LEA Lear Corporation Common Stock

NYSE · Auto Components · Lihat di SEC EDGAR ↗

$129,48

Harga · Mei 20, 2026

Fundamental per Mei 1, 2026

LEA Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$129.48

Kapitalisasi Pasar

—

P/E (TTM)

14.1

EPS (TTM)

$8.15

Pendapatan (TTM)

$23.26B

Imbal Hasil Dividen

—

ROE

9.2%

D/E Utang/Ekuitas

0.0

Rentang 52M

$86 – $143

LEA Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $23.26B

2023-12-31 → 2025-12-31

EPS $8.15

2023-12-31 → 2025-12-31

Arus Kas Bebas $527M

2023-12-31 → 2025-12-31

Margin 1.9%

2024-12-31 → 2025-12-31

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

LEA

Median Rekan

P/E (TTM)

14.1

18.1

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

LEA

Median Rekan

Gross Margin (Margin Kotor)

6.5%

21.9%

Operating Margin (Margin Operasi)

3.3%

—

Net Profit Margin (Margin Laba Bersih)

1.9%

3.8%

ROA

3.0%

3.6%

ROE

9.2%

9.7%

ROIC

11.7%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

LEA

Median Rekan

Debt / Equity (Utang / Ekuitas)

0.0

20.6

Current Ratio (Rasio Lancar)

1.4

2.2

Quick Ratio (Rasio Cepat)

0.9

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

LEA

Median Rekan

Revenue YoY (Pendapatan YoY)

-0.20%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

3.6%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

6.4%

—

EPS YoY

-9.1%

—

Net Income YoY (Laba Bersih YoY)

-13.8%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

LEA

Median Rekan

EPS (Diluted)

$8.15

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

LEA

Median Rekan

Payout Ratio (Rasio Pembayaran Dividen)

37.7%

—

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

—

Rasio Pembayaran Dividen

37.7%

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
5 Maret 2026	$0,7700
10 Des. 2025	$0,7700
3 Sep. 2025	$0,7700
5 Juni 2025	$0,7700
6 Maret 2025	$0,7700
11 Des. 2024	$0,7700
4 Sep. 2024	$0,7700
6 Juni 2024	$0,7700
7 Maret 2024	$0,7700
5 Des. 2023	$0,7700
30 Agu 2023	$0,7700
8 Juni 2023	$0,7700
9 Maret 2023	$0,7700
6 Des. 2022	$0,7700
31 Agu 2022	$0,7700
9 Juni 2022	$0,7700
10 Maret 2022	$0,7700
9 Des. 2021	$0,7700
1 Sep. 2021	$0,5000
10 Juni 2021	$0,2500

LEA Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 22 analis

Beli Kuat 3 13,6%
Beli 7 31,8%
Tahan 12 54,5%
Jual 0 0,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

14 analis · 2026-05-20

Median $143.00

← Di bawah semua target $129.48

Rendah $130.00

Tinggi $179.00

Target median $143.00 +10,4%

Target rata-rata $146.00 +12,8%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

0.30%

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$3.87	$3.55	0.32%
31 Des. 2025	$3.41	$2.83	0.58%
30 Sep. 2025	$2.79	$2.74	0.05%
30 Juni 2025	$3.47	$3.32	0.15%
31 Maret 2025	$3.12	$2.73	0.39%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
LEA	—	14.1	-0.20%	1.9%	9.2%	6.5%
BWA	$9.33B	35.2	1.6%	1.9%	5.1%	18.7%
GNTX	$5.01B	13.4	9.6%	15.2%	15.5%	34.2%
QS	—	-13.7	—	—	-39.7%	—
DAN	$2.67B	37.1	-3.0%	1.1%	7.8%	—
DORM	$3.74B	18.6	6.0%	9.6%	14.2%	42.1%
PATK	$3.60B	27.8	6.3%	3.4%	11.6%	23.1%
VC	$2.55B	13.1	-2.5%	5.3%	13.0%	14.1%
PHIN	$2.38B	19.3	2.4%	3.7%	8.1%	21.9%
LCII	$2.94B	16.0	10.2%	4.6%	13.7%	23.8%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 15

