Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.4%
Laporan BerikutnyaOkt 20, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 21, 2026
$0.29
$0.29
-1.2%
31 Maret 2026
$0.38
$0.39
-2.2%
31 Des. 2025
$0.40
$0.40
0.25%
30 Sep. 2025
$0.38
$0.38
0.90%
30 Juni 2025
$0.36
$0.36
0.90%
31 Maret 2025
$0.37
$0.34
9.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Income
$314M
$314M
$314M
$300.0K
·
·
·
·
·
·
·
·
Interest Expense
·
·
$118M
$9M
$6M
$14M
$22M
$13M
$8M
$8M
$9M
$16M
Interest Income
$593M
$630M
$606M
$515M
$421M
$430M
$458M
$362M
$287M
$265M
$262M
$253M
Pretax Income
$282M
$271M
$315M
$328M
$298M
$250M
$291M
$211M
$189M
$162M
$151M
$163M
Income Tax
$72M
$71M
$94M
$93M
$85M
$72M
$83M
$59M
$84M
$61M
$52M
$59M
Net Income
$209M
$201M
$221M
$235M
$213M
$177M
$208M
$152M
$104M
$101M
$99M
$104M
EPS (Basic)
$1.52
$1.44
$1.59
$1.67
$1.57
$1.30
$1.48
$1.25
$0.95
$0.94
$0.93
$0.98
EPS (Diluted)
$1.52
$1.44
$1.59
$1.67
$1.56
$1.30
$1.48
$1.24
$0.95
$0.94
$0.93
$0.98
Shares (Basic)
136,757,000
138,415,000
138,333,000
139,652,000
135,165,000
136,031,000
139,757,000
121,670,000
109,409,000
107,282,000
105,715,000
105,239,000
Shares (Diluted)
137,050,000
138,579,000
138,462,000
140,012,000
135,382,000
136,206,000
139,934,000
121,957,000
109,807,000
107,687,000
106,192,000
105,759,000
EBITDA
$329M
$329M
$332M
$14M
$-6M
$-1M
$22M
$8M
$-645.0K
$4M
·
·
Neraca18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$376M
$205M
$281M
$203M
$1.73B
$1.96B
$186M
$164M
$144M
$122M
$106M
$106M
PP&E (Net)
$27M
$28M
$45M
$47M
$49M
$51M
$54M
$58M
$46M
$42M
$31M
$34M
PP&E (Gross)
$78M
$85M
$118M
$121M
$120M
$118M
$115M
$122M
$105M
$104M
$93M
$96M
Accum. Depreciation
$52M
$58M
$74M
$75M
$71M
$67M
$61M
$64M
$59M
$62M
$62M
$63M
Goodwill
$766M
$766M
$766M
$766M
$664M
$664M
$664M
$667M
$117M
$90M
$74M
$74M
Intangibles
$6M
$10M
$15M
$22M
$25M
$34M
$43M
$54M
$7M
$5M
$2M
$3M
Total Assets
$15.63B
$15.15B
$16.02B
$16.48B
$15.88B
$14.42B
$11.28B
$11.53B
$8.27B
$8.07B
$7.67B
$7.38B
Accrued Liabilities
·
·
$9M
·
·
·
·
·
·
·
·
·
Short-term Debt
·
·
$995M
$995M
$2M
$5M
$0
·
·
·
·
·
Capital Leases
$47M
$50M
$24M
$24M
$21M
$21M
$21M
·
·
·
·
·
Total Liabilities
$13.34B
$12.97B
$13.94B
$14.53B
$13.80B
$12.41B
$9.29B
$9.68B
$7.20B
$7.08B
$6.75B
$6.50B
Total Debt
·
·
$995M
$995M
$2M
$5M
·
·
·
·
·
·
Common Stock
·
·
·
·
·
·
·
·
·
·
$503M
$495M
Retained Earnings
$1.30B
$1.20B
$1.11B
$1.00B
$876M
$761M
$683M
$576M
$494M
$449M
$400M
$352M
AOCI
$-228M
$-312M
$-324M
$-355M
$-4M
$35M
$13M
$-18M
$1M
$10M
$21M
$31M
Stockholders' Equity
$2.30B
$2.19B
$2.08B
$1.95B
$2.08B
$2.01B
$1.99B
$1.85B
$1.07B
$991M
$923M
$878M
Liabilities + Equity
$15.63B
$15.15B
$16.02B
$16.48B
$15.88B
$14.42B
$11.28B
$11.53B
$8.27B
$8.07B
$7.67B
$7.38B
Shares Outstanding
135,551,799
139,690,086
139,344,981
