 6.2 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $26.28 | $25.30 | $25.36 | $30.86 | $28.98 | $26.90 | $22.80 | $20.29 | $17.63 | $15.16 | · | $15.97 | |
| Revenue / Share | $66.16 | $62.66 | $60.57 | $66.73 | $61.95 | $47.50 | $49.17 | $50.26 | $46.32 | $42.13 | · | $36.28 | |
| Cash Flow / Share | $7.62 | $6.15 | $5.96 | $6.63 | $5.45 | $5.53 | $4.87 | $5.38 | $5.58 | $4.81 | · | $3.50 | |
| Cash / Share | · | · | · | · | $7.68 | $6.91 | $4.03 | $3.55 | $2.59 | $2.09 | · | $3.52 | |
| Dividend / Share | $0.56 | $0.44 | $0.56 | $0.68 | $0.68 | $0.68 | $0.68 | $0.68 | $0.59 | $0.53 | $0.52 | $0.51 | |
| EPS (TTM) | $1.28 | $1.50 | $2.67 | $3.99 | $2.24 | $2.34 | $3.61 | $4.44 | $2.08 | $2.76 | $2.56 | $2.86 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.6% | -0.79% | 12.4% | 7.0% | 16.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.2% | 6.1% | 11.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -14.7% | -43.8% | -33.1% | 78.1% | -4.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -31.5% | -12.5% | 4.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -11.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -18.1% | -45.9% | -33.8% | 75.8% | 7.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -33.6% | -14.3% | 7.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -11.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -4.0% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14.32B | $14.09B | $14.20B | $12.63B | $11.80B | $10.16B | $10.17B | $10.53B | $9.80B | $9.07B | $8.02B | $8.31B | |
| Net Income TTM | $277M | $338M | $625M | $944M | $537M | $500M | $746M | $931M | $440M | $595M | $577M | $656M | |
| Market Cap | $9.33B | $6.95B | $8.24B | $8.30B | $9.51B | $8.13B | $7.88B | $6.37B | $9.48B | $7.37B | · | $10.95B | |
| Enterprise Value | · | · | · | · | $11.94B | $10.22B | $9.26B | $7.88B | $11.14B | $9.16B | · | $11.52B | |
| P/E | 35.2 | 21.2 | 13.4 | 8.9 | 17.7 | 14.5 | 10.6 | 6.9 | 21.6 | 12.6 | 14.9 | 16.9 | |
| P/S | 0.7 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.6 | 1.0 | 0.8 | · | 1.3 | |
| P/B | 1.7 | 1.3 | 1.4 | 1.1 | 1.4 | 1.3 | 1.7 | 1.5 | 2.6 | 2.3 | · | 3.0 | |
| P / Tangible Book | 3.1 | 2.6 | 3.7 | 2.3 | 3.2 | 3.0 | · | · | · | · | · | · | |
| P / Cash Flow | 5.7 | 5.0 | 5.9 | 5.3 | 7.3 | 6.9 | 7.8 | 5.7 | 8.0 | 7.1 | · | 13.7 | |
| P / FCF | 7.9 | 9.8 | 14.6 | 9.8 | 14.9 | 10.9 | 15.0 | 11.0 | 15.3 | 13.8 | · | 45.9 | |
| EV / EBITDA | · | · | · | · | 6.2 | 8.6 | 5.3 | 4.9 | 7.5 | 14.8 | · | 8.9 | |
| EV / FCF | · | · | · | · | 18.7 | 13.8 | 17.6 | 13.6 | 18.0 | 17.1 | · | 48.2 | |
| EV / Revenue | · | · | · | · | 1.0 | 1.0 | 0.9 | 0.7 | 1.1 | 1.0 | · | 1.4 | |
| Dividend Yield | 1.3% | 1.4% | 1.6% | 1.9% | 1.7% | 1.8% | 1.8% | 2.2% | 1.3% | 1.5% | · | 1.1% | |
| Earnings Yield | 2.8% | 4.7% | 7.4% | 11.3% | 5.7% | 6.9% | 9.4% | 14.5% | 4.6% | 8.0% | 6.7% | 5.9% | |
| Payout Ratio | 43.0% | 29.0% | 20.8% | 17.1% | 30.2% | 29.2% | 18.8% | 15.2% | 28.2% | 95.7% | · | 17.7% | |
| Annual Payout | $119M | $98M | $130M | $161M | $162M | $146M | $140M | $142M | $124M | $113M | $117M | $116M |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.65B | $3.53B | $3.57B | $3.59B | $3.64B | $3.52B | $3.44B | $3.45B | $3.60B | $3.60B | $3.52B | $3.62B | $3.67B | $3.38B | $1.78B | $3.23B | |
| Cost of Revenue | $2.93B | $2.86B | $2.84B | $2.93B | $3.00B | $2.88B | $2.76B | $2.81B | $2.92B | $2.95B | $2.86B | $2.97B | $2.99B | $2.81B | $1.48B | $2.62B | |
| Gross Profit | $721M | $677M | $731M | $664M | $640M | $639M | $683M | $636M | $685M | $644M | $659M | $652M | $680M | $577M | $300M | $607M | |
| R&D Expense | $176M | $177M | $157M | $189M | $182M | $182M | $170M | $190M | $189M | $187M | $176M | $192M | $183M | $166M | $125M | $178M | |
| SG&A Expense | $331M | $328M | $331M | $341M | $317M | $315M | $340M | $340M | $341M | $329M | $353M | $330M | $334M | $299M | $183M | $325M | |
| Operating Income | $370M | $336M | $-238M | $248M | $289M | $237M | $-316M | $270M | $297M | $295M | $281M | $272M | $333M | $274M | $120M | $265M | |
| Interest Income | $15M | $14M | $16M | $16M | $12M | $16M | $18M | $17M | $9M | $10M | $9M | $12M | $7M | $7M | $6M | $4M | |
