Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-12.8%
Laporan BerikutnyaOkt 21, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 22, 2026
$0.41
$0.79
-48.2%
31 Maret 2026
$0.69
$0.90
-23.1%
31 Des. 2025
$0.82
$0.89
-7.6%
30 Sep. 2025
$1.04
$1.13
-8.1%
30 Juni 2025
$0.98
$0.83
17.9%
31 Maret 2025
$0.82
$0.89
-7.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
Revenue
·
·
$0
$3.0K
$236.0K
Interest Expense
·
·
$33M
$5M
$2M
Interest Income
$99M
$91M
$83M
$55M
$43M
Pretax Income
$10M
$19M
$11M
$18M
$13M
Income Tax
$2M
$4M
$1M
$3M
$2M
Net Income
$8M
$15M
$9M
$15M
$11M
EPS (Basic)
$1.59
$4.32
$2.66
$4.17
$3.20
EPS (Diluted)
$1.59
$4.32
$2.66
$4.17
$3.20
Shares (Basic)
5,178,488
3,553,919
3,523,547
3,482,368
3,440,080
Shares (Diluted)
5,178,488
3,553,919
3,523,547
3,482,368
3,440,080
Neraca13
Metrik
Tren
2025
2024
2023
2022
2021
PP&E (Net)
$15M
$14M
$18M
$18M
$18M
PP&E (Gross)
$30M
$30M
$36M
$35M
$34M
Accum. Depreciation
$16M
$15M
$18M
$17M
$16M
Total Assets
$1.89B
$1.87B
$1.83B
$1.62B
$1.30B
Total Liabilities
$1.70B
$1.75B
$1.72B
$1.51B
$1.19B
Long-term Debt
$70M
·
·
·
·
Common Stock
$13M
$9M
$9M
$9M
$9M
Paid-in Capital
$65M
$15M
$14M
$13M
$12M
Retained Earnings
$116M
$114M
$103M
$100M
$90M
AOCI
$-5M
$-19M
$-18M
$-20M
$-155.0K
Stockholders' Equity
$189M
$119M
$108M
$102M
$110M
Liabilities + Equity
$1.89B
$1.87B
$1.83B
$1.62B
$1.30B
Shares Outstanding
5,374,205
3,549,581
3,549,581
3,490,086
3,454,128
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
Stock-based Comp
$1M
$912.0K
$1M
$1M
$850.0K
Deferred Tax
$221.0K
$600.0K
$-2M
$-86.0K
$-1M
Operating Cash Flow
$26M
$19M
$7M
$14M
$16M
CapEx
$1M
$1M
$1M
$838.0K
$520.0K
Investing Cash Flow
$-965.0K
$17M
$-130M
$-331M
$-193M
Stock Issued
$54M
$0
·
·
·
Net Stock Activity
$54M
·
·
·
·
Dividends Paid
$6M
$4M
$4M
$4M
$3M
Financing Cash Flow
$-754.0K
$19M
$195M
$320M
$161M
Net Change in Cash
$24M
$55M
$71M
$3M
$-16M
Taxes Paid
$2M
$80.0K
·
·
·
Free Cash Flow
$24M
$18M
$6M
$13M
$14M
Levered FCF
·
·
$-23M
$8M
$12M
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
Net Margin
11.8%
21.1%
·
484033.3%
21.1%
Pretax Margin
14.3%
26.0%
·
589033.3%
24.4%
ROA
0.44%
0.83%
0.54%
0.99%
0.91%
ROE
4.5%
13.0%
8.9%
14.5%
10.0%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
Asset Turnover
0.0
0.0
0.0
0.0
0.0
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$35.14
$33.79
$30.78
$29.15
$31.93
Revenue / Share
$13.42
$20.48
$0.00
$0.00
$15.21
Cash Flow / Share
$4.97
$5.28
$1.95
$3.97
$4.13
Dividend / Share
$1.24
$1.21
$1.20
$1.15
$1.10
EPS (TTM)
$1.59
$4.32
$2.66
$4.17
$3.20
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
Revenue YoY
·
·
·
-98.7%
·
EPS YoY
-63.2%
62.4%
-36.2%
30.3%
-2.1%
EPS CAGR 3Y
-27.5%
10.5%
-6.7%
·
·
EPS CAGR 5Y
-13.4%
·
·
·
·
Net Income YoY
-46.5%
64.0%
-35.6%
31.8%
-1.4%
Net Income CAGR 3Y
-17.3%
11.7%
-5.7%
·
·
Net Income CAGR 5Y
-6.0%
·
·
·
·
Dividends Paid CAGR 5Y
13.8%
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
Revenue TTM
·
·
$0
$3.0K
$236.0K
Net Income TTM
$8M
$15M
$9M
$15M
$11M
Market Cap
$214M
$128M
$106M
$125M
$120M
P/E