139,818,703
135,526,025
135,600,501
140,102,480
140,000,017
110,184,922
108,251,981
106,384,982
105,893,216
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$15M
$15M
$18M
$14M
$-6M
$-1M
$22M
$8M
$3M
$5M
$-1M
$832.0K
Stock-based Comp
$6M
$10M
$9M
$8M
$5M
$6M
$6M
$4M
$3M
$3M
$3M
$3M
Deferred Tax
$2M
$4M
$-4M
$-3M
$13M
$-4M
$2M
$8M
$23M
$2M
$-5M
$4M
Amort. of Intangibles
$4M
$5M
$6M
$8M
$8M
$9M
$11M
$5M
$1M
$1M
$949.0K
$1M
Other Non-cash
$-11M
$19M
$51M
$20M
$-29M
$8M
$-29M
$-3M
$10M
$14M
·
·
Operating Cash Flow
$221M
$250M
$296M
$274M
$195M
$185M
$208M
$165M
$138M
$125M
$106M
$88M
CapEx
$4M
$5M
$5M
$5M
$5M
$5M
$6M
$4M
$5M
$13M
$2M
$2M
Investing Cash Flow
$-210M
$853M
$536M
$-1.18B
$-1.73B
$-1.27B
$325M
$811M
$140M
$-154M
·
·
Stock Repurchased
$81M
$3M
$21M
$46M
$8M
$93M
$3M
$8M
$1M
$2M
$834.0K
$5M
Net Stock Activity
$-81M
$-3M
$-21M
$-46M
$-8M
$-93M
$-3M
$-8M
$-1M
$-2M
·
·
Dividends Paid
$111M
$112M
$112M
$104M
$98M
$98M
$95M
$66M
$57M
$52M
$49M
$42M
Financing Cash Flow
$161M
$-1.18B
$-754M
$-626M
$1.31B
$2.86B
$-512M
$-956M
$-256M
$45M
·
·
Net Change in Cash
·
·
·
·
·
·
·
$20M
$23M
$16M
$329.0K
$11M
Taxes Paid
$33M
$54M
$70M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$217M
$245M
$291M
$268M
$191M
$180M
$203M
$164M
$135M
$111M
·
·
Levered FCF
·
·
$208M
$262M
$186M
$170M
$187M
$155M
$130M
$106M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
60.9%
62.6%
57.4%
0.05%
·
·
·
·
·
·
·
·
Net Margin
40.6%
40.0%
40.5%
42.4%
46.0%
38.0%
42.0%
38.7%
32.5%
34.7%
·
·
Pretax Margin
54.6%
54.0%
57.6%
59.1%
64.4%
53.5%
58.8%
53.8%
58.8%
55.5%
·
·
EBITDA Margin
63.8%
65.6%
60.7%
2.5%
-1.4%
-0.25%
4.5%
2.1%
-0.20%
1.3%
·
·
ROA
1.4%
1.3%
1.4%
1.5%
1.4%
1.4%
1.8%
1.5%
1.2%
1.3%
·
·
ROE
9.2%
9.2%
11.0%
12.3%
10.2%
8.9%
10.5%
8.3%
9.7%
10.2%
·
·
ROIC
10.2%
10.6%
7.2%
0.01%
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
0.5
0.5
0.0
0.0
·
·
·
·
·
·
Interest Coverage
·
·
2.7
0.0
·
·
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$16.93
$15.65
$14.91
$13.94
$15.36
$14.81
$14.23
$13.22
$9.70
$9.15
·
·
Revenue / Share
$3.76
$3.62
$3.95
$3.97
$3.41
$3.42
$3.54
$3.22
$2.92
$2.72
·
·
Cash Flow / Share
$1.62
$1.80
$2.14
$1.96
$1.44
$1.36
$1.49
$1.38
$1.27
$1.14
·
·
Cash / Share
$2.78
$1.47
$2.02
$1.46
$12.78
$14.44
$1.32
$1.17
$1.31
$1.12
·
·
Dividend / Share
$0.80
$0.80
$0.80
$0.77
$0.72
$0.72
$0.72
$0.56
$0.54
$0.48
$0.48
$0.40
EPS (TTM)
$1.52
$1.44
$1.59
$1.67
$1.56
$1.30
$1.48
$1.24
$0.95
$0.94
$0.93
$0.98
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.7%
-8.3%
-1.5%
20.3%
-0.86%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.5%
2.8%
5.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
5.6%
-9.4%
-4.8%
7.0%
20.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-3.1%
-2.6%
6.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