| Pretax Income | $372M | $328M | $-240M | $248M | $284M | $232M | $29M | $270M | $298M | $290M | $229M | $238M | $276M | $248M | $50M | $260M | |
| Income Tax | $81M | $73M | $1M | $75M | $52M | $61M | $67M | $13M | $-31M | $62M | $59M | $133M | $30M | $67M | $-21M | $68M | |
| Net Income | $277M | $242M | $-262M | $158M | $224M | $157M | $-405M | $234M | $303M | $206M | $154M | $50M | $204M | $217M | $255M | $275M | |
| EPS (Basic) | $1.36 | $1.18 | $-1.21 | $0.74 | $1.04 | $0.72 | $-1.78 | $1.04 | $1.34 | $0.91 | $0.66 | $0.21 | $0.88 | $0.93 | $1.09 | $1.17 | |
| EPS (Diluted) | $1.34 | $1.16 | $-1.20 | $0.73 | $1.03 | $0.72 | $-1.78 | $1.04 | $1.34 | $0.90 | $0.66 | $0.21 | $0.87 | $0.93 | $1.09 | $1.15 | |
| Shares (Basic) | 203,000,000 | 205,300,000 | · | 213,700,000 | 216,300,000 | 217,200,000 | · | 223,100,000 | 226,100,000 | 227,700,000 | · | 233,400,000 | 233,400,000 | 232,800,000 | · | 234,300,000 | |
| Shares (Diluted) | 206,300,000 | 208,300,000 | · | 216,500,000 | 218,200,000 | 218,100,000 | · | 224,500,000 | 227,200,000 | 228,300,000 | · | 235,300,000 | 234,400,000 | 234,400,000 | · | 235,600,000 | |
| EBITDA | $519M | $481M | · | $467M | $468M | $392M | · | $270M | $297M | $295M | · | $272M | · | $340M | · | $389M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $3.06B | $3.09B | $2.96B | $3.26B | $3.20B | $3.14B | $2.84B | $3.21B | $3.11B | $3.29B | · | $3.35B | $3.86B | $3.57B | · | $3.36B | |
| Inventory | $1.23B | $1.20B | $1.21B | $1.23B | $1.22B | $1.21B | $1.25B | $1.37B | $1.32B | $1.33B | · | $1.33B | $1.86B | $1.80B | · | $1.66B | |
| Prepaid Expense | $352M | $344M | $313M | $315M | $323M | $323M | $333M | $275M | $283M | $298M | · | $272M | $312M | $291M | · | $285M | |
| Other Current Assets | $59M | $78M | $55M | $53M | $61M | $73M | $83M | $69M | $78M | $61M | · | $56M | $97M | $91M | · | $57M | |
| Current Assets | $7.09B | $6.74B | $6.79B | $6.98B | $6.78B | $6.38B | $6.52B | $6.86B | $6.00B | $5.96B | · | $5.90B | $6.88B | $6.61B | · | $6.55B | |
| Goodwill | $2.04B | $2.04B | $2.06B | $2.46B | $2.47B | $2.38B | $2.36B | $3.03B | $2.96B | $2.98B | $3.01B | $2.94B | $3.40B | $3.42B | $2.98B | $3.27B | |
| Intangibles | $364M | $377M | $394M | $413M | $430M | $438M | $474M | $514M | $521M | $540M | · | $557M | $1.00B | $1.03B | · | $1.05B | |
| Other Non-current Assets | $904M | $889M | $838M | $761M | $755M | $722M | $710M | $576M | $540M | $517M | · | $518M | $718M | $699M | · | $782M | |
| Total Assets | $13.93B | $13.65B | $13.77B | $14.50B | $14.40B | $13.83B | $13.99B | $15.14B | $14.11B | $14.12B | $14.45B | $14.10B | $17.32B | $17.12B | · | $16.08B | |
| Current Liabilities | $3.33B | $3.17B | $3.28B | $3.40B | $3.35B | $3.23B | $3.65B | $3.72B | $3.71B | $3.87B | · | $3.57B | $4.24B | $4.15B | · | $3.82B | |
| Capital Leases | $162M | $155M | $122M | $124M | $132M | $139M | $144M | $110M | $110M | $107M | · | $91M | $155M | $163M | · | $152M | |
| Deferred Tax | $153M | $166M | $165M | $177M | $177M | $177M | $167M | $157M | $162M | $162M | · | $179M | $213M | $225M | · | $257M | |
| Other Non-current Liabilities | $815M | $846M | $851M | $900M | $929M | $768M | $741M | $726M | $687M | $774M | · | $730M | $882M | $892M | · | $892M | |
| Total Liabilities | $8.14B | $8.01B | $8.15B | $8.35B | $8.33B | $7.94B | $8.29B | $8.79B | $7.82B | $8.08B | · | $8.10B | $9.54B | $9.44B | · | $9.04B | |
| Long-term Debt | $3.87B | $3.88B | $3.90B | $3.90B | $3.90B | $3.81B | $4.10B | $4.53B | $3.67B | $3.68B | · | $3.67B | $4.19B | $4.18B | · | $4.08B | |
| Total Debt | $3.87B | $3.88B | · | $3.90B | $3.90B | $3.81B | · | $4.53B | $3.67B | $3.68B | · | $3.67B | · | $4.18B | · | $4.08B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | |
| Paid-in Capital | $2.64B | $2.62B | $2.68B | $2.66B | $2.64B | $2.62B | $2.67B | $2.66B | $2.65B | $2.63B | · | $2.68B | $2.66B | $2.66B | · | $2.65B | |
| Retained Earnings | $7.02B | $6.78B | $6.57B | $6.87B | $6.75B | $6.54B | $6.41B | $6.84B | $6.62B | $6.33B | · | $6.01B | $7.80B | $7.63B | · | $7.24B | |
| Treasury Stock | $3.23B | $3.13B | $3.01B | $2.70B | $2.60B | $2.49B | $2.54B | $2.54B | $2.24B | $2.24B | · | $2.01B | $2.01B | $2.03B | · | $2.04B | |