Data Laporan Laba Rugi Tahunan untuk LEA
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$23.26B	$23.31B	$23.47B	$20.89B	$19.26B	$17.05B	$19.81B	$21.15B	$20.47B	$18.56B	$18.21B	$17.73B
Cost of Revenue	$21.75B	$21.67B	$21.76B	$19.48B	$17.87B	$15.94B	$18.07B	$18.83B	$18.18B	$16.43B	$16.39B	$16.23B
Gross Profit	$1.50B	$1.64B	$1.71B	$1.41B	·	·	·	·	·	·	·	·
R&D Expense	·	·	·	·	·	·	$151M	$154M	$148M	$144M	$127M	$102M
SG&A Expense	$708M	$702M	$715M	$685M	$643M	$589M	$605M	$613M	$635M	$608M	$580M	$530M
Operating Income	$777M	$888M	$933M	$654M	$675M	$454M	$1.07B	$1.65B	$1.61B	$1.46B	$1.19B	$929M
Interest Expense	·	·	$101M	$99M	$92M	$100M	$92M	$84M	$86M	$82M	$87M	$68M
Pretax Income	$625M	$733M	$777M	$509M	$584M	$299M	$954M	$1.54B	$1.53B	$1.34B	$1.03B	$787M
Income Tax	$150M	$191M	$181M	$134M	$138M	$94M	$146M	$312M	$198M	$370M	$286M	$121M
Net Income	$437M	$507M	$572M	$328M	$374M	$158M	$754M	$1.15B	$1.31B	$975M	$746M	$672M
EPS (Basic)	$8.22	$9.02	$9.73	$5.49	$6.22	$2.63	$12.80	$17.35	$18.79	$13.48	$9.71	$8.39
EPS (Diluted)	$8.15	$8.97	$9.68	$5.47	$6.19	$2.62	$12.75	$17.22	$18.59	$13.33	$9.59	$8.23
Shares (Basic)	53,168,252	56,140,962	58,830,334	59,674,488	60,082,833	60,254,380	61,697,192	65,672,164	68,542,363	72,345,436	76,754,270	80,187,516
Shares (Diluted)	53,590,776	56,476,105	59,116,375	59,920,529	60,420,484	60,429,962	61,923,528	66,161,816	69,277,981	73,124,949	77,767,017	81,728,479
EBITDA	$1.38B	$1.51B	$1.54B	$1.23B	$1.25B	$994M	$1.58B	$2.14B	$2.04B	$1.81B	$1.53B	$311M

