FTHM Fathom Holdings Inc. - Common Stock
$0,63
Harga · Mei 19, 2026
Fundamental per Apr 30, 2026
Rentang 52M
$0–$3
5% of range
Peringkat Analis
BUY
7 analysts
Target Harga
$2
+297% upside
P/E (TTM)
-1.4
ROE
—
Margin Laba Bersih
—
FTHM Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.63
Kapitalisasi Pasar
—
P/E (TTM)
-1.4
EPS (TTM)
$-0.72
Pendapatan (TTM)
$420M
Imbal Hasil Dividen
—
ROE
—
D/E Utang/Ekuitas
—
Rentang 52M
$0 – $3
FTHM Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$420M
2019-12-31
→
2025-12-31
EPS
$-0.72
2020-12-31
→
2025-12-31
Arus Kas Bebas
—
Margin
—
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
FTHM
Median Rekan
P/E (TTM)
-1.4
26.6
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
FTHM
Median Rekan
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
FTHM
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
FTHM
Median Rekan
Revenue YoY (Pendapatan YoY)
25.4%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
0.60%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
18.9%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
FTHM
Median Rekan
FTHM Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
7 analis
- Beli Kuat 2 28,6%
- Beli 4 57,1%
- Tahan 1 14,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
1 analis · 2026-05-20
Rendah
$2.50
Tinggi
$2.50
Target median
$2.50
+296,8%
Target rata-rata
$2.50
+296,8%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.02%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Des. 2025 | $-0.21 | $-0.14 | -0.07% |
| 30 Sep. 2025 | $-0.15 | $-0.14 | -0.01% |
| 30 Juni 2025 | $-0.13 | $-0.10 | -0.03% |
| 31 Maret 2025 | $-0.24 | $-0.21 | -0.03% |
| 31 Des. 2024 | $-0.29 | $-0.32 | 0.03% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| FTHM | — | -1.4 | 25.4% | — | — | — |
| RMAX | — | 7.3 | -5.2% | — | — | — |
| DOUG | $209M | 13.9 | 3.8% | 1.5% | 8.8% | — |
| OPAD | — | -0.8 | -38.2% | -8.2% | -147.8% | 7.4% |
| LHAI | $124M | — | 175.7% | 0.36% | 1.5% | 3.7% |
| RMSG | — | — | — | — | — | — |
| LRHC | $1.48B | -85.5 | 118.7% | -20.8% | -340.8% | 8.6% |
| CBRE | $47.55B | 41.8 | 13.4% | 2.9% | 13.4% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 15
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $420M | $335M | $345M | $413M | $330M | $177M | $111M | |
| Cost of Revenue | · | · | · | · | · | $166M | $105M | |
| Gross Profit | · | · | · | · | · | $10M | $6M | |
| SG&A Expense | $33M | $34M | $36M | $43M | $33M | $10M | $10M | |
| Operating Expenses | · | · | $368M | $440M | $346M | $178M | $10M | |
| Operating Income | $-16M | $-23M | $-23M | $-27M | $-16M | $-1M | $-4M | |
| Interest Expense | · | · | · | · | $7.0K | $84.0K | $109.7K | |
| Other Non-op | $-3M | $-2M | $-335.0K | $-914.0K | $-59.0K | $10.0K | · | |
| Pretax Income | $-20M | $-23M | $-24M | $-28M | $-16M | $-1M | $-4M | |
| Income Tax | $85.0K | $-1M | $148.0K | $-54.0K | $-3M | $-8.0K | $-8.0K | |