| AOCI | $-815M | $-799M | $-799M | $-838M | $-868M | $-961M | $-1.02B | $-808M | $-938M | $-883M | · | $-915M | $-898M | $-824M | · | $-1.08B | |
| Stockholders' Equity | $5.62B | $5.48B | $5.44B | $5.99B | $5.92B | $5.72B | $5.53B | $6.16B | $6.09B | $5.84B | · | $5.77B | $7.55B | $7.44B | · | $6.78B | |
| Liabilities + Equity | $13.93B | $13.65B | $13.77B | $14.50B | $14.40B | $13.83B | $13.99B | $15.14B | $14.11B | $14.12B | · | $14.10B | $17.32B | $17.12B | · | $16.08B | |
| Shares Outstanding | · | · | 207,057,271 | · | · | · | 218,669,874 | · | · | · | · | · | · | · | · | · |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $149M | $145M | $166M | $219M | $179M | $155M | $178M | $185M | $160M | $150M | · | · | · | · | · | · | |
| Stock-based Comp | · | $10M | $14M | $19M | $19M | $14M | $16M | $17M | $11M | $18M | $8M | $16M | $18M | $11M | $28M | $8M | |
| Amort. of Intangibles | $14M | $16M | $17M | $16M | $16M | $17M | $18M | $17M | $17M | $17M | $16M | $17M | $17M | $17M | $3M | $16M | |
| Restructuring | $21M | $18M | $30M | $23M | $17M | $31M | $9M | $21M | $25M | $19M | $11M | $56M | $9M | $3M | $1M | $5M | |
| Other Non-cash | · | $-245M | · | · | · | $-244M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $586M | $152M | $619M | $368M | $579M | $82M | $682M | $356M | $462M | $-118M | $887M | $242M | $301M | $59M | $628M | $220M | |
| CapEx | $96M | $143M | $162M | $111M | $77M | $119M | $161M | $155M | $165M | $190M | $208M | $104M | $161M | $239M | $195M | $96M | |
| Investing Cash Flow | $-95M | $-130M | · | $-88M | $-64M | $-94M | · | $-147M | $-138M | $-175M | · | · | $-240M | $-282M | · | $-298M | |
| Debt Issued | · | · | · | $0 | · | · | $8M | $998M | $2M | $0 | $14M | $2M | $0 | $1M | $3M | $0 | |
| Net Debt Issued | · | $-2M | · | · | · | $-346M | · | · | · | $-12M | · | · | · | $-1M | · | · | |
| Stock Repurchased | $100M | $150M | $298M | $102M | $108M | $0 | $1M | $301M | $0 | $100M | $177M | $0 | $0 | $0 | $0 | $100M | |
| Net Stock Activity | · | $-150M | · | · | · | $0 | · | · | · | $-100M | · | · | · | $0 | · | · | |
| Dividends Paid | $34M | $35M | $35M | $36M | $24M | $24M | $24M | $24M | $25M | $25M | $25M | $26M | $40M | $39M | $40M | $39M | |
| Financing Cash Flow | $-150M | $-218M | · | $-147M | $-209M | $-397M | · | $492M | $-59M | $-183M | · | · | $-118M | $-90M | · | $-145M | |
| Net Change in Cash | $338M | $-203M | $141M | $131M | $334M | $-387M | $94M | $712M | $251M | $-497M | $585M | $101M | $-102M | $-388M | $97M | $-149M | |
| Taxes Paid | $89M | $101M | $104M | $80M | $105M | $83M | $138M | $71M | $104M | $93M | $78M | $28M | $112M | $74M | $64M | $33M | |
| Free Cash Flow | · | $9M | · | · | · | $-37M | · | · | · | $-308M | · | · | · | $-290M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 19.8% | 19.2% | · | 18.5% | 17.6% | 18.2% | · | 18.4% | 19.0% | 17.9% | · | 18.0% | · | 17.9% | · | 19.9% | |
| Operating Margin | 10.1% | 9.5% | · | 6.9% | 7.9% | 6.7% | · | 7.8% | 8.2% | 8.2% | · | 7.5% | · | 8.1% | · | 9.6% | |
| Net Margin | 7.6% | 6.9% | · | 4.4% | 6.2% | 4.5% | · | 6.8% | 8.4% | 5.7% | · | 1.4% | · | 5.2% | · | 6.7% | |
| Pretax Margin | 10.2% | 9.3% | · | 6.9% | 7.8% | 6.6% | · | 7.8% | 8.3% | 8.1% | · | 6.6% | · | 7.6% | · | 9.8% | |
| EBITDA Margin | 14.2% | 13.6% | · | 13.0% | 12.9% | 11.2% | · | 7.8% | 8.2% | 8.2% | · | 7.5% | · | 8.1% | · | 9.6% | |
| ROA | 2.0% | 1.8% | · | 1.1% | 1.6% | 1.1% | · | 1.6% | 1.9% | 1.3% | · | 0.33% | · | 1.3% | · | 1.7% | |
| ROE | 4.8% | 4.3% | · | 2.6% | 3.7% | 2.7% | · | 3.9% | 4.4% | 3.1% | · | 0.80% | · | 3.0% | · | 4.1% | |
| ROIC | 3.0% | 2.8% | · | 1.8% | 2.4% | 1.8% | · | 2.4% | 3.4% | 2.4% | · | 1.3% | · | 2.1% | · | 2.6% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.1 | · | 2.1 | 2.0 | 2.0 | · | 1.8 | 1.6 | 1.5 | · | 1.7 | · | 1.6 | · | 1.7 | |
| Quick Ratio | 0.9 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 0.9 | 0.8 | 0.9 | · | 0.9 | · | 0.9 | · | 0.9 | |
| Debt / Equity | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | · | 0.6 | · | 0.6 | |