Neraca 29

Data Neraca Tahunan untuk LEA
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$1.03B	$1.05B	$1.20B	$1.11B	$1.32B	$1.31B	$1.49B	$1.49B	$1.50B	$1.27B	$1.20B	$1.09B
Short-term Investments	·	·	·	$4M	$4M	$9M	$17M	$5M	$3M	·	·	·
Receivables	$3.90B	$3.59B	$3.68B	$3.45B	$3.04B	$3.27B	$2.98B	$2.88B	$3.23B	$2.75B	$2.59B	$2.47B
Inventory	$1.69B	$1.60B	$1.76B	$1.57B	$1.57B	$1.40B	$1.26B	$1.20B	$1.21B	$1.02B	$948M	$854M
Other Current Assets	$1.03B	$941M	$1.00B	$854M	$834M	$800M	$678M	$710M	$676M	$611M	$552M	$746M
Current Assets	$7.66B	$7.18B	$7.64B	$6.99B	$6.77B	$6.78B	$6.41B	$6.28B	$6.61B	$5.65B	$5.29B	$5.17B
PP&E (Net)	$2.91B	$2.83B	$2.98B	$2.85B	$2.72B	$2.74B	$2.70B	$2.60B	$2.46B	$2.02B	$1.83B	$1.62B
PP&E (Gross)	$7.45B	$6.82B	$6.76B	$6.22B	$5.80B	$5.65B	$5.17B	$4.78B	$4.35B	$3.51B	$3.06B	$2.66B
Accum. Depreciation	$4.53B	$3.98B	$3.78B	$3.37B	$3.08B	$2.91B	$2.47B	$2.18B	$1.89B	$1.49B	$1.23B	$1.04B
Goodwill	$1.78B	$1.70B	$1.74B	$1.66B	$1.66B	$1.66B	$1.61B	$1.41B	$1.40B	$1.12B	$1.05B	$726M
Intangibles	$110M	$115M	$189M	$235M	$302M	$368M	$424M	$396M	$444M	$287M	$256M	$92M
Other Non-current Assets	$2.49B	$2.31B	$2.34B	$2.25B	$2.21B	$2.03B	$1.96B	$1.32B	$1.47B	$1.11B	$1.24B	$1.60B
Total Assets	$14.84B	$14.03B	$14.70B	$13.76B	$13.35B	$13.20B	$12.68B	$11.60B	$11.95B	$9.90B	$9.41B	$9.11B
Accounts Payable	$3.42B	$3.25B	$3.43B	$3.21B	$2.95B	$3.14B	$2.82B	$2.86B	$3.17B	$2.64B	$2.50B	$2.53B
Accrued Liabilities	$2.22B	$2.17B	$2.21B	$1.96B	$1.81B	$1.92B	$1.81B	$1.61B	·	·	·	·
Short-term Debt	$28M	$27M	$28M	$10M	$0	$0	$19M	$10M	$0	$9M	$0	·
Current Liabilities	$5.67B	$5.45B	$5.67B	$5.19B	$4.76B	$5.08B	$4.67B	$4.50B	$4.85B	$4.18B	$3.84B	$3.95B
Capital Leases	$595M	$582M	$623M	$595M	$524M	$439M	$422M	·	·	·	·	·
Deferred Tax	·	·	·	·	·	·	·	·	$91M	$45M	$46M	$54M
Other Non-current Liabilities	$1.26B	$1.25B	$1.23B	$1.15B	$1.19B	$1.21B	$1.10B	$640M	$694M	$627M	$617M	$685M
Long-term Debt	·	·	·	·	·	·	$2.31B	$1.97B	$1.97B	$1.94B	$1.97B	$1.72B
Total Debt	$28M	$27M	$28M	$10M	$0	$0	$19M	$10M	$0	$9M	·	$244M
Common Stock	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$700.0K	$800.0K	$800.0K	$800.0K
Paid-in Capital	$1.11B	$1.08B	$1.05B	$1.02B	$1.02B	$964M	$969M	$1.02B	$1.22B	$1.39B	$1.45B	$1.48B
Retained Earnings	$6.19B	$5.93B	$5.60B	$5.21B	$5.07B	$4.81B	$4.72B	$4.11B	$4.17B	$3.71B	$2.83B	$2.16B
Treasury Stock	$1.72B	$1.42B	$1.04B	$754M	$679M	$599M	$563M	$225M	$724M	$1.20B	$623M	$177M
AOCI	$-544M	$-1.13B	$-689M	$-805M	$-770M	$-705M	$-773M	$-706M	$-513M	$-836M	$-730M	$-502M
Stockholders' Equity	$5.04B	$4.45B	$4.92B	$4.68B	$4.64B	$4.47B	$4.35B	$4.20B	$4.15B	$3.06B	$2.93B	$2.96B
Liabilities + Equity	$14.84B	$14.03B	$14.70B	$13.76B	$13.35B	$13.20B	$12.68B	$11.60B	$11.95B	$9.90B	$9.41B	$9.11B

Arus Kas 18

Data Arus Kas Tahunan untuk LEA
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$604M	$621M	$604M	$576M	$574M	$540M	$510M	$484M	$428M	$378M	$348M	$311M
Stock-based Comp	$66M	$64M	$68M	$52M	$60M	$40M	$23M	$41M	$70M	$68M	$66M	$71M
Deferred Tax	$-117M	$-57M	$-59M	$-49M	$-56M	$-85M	$-38M	$87M	$-81M	$104M	$49M	$-58M
Amort. of Intangibles	$20M	$49M	$62M	$71M	$73M	$66M	$62M	$51M	$48M	$53M	$52M	$34M
Restructuring	·	·	·	·	$101M	$132M	$194M	$88M	$71M	$64M	$81M	$107M
Other Non-cash	$-68M	$-144M	$64M	$115M	$-282M	$9M	$36M	$18M	$53M	$94M	$64M	$-68M
Operating Cash Flow	$1.09B	$1.12B	$1.25B	$1.02B	$670M	$663M	$1.28B	$1.78B	$1.78B	$1.62B	$1.27B	$928M
CapEx	$562M	$559M	$626M	$638M	$585M	$452M	$604M	$677M	$594M	$528M	$486M	$425M
Investing Cash Flow	$-517M	$-543M	$-762M	$-830M	$-647M	$-469M	$-922M	$-694M	$-869M	$-637M	$-965M	$-781M
Net Debt Issued	$-50M	$-50M	·	·	·	·	·	·	·	·	·	·
Stock Repurchased	$325M	$417M	$296M	$100M	$100M	$70M	$385M	$705M	$450M	$659M	$487M	$411M
Net Stock Activity	$-325M	$-417M	$-296M	$-100M	$-100M	$-4.70B	$-4.60B	$-4.20B	$-3.50B	$-3.10B	$-2.40B	$-1.90B
Dividends Paid	$165M	$174M	$182M	$186M	$107M	$67M	$186M	$186M	$138M	$89M	$78M	$65M
Financing Cash Flow	$-618M	$-694M	$-420M	$-387M	$-14M	$-412M	$-362M	$-1.03B	$-742M	$-873M	$-156M	$-161M
Net Change in Cash	$-20M	$-143M	$81M	$-204M	$7M	$-196M	$-9M	$19M	$229M	$75M	$102M	$-44M
Taxes Paid	$277M	$268M	$218M	$195M	$148M	$142M	$172M	$279M	$284M	$238M	$219M	$155M
Free Cash Flow	$527M	$561M	$623M	$383M	$85M	$211M	$680M	$1.10B	$1.19B	$1.09B	$785M	$503M
Levered FCF	·	·	$545M	$310M	$15M	$142M	$602M	$1.04B	$1.11B	$1.03B	$723M	$446M