| Net Income | $-20M | $-22M | $-24M | $-28M | $-12M | $-1M | $-4M | |
| EPS (Basic) | $-0.72 | $-1.07 | $-1.47 | $-1.73 | $-0.88 | $-0.12 | · | |
| EPS (Diluted) | $-0.72 | $-1.07 | $-1.47 | $-1.73 | $-0.88 | $-0.12 | · | |
| Shares (Basic) | 28,196,335 | 20,244,255 | 16,265,993 | 16,001,367 | 14,269,078 | 11,404,262 | · | |
| Shares (Diluted) | 28,196,335 | 20,244,255 | 16,265,993 | 16,001,367 | 14,269,078 | 11,404,262 | · |
Neraca 26
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $7M | $7M | $8M | $38M | $29M | $579.4K | |
| Receivables | $4M | $3M | $3M | $3M | $4M | $2M | $304.8K | |
| Prepaid Expense | $8M | $6M | $4M | $4M | $3M | $2M | $413.8K | |
| Current Assets | $36M | $25M | $23M | $19M | $54M | $33M | $2M | |
| PP&E (Net) | $2M | $2M | $2M | $3M | $1M | $155.0K | $106.0K | |
| PP&E (Gross) | $4M | $4M | $4M | $4M | $1M | $306.0K | $222.5K | |
| Accum. Depreciation | $2M | $2M | $1M | $809.0K | $247.0K | $151.0K | $116.5K | |
| Goodwill | $18M | $21M | $26M | $26M | $21M | $799.0K | $0 | |
| Intangibles | $19M | $20M | $24M | $27M | $24M | $922.0K | $464.8K | |
| Other Non-current Assets | $94.0K | $74.0K | $58.0K | $52.0K | $93.0K | $56.0K | · | |
| Total Assets | $78M | $75M | $79M | $80M | $105M | $35M | $2M | |
| Accounts Payable | $6M | $4M | $3M | $3M | $5M | $3M | $946.0K | |
| Accrued Liabilities | $6M | $5M | $3M | $3M | $4M | $1M | $2M | |
| Short-term Debt | $5M | $197.0K | · | · | · | · | · | |
| Current Liabilities | $34M | $19M | $16M | $12M | $21M | $5M | $3M | |
| Capital Leases | $3M | $4M | $4M | $5M | $4M | $301.0K | $177.6K | |
| Other Non-current Liabilities | $3M | $3M | $381.0K | $297.0K | · | · | · | |
| Total Liabilities | $41M | $31M | $24M | $18M | $25M | $6M | $4M | |
| Long-term Debt | $6M | $9M | $4M | $693.0K | $977.0K | $539.0K | $552.2K | |
| Common Stock | $0 | $0 | $0 | $0 | · | · | · | |
| Paid-in Capital | $151M | $138M | $127M | $110M | $100M | $37M | $5M | |
| Retained Earnings | $-113M | $-93M | $-72M | $-48M | $-20M | $-7M | $-6M | |
| Treasury Stock | · | · | · | · | $30.0K | $30.0K | · | |
| Stockholders' Equity | $37M | $45M | $55M | $62M | $80M | $30M | $-1M | |
| Liabilities + Equity | $78M | $75M | $79M | $80M | $105M | $35M | $2M | |
| Shares Outstanding | 32,716,641 | 22,732,716 | 20,671,515 | 17,468,562 | 16,751,606 | 13,830,351 | 10,211,658 |
Arus Kas 11
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $5M | $6M | $5M | $3M | $165.0K | $60.4K | |
| Stock-based Comp | $4M | $9M | $13M | $9M | $4M | $728.0K | $2M | |
| Deferred Tax | $3.0K | $-1M | $84.0K | $297.0K | $-3M | $-46.0K | $0 | |
| Operating Cash Flow | $-21M | $-5M | $-11M | $-7M | $-12M | $-1M | $-1M | |
| CapEx | $121.0K | $51.0K | $22.0K | $945.0K | $877.0K | $66.0K | $41.3K | |
| Investing Cash Flow | $4M | $3M | $-2M | $-7M | $-15M | $-910.0K | $-372.8K | |
| Stock Issued | · | · | · | · | $80.0K | $83.0K | $1M | |
| Stock Repurchased | · | · | $0 | $6M | · | $30.0K | · | |
| Financing Cash Flow | $15M | $1M | $12M | $-16M | $35M | $31M | $1M | |
| Net Change in Cash | $-1M | $-150.0K | $-840.0K | $-30M | · | · | · | |
| Taxes Paid | $68.0K | $2.0K | $50.0K | $111.0K | $39.0K | $23.0K | $1.2K |
Tingkat Pertumbuhan 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 25.4% | -2.9% | -16.4% | 25.1% | 86.8% | · | · | |
| Revenue CAGR 3Y | 0.60% | 0.50% | 25.0% | · | · | · | · | |
| Revenue CAGR 5Y | 18.9% | · | · | · | · | · | · |
Valuasi (TTM) 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $420M | $335M | $345M | $413M | $330M | $177M | · | |
| Net Income TTM | $-20M | $-22M | $-24M | $-28M | $-12M | $-1M | · | |
| P/E | -1.4 | -1.4 | -2.4 | -2.5 | -23.2 | -300.3 | · | |
| P / Tangible Book | 27.7 | · | 13.0 | 8.1 | 9.7 | 17.8 | · | |
| Earnings Yield | -71.3% | -69.9% | -40.9% | -40.7% | -4.3% | -0.33% | · |
Laporan Laba Rugi 13
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $91M | $115M | $121M | $93M | $92M | $84M | $89M | $71M | $74M | $94M | $100M | $78M | $83M | $111M | $128M | $90M | |
| SG&A Expense | $8M | $8M | $8M | $9M | $8M | $8M | $8M | $9M | $7M | $10M | $10M | $9M | $32M | $100.0K | $100.0K | $11M | |
| Operating Expenses | · | · | · | · | · | $91M | $93M | $76M | · | $99M | $104M | $83M | $93M | $117M | $133M | $96M | |
| Operating Income | $-5M | $-4M | $-2M | $-4M | $-6M | $-8M | $-4M | $-6M | $-8M | $-5M | $-4M | $-6M | $-10M | $-6M | $-5M | $-6M | |
| Other Non-op | $-951.0K | $-183.0K | $-944.0K | $-1M | $-647.0K | $-238.0K | $-520.0K | $-152.0K | $-154.0K | $-18.0K | $-4.0K | $-159.0K | $-224.0K | $-126.0K | $-228.0K | $-336.0K | |
| Pretax Income | $-7M | $-4M | $-4M | $-6M | $-7M | $-8M | $-1M | $-6M | $-8M | $-5M | $-4M | $-6M | $-10M | $-6M | $-6M | $-6M | |
| Income Tax | $-18.0K | $24.0K | $62.0K | $17.0K | $-1M | $17.0K | $-6.0K | $17.0K | $93.0K | $18.0K | $25.0K | $12.0K | $-239.0K | $0 | $160.0K | $25.0K | |
| Net Income | $-7M | $-4M | $-4M | $-6M | $-6M | $-8M | $-1M | $-6M | $-8M | $-5M | $-4M | $-6M | $-10M | $-6M | $-6M | $-6M | |
| EPS (Basic) | $-0.20 | $-0.15 | $-0.13 | $-0.24 | $-0.29 | $-0.40 | $-0.07 | $-0.31 | $-0.50 | $-0.34 | $-0.27 | $-0.36 | $-0.63 | $-0.38 | $-0.35 | $-0.37 | |
| EPS (Diluted) | $-0.20 | $-0.15 | $-0.13 | $-0.24 | $-0.29 | $-0.40 | $-0.07 | $-0.31 | $-0.50 | $-0.34 | $-0.27 | $-0.36 | $-0.63 | $-0.38 | $-0.35 | $-0.37 | |
| Shares (Basic) | -52,269,322 | 29,569,936 | 27,487,816 | 23,407,905 | -39,127,065 | 20,429,791 | 19,763,055 | 19,178,474 | -31,843,281 | 16,074,225 | 16,023,981 | 16,011,068 | -32,166,405 | 15,804,644 | 16,039,971 | 16,323,157 | |
| Shares (Diluted) | -52,269,322 | 29,569,936 | 27,487,816 | 23,407,905 | -39,127,065 | 20,429,791 | 19,763,055 | 19,178,474 | -31,843,281 | 16,074,225 | 16,023,981 | 16,011,068 | -32,166,405 | 15,804,644 | 16,039,971 | 16,323,157 | |
| EBITDA | · | $-3M | $-921.0K | $-3M | · | $-7M | $648.0K | $-4M | · | $-4M | $-3M | $-4M | · | $-4M | $-4M | $-5M |