25.0
8.4
11.3
8.6
10.8
P/S
·
·
·
41822.9
507.1
P/B
1.1
1.1
1.0
1.2
1.1
P / Tangible Book
1.1
1.1
1.0
1.2
1.1
P / Cash Flow
8.3
6.8
15.4
9.1
8.4
P / FCF
8.8
7.2
18.2
9.7
8.7
Dividend Yield
2.9%
3.4%
4.0%
3.0%
2.7%
Earnings Yield
4.0%
11.9%
8.9%
11.6%
9.2%
Payout Ratio
74.4%
28.0%
45.2%
26.2%
29.6%
Annual Payout
$6M
$4M
$4M
$4M
$3M
Laporan Laba Rugi9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$10M
$9M
·
$9M
$8M
$6M
$3M
$1M
Interest Income
$24M
$24M
$25M
$26M
$25M
$24M
$24M
$24M
$22M
$22M
$22M
$22M
$20M
$19M
$16M
$14M
Pretax Income
$7M
$5M
$6M
$7M
$7M
$-9M
$8M
$4M
$4M
$3M
$2M
$3M
$2M
$3M
$4M
$5M
Income Tax
$2M
$918.0K
$1M
$1M
$1M
$-2M
$2M
$550.0K
$585.0K
$495.0K
$-99.0K
$457.0K
$383.0K
$535.0K
$670.0K
$923.0K
Net Income
$5M
$4M
$4M
$6M
$5M
$-7M
$6M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$4M
EPS (Basic)
$0.92
$0.69
$0.81
$1.04
$0.98
$-1.53
$1.74
$0.97
$0.89
$0.72
$0.69
$0.66
$0.58
$0.73
$0.92
$1.17
EPS (Diluted)
$0.92
$0.69
$0.81
$1.04
$0.98
$-1.53
$1.74
$0.97
$0.89
$0.72
$0.69
$0.66
$0.58
$0.73
$0.92
$1.17
Shares (Basic)
5,412,016
5,412,021
·
5,376,346
5,378,214
4,572,297
·
3,552,026
3,556,935
3,557,203
·
3,526,943
3,526,934
3,522,431
·
3,487,555
Shares (Diluted)
5,412,016
5,412,021
·
5,376,346
5,378,214
4,572,297
·
3,552,026
3,556,935
3,557,203
·
3,526,943
3,526,934
3,522,431
·
3,487,555
Neraca13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$15M
$15M
$15M
$15M
$15M
$15M
$14M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
PP&E (Gross)
·
·
$30M
·
·
·
$30M
·
·
·
$36M
·
·
·
$35M
·
Accum. Depreciation
·
·
$16M
·
·
·
$15M
·
·
·
$18M
·
·
·
$17M
·
Total Assets
$1.85B
$1.84B
$1.89B
$1.93B
$2.04B
$1.90B
$1.87B
$1.88B
$1.79B
$1.78B
$1.83B
$1.80B
$1.78B
$1.76B
$1.62B
$1.47B
Total Liabilities
$1.65B
$1.65B
$1.70B
$1.75B
$1.86B
$1.73B
$1.75B
$1.76B
$1.68B
$1.68B
$1.72B
$1.70B
$1.67B
$1.65B
$1.51B
$1.37B
Long-term Debt
$30M
$30M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$13M
$13M
$13M
$13M
$13M
$13M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Paid-in Capital
$65M
$65M
$65M
$64M
$64M
$64M
$15M
$15M
$15M
$14M
$14M
$14M
$14M
$13M
$13M
$13M
Retained Earnings
$121M
$118M
$116M
$113M
$110M
$106M
$114M
$109M
$107M
$104M
$103M
$102M
$101M
$100M
$100M
$98M
AOCI
$-6M
$-6M
$-5M
$-6M
$-7M
$-7M
$-19M
$-14M
$-19M
$-20M
$-18M
$-24M
$-19M
$-17M
$-20M
$-21M
Stockholders' Equity
$194M
$190M
$189M
$186M
$180M
$176M
$119M
$118M
$111M
$108M
$108M
$101M
$104M
$104M
$102M
$98M
Liabilities + Equity
$1.85B
$1.84B
$1.89B
$1.93B
$2.04B
$1.90B
$1.87B
$1.88B
$1.79B
$1.78B
$1.83B
$1.80B
$1.78B
$1.76B
$1.62B
$1.47B
Shares Outstanding
5,411,615
5,412,376
5,374,205
5,376,346
5,376,346
5,378,653
3,549,581
3,549,580
3,556,844
3,557,229
3,549,581
3,520,894
3,528,240
3,522,431
3,490,086
3,490,171
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$387.0K
$413.0K
$299.0K
$304.0K
$290.0K
$323.0K
$268.0K
$93.0K
$249.0K
$302.0K
$310.0K
$263.0K
$323.0K
$317.0K
$271.0K
$329.0K
Operating Cash Flow
$-13M
$4M
$9M
$8M
$3M
$6M
$6M
$8M
$-2M
$7M
$-6M
$15M
$-2M
$214.0K
$9M
$3M
CapEx
$282.0K
$209.0K
$227.0K
$380.0K
$262.0K
