Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-31.8%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 14, 2026
$-1.08
$-0.38
-187.7%
31 Maret 2026
Mei 14, 2026
$-0.27
$-0.65
58.4%
31 Des. 2025
$-0.88
$-0.60
-47.2%
30 Sep. 2025
$-0.85
$-0.59
-43.7%
30 Juni 2025
$-0.78
$-0.48
-61.6%
31 Maret 2025
$-0.09
$-0.97
90.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$200.0K
$342.0K
$654.0K
$473.0K
$723.0K
$206.0K
Cost of Revenue
$43.0K
$70.0K
$121.0K
$26.0K
$289.0K
·
R&D Expense
$14M
$20M
$27M
$32M
$28M
$15M
SG&A Expense
$9M
$13M
$14M
$17M
$22M
$5M
Operating Expenses
$23M
$33M
$41M
$49M
$51M
$20M
Operating Income
$-23M
$-33M
$-41M
$-48M
$-50M
$-20M
Interest Expense
·
·
$5M
$3M
$870.0K
$950.0K
Interest Income
$223.0K
$865.0K
$1M
$225.0K
·
·
Other Non-op
$0
$-1.0K
$10.0K
$32.0K
$-12.0K
$34.0K
Pretax Income
$-26M
$-39M
$-50M
$-30M
$-10M
$-19M
Income Tax
$0
$0
$0
$0
$-428.0K
$406.0K
Net Income
$-26M
$-39M
$-50M
$-30M
$-10M
$-19M
EPS (Basic)
$-2.65
$-5.67
$-9.43
$-0.46
$-0.16
·
Shares (Basic)
9,858,907
6,954,133
5,246,941
65,204,663
61,558,455
·
EBITDA
$-23M
$-33M
$-41M
$-48M
$-50M
$-20M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$5M
$12M
$29M
$18M
$50M
$59M
Short-term Investments
·
$0
$6M
$5M
$0
·
Receivables
$0
$64.0K
$143.0K
$189.0K
$49.0K
$21.0K
Inventory
$37.0K
$68.0K
$37.0K
$43.0K
$41.0K
$191.0K
Prepaid Expense
$4M
$4M
$4M
$6M
$4M
$4M
Other Current Assets
$425.0K
$137.0K
$568.0K
$581.0K
$404.0K
·
Current Assets
$9M
$16M
$39M
$29M
$55M
$63M
PP&E (Net)
·
·
·
·
$5M
$4M
PP&E (Gross)
·
·
·
·
$9M
$8M
Accum. Depreciation
·
·
·
·
$4M
$3M
Total Assets
$18M
$27M
$52M
$44M
$63M
$68M
Accounts Payable
$892.0K
$1M
$2M
$3M
$2M
$1M
Accrued Liabilities
$5M
$8M
$4M
$4M
$4M
$4M
Short-term Debt
·
$359.0K
$15M
$6M
$0
·
Current Liabilities
$11M
$10M
$25M
$14M
$6M
$12M
Capital Leases
$3M
$4M
$5M
$6M
$4M
$2M
Deferred Tax
·
·
·
·
$0
$260.0K
Total Liabilities
$36M
$36M
$39M
$41M
$50M
$68M
Long-term Debt
$18M
·
·
·
·
·
Total Debt
·
$359.0K
$15M
$6M
·
$6M
Common Stock
$1.0K
$1.0K
$1.0K
$7.0K
$6.0K
$6.0K
Paid-in Capital
$291M
$273M
$256M
$196M
$176M
$154M
Retained Earnings
$-308M
$-282M
$-243M
$-193M
$-163M
$-154M
AOCI
$172.0K
$71.0K
$199.0K
$203.0K
$233.0K
$325.0K
Stockholders' Equity
$-18M
$-9M
$13M
$3M
$13M
$341.0K
Liabilities + Equity
$18M
$27M
$52M
$44M
$63M
$68M
Shares Outstanding
10,849,974
8,089,565
6,421,084
74,759,591
62,312,097
59,526,171
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
2021
2020
Stock-based Comp
$6M
$8M
$9M
$9M
$12M
$761.0K
Deferred Tax
·
·
·
$0
$-282.0K
$260.0K
Operating Cash Flow
$-19M
$-21M
$-30M
$-39M
$-35M
$-19M
CapEx