Neraca 26
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $10M | $5M | $8M | $7M | $13M | $10M | $6M | $7M | $7M | $9M | $7M | $8M | $15M | $20M | $31M | |
| Receivables | $4M | $8M | $6M | $3M | $3M | $3M | $4M | $3M | $3M | $4M | $4M | $3M | $3M | $4M | $5M | $4M | |
| Prepaid Expense | $8M | $7M | $7M | $7M | $6M | $5M | $5M | $5M | $4M | $4M | $4M | $3M | $4M | $5M | $3M | $3M | |
| Current Assets | $36M | $37M | $34M | $31M | $25M | $35M | $34M | $22M | $23M | $22M | $25M | $18M | $19M | $33M | $34M | $46M | |
| PP&E (Net) | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $2M | |
| PP&E (Gross) | $4M | · | · | · | $4M | · | · | · | $4M | · | · | · | $4M | · | · | · | |
| Accum. Depreciation | $2M | · | · | · | $2M | · | · | · | $1M | · | · | · | $809.0K | · | · | · | |
| Goodwill | $18M | $21M | $21M | $21M | $21M | $19M | $19M | $26M | $26M | $26M | $26M | $26M | $26M | $25M | $25M | $25M | |
| Intangibles | $19M | $18M | $19M | $20M | $20M | $18M | $17M | $23M | $24M | $25M | $26M | $27M | $27M | $28M | $28M | $28M | |
| Other Non-current Assets | $94.0K | $99.0K | $79.0K | $31.0K | $74.0K | $81.0K | $48.0K | $50.0K | $58.0K | $59.0K | $58.0K | $55.0K | $52.0K | $52.0K | $50.0K | $50.0K | |
| Total Assets | $78M | $83M | $80M | $81M | $75M | $81M | $80M | $78M | $79M | $79M | $84M | $79M | $80M | $95M | $96M | $106M | |
| Accounts Payable | $6M | $11M | $9M | $5M | $4M | $5M | $5M | $4M | $3M | $3M | $5M | $4M | $3M | $5M | $6M | $5M | |
| Accrued Liabilities | $6M | $5M | $5M | $6M | $5M | $4M | $3M | $4M | $3M | $3M | $3M | $4M | $3M | $5M | $4M | $6M | |
| Short-term Debt | $5M | $183.0K | $187.0K | $192.0K | · | · | · | · | · | · | · | · | · | $100.0K | $100.0K | · | |
| Current Liabilities | $34M | $27M | $28M | $26M | $19M | $23M | $22M | $18M | $16M | $15M | $17M | $14M | $12M | $21M | $18M | $20M | |
| Capital Leases | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $4M | $5M | $5M | $5M | $5M | $6M | $4M | |
| Other Non-current Liabilities | $3M | $5M | $3M | $3M | $3M | $2M | $344.0K | $386.0K | $381.0K | $312.0K | $305.0K | $297.0K | $297.0K | · | · | · | |
| Total Liabilities | $41M | $40M | $40M | $38M | $31M | $34M | $27M | $26M | $24M | $23M | $26M | $19M | $18M | $26M | $24M | $24M | |
| Long-term Debt | $6M | $6M | $6M | $9M | · | $9M | $4M | $4M | · | · | · | · | · | · | · | · | |
| Total Debt | · | $6M | $6M | $9M | · | $9M | $4M | $4M | · | $290.0K | $96.0K | $2M | · | $614.0K | $331.0K | $459.0K | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $151M | $150M | $143M | $142M | $138M | $134M | $132M | $129M | $127M | $119M | $116M | $112M | $110M | $106M | $104M | $108M | |
| Retained Earnings | $-113M | $-107M | $-102M | $-99M | $-93M | $-87M | $-79M | $-78M | $-72M | $-63M | $-58M | $-53M | $-48M | $-38M | $-32M | $-26M | |
| Stockholders' Equity | $37M | $43M | $41M | $43M | $45M | $47M | $53M | $52M | $55M | $56M | $58M | $59M | $62M | $69M | $73M | $82M | |
| Liabilities + Equity | $78M | $83M | $80M | $81M | $75M | $81M | $80M | $78M | $79M | $79M | $84M | $79M | $80M | $95M | $96M | $106M | |
| Shares Outstanding | 32,716,641 | 32,077,228 | 28,110,120 | 27,587,774 | 22,732,716 | 21,798,554 | 21,007,879 | 20,838,420 | 20,671,515 | 18,174,473 | 18,121,402 | 18,071,111 | 17,468,562 | 17,074,582 | 17,052,263 | 16,751,606 |
Arus Kas 16
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $1M | $2M | $1M | $1M | $1M | |
| Stock-based Comp | $691.0K | $562.0K | $945.0K | $2M | $2M | $2M | $2M | $3M | $4M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | |
| Deferred Tax | $0 | $0 | $2.0K | $1.0K | $-1M | $37.0K | $-42.0K | $5.0K | $70.0K | $6.0K | $8.0K | $0 | $297.0K | $0 | · | · | |
| Amort. of Intangibles | · | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | $1M | |
| Other Non-cash | · | · | · | $-3M | · | · | · | $843.0K | · | · | · | $-46.0K | · | · | · | $4M | |
| Operating Cash Flow | $-12M | $3M | $-6M | $-6M | $-317.0K | $-330.0K | $-3M | $-947.0K | $-4M | $-1M | $-3M | $-2M | $-113.0K | $-7M | $-1M | $2M | |
| CapEx | $43.0K | $24.0K | $29.0K | $25.0K | $5.0K | $34.0K | $11.0K | $1.0K | $1.0K | $11.0K | $1.0K | $9.0K | $-36.0K | $249.0K | $415.0K | $317.0K | |
| Investing Cash Flow | $2M | $-724.0K | $3M | $-815.0K | $-2M | $-1M | $7M | $-535.0K | $-510.0K | $-449.0K | $-321.0K | $-588.0K | $-1M | $-763.0K | $-3M | $-3M | |
| Net Debt Issued | · | · | · | $-257.0K | · | · | · | $-148.0K | · | · | · | $-318.0K | · | · | · | $-467.0K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $5M | $989.0K | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $-989.0K | |
| Financing Cash Flow | $6M | $2M | $-367.0K | $7M | $-4M | $4M | $1M | $-96.0K | $6M | $-491.0K | $6M | $579.0K | $-5M | $3M | $-7M | $-6M | |
| Net Change in Cash | $-4M | $5M | $-3M | $782.0K | $-6M | $3M | $5M | $-2M | $778.0K | $-2M | $2M | $-2M | $-6M | · | · | · | |
| Taxes Paid | · | · | · | · | $0 | · | · | · | $0 | · | · | $0 | $0 | $0 | $111.0K | $0 | |
| Free Cash Flow | · | · | · | $-6M | · | · | · | $-948.0K | · | · | · | $-2M | · | · | · | $1M |
Profitabilitas 7
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -3.5% | -2.0% | -4.8% | · | -9.3% | -0.75% | -8.0% | · | -5.7% | -4.2% | -7.1% | · | -5.3% | -4.1% | -6.3% | |
| Net Margin | · | -3.8% | -3.0% | -6.1% | · | -9.7% | -1.5% | -8.4% | · | -5.9% | -4.3% | -7.3% | · | -5.4% | -4.4% | -6.7% | |
| Pretax Margin | · | -3.8% | -2.9% | -6.0% | · | -9.7% | -1.5% | -8.4% | · | -5.9% | -4.3% | -7.3% | · | -5.4% | -4.3% | -6.6% | |
| EBITDA Margin | · | -2.2% | -0.76% | -3.2% | · | -7.8% | 0.73% | -5.9% | · | -4.0% | -2.7% | -5.4% | · | -4.0% | -3.1% | -5.1% | |
| ROA | · | -5.3% | -4.5% | -7.1% | · | -10.2% | -1.6% | -7.6% | · | -6.3% | -4.8% | -6.2% | · | -6.9% | -6.4% | -8.4% | |
| ROE | · | -9.6% | -7.7% | -11.8% | · | -15.8% | -2.3% | -10.7% | · | -8.8% | -6.7% | -8.1% | · | -10.2% | -9.1% | -10.9% | |
| ROIC | · | -8.3% | -5.2% | -8.4% | · | -13.9% | -1.2% | -10.2% | · | -9.6% | -7.3% | -9.1% | · | -8.5% | -7.4% | -6.9% |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.4 | 1.2 | 1.2 | · | 1.5 | 1.5 | 1.3 | · | 1.4 | 1.4 | 1.3 | · | 1.6 | 1.9 | 2.3 | |
| Quick Ratio | · | 0.7 | 0.4 | 0.4 | · | 0.7 | 0.6 | 0.5 | · | 0.7 | 0.8 | 0.7 | · | 0.9 | 1.4 | 1.7 | |
| Debt / Equity | · | 0.1 | 0.1 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | |
| LT Debt / Equity | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | · | · | · | · | · | · | · |
Efisiensi 2
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 1.4 | 1.5 | 1.2 | · | 1.0 | 1.1 | 0.9 | · | 1.1 | 1.1 | 0.8 | · | 1.3 | 1.5 | 1.3 | |
| Receivables Turnover | · | 20.3 | 24.3 | 30.4 | · | 22.8 | 21.6 | 22.0 | · | 22.4 | 21.4 | 20.5 | · | 28.3 | 28.1 | 31.1 |
Valuasi (TTM) 14
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $414M | $387M | $337M | · | $337M | $353M | $342M | · | $382M | $417M | $407M | · | $430M | $403M | $325M | |
| Net Income TTM | · | $-22M | $-19M | $-21M | · | $-21M | $-17M | $-21M | · | $-22M | $-22M | $-23M | · | $-21M | $-17M | $-15M | |
| Market Cap | · | $58M | $35M | $24M | · | $56M | $36M | $41M | · | $74M | $129M | $77M | · | $90M | $134M | $179M | |
| Enterprise Value | · | $54M | $36M | $26M | · | $52M | $29M | $40M | · | $68M | $120M | $72M | · | $77M | $115M | $149M | |
| P/E | · | -2.0 | -1.5 | -0.9 | · | -2.3 | -1.7 | -1.6 | · | -3.0 | -5.2 | -2.9 | · | -4.0 | -7.1 | -10.6 | |
| P/S | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.1 | 0.1 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | 0.3 | 0.6 | |
| P/B | · | 1.3 | 0.9 | 0.6 | · | 1.2 | 0.7 | 0.8 | · | 1.3 | 2.2 | 1.3 | · | 1.3 | 1.8 | 2.2 | |
| P / Tangible Book | · | 15.7 | 117.8 | 10.3 | · | 5.5 | 2.2 | 12.8 | · | 13.3 | 18.9 | 11.1 | · | 6.0 | 7.1 | 6.3 | |
| P / Cash Flow | · | · | · | -4.2 | · | · | · | -43.8 | · | · | · | -48.9 | · | · | · | 109.2 | |
| P / FCF | · | · | · | -4.2 | · | · | · | -43.7 | · | · | · | -48.6 | · | · | · | 135.4 | |
| EV / EBITDA | · | -21.0 | -38.7 | -8.6 | · | -8.0 | 45.2 | -9.5 | · | -18.0 | -44.1 | -17.1 | · | -17.2 | -29.1 | -32.6 | |
| EV / FCF | · | · | · | -4.5 | · | · | · | -41.7 | · | · | · | -45.4 | · | · | · | 112.7 | |
| EV / Revenue | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.1 | 0.1 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | 0.3 | 0.5 | |
| Earnings Yield | · | -51.1% | -67.7% | -115.7% | · | -43.2% | -57.6% | -64.3% | · | -33.1% | -19.1% | -34.4% | · | -25.3% | -14.2% | -9.4% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $420M | $335M | $345M | $413M | $330M |
| Laba Bersih | $-20M | $-22M | $-24M | $-28M | $-12M |
| EPS Dilusian | $-0.72 | $-1.07 | $-1.47 | $-1.73 | $-0.88 |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.