3.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
4.3%
-9.4%
-5.9%
10.8%
20.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-3.9%
-1.9%
7.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
3.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
2.4%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$515M
$502M
$547M
$556M
$462M
$466M
$495M
$393M
$321M
$293M
$286M
$273M
Net Income TTM
$209M
$201M
$221M
$235M
$213M
$177M
$208M
$152M
$104M
$101M
$99M
$104M
Market Cap
$2.52B
$2.99B
$2.81B
$3.60B
$2.90B
$2.64B
$3.02B
$2.83B
$2.60B
$2.48B
·
·
Enterprise Value
·
·
$3.53B
$4.39B
$1.17B
$691M
·
·
·
·
·
·
P/E
12.2
14.9
12.7
15.4
13.7
15.0
14.6
16.3
24.8
24.4
18.2
16.3
P/S
4.9
6.0
5.1
6.5
6.3
5.7
6.1
7.2
8.1
8.5
·
·
P/B
1.1
1.4
1.4
1.8
1.4
1.3
1.5
1.5
2.4
2.5
·
·
P / Tangible Book
1.7
2.1
2.2
3.1
2.1
2.0
·
·
·
·
·
·
P / Cash Flow
11.4
12.0
9.5
13.2
14.9
14.3
14.5
16.8
18.6
20.1
·
·
P / FCF
11.6
12.2
9.7
13.4
15.2
14.7
14.9
17.3
19.3
22.4
·
·
EV / EBITDA
·
·
10.6
314.6
-182.3
-597.3
·
·
·
·
·
·
EV / FCF
·
·
12.1
16.4
6.1
3.8
·
·
·
·
·
·
EV / Revenue
·
·
6.4
7.9
2.5
1.5
·
·
·
·
·
·
Dividend Yield
4.4%
3.7%
4.0%
2.9%
3.4%
3.7%
3.1%
2.3%
2.2%
2.1%
·
·
Earnings Yield
8.2%
6.7%
7.9%
6.5%
7.3%
6.7%
6.9%
6.1%
4.0%
4.1%
5.5%
6.1%
Payout Ratio
53.0%
55.7%
50.4%
44.4%
46.0%
55.6%
45.9%
43.4%
54.6%
50.9%
·
·
Annual Payout
$111M
$112M
$112M
$104M
$98M
$98M
$95M
$66M
$57M
$52M
$49M
$42M
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$48M
$45M
·
$33M
$30M
$17M
·
$2M
Interest Income
$202M
$149M
$156M
$150M
$144M
$143M
$148M
$166M
$159M
$158M
$158M
$156M
$149M
$143M
$142M
$135M
Pretax Income
$65M
$69M
$74M
$69M
$69M
$70M
$68M
$68M
$69M
$67M
$75M
$81M
$78M
$83M
$93M
$90M
Income Tax
$17M
$18M
$19M
$16M
$18M
$18M
$17M
$16M
$19M
$18M
$26M
$23M
$22M
$23M
$27M
$25M
Net Income
$48M
$51M
$55M
$53M
$51M
$51M
$51M
$51M
$50M
$49M
$49M
$58M
$56M
$59M
$66M
$65M
EPS (Basic)
$0.29
$0.38
$0.40
$0.38
$0.37
$0.37
$0.36
$0.37
$0.36
$0.35
$0.35
$0.42
$0.40
$0.42
$0.48
$0.46
EPS (Diluted)
$0.29
$0.38
$0.41
$0.38
$0.37
$0.36
$0.36
$0.37
$0.36
$0.35
$0.35
$0.42
$0.40
$0.42
$0.48
$0.46
Shares (Basic)
167,039,000
134,760,000
·
136,831,000
136,999,000
138,974,000
·
138,650,000
138,584,000
138,429,000
·
138,345,000
138,330,000
138,592,000
·
138,888,000
Shares (Diluted)
167,187,000
134,916,000
·
137,153,000
137,173,000
139,294,000
·
138,839,000
138,669,000
138,603,000
·
138,481,000
138,383,000
138,953,000
·
139,347,000
EBITDA
·
$5M
·
·
·
$5M
·
·
·
$3M
·
·
·
$4M
·
·
Neraca14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.10B
$452M
$376M
$784M
$739M
$529M
$205M
$453M
$844M
$950M
·
$241M
$618M
$228M
·
$319M
PP&E (Net)
$33M
$27M
$27M
$27M
$27M
$27M
$28M
$36M
$43M
$43M
·
$45M
$46M
$45M
·
$47M
PP&E (Gross)
·
·
$78M
·
·
·
$85M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$52M