Profitabilitas 8

Data Profitabilitas Tahunan untuk LEA
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	6.5%	7.0%	·	·	·	·	·	·	·	·	·	·
Operating Margin	3.3%	3.8%	4.0%	3.1%	3.5%	2.7%	5.4%	7.8%	7.9%	7.7%	6.5%	·
Net Margin	1.9%	2.2%	2.4%	1.6%	1.9%	0.93%	3.8%	5.4%	6.4%	5.2%	4.1%	3.8%
Pretax Margin	2.7%	3.1%	3.3%	2.4%	3.0%	1.8%	4.8%	7.3%	7.5%	7.2%	5.7%	4.4%
EBITDA Margin	5.9%	6.5%	6.6%	5.9%	6.5%	5.8%	8.0%	10.1%	10.0%	9.7%	8.4%	1.8%
ROA	3.0%	3.5%	3.9%	2.4%	2.8%	1.2%	5.9%	9.7%	11.1%	9.7%	7.8%	7.5%
ROE	9.2%	10.8%	11.9%	7.0%	8.2%	3.6%	17.6%	27.5%	36.4%	32.6%	25.3%	22.0%
ROIC	11.7%	14.6%	14.5%	10.3%	11.1%	7.0%	20.7%	31.3%	33.7%	33.7%	29.3%	·

Likuiditas & Solvabilitas 4

Data Likuiditas & Solvabilitas Tahunan untuk LEA
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.4	1.3	1.3	1.3	1.4	1.3	1.4	1.4	1.4	1.4	1.4	1.4
Quick Ratio	0.9	0.9	0.9	0.9	0.9	0.9	1.0	1.0	1.0	1.0	1.0	0.9
Debt / Equity	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	·	0.1
Interest Coverage	·	·	9.2	6.6	7.4	4.6	11.6	19.7	18.8	17.3	13.7	·

Efisiensi 3

Data Efisiensi Tahunan untuk LEA
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	1.6	1.6	1.6	1.5	1.5	1.3	1.6	1.8	1.7	1.8	1.9	2.0
Inventory Turnover	13.2	12.9	13.1	12.4	12.0	12.0	14.7	15.7	16.3	16.7	18.2	19.4
Receivables Turnover	6.2	6.4	6.6	6.4	6.1	5.5	6.8	6.9	6.8	7.0	7.2	7.5

Per Saham 4

Data Per Saham Tahunan untuk LEA
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue / Share	$434.01	$412.67	$396.96	$348.65	$318.82	$282.08	$319.92	$319.65	$295.43	$253.78	$234.18	$216.90
Cash Flow / Share	$20.32	$19.83	$21.13	$17.05	$11.09	$10.97	$20.74	$26.90	$25.74	$22.14	$16.34	$11.35
Dividend / Share	$1	$1	$1	$1	·	·	$1	$1	$0	$0	$0	·
EPS (TTM)	$8.15	$8.97	$9.68	$5.47	$6.19	$2.62	$12.75	$17.22	$18.59	$13.33	$9.59	$8.23