| LT Debt / Equity | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.5 | 0.6 | · | 0.6 | · | 0.6 | · | 0.6 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.2 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | · | 0.2 | · | 0.2 | |
| Inventory Turnover | 2.4 | 2.4 | · | 2.3 | 2.4 | 2.3 | · | 2.1 | 1.8 | 1.9 | · | 2.0 | · | 2.0 | · | 2.0 | |
| Receivables Turnover | 1.2 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.0 | 1.0 | · | 1.1 | · | 1.2 | · | 1.3 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $17.68 | $16.96 | · | $16.59 | $16.67 | $16.12 | · | $15.36 | $15.86 | $15.75 | · | $15.39 | · | $17.83 | · | $17.23 | |
| Cash Flow / Share | · | $0.73 | · | · | · | $0.38 | · | · | · | $-0.52 | · | · | · | $-0.05 | · | · | |
| Dividend / Share | $0.17 | $0.17 | $0.17 | $0.17 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.17 | $0.17 | $0.17 | $0.17 | |
| EPS (TTM) | $2.03 | $1.72 | · | $0.70 | $1.01 | $1.32 | · | $3.94 | $3.11 | $2.64 | · | $3.10 | $4.04 | $4.08 | · | $3.44 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14.34B | $14.33B | · | $14.18B | $14.04B | $14.01B | · | $14.17B | $14.34B | $14.41B | · | $12.45B | $12.06B | $12.14B | · | $11.48B | |
| Net Income TTM | $415M | $362M | · | $134M | $210M | $289M | · | $897M | $713M | $614M | · | $726M | $951M | $962M | · | $819M | |
| P/E | 32.7 | 31.5 | · | 62.8 | 33.1 | 21.7 | · | 9.2 | 10.4 | 13.2 | · | 13.0 | 10.7 | 10.6 | · | 8.0 | |
| Earnings Yield | 3.1% | 3.2% | · | 1.6% | 3.0% | 4.6% | · | 10.9% | 9.7% | 7.6% | · | 7.7% | 9.4% | 9.4% | · | 12.4% | |
| Payout Ratio | · | 14.5% | · | · | · | 15.3% | · | · | · | 12.1% | · | · | · | 18.0% | · | · | |
| Annual Payout | $140M | $130M | · | $108M | $96M | $97M | · | $99M | $101M | $116M | · | $145M | $158M | $159M | · | $161M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $14.32B | $14.09B | $14.20B | $12.63B | $11.80B |
| Margin Kotor % | 18.7% | 18.8% | 18.1% | 19.6% | 19.2% |
| Margin Operasi % | 3.7% | 3.9% | 8.2% | 8.7% | 7.8% |
| Laba Bersih | $277M | $338M | $625M | $944M | $537M |
| EPS Dilusian | $1.28 | $1.50 | $2.67 | $3.99 | $2.24 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 |
| Rasio Lancar | 2.1 | 1.8 | 1.7 | 1.6 | 1.7 |
| Rasio Cepat | 0.9 | 0.8 | 0.8 | 0.8 | 1.2 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $1.18B | $711M | $565M | $846M | $640M |
Pemilik institusional (13F) 888 pengaju · $14.9B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 190 (+48 vs Kuartal sebelumnya) | 67 (+6 vs Kuartal sebelumnya) | 241 (+3 vs Kuartal sebelumnya) | 296 (+40 vs Kuartal sebelumnya) | +9.8M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BlackRock, Inc. | $1.678.187.361 | 25.273.906 | 11,29% | Saham |
| VANGUARD GROUP INC | $1.125.335.147 | 24.974.149 | 7,57% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $838.650.924 | 12.630.285 | 5,64% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $783.289.189 | 11.796.622 | 5,27% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $615.971.618 | 9.276.681 | 4,14% | Saham |
| STATE STREET CORP | $453.803.562 | 6.834.391 | 3,05% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $380.048.260 | 5.749.595 | 2,56% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $315.910.611 | 4.756.723 | 2,13% | Saham |
| VICTORY CAPITAL MANAGEMENT INC | $306.630.817 | 4.617.934 | 2,06% | Saham |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | $251.304.551 | 3.784.707 | 1,69% | Saham |
| BANK OF AMERICA CORP /DE/ | $250.617.592 | 3.774.361 | 1,69% | Saham |
| FULLER & THALER ASSET MANAGEMENT, INC. | $247.066.643 | 3.720.883 | 1,66% | Saham |
| EARNEST PARTNERS LLC | $245.822.295 | 3.702.143 | 1,65% | Saham |
| ALLIANCEBERNSTEIN L.P. | $201.435.909 | 3.712.420 | 1,36% | Saham |
| Invesco Ltd. | $197.183.365 | 2.969.629 | 1,33% | Saham |
| Swedbank AB | $194.093.907 | 2.923.101 | 1,31% | Saham |
| SEI INVESTMENTS CO | $178.694.447 | 2.691.182 | 1,20% | Saham |
| NORGES BANK | $175.577.802 | 2.644.244 | 1,18% | Saham |
| JPMORGAN CHASE & CO | $172.572.639 | 2.609.534 | 1,16% | Saham |
| GOLDMAN SACHS GROUP INC | $168.106.171 | 2.531.719 | 1,13% | Saham |
| MORGAN STANLEY | $157.718.930 | 2.375.283 | 1,06% | Saham |