·
·
·
$58M
·
·
·
·
·
·
·
·
·
Goodwill
$1.10B
$766M
$766M
$766M
$766M
$766M
$766M
$766M
$766M
$766M
$766M
$766M
$766M
$766M
$766M
$766M
Intangibles
$118M
$5M
$6M
$7M
$8M
$9M
$10M
$11M
$12M
$14M
·
$17M
$18M
$20M
·
$23M
Total Assets
$21.18B
$15.51B
$15.63B
$15.67B
$15.41B
$15.26B
$15.15B
$15.40B
$16.15B
$16.47B
·
$15.90B
$16.48B
$16.27B
·
$16.35B
Capital Leases
$76M
$46M
$47M
$47M
$46M
$48M
$50M
$35M
$24M
$23M
·
$25M
$25M
$25M
·
$25M
Total Liabilities
$18.01B
$13.19B
$13.34B
$13.38B
$13.17B
$13.03B
$12.97B
$13.21B
$14.04B
$14.38B
·
$13.95B
$14.48B
$14.28B
·
$14.47B
Retained Earnings
$1.34B
$1.32B
$1.30B
$1.27B
$1.25B
$1.22B
$1.20B
$1.18B
$1.16B
$1.13B
·
$1.09B
$1.06B
$1.03B
·
$965M
AOCI
$-228M
$-225M
$-228M
$-248M
$-268M
$-277M
$-312M
$-275M
$-334M
$-335M
·
$-427M
$-345M
$-326M
·
$-383M
Stockholders' Equity
$3.17B
$2.32B
$2.30B
$2.28B
$2.24B
$2.23B
$2.19B
$2.20B
$2.11B
$2.09B
$2.08B
$1.95B
$2.00B
$1.99B
$1.95B
$1.88B
Liabilities + Equity
$21.18B
$15.51B
$15.63B
$15.67B
$15.41B
$15.26B
$15.15B
$15.40B
$16.15B
$16.47B
·
$15.90B
$16.48B
$16.27B
·
$16.35B
Shares Outstanding
176,247,135
135,791,180
135,551,799
137,509,649
137,825,465
139,089,612
139,690,086
139,678,314
139,677,162
139,641,884
·
139,337,699
139,343,284
139,302,451
·
139,805,445
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$5M
$2M
$4M
$4M
$5M
$4M
$7M
$863.0K
$3M
$4M
$6M
$4M
$4M
$4M
$4M
Stock-based Comp
$260.0K
$2M
$-1M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Amort. of Intangibles
$4M
$850.0K
$880.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$5M
·
·
·
$-17M
·
·
·
$23M
·
·
·
$4M
·
·
Operating Cash Flow
$388M
$62M
$45M
$82M
$53M
$42M
$75M
$71M
$26M
$77M
$49M
$85M
$92M
$70M
$71M
$74M
CapEx
$780.0K
$1M
$2M
$836.0K
$850.0K
$679.0K
$2M
$1M
$2M
$166.0K
$2M
$531.0K
$2M
$343.0K
$1M
$2M
Investing Cash Flow
$633M
$166M
$-378M
$-189M
$84M
$273M
$-39M
$458M
$203M
$231M
$-7M
$162M
$149M
$233M
$-215M
$-186M
Stock Repurchased
$2M
$3M
$34M
$6M
$23M
$19M
$193.0K
$30.0K
$21.0K
$3M
$30.0K
$135.0K
$15.0K
$21M
$124.0K
$6M
Net Stock Activity
·
$-3M
·
·
·
$-19M
·
·
·
$-3M
·
·
·
$-21M
·
·
Dividends Paid
$27M
$27M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$27M
Financing Cash Flow
$-369M
$-153M
$-74M
$153M
$72M
$9M
$-284M
$-920M
$-334M
$360M
$-866.0K
$-625M
$150M
$-279M
$29M
$-267M
Taxes Paid
$20M
$2M
·
·
$23M
$24.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$61M
·
·
·
$41M
·
·
·
$77M
·
·
·
$70M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$44M
·
·
·
$58M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
26.9%
38.6%
·
40.9%
40.0%
40.3%
·
40.5%
39.9%
38.4%
·
42.0%
42.2%
42.7%
·
44.6%
Pretax Margin
36.2%
51.9%
·
53.7%
54.4%
54.9%
·
53.5%
54.9%
52.8%
·
58.6%
58.8%
59.4%
·
62.0%
EBITDA Margin
·
3.4%
·
·
·
3.8%
·
·
·
2.4%
·