Tingkat Pertumbuhan 10

Data Tingkat Pertumbuhan Tahunan untuk LEA
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-0.20%	-0.69%	12.3%	8.5%	13.0%	·	·	·	·	·	·	·
Revenue CAGR 3Y	3.6%	6.6%	11.2%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	6.4%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-9.1%	-7.3%	77.0%	-11.6%	136.3%	·	·	·	·	·	·	·
EPS CAGR 3Y	14.2%	13.2%	54.6%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	25.5%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-13.8%	-11.5%	74.7%	-12.4%	135.9%	·	·	·	·	·	·	·
Net Income CAGR 3Y	10.1%	10.7%	53.4%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	22.5%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	19.6%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 6

Data Valuasi (TTM) Tahunan untuk LEA
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$23.26B	$23.31B	$23.47B	$20.89B	$19.26B	$17.05B	$19.81B	$21.15B	$20.47B	$18.56B	$18.21B	$17.73B
Net Income TTM	$437M	$507M	$572M	$328M	$374M	$158M	$754M	$1.15B	$1.31B	$975M	$746M	$672M
P/E	14.1	10.6	14.6	22.7	29.6	60.7	10.8	7.1	9.5	9.9	12.8	11.9
Earnings Yield	7.1%	9.5%	6.9%	4.4%	3.4%	1.7%	9.3%	14.0%	10.5%	10.1%	7.8%	8.4%
Payout Ratio	37.7%	34.3%	31.8%	56.6%	28.5%	42.5%	24.7%	16.2%	10.5%	9.1%	10.5%	9.7%
Annual Payout	$165M	$174M	$182M	$186M	$107M	$67M	$186M	$186M	$138M	$89M	$78M	$65M

Laporan Laba Rugi 14

Data Triwulanan Laporan Laba Rugi untuk LEA
Metrik	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Revenue	$5.82B	$5.99B	$5.68B	$6.03B	$5.56B	$5.71B	$5.58B	$6.01B	$5.99B	$5.84B	$5.78B	$6.00B	$5.85B	$5.37B	$5.24B	$5.07B
Cost of Revenue	$5.37B	$5.65B	$5.32B	$5.59B	$5.20B	$5.33B	$5.18B	$5.56B	$5.60B	$5.44B	$5.36B	$5.54B	$5.42B	$5.00B	$4.86B	$4.73B
Gross Profit	$450M	$342M	$364M	$439M	$359M	$387M	$405M	$449M	$398M	·	·	·	·	·	·	·
SG&A Expense	$190M	$182M	$166M	$186M	$172M	$167M	$174M	$175M	$186M	$173M	$182M	$183M	$177M	$172M	$164M	$171M
Operating Income	$255M	$155M	$192M	$248M	$182M	$210M	$220M	$261M	$196M	$218M	$220M	$258M	$237M	$184M	$198M	$144M
Interest Expense	·	·	·	·	·	·	·	·	$26M	·	$26M	$26M	$24M	·	$25M	$25M
Pretax Income	$217M	$113M	$159M	$218M	$135M	$159M	$191M	$226M	$157M	$177M	$189M	$212M	$199M	$173M	$155M	$105M
Income Tax	$38M	$18M	$45M	$42M	$45M	$57M	$47M	$46M	$40M	$47M	$47M	$42M	$46M	$48M	$42M	$24M
Net Income	$172M	$83M	$108M	$165M	$81M	$88M	$136M	$173M	$110M	$127M	$133M	$169M	$144M	$118M	$92M	$68M
EPS (Basic)	$3.38	$1.62	$2.03	$3.07	$1.50	$1.65	$2.42	$3.04	$1.91	$2.19	$2.26	$2.85	$2.42	$1.97	$1.55	$1.14
EPS (Diluted)	$3.34	$1.58	$2.02	$3.06	$1.49	$1.64	$2.41	$3.02	$1.90	$2.18	$2.25	$2.84	$2.41	$1.97	$1.54	$1.14
Shares (Basic)	51,043,440	-107,734,790	53,222,383	53,764,586	53,916,073	-114,076,332	56,038,579	56,926,745	57,251,970	-241,855	58,766,586	59,133,427	59,316,555	-120,300	59,551,765	59,899,061
Shares (Diluted)	51,547,544	-108,345,988	53,653,263	54,056,107	54,227,394	-114,701,928	56,373,835	57,234,459	57,569,739	-217,215	59,075,638	59,366,167	59,558,966	-110,955	59,785,860	60,095,641
EBITDA	$405M	·	$192M	$248M	$329M	·	$373M	$415M	$352M	·	$372M	$409M	$384M	·	$337M	$296M