| AMERICAN CENTURY COMPANIES INC | $156.546.373 | 2.357.624 | 1,05% | Saham |
| Point72 Asset Management, L.P. | $142.902.162 | 2.152.141 | 0,96% | Saham |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $139.022.877 | 2.093.717 | 0,94% | Saham |
| NORTHERN TRUST CORP | $130.712.849 | 1.968.567 | 0,88% | Saham |
| SAMLYN CAPITAL, LLC | $127.314.696 | 1.917.390 | 0,86% | Saham |
| MILLENNIUM MANAGEMENT LLC | $126.785.687 | 1.909.423 | 0,85% | Saham |
| Robeco Institutional Asset Management B.V. | $119.766.209 | 1.803.708 | 0,81% | Saham |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $117.157.621 | 1.764.422 | 0,79% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $113.187.299 | 1.704.628 | 0,76% | Saham |
| Bank of New York Mellon Corp | $112.292.323 | 1.691.149 | 0,76% | Saham |
| Qube Research & Technologies Ltd | $109.063.328 | 1.642.520 | 0,73% | Saham |
| PANAGORA ASSET MANAGEMENT INC | $105.768.759 | 1.592.903 | 0,71% | Saham |
| ROYAL LONDON ASSET MANAGEMENT LTD | $98.794.435 | 1.487.868 | 0,66% | Saham |
| MENORA MIVTACHIM HOLDINGS LTD. | $95.616.000 | 1.440.000 | 0,64% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $88.310.207 | 1.329.973 | 0,59% | Saham |
| Alyeska Investment Group, L.P. | $87.403.714 | 1.316.321 | 0,59% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $86.106.059 | 1.296.778 | 0,58% | Saham |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $84.660.000 | 1.275.000 | 0,57% | Saham |
| Zurich Insurance Group Ltd/FI | $82.242.376 | 1.238.590 | 0,55% | Saham |
| AMERIPRISE FINANCIAL INC | $78.686.158 | 1.185.100 | 0,53% | Saham |
| FMR LLC | $70.011.281 | 1.054.386 | 0,47% | Saham |
| UBS Group AG | $69.518.675 | 1.046.968 | 0,47% | Saham |
| Gotham Asset Management, LLC | $63.096.932 | 950.255 | 0,42% | Saham |
| Clark Capital Management Group, Inc. | $62.241.554 | 937.373 | 0,42% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $57.171.995 | 839.428 | 0,38% | Saham |
| Polar Capital Holdings Plc | $57.138.262 | 860.516 | 0,38% | Saham |
| TODD ASSET MANAGEMENT LLC | $56.098.105 | 844.851 | 0,38% | Saham |
| Nuveen, LLC | $55.907.164 | 841.976 | 0,38% | Saham |
| RHUMBLINE ADVISERS | $54.604.334 | 822.355 | 0,37% | Saham |
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| BorgWarner Inc. ×8 pengajuan | 4 Maret 2022 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 80 orang dalam · 32 pejabat · 13 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| John G Sanderson | President, Business Strategy | 12 Feb. 2013 M | 108.901 | 0 | 0 | $0 |
| Tonit M Calaway | EVP, CAO, Gen Counsel & Sec | 24 Agu 2026 S | 73.831 | 0 | 6 | $-6.893.973 |
| Amy B. Kulikowski | VP & Chief Accounting Officer | 18 Agu 2026 S | 9.725 | 0 | 1 | $-198.940 |
| Isabelle Mckenzie | Vice President | 17 Agu 2026 S | 53.328 | 0 | 5 | $-1.052.723 |
| Stefan Demmerle | Vice President | 17 Agu 2026 S | 202.746 | 0 | 7 | $-2.935.575 |
| Volker Weng | Vice President | 28 Mei 2026 S | 80.002 | 0 | 4 | $-1.357.710 |
| Steven G. Carlson | Vice President and Controller | 11 Maret 2016 M | 41.693 | 0 | 0 | $0 |
| Kim R Jenett | VP, Human Resources | 12 Feb. 2016 F | 40.191 | 0 | 0 | $0 |
| Daniel Paterra | Vice President | 10 Feb. 2016 F | 13.752 | 0 | 0 | $0 |
| ADAMS ROBIN J | Vice Chairman, EVP and CAO | 29 April 2013 S | 223.290 | 0 | 0 | $0 |
| Janice K Mcadams | VP, Human Resources | 14 Maret 2013 S | 35.969 | 0 | 0 | $0 |
| Daniel CasaSanta | Vice President | 1 Maret 2013 D | 28.305 | 0 | 0 | $0 |
| Ii Peter B. Kohler | Vice President | 12 Feb. 2013 A | 23.374 | 0 | 0 | $0 |
| MANGANELLO TIMOTHY | Executive Chairman | 12 Feb. 2013 M | 434.637 | 0 | 0 | $0 |
| Jan Bertsch | Vice President and Controller | 9 Feb. 2012 F | 27.422 | 0 | 0 | $0 |
| Roger Wood | Executive Vice President | 15 Feb. 2011 M | 147.716 | 0 | 0 | $0 |
| OBERMAYER JEFFREY | Vice President and Controller | 9 Feb. 2010 A | 53.009 | 0 | 0 | $0 |
| Angela Daversa | Vice President | 8 Feb. 2010 F | 37.200 | 0 | 0 | $0 |
| WEBER ALFRED J | VP, President and GM | 6 Nov. 2009 M | 0 | 0 | 0 | $0 |
| Bernd Matthes | VP, President and GM | 25 Maret 2009 M | 30.220 | 0 | 0 | $0 |
| Cynthia A Niekamp | VP | 6 Feb. 2008 A | 30.861 | 0 | 0 | $0 |