$39.0K
$15.0K
$330.0K
$5M
$1M
$387.0K
Investing Cash Flow
$-39.0K
$6M
$-1M
$-10M
$-1M
$-387.0K
Stock Issued
·
·
·
$11M
$0
·
Net Stock Activity
·
·
·
$11M
·
·
Financing Cash Flow
$12M
$-2M
$42M
$17M
$27M
$70M
Net Change in Cash
$-7M
$-17M
$10M
$-32M
$-9M
$50M
Free Cash Flow
$-19M
$-21M
$-31M
$-44M
$-36M
$-19M
Levered FCF
·
·
$-35M
·
$-37M
$-20M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Margin
-11541.5%
-9676.3%
-6198.8%
-10234.5%
-6912.6%
-9812.6%
Net Margin
-13086.5%
-11520.5%
-7569.4%
-6325.2%
-1347.2%
-9357.8%
Pretax Margin
-13086.5%
-11520.5%
-7569.4%
-6325.2%
-1406.4%
-9160.7%
EBITDA Margin
-11541.5%
-9676.3%
-6198.8%
-10234.5%
-6912.6%
-9812.6%
ROA
-115.1%
-98.9%
-102.2%
-55.6%
-14.8%
-46.4%
ROE
200.2%
607.0%
-284.6%
983.8%
-106.5%
44.4%
ROIC
131.2%
389.4%
-144.7%
-501.4%
-380.1%
-329.6%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
0.8
1.6
1.5
2.1
9.1
5.4
Quick Ratio
0.5
1.2
1.4
1.7
8.4
5.1
Debt / Equity
·
-0.0
1.1
2.0
·
17.4
Interest Coverage
·
·
-8.9
·
-57.4
-21.3
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
Inventory Turnover
0.8
1.3
3.0
0.6
·
·
Receivables Turnover
6.2
3.3
3.9
4.0
20.7
·
Per Saham2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$-1.62
$-1.09
$0.10
$0.04
$0.20
$0.01
Cash / Share
$0.48
$1.50
$0.22
$0.25
$0.81
$1.00
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
-41.5%
-47.7%
38.3%
-34.6%
251.0%
·
Revenue CAGR 3Y
-24.9%
-22.1%
47.0%
·
·
·
Revenue CAGR 5Y
-0.59%
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$200.0K
$342.0K
$654.0K
$473.0K
$723.0K
$206.0K
Net Income TTM
$-26M
$-39M
$-50M
$-30M
$-10M
$-19M
Market Cap
$64M
$43M
$771M
$1.50B
$5.11B
$12.88B
Enterprise Value
·
$31M
$750M
$1.48B
·
$12.83B
P/S
318.4
125.6
1178.2
3161.1
7067.2
62531.4
P/B
-3.6
-4.8
57.5
461.9
405.6
37775.6
P / Tangible Book
·
·
57.5
461.9
405.6
37775.6
P / Cash Flow
-3.4
-2.0
-25.5
-38.3
-147.6
-680.5
P / FCF
-3.4
-2.0
-25.3
-33.8
-142.1
-666.9
EV / EBITDA
·
-0.9
-18.5
-30.5
·
-634.6
EV / FCF
·
-1.5
-24.6
-33.5
·
-664.1
EV / Revenue
·
91.1
1147.0
3125.4
·
62272.4
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$90.0K
$15.0K
$77.0K
$15.0K
$27.0K
$81.0K
$91.0K
$87.0K
$91.0K
$73.0K
$170.0K
$108.0K
$269.0K
$107.0K
$234.0K
$174.0K
Cost of Revenue
$36.0K
$0
$23.0K
$0
$0
$20.0K
$18.0K
$18.0K
$18.0K
$16.0K
$38.0K
$12.0K
$66.0K
$5.0K
$7.0K
$19.0K
R&D Expense
$3M
$329.0K
$6M
$4M
$4M
$1M
$6M
$4M
$4M
$6M
$7M
$6M
$7M
$7M
$8M
$6M
SG&A Expense
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$4M
$4M
Operating Expenses
$5M
$2M
$8M
$6M
$6M
$4M
$9M
$8M
$7M
$9M
$10M
$10M
$11M
$11M
$12M
$10M
Operating Income
$-5M