Neraca 26

Data Triwulanan Neraca untuk LEA
Metrik	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Cash & Equivalents	$882M	$1.03B	$1.01B	$888M	$780M	$1.05B	$764M	$950M	$930M	$1.20B	$980M	$902M	$898M	$1.11B	$842M	$828M
Receivables	$4.17B	$3.90B	$4.22B	$4.53B	$4.22B	$3.59B	$4.29B	$4.16B	$4.15B	·	$4.04B	$4.26B	$4.14B	·	$3.57B	$3.37B
Inventory	$1.75B	$1.69B	$1.76B	$1.68B	$1.68B	$1.60B	$1.77B	$1.70B	$1.74B	·	$1.79B	$1.70B	$1.68B	·	$1.59B	$1.61B
Other Current Assets	$1.45B	$1.03B	$1.04B	$1.11B	$1.03B	$941M	$987M	$969M	$1.09B	·	$928M	$967M	$861M	·	$918M	$875M
Current Assets	$8.25B	$7.66B	$8.03B	$8.22B	$7.72B	$7.18B	$7.81B	$7.78B	$7.91B	·	$7.74B	$7.83B	$7.58B	·	$6.92B	$6.69B
PP&E (Net)	$2.85B	$2.91B	$2.90B	$2.92B	$2.85B	$2.83B	$2.91B	$2.86B	$2.91B	·	$2.89B	$2.91B	$2.84B	·	$2.70B	$2.78B
PP&E (Gross)	$7.44B	$7.45B	$7.36B	$7.30B	$7.02B	$6.82B	$6.99B	$6.79B	$6.76B	·	$6.53B	$6.49B	$6.33B	·	$5.87B	$5.95B
Accum. Depreciation	$4.60B	$4.53B	$4.46B	$4.38B	$4.18B	$3.98B	$4.08B	$3.93B	$3.85B	·	$3.64B	$3.58B	$3.49B	·	$3.16B	$3.17B
Goodwill	$1.78B	$1.78B	$1.76B	$1.76B	$1.72B	$1.70B	$1.75B	$1.72B	$1.72B	$1.74B	$1.71B	$1.74B	$1.67B	$1.66B	$1.60B	$1.65B
Intangibles	·	$110M	·	·	·	$115M	·	·	·	·	·	·	·	·	·	·
Other Non-current Assets	$2.58B	$2.49B	$2.47B	$2.43B	$2.34B	$2.31B	$2.34B	$2.32B	$2.33B	·	$2.28B	$2.32B	$2.32B	·	$2.14B	$2.23B
Total Assets	$15.45B	$14.84B	$15.16B	$15.32B	$14.62B	$14.03B	$14.82B	$14.68B	$14.87B	·	$14.61B	$14.80B	$14.40B	·	$13.38B	$13.35B
Accounts Payable	$3.78B	$3.42B	$3.62B	$3.75B	$3.63B	$3.25B	$3.49B	$3.55B	$3.69B	·	$3.56B	$3.64B	$3.58B	·	$3.28B	$3.11B
Accrued Liabilities	$2.40B	$2.22B	$2.30B	$2.34B	$2.19B	$2.17B	$2.37B	$2.24B	$2.23B	·	$2.12B	$2.11B	$2.00B	·	$1.91B	$1.92B
Short-term Debt	$28M	$28M	$27M	$27M	$27M	$27M	$28M	$27M	$27M	·	$27M	$27M	$17M	·	$4M	$0
Current Liabilities	$6.22B	$5.67B	$5.95B	$6.12B	$5.85B	$5.45B	$5.89B	$5.82B	$5.94B	·	$5.70B	$5.78B	$5.60B	·	$5.19B	$5.03B
Capital Leases	$611M	$595M	$590M	$593M	$587M	$582M	$612M	$607M	$619M	·	$621M	$618M	$609M	·	$556M	$555M
Other Non-current Liabilities	$1.25B	$1.26B	$1.21B	$1.23B	$1.22B	$1.25B	$1.26B	$1.21B	$1.20B	·	$1.19B	$1.19B	$1.19B	·	$1.16B	$1.17B
Total Debt	·	·	$27M	$27M	$27M	·	$28M	$27M	$27M	·	$27M	·	·	·	·	·
Common Stock	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	·	$600.0K	$600.0K	$600.0K	·	$600.0K	$600.0K
Paid-in Capital	$1.08B	$1.11B	$1.09B	$1.09B	$1.07B	$1.08B	$1.06B	$1.05B	$1.04B	·	$1.04B	$1.03B	$1.01B	·	$1.01B	$1.01B
Retained Earnings	$6.32B	$6.19B	$6.15B	$6.08B	$5.96B	$5.93B	$5.88B	$5.79B	$5.66B	·	$5.52B	$5.43B	$5.31B	·	$5.14B	$5.10B
Treasury Stock	$1.77B	$1.72B	$1.55B	$1.45B	$1.43B	$1.42B	$1.32B	$1.12B	$1.06B	·	$870M	$798M	$762M	·	$732M	$711M
AOCI	$-550M	$-544M	$-591M	$-640M	$-950M	$-1.13B	$-862M	$-929M	$-755M	$-689M	$-828M	$-682M	$-705M	·	$-1.12B	$-954M
Stockholders' Equity	$5.09B	$5.04B	$5.11B	$5.08B	$4.66B	$4.45B	$4.77B	$4.80B	$4.89B	·	$4.86B	$4.98B	$4.86B	·	$4.30B	$4.44B
Liabilities + Equity	$15.45B	$14.84B	$15.16B	$15.32B	$14.62B	$14.03B	$14.82B	$14.68B	$14.87B	·	$14.61B	$14.80B	$14.40B	·	$13.38B	$13.35B