| HORISZNY LAURENE H | Chief Compliance Officer | 4 Des. 2007 G | 23.026 | 0 | 0 | $0 |
| Mark Perlick | vp | 29 Okt. 2007 M | 3.615 | 0 | 0 | $0 |
| CLINE WILLIAM C | VP | 29 Okt. 2007 S | 20.489 | 0 | 0 | $0 |
| John M Mcgill | VP, Global Supply Chain | 17 Mei 2007 M | 0 | 0 | 0 | $0 |
| Mary Brevard | VP, Investor Relations | 12 Feb. 2007 M | 0 | 0 | 0 | $0 |
| Christopher H Vance | VP, M&A | 6 Feb. 2007 A | 1.686 | 0 | 0 | $0 |
| Jamal Farhat | VP, CIO | 6 Feb. 2007 A | 1.617 | 0 | 0 | $0 |
| WILSON F LEE | vp | 3 Agu 2005 M | 12.378 | 0 | 0 | $0 |
| DICKENS KIMBERLY | vice president human resources | 18 Agu 2003 S | · | 0 | 0 | $0 |
| KALINA JOHN A | vice president & cio | 23 Juli 2003 A | · | 0 | 0 | $0 |
| WELDING ROBERT D | executive vice president | 23 Juli 2003 A | · | 0 | 0 | $0 |
| Michael S Hanley | Direktur | 28 Agu 2026 S | 34.313 | 0 | 1 | $-327.550 |
| Rajesh Kalathur | Direktur | 19 Agu 2026 P | 7.407 | 1 | 0 | $500.639 |
| Shaun Mcalmont | Direktur | 17 Agu 2026 S | 18.070 | 0 | 1 | $-485.520 |
| Sailaja Shankar | Direktur | 5 Juni 2026 S | 12.897 | 0 | 1 | $-365.400 |
| Ernest J Novak JR | Direktur | 27 April 2016 A | 46.414 | 0 | 0 | $0 |
| Jere A Drummond | Direktur | 1 April 2016 A | 43.961 | 0 | 0 | $0 |
| BONANNO PHYLLIS O | Direktur | 1 April 2015 I | 21.461 | 0 | 0 | $0 |
| David T Brown | Direktur | 24 April 2013 A | 5.529 | 0 | 0 | $0 |
| GLASKE PAUL E | Direktur | 12 Des. 2007 M | 21.661 | 0 | 0 | $0 |
| Andrew Brimmer | Direktur | 8 Feb. 2006 A | 2.947 | 0 | 0 | $0 |
| RAU JOHN | Direktur | 27 Juli 2005 A | 7.641 | 0 | 0 | $0 |
| Joseph F. Fadool | · | 13 Mei 2026 S | 405.964 | 0 | 1 | $-1.951.990 |
| Tania Wingfield | · | 11 Mei 2026 S | 35.365 | 0 | 2 | $-1.449.504 |
| Sara A. Greenstein | · | 29 April 2026 A | 22.053 | 0 | 0 | $0 |
| Hau N Thai-Tang | · | 29 April 2026 A | 17.897 | 0 | 0 | $0 |
| Deborah D Mcwhinney | · | 29 April 2026 A | 35.208 | 0 | 0 | $0 |
| Alexis P. Michas | · | 29 April 2026 A | 82.402 | 0 | 0 | $0 |
| Farrell Paul Arthur | · | 12 Maret 2026 S | 38.238 | 0 | 1 | $-628.348 |
| Henk Vanthournout | · | 28 Feb. 2026 F | 45.880 | 0 | 0 | $0 |
| Craig Aaron | · | 28 Feb. 2026 F | 78.981 | 0 | 0 | $0 |
| Frederic Lissalde | · | 5 Feb. 2025 A | 487.387 | 0 | 0 | $0 |
| Kevin Nowlan | · | 28 Feb. 2024 F | 152.918 | 0 | 0 | $0 |
| Daniel Etue | · | 26 April 2023 A | 13.466 | 0 | 0 | $0 |
| Brady D Ericson | · | 26 April 2023 A | 45.164 | 0 | 0 | $0 |
| Davide Girelli | · | 28 Feb. 2023 F | 33.735 | 0 | 0 | $0 |
| Paul Anthony Mascarenas | · | 27 April 2022 A | 17.684 | 0 | 0 | $0 |
| David S Haffner | · | 27 April 2022 A | 12.924 | 0 | 0 | $0 |
| Felecia J. Pryor | · | 9 Maret 2022 S | 34.880 | 0 | 0 | $0 |
| Nelda J Connors | · | 28 April 2021 A | 2.973 | 0 | 0 | $0 |
| Dennis C Cuneo | · | 28 April 2021 A | 26.333 | 0 | 0 | $0 |
| Alex Ashmore | · | 29 Maret 2021 A | 37.154 | 0 | 0 | $0 |
| Thomas J. Mcgill | · | 2 Juni 2020 S | 30.922 | 0 | 0 | $0 |
| Vicki L Sato | · | 29 April 2020 A | 19.823 | 0 | 0 | $0 |
| John R Mckernan JR | · | 29 April 2020 A | 36.095 | 0 | 0 | $0 |
| Jan Carlson | · | 25 April 2020 F | 18.092 | 0 | 0 | $0 |
| Hakan Yilmaz | · | 28 Feb. 2020 F | 8.655 | 0 | 0 | $0 |
| Thomas T Stallkamp | · | 3 April 2019 S | 4.033 | 0 | 0 | $0 |
| Joel Wiegert | · | 7 Maret 2019 S | 27.420 | 0 | 0 | $0 |
| Martin Fischer | · | 28 Feb. 2019 F | 38.352 | 0 | 0 | $0 |
| Robin Kendrick | · | 28 Feb. 2019 F | 116.446 | 0 | 0 | $0 |
| HENSEL ANTHONY | · | 28 Feb. 2019 F | 37.422 | 0 | 0 | $0 |
| Ronald T Hundzinski | · | 22 Mei 2018 G | 60.000 | 0 | 0 | $0 |
| KRONE ROGER A | · | 25 April 2018 A | 5.448 | 0 | 0 | $0 |
| James Verrier | · | 10 Feb. 2018 F | 458.148 | 0 | 0 | $0 |
| John J Gasparovic | · | 10 Feb. 2018 F | 79.179 | 0 | 0 | $0 |
| Richard O Schaum | · | 26 April 2017 A | 50.301 | 0 | 0 | $0 |
| Thomas Waldhier | · | 10 Feb. 2011 F | 39.905 | 0 | 0 | $0 |
| BUTLER WILLIAM E | · | 28 Juli 2004 A | 3.000 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 100 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| ETEC · iShares Trust | 6,10% | 3.738 SH | 11 Sep. 2026 | Harian |
| EPSB · Harbor ETF Trust | 2,14% | 1.610 NS | 31 Juli 2026 | N-PORT |
| LYLD · Cambria ETF Trust | 1,72% | 1.950 NS | 31 Juli 2026 | N-PORT |
| EPMV · Harbor ETF Trust | 1,53% | 1.125 NS | 31 Juli 2026 | N-PORT |
| CVSM · Elevation Series Trust | 1,42% | 21.079 NS | 31 Juli 2026 | N-PORT |
| SRHQ · Elevation Series Trust | 1,29% | 43.099 NS | 31 Juli 2026 | N-PORT |
| EPSV · Harbor ETF Trust | 1,25% | 1.198 NS | 31 Juli 2026 | N-PORT |
| AMOM · Exchange Listed Funds Trust | 1,23% | 4.614 NS | 31 Juli 2026 | N-PORT |
| XMMO · Invesco Exchange-Traded Fund Trust | 1,16% | 1.388.158 SH | 5 Okt. 2026 | Harian |
| RFV · Invesco Exchange-Traded Fund Trust | 1,02% | 55.284 SH | 5 Okt. 2026 | Harian |
| SYLD · Cambria ETF Trust | 0,87% | 136.298 NS | 31 Juli 2026 | N-PORT |
| VAMO · Cambria ETF Trust | 0,79% | 13.387 NS | 31 Juli 2026 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0,78% | 176.111 SH | 19 Agu 2026 | Harian |
| DFSV · Dimensional ETF Trust | 0,75% | 964.370 NS | 31 Juli 2026 | N-PORT |
| PAMC · Pacer Funds Trust | 0,71% | 5.961 NS | 31 Juli 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,62% | 1.409.081 NS | 31 Juli 2026 | N-PORT |
| FXD · First Trust Exchange-Traded AlphaDE… | 0,57% | 24.240 NS | 31 Juli 2026 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trust … | 0,54% | 115.015 SH | 5 Okt. 2026 | Harian |
| IQSM · New York Life Investments ETF Trust | 0,50% | 25.887 NS | 31 Juli 2026 | N-PORT |
| INFO · Harbor ETF Trust | 0,44% | 57.544 NS | 31 Juli 2026 | N-PORT |
| PKW · Invesco Exchange-Traded Fund Trust | 0,40% | 109.706 SH | 5 Okt. 2026 | Harian |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0,39% | 26.896 SH | 5 Okt. 2026 | Harian |
| VFVA · VANGUARD WELLINGTON FUND | 0,38% | 47.906 SH | 19 Agu 2026 | Harian |
| IVOO · VANGUARD ADMIRAL FUNDS | 0,37% | 331.348 SH | 19 Agu 2026 | Harian |
| PTMC · Pacer Funds Trust | 0,37% | 22.574 NS | 31 Juli 2026 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0,34% | 24.719 NS | 31 Juli 2026 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,34% | 24.195 NS | 31 Juli 2026 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0,34% | 34.121 NS | 31 Juli 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0,29% | 2.986.190 SH | 19 Agu 2026 | Harian |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0,28% | 90.124 NS | 31 Juli 2026 | N-PORT |
| VFMF · VANGUARD WELLINGTON FUND | 0,28% | 30.161 SH | 19 Agu 2026 | Harian |
| MIDU · Direxion Shares ETF Trust | 0,28% | 3.012 NS | 31 Juli 2026 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0,27% | 107.444 NS | 31 Juli 2026 | N-PORT |
| VCR · VANGUARD WORLD FUND | 0,27% | 276.046 SH | 19 Agu 2026 | Harian |
| FDIS · FIDELITY COVINGTON TRUST | 0,26% | 69.785 NS | 31 Juli 2026 | N-PORT |
| ESML · iShares Trust | 0,26% | 110.556 SH | 11 Sep. 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,25% | 606.084 NS | 31 Juli 2026 | N-PORT |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0,25% | 11.427.000 | 5 Okt. 2026 | Harian |
| REVS · Columbia ETF Trust I | 0,24% | 12.775 NS | 31 Juli 2026 | N-PORT |
| IYC · iShares Trust | 0,23% | 41.028 SH | 11 Sep. 2026 | Harian |
| JMOM · J.P. Morgan Exchange-Traded Fund Tr… | 0,21% | 82.895 NS | 31 Juli 2026 | N-PORT |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0,21% | 27.072 NS | 31 Juli 2026 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0,20% | 60.768 SH | 19 Agu 2026 | Harian |
| SMMD · iShares Trust | 0,19% | 109.207 SH | 11 Sep. 2026 | Harian |
| FDMO · FIDELITY COVINGTON TRUST | 0,18% | 25.207 NS | 31 Juli 2026 | N-PORT |
| VB · VANGUARD INDEX FUNDS | 0,16% | 4.704.433 SH | 19 Agu 2026 | Harian |
| VXF · VANGUARD INDEX FUNDS | 0,15% | 2.353.773 SH | 19 Agu 2026 | Harian |
| FNX · First Trust Exchange-Traded AlphaDE… | 0,14% | 31.024 NS | 31 Juli 2026 | N-PORT |
| FNK · First Trust Exchange-Traded AlphaDE… | 0,14% | 4.880 NS | 31 Juli 2026 | N-PORT |
| SMDX · Tidal Trust III | 0,14% | 2.776 NS | 31 Juli 2026 | N-PORT |
| IWS · iShares Trust | 0,13% | 306.601 SH | 11 Sep. 2026 | Harian |
| WSML · iShares Trust | 0,13% | 12.724 SH | 11 Sep. 2026 | Harian |
| RECS · Columbia ETF Trust I | 0,12% | 112.530 NS | 31 Juli 2026 | N-PORT |