$-2M
$-7M
$-6M
$-6M
$-4M
$-9M
$-8M
$-7M
$-9M
$-10M
$-10M
$-10M
$-11M
$-12M
$-10M
Interest Expense
·
·
·
·
·
·
·
·
·
$1M
·
$1M
$1M
$1M
$906.0K
$857.0K
Interest Income
$55.0K
$47.0K
$40.0K
$40.0K
$62.0K
$81.0K
$110.0K
$127.0K
$269.0K
$359.0K
$458.0K
$546.0K
$213.0K
$172.0K
$81.0K
$59.0K
Other Non-op
$-8M
$-6M
$1M
$-3M
$-2M
$3M
$1M
$-171.0K
$606.0K
$-2M
$-25.0K
$45.0K
$-13.0K
$3.0K
$-3.0K
$-72.0K
Pretax Income
$-13M
$-8M
$-9M
$-9M
$-7M
$-751.0K
$-14M
$-8M
$-7M
$-11M
$-10M
$-2M
$-25M
$-12M
$-1M
$-11M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-13M
$-8M
$-9M
$-9M
$-7M
$-751.0K
$-14M
$-8M
$-7M
$-11M
$-10M
$-2M
$-25M
$-12M
$-1M
$-11M
EPS (Basic)
$-1.08
$-0.69
$-0.93
$-0.85
$-0.78
$-0.09
$-1.66
$-1.22
$-1.06
$-1.73
$-3.06
$-0.38
$-5.84
$-0.15
$-0.01
$-0.17
EPS (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-0.17
Shares (Basic)
12,382,702
11,644,214
·
10,284,674
9,523,592
8,824,673
·
6,557,839
6,423,182
6,421,362
·
6,420,274
4,302,520
76,049,665
·
63,508,928
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
63,508,928
EBITDA
$-5M
$-2M
·
$-6M
$-6M
$-4M
·
$-8M
$-7M
$-9M
·
$-10M
$-10M
$-11M
·
$-10M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$6M
$5M
$8M
$7M
$10M
$12M
$15M
$22M
$22M
$29M
$42M
$49M
$18M
$18M
$7M
Short-term Investments
·
·
·
·
·
·
·
$0
$0
$6M
$6M
$0
$0
$0
$5M
$9M
Receivables
$43.0K
·
$0
$0
$0
$0
$64.0K
$0
$0
$64.0K
$143.0K
$64.0K
$161.0K
$63.0K
$189.0K
$126.0K
Inventory
$37.0K
$54.0K
$37.0K
$61.0K
$79.0K
$38.0K
$68.0K
$128.0K
$37.0K
$37.0K
$37.0K
$104.0K
$52.0K
$88.0K
$43.0K
$38.0K
Prepaid Expense
$5M
$7M
$4M
$5M
$5M
$5M
$4M
$5M
$6M
$4M
$4M
$4M
$4M
$6M
$6M
$5M
Other Current Assets
$211.0K
$244.0K
$139.0K
$302.0K
$358.0K
$346.0K
$137.0K
$777.0K
$911.0K
$832.0K
$568.0K
$1M
$883.0K
$962.0K
$581.0K
·
Current Assets
$15M
$13M
$9M
$13M
$12M
$15M
$16M
$20M
$28M
$32M
$39M
$46M
$53M
$25M
$29M
$21M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$10M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$15M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
Total Assets
$23M
$22M
$18M
$22M
$22M
$25M
$27M
$32M
$40M
$45M
$52M
$60M
$68M
$40M
$44M
$36M
Accounts Payable
$1M
$1M
$892.0K
$1M
$828.0K
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$846.0K
$608.0K
$3M
$3M
Accrued Liabilities
$2M
$3M
$5M
$5M
$5M
$5M
$8M
$7M
$6M
$4M
$4M
$3M
$4M
$6M
$4M
$2M
Short-term Debt
·
·
·
·
·
$3M
·
$11M
$20M
$15M
$15M
$10M
$0
$10M
$6M
·
Current Liabilities
$5M
$7M
$11M
$8M
$8M
$11M
$10M
$24M
$28M
$26M
$25M
$15M
$6M
$17M
$14M
$6M
Capital Leases
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
Total Liabilities
$48M
$40M
$36M
$35M