·
·
3.2%
·
·
ROA
0.26%
0.33%
·
0.34%
0.32%
0.32%
·
0.33%
0.31%
0.30%
·
0.36%
0.34%
0.35%
·
0.40%
ROE
1.8%
2.2%
·
2.4%
2.3%
2.4%
·
2.5%
2.4%
2.4%
·
3.0%
2.8%
2.9%
·
3.3%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.98
$17.09
·
$16.60
$16.25
$16.02
·
$15.73
$15.12
$14.94
·
$14.00
$14.36
$14.28
·
$13.44
Revenue / Share
$1.07
$0.98
·
$0.94
$0.92
$0.91
·
$0.91
$0.90
$0.91
·
$0.99
$0.96
$1.00
·
$1.04
Cash Flow / Share
·
$0.46
·
·
·
$0.30
·
·
·
$0.56
·
·
·
$0.50
·
·
Cash / Share
$6.27
$3.33
·
$5.70
$5.36
$3.80
·
$3.25
$6.04
$6.80
·
$1.73
$4.44
$1.63
·
$2.28
Dividend / Share
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
EPS (TTM)
$1.46
$1.54
·
$1.47
$1.46
$1.45
·
$1.43
$1.48
$1.52
·
$1.72
$1.76
$1.78
·
$1.53
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$574M
$521M
·
$505M
$503M
$502M
·
$517M
$528M
$535M
·
$559M
$566M
$570M
·
$520M
Net Income TTM
$207M
$209M
·
$205M
$204M
$203M
·
$198M
$205M
$211M
·
$239M
$246M
$249M
·
$217M
Market Cap
$3.97B
$2.63B
·
$2.60B
$2.73B
$2.57B
·
$2.49B
$2.41B
$2.49B
·
$2.31B
$1.85B
$2.32B
·
$3.54B
P/E
15.4
12.6
·
12.9
13.6
12.7
·
12.5
11.6
11.7
·
9.6
7.5
9.4
·
16.5
P/S
6.9
5.1
·
5.1
5.4
5.1
·
4.8
4.6
4.7
·
4.1
3.3
4.1
·
6.8
P/B
1.3
1.1
·
1.1
1.2
1.2
·
1.1
1.1
1.2
·
1.2
0.9
1.2
·
1.9
P / Tangible Book
2.0
1.7
·
1.7
1.9
1.8
·
1.8
1.8
1.9
·
2.0
1.5
1.9
·
3.2
P / Cash Flow
·
42.2
·
·
·
61.3
·
·
·
32.2
·
·
·
33.1
·
·
Dividend Yield
2.8%
4.2%
·
4.3%
4.1%
4.3%
·
4.5%
4.6%
4.5%
·
4.8%
6.0%
4.7%
·
2.9%
Earnings Yield
6.5%
7.9%
·
7.8%
7.4%
7.8%
·
8.0%
8.6%
8.5%
·
10.4%
13.2%
10.7%
·
6.0%
Payout Ratio
·
53.1%
·
·
·
54.7%
·
·
·
57.7%
·
·
·
47.4%
·
·
Annual Payout
$110M
$110M
·
$111M
$112M
$112M
·
$112M
$112M
$112M
·
$112M
$111M
$108M
·
$101M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Margin Operasi %
60.9%
62.6%
57.4%
0.05%
·
Laba Bersih
$209M
$201M
$221M
$235M
$213M
EPS Dilusian
$1.52
$1.44
$1.59
$1.67
$1.56
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
0.5
0.5
0.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$217M
$245M
$291M
$268M
$191M
Pemilik institusional (13F)
331 pengaju
· $3.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang331
Nilai yang dipegang$3.5B
Posisi baru72
Posisi yang keluar27
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
72 (+12 vs Kuartal sebelumnya)
27 (-3 vs Kuartal sebelumnya)
166 (+83 vs Kuartal sebelumnya)
42 (-53 vs Kuartal sebelumnya)
+33.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
The Marital Trust Under The George Borba Family Trust 306379794, The Borba Children’s Holding Trust 466388658, Linda Borba Gourdikian, George A. Borba, Jr.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
43 orang dalam
· 21 pejabat · 23 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 50 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.