Arus Kas 15

Data Triwulanan Arus Kas untuk LEA
Metrik	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
D&A	$150M	$156M	$152M	$148M	$148M	$159M	$152M	$154M	$155M	$154M	$152M	$151M	$147M	$142M	$139M	$152M
Amort. of Intangibles	$5M	$5M	$5M	$5M	$5M	$11M	$11M	$13M	$15M	$15M	$16M	$16M	$16M	$15M	$15M	$25M
Restructuring	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$17M	·
Other Non-cash	$-433M	·	·	·	$-749M	·	·	·	$-596M	·	·	·	$-638M	·	·	·
Operating Cash Flow	$98M	$476M	$444M	$296M	$-128M	$681M	$183M	$291M	$-35M	$570M	$404M	·	$-36M	$537M	$252M	·
CapEx	$125M	$195M	$137M	$125M	$104M	$192M	$132M	$121M	$114M	$193M	$153M	$168M	$112M	$195M	$140M	$172M
Investing Cash Flow	$-119M	$-191M	$-136M	$-123M	$-67M	$-175M	$-138M	$-119M	$-111M	$-158M	$-153M	·	$-110M	$-214M	$-132M	·
Stock Repurchased	$75M	$175M	$103M	$22M	$25M	$106M	$204M	$62M	$45M	$158M	$85M	·	$25M	$25M	$25M	·
Net Stock Activity	$-75M	·	·	·	$-25M	·	·	·	$-45M	·	·	·	$-25M	·	·	·
Dividends Paid	$42M	$39M	$41M	$41M	$43M	$42M	$43M	$44M	$46M	$45M	$45M	·	$47M	$46M	$46M	·
Financing Cash Flow	$-138M	$-270M	$-189M	$-75M	$-84M	$-188M	$-255M	$-147M	$-104M	$-212M	$-160M	·	$-82M	$-74M	$-92M	·
Net Change in Cash	$-151M	$21M	$121M	$111M	$-273M	$288M	$-186M	$21M	$-266M	$215M	$78M	·	$-217M	$273M	$13M	·
Taxes Paid	$56M	$64M	$61M	$94M	$58M	$62M	$52M	$103M	$50M	$52M	$56M	·	$46M	$38M	$45M	·
Free Cash Flow	$-26M	·	·	·	$-232M	·	·	·	$-148M	·	·	·	$-147M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$-168M	·	·	·	$-166M	·	·	·