$31M
$30M
$36M
$36M
$41M
$41M
$39M
$39M
$46M
$42M
$41M
$45M
Long-term Debt
$18M
$18M
$18M
$18M
$16M
$17M
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
$3M
·
$11M
$20M
$15M
·
$10M
$0
$10M
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$13.0K
$1.0K
$13.0K
$13.0K
$8.0K
$7.0K
$6.0K
Paid-in Capital
$305M
$297M
$291M
$287M
$282M
$278M
$273M
$264M
$260M
$258M
$256M
$254M
$251M
$203M
$196M
$183M
Retained Earnings
$-330M
$-316M
$-308M
$-299M
$-290M
$-283M
$-282M
$-269M
$-261M
$-254M
$-243M
$-233M
$-230M
$-205M
$-193M
$-192M
AOCI
$208.0K
$216.0K
$172.0K
$150.0K
$149.0K
$86.0K
$71.0K
$223.0K
$170.0K
$140.0K
$199.0K
$89.0K
$174.0K
$221.0K
$203.0K
$80.0K
Stockholders' Equity
$-25M
$-19M
$-18M
$-12M
$-9M
$-5M
$-9M
$-4M
$-504.0K
$4M
$13M
$21M
$22M
$-2M
$3M
$-9M
Liabilities + Equity
$23M
$22M
$18M
$22M
$22M
$25M
$27M
$32M
$40M
$45M
$52M
$60M
$68M
$40M
$44M
$36M
Shares Outstanding
12,778,307
11,778,307
10,849,974
10,219,946
9,462,071
8,667,770
8,089,565
6,857,170
6,433,628
128,433,721
6,421,084
128,411,981
128,401,112
77,987,349
74,759,591
63,541,984
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$1M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Cash Flow
$-3M
$-5M
$-5M
$-4M
$-5M
$-5M
$-5M
$-3M
$-6M
$-7M
$-7M
$-7M
$-7M
$-9M
$-8M
$-8M
CapEx
·
·
$28.0K
$11.0K
$0
$0
$1.0K
$1.0K
$2.0K
$11.0K
$43.0K
$48.0K
$-39.0K
$278.0K
$2M
$2M
Investing Cash Flow
$-1.0K
$0
$-28.0K
$-11.0K
$0
$0
$-2.0K
$-1.0K
$6M
$71.0K
$-6M
$-48.0K
$39.0K
$5M
$2M
$8M
Stock Issued
·
·
·
$3M
$2M
$3M
·
$2M
$0
$0
·
·
$37M
$4M
·
·
Net Stock Activity
·
·
·
·
·
$3M
·
·
·
·
·
·
$37M
$4M
·
·
Financing Cash Flow
$6M
$5M
$2M
$5M
$2M
$3M
$3M
$-4M
$28.0K
$-19.0K
$-18.0K
$-237.0K
$38M
$5M
$16M
$92.0K
Net Change in Cash
$4M
$750.0K
$-3M
$640.0K
$-3M
$-2M
$-2M
$-7M
$-50.0K
$-7M
$-13M
$-7M
$31M
$110.0K
$11M
$14.0K
Free Cash Flow
·
·
·
·
·
$-5M
·
·
·
$-7M
·
·
·
$-9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
$-11M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-5941.1%
-13740.0%
·
-37653.3%
-21718.5%
-5032.1%
·
-8982.8%
-8122.0%
-12646.6%
·
-8835.2%
-3842.4%
-10029.9%
·
-5635.1%
Net Margin
-14915.6%
-53940.0%
·
-58513.3%
-27477.8%
-927.2%
·
-9179.3%
-7456.0%
-15178.1%
·
-2238.9%
-9346.8%
-11000.0%
·
-6308.1%
Pretax Margin
-14915.6%
-53940.0%
·
-58513.3%
-27477.8%
-927.2%
·
-9179.3%
-7456.0%
-15178.1%
·
-2238.9%
-9346.8%
-11000.0%
·
-6308.1%
EBITDA Margin
-5941.1%
-13740.0%
·
-37653.3%
-21718.5%
-5032.1%
·
-8982.8%
-8122.0%
-12646.6%
·
-8835.2%
-3842.4%
-10029.9%
·
-5635.1%
ROA
-59.4%
-34.4%
·
-32.6%
-23.8%
-2.1%
·
-17.4%
-12.5%
-26.1%
·
-5.0%
-44.7%
-25.2%
·
-20.1%
ROE
80.6%