| TILT · FlexShares Trust | 0,12% | 41.712 NS | 31 Juli 2026 | N-PORT |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0,12% | 155.000 | 5 Okt. 2026 | Harian |
| VFQY · VANGUARD WELLINGTON FUND | 0,11% | 7.710 SH | 19 Agu 2026 | Harian |
| IWR · iShares Trust | 0,10% | 839.850 SH | 11 Sep. 2026 | Harian |
| DFUV · Dimensional ETF Trust | 0,08% | 185.398 NS | 31 Juli 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,08% | 6.593 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,06% | 458.410 NS | 31 Juli 2026 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0,06% | 816.309 SH | 19 Agu 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,06% | 31.309 NS | 31 Juli 2026 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0,06% | 93.511 SH | 5 Okt. 2026 | Harian |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,06% | 7.595 SH | 5 Okt. 2026 | Harian |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0,06% | 9.027 SH | 5 Okt. 2026 | Harian |
| DFSU · Dimensional ETF Trust | 0,06% | 20.059 NS | 31 Juli 2026 | N-PORT |
| VEGN · ETF Series Solutions | 0,04% | 1.214 NS | 31 Juli 2026 | N-PORT |
| IUSV · iShares Trust | 0,04% | 180.566 SH | 11 Sep. 2026 | Harian |
| ACVF · ETF Opportunities Trust | 0,04% | 1.016 NS | 31 Juli 2026 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,04% | 1.080 NS | 31 Juli 2026 | N-PORT |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,04% | 123.695 SH | 19 Agu 2026 | Harian |
| DSI · iShares Trust | 0,04% | 31.350 SH | 11 Sep. 2026 | Harian |
| IWD · iShares Trust | 0,04% | 454.946 SH | 11 Sep. 2026 | Harian |
| DFAU · Dimensional ETF Trust | 0,03% | 50.316 NS | 31 Juli 2026 | N-PORT |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,02% | 16.257 SH | 2 Okt. 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,02% | 6.512.117 SH | 19 Agu 2026 | Harian |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,02% | 33.872 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,02% | 17.229 SH | 19 Agu 2026 | Harian |
| ESGV · VANGUARD WORLD FUND | 0,02% | 46.308 SH | 19 Agu 2026 | Harian |
| DFUS · Dimensional ETF Trust | 0,02% | 64.842 NS | 31 Juli 2026 | N-PORT |
| IWV · iShares Trust | 0,02% | 58.929 SH | 11 Sep. 2026 | Harian |
| IWB · iShares Trust | 0,02% | 141.405 SH | 11 Sep. 2026 | Harian |
| IYY · iShares Trust | 0,02% | 8.760 SH | 11 Sep. 2026 | Harian |
| ITOT · iShares Trust | 0,02% | 266.637 SH | 11 Sep. 2026 | Harian |
| DFLV · Dimensional ETF Trust | 0,01% | 15.118 NS | 31 Juli 2026 | N-PORT |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,01% | 177.470 SH | 19 Agu 2026 | Harian |
| BSCT · Invesco Exchange-Traded Self-Indexe… | 0,01% | 233.000 | 5 Okt. 2026 | Harian |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| VCIT · VANGUARD SCOTTSDALE FUNDS | · | · | 13 Juli 2026 | Harian |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 30 Juli 2026 | Harian |
| IJH · iShares Trust | · | 7.197.763 SH | 11 Sep. 2026 | Harian |
| IJJ · iShares Trust | · | 1.045.883 SH | 21 Agu 2026 | Harian |
| XJH · iShares Trust | · | 28.020 SH | 8 Sep. 2026 | Harian |
| BNDX · VANGUARD CHARLOTTE FUNDS | · | · | 15 Juli 2026 | Harian |
| VCEB · VANGUARD WORLD FUND | · | · | 30 Juli 2026 | Harian |
| ISCB · iShares Trust | · | 9.242 SH | 11 Sep. 2026 | Harian |
| ISCV · iShares Trust | · | 45.813 SH | 11 Sep. 2026 | Harian |
| SMLF · iShares Trust | · | 136.571 SH | 11 Sep. 2026 | Harian |
BWA Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
15 analis · 2026-10-06Target rata-rata $79.93 +26,2%
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| BWA | $9.33B | 35.2 | 1.6% | 1.9% | 5.1% | 18.7% |
| LEA | · | 14.1 | -0.20% | 1.9% | 9.2% | 6.5% |
| GNTX | $5.01B | 13.4 | 9.6% | 15.2% | 15.5% | 34.2% |
| DORM | $3.74B | 18.6 | 6.0% | 9.6% | 14.2% | 42.1% |
| DAN | $2.67B | 37.1 | -3.0% | 1.1% | 7.8% | · |
| QS | · | -13.7 | · | · | -39.7% | · |
| VC | $2.55B | 13.1 | -2.5% | 5.3% | 13.0% | 14.1% |
| PHIN | $2.38B | 19.3 | 2.4% | 3.7% | 8.1% | 21.9% |
| PATK | $3.60B | 27.8 | 6.3% | 3.4% | 11.6% | 23.1% |
| LCII | $2.94B | 16.0 | 10.2% | 4.6% | 13.7% | 23.8% |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.