$537.0K
$273.0K
$231.0K
$421.0K
$94.0K
$-56.0K
$611.0K
$509.0K
$7.0K
$345.0K
$85.0K
Investing Cash Flow
$-35M
$19M
$-11M
$-23M
$2M
$30M
$28M
$-31M
$-6M
$26M
$-25M
$34M
$-65M
$-75M
$-120M
$-67M
Stock Issued
$0
$0
$0
$0
$0
$54M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$54M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$911.0K
Financing Cash Flow
$2M
$-51M
$-49M
$-113M
$126M
$36M
$-22M
$81M
$4M
$-43M
$27M
$14M
$17M
$137M
$142M
$68M
Net Change in Cash
$-46M
$-27M
$-51M
$-128M
$131M
$72M
$12M
$58M
$-4M
$-11M
$-4M
$63M
$-50M
$62M
$31M
$4M
Free Cash Flow
·
$4M
·
·
·
$5M
·
·
·
$7M
·
·
·
$207.0K
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-1M
·
·
·
$-5M
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
19.5%
17.9%
·
25.0%
25.6%
-145.8%
·
18.6%
·
·
·
13.5%
13.0%
16.0%
·
25.4%
Pretax Margin
25.5%
22.4%
·
30.9%
31.8%
-189.0%
·
21.6%
22.9%
19.1%
·
16.2%
15.4%
19.3%
·
31.2%
ROA
0.26%
0.20%
·
0.29%
0.28%
-0.38%
·
0.19%
·
·
·
0.14%
0.13%
0.17%
·
0.30%
ROE
2.7%
2.0%
·
3.7%
3.6%
-4.9%
·
3.1%
·
·
·
2.3%
2.0%
2.5%
·
3.9%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$35.83
$35.16
·
$34.52
$33.41
$32.81
·
$33.20
$31.24
$30.28
·
$28.74
$29.47
$29.66
·
$28.22
Revenue / Share
$4.72
$3.85
·
$4.16
$3.83
$1.05
·
$5.18
$4.63
$4.47
·
$4.86
$4.48
$4.59
·
$4.61
Cash Flow / Share
·
$0.79
·
·
·
$1.27
·
·
·
$1.90
·
·
·
$0.06
·
·
Dividend / Share
$0.31
$0.31
$0.31
$0.31
$0.31
$0.31
$0.31
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.29
EPS (TTM)
$3.46
$3.52
·
$2.23
$2.16
$2.07
·
$3.27
$2.96
$2.65
·
$2.89
$3.40
$3.96
·
$3.91
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$19M
$19M
·
$10M
$8M
$6M
·
$12M
$10M
$9M
·
$10M
$12M
$14M
·
$14M
Market Cap
$224M
$189M
·
$203M
$165M
$176M
·
$115M
$117M
$106M
·
$112M
$108M
$120M
·
$129M
P/E
12.0
9.9
·
17.0
14.2
15.8
·
9.9
11.1
11.3
·
11.0
9.0
8.6
·
9.4
P/B
1.2
1.0
·
1.1
0.9
1.0
·
1.0
1.1
1.0
·
1.1
1.0
1.1
·
1.3
P / Tangible Book
1.2
1.0
·
1.1
0.9
1.0
·
1.0
1.1
1.0
·
1.1
1.0
1.1
·
1.3
P / Cash Flow
·
44.1
·
·
·
30.4
·
·
·
15.7
·
·
·
559.0
·
·
Dividend Yield
3.0%
3.5%
·
2.7%
3.0%
2.5%
·
3.7%
3.6%
4.0%
·
3.8%
3.8%
3.3%
·
2.8%
Earnings Yield
8.3%
10.1%
·
5.9%
7.0%
6.3%
·
10.1%
9.0%
8.9%
·
9.1%
11.2%
11.7%
·
10.6%
Payout Ratio
·
44.8%
·
·
·
-15.9%
·
·
·
·
·
·
·
40.9%
·
·
Annual Payout
$7M
$7M
·
$6M
$5M
$4M
·
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
·
$0
$3.0K
$236.0K
Laba Bersih
$8M
$15M
$9M
$15M
$11M
EPS Dilusian
$1.59
$4.32
$2.66
$4.17
$3.20
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$24M
$18M
$6M
$13M
$14M
Pemilik institusional (13F)
84 pengaju
· $111.7M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang84
Nilai yang dipegang$111.7M
Posisi baru14
Posisi yang keluar6
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
14 (+2 vs Kuartal sebelumnya)
6 (+3 vs Kuartal sebelumnya)
32 (+16 vs Kuartal sebelumnya)
20 (-9 vs Kuartal sebelumnya)
+30K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
40 orang dalam
· 21 pejabat · 19 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 17 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.