68.0%
·
106.5%
163.9%
211.8%
·
-92.4%
-64.5%
-840.3%
·
-40.0%
-239.8%
-6035.9%
·
604.2%
ROIC
21.6%
11.0%
·
45.7%
68.6%
220.1%
·
-115.8%
-37.0%
-48.0%
·
-30.8%
-48.0%
-132.1%
·
105.2%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.1
1.9
·
1.5
1.6
1.4
·
0.8
1.0
1.2
·
3.0
9.3
1.5
·
3.5
Quick Ratio
2.0
0.9
·
1.0
1.0
0.9
·
0.6
0.8
1.1
·
2.8
8.6
1.1
·
2.7
Debt / Equity
·
·
·
·
·
-0.6
·
-2.6
-40.6
3.5
·
0.4
0.0
-6.0
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-7.4
·
-8.0
-9.4
-10.1
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
0.6
0.0
·
0.0
0.0
0.5
·
0.2
0.4
0.3
·
0.2
0.8
0.1
·
·
Receivables Turnover
4.2
·
·
·
·
2.5
·
2.7
1.1
1.1
·
1.1
3.3
3.4
·
1.8
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-1.94
$-1.60
·
$-1.21
$-0.90
$-0.57
·
$-0.60
$-0.08
$0.03
·
$0.17
$0.17
$-0.02
·
$-0.15
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.00
Cash / Share
$0.76
$0.50
·
$0.78
$0.77
$1.13
·
$2.14
$3.37
$0.17
·
$0.33
$0.38
$0.24
·
$0.11
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$197.0K
$134.0K
·
$214.0K
$286.0K
$350.0K
·
$421.0K
$442.0K
$620.0K
·
$718.0K
$784.0K
$550.0K
·
$438.0K
Net Income TTM
$-40M
$-34M
·
$-30M
$-30M
$-29M
·
$-36M
$-30M
$-49M
·
$-40M
$-49M
$-28M
·
$-24M
Market Cap
$79M
$58M
·
$62M
$37M
$27M
·
$31M
$46M
$1.10B
·
$1.28B
$2.26B
$1.76B
·
$3.56B
Enterprise Value
·
·
·
·
·
$20M
·
$28M
$45M
$1.09B
·
$1.25B
$2.21B
$1.75B
·
·
P/S
399.6
433.3
·
288.0
129.4
76.3
·
74.8
104.8
1781.5
·
1788.5
2882.5
3204.6
·
8124.1
P/B
-3.2
-3.1
·
-5.0
-4.3
-5.4
·
-7.6
-91.9
259.0
·
60.0
104.9
-1083.3
·
-381.8
P / Tangible Book
·
·
·
·
·
·
·
·
·
259.0
·
60.0
104.9
·
·
·
P / Cash Flow
·
-12.8
·
·
·
-5.3
·
·
·
-156.0
·
·
·
-191.2
·
·
EV / Revenue
·
·
·
·
·
57.1
·
65.8
102.0
1760.7
·
1743.2
2819.7
3188.8
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$200.0K
$342.0K
$654.0K
$473.0K
$723.0K
Margin Operasi %
-11541.5%
-9676.3%
-6198.8%
-10234.5%
-6912.6%
Laba Bersih
$-26M
$-39M
$-50M
$-30M
$-10M
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
-0.0
1.1
2.0
·
Rasio Lancar
0.8
1.6
1.5
2.1
9.1
Rasio Cepat
0.5
1.2
1.4
1.7
8.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-19M
$-21M
$-31M
$-44M
$-36M
Pemilik institusional (13F)
37 pengaju
· $22.9M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang37
Nilai yang dipegang$22.9M
Posisi baru7
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
7 (+3 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
10 (+5 vs Kuartal sebelumnya)
4 (+1 vs Kuartal sebelumnya)
+988K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 5 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.