Profitabilitas 8

Data Triwulanan Profitabilitas untuk LEA
Metrik	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Gross Margin	7.7%	·	6.4%	7.3%	6.5%	·	·	·	·	·	·	·	·	·	·	·
Operating Margin	4.4%	·	3.4%	4.1%	3.3%	·	4.0%	4.3%	3.3%	·	3.8%	4.3%	4.1%	·	3.8%	2.8%
Net Margin	3.0%	·	1.9%	2.7%	1.5%	·	2.4%	2.9%	1.8%	·	2.3%	2.8%	2.5%	·	1.8%	1.4%
Pretax Margin	3.7%	·	2.8%	3.6%	2.4%	·	3.4%	3.8%	2.6%	·	3.3%	3.5%	3.4%	·	3.0%	2.1%
EBITDA Margin	7.0%	·	3.4%	4.1%	5.9%	·	6.7%	6.9%	5.9%	·	6.4%	6.8%	6.6%	·	6.4%	5.8%
ROA	·	·	0.72%	1.1%	0.55%	·	0.92%	1.2%	0.75%	·	0.95%	·	·	·	·	·
ROE	·	·	2.2%	3.3%	1.7%	·	2.8%	3.5%	2.2%	·	2.9%	·	·	·	·	·
ROIC	·	·	2.7%	3.9%	2.6%	·	3.5%	4.3%	3.0%	·	3.4%	·	·	·	·	·

Likuiditas & Solvabilitas 4

Data Triwulanan Likuiditas & Solvabilitas untuk LEA
Metrik	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Current Ratio	·	·	1.4	1.3	1.3	·	1.3	1.3	1.3	·	1.4	·	·	·	·	·
Quick Ratio	·	·	0.9	0.9	0.9	·	0.9	0.9	0.9	·	0.9	·	·	·	·	·
Debt / Equity	·	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	·	·	·	·	·
Interest Coverage	·	·	·	·	·	·	·	·	7.5	·	8.6	9.9	9.8	·	8.0	5.8

Efisiensi 3

Data Triwulanan Efisiensi untuk LEA
Metrik	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Asset Turnover	·	·	0.4	0.4	0.4	·	0.4	0.4	0.4	·	0.4	·	·	·	·	·
Inventory Turnover	·	·	3.0	3.3	3.0	·	2.9	3.3	3.3	·	3.2	·	·	·	·	·
Receivables Turnover	·	·	1.3	1.4	1.3	·	1.3	1.4	1.4	·	1.5	·	·	·	·	·

Per Saham 4

Data Triwulanan Per Saham untuk LEA
Metrik	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Revenue / Share	$112.96	·	$105.86	$111.56	$102.54	·	$99.06	$105.05	$104.13	·	$97.86	$101.05	$98.15	·	$87.67	$84.38
Cash Flow / Share	$1.90	·	·	·	$-2.35	·	·	·	$-0.60	·	·	·	$-0.60	·	·	·
Dividend / Share	$1	$-2	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1
EPS (TTM)	$9.91	·	$8.98	$9.98	$8.82	·	$9.58	$10.01	$9.40	·	$9.04	$7.93	$5.91	·	$3.06	$4.41

Valuasi (TTM) 5

Data Triwulanan Valuasi (TTM) untuk LEA
Metrik	Q2 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Revenue TTM	$23.09B	·	$22.85B	$23.19B	$23.15B	·	$23.37B	$23.79B	$23.62B	·	$22.87B	$22.16B	$21.37B	·	$19.79B	$19.31B
Net Income TTM	$526M	·	$490M	$555M	$499M	·	$551M	$584M	$555M	·	$538M	$473M	$354M	·	$184M	$267M
P/E	12.0	·	11.3	9.5	10.0	·	11.8	11.4	15.4	·	14.8	18.1	23.6	·	39.1	28.7
Earnings Yield	8.4%	·	8.8%	10.6%	10.0%	·	8.5%	8.8%	6.5%	·	6.7%	5.5%	4.2%	·	2.6%	3.5%
Payout Ratio	24.7%	·	·	·	53.7%	·	·	·	41.5%	·	·	·	32.6%	·	·	·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2025-03-29	2024-12-31	2024-09-28	2024-06-29
Pendapatan	$23.26B	—	$23.31B	—	—
Margin Kotor %	6.5%	—	7.0%	—	—
Margin Operasi %	3.3%	—	3.8%	—	—
Laba Bersih	$437M	—	$507M	—	—
EPS Dilusian	$8.15	—	$8.97	—	—

Neraca

	2025-12-31	2025-03-29	2024-12-31	2024-09-28	2024-06-29
Utang / Ekuitas	0.0	—	0.0	—	—
Rasio Lancar	1.4	—	1.3	—	—
Rasio Cepat	0.9	—	0.9	—	—

Arus Kas

	2025-12-31	2025-03-29	2024-12-31	2024-09-28	2024-06-29
Arus Kas Bebas	$527M	—	$561M	—	—

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

LEA Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

LEA Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

LEA Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap