nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.75Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Feb 26, 2009
$0,19
USD
≈12.7%
Nov 20, 2008
$0,19
USD
≈26.8%
Agu 27, 2008
$0,19
USD
≈4.5%
Jun 4, 2008
$0,19
USD
≈4.7%
Feb 27, 2008
$0,19
USD
≈4.7%
Nov 20, 2007
$0,19
USD
≈4.7%
Agu 22, 2007
$0,19
USD
≈4.4%
Mei 31, 2007
$0,19
USD
≈4.4%
Mar 1, 2007
$0,19
USD
≈5.9%
Nov 29, 2006
$0,19
USD
≈4.7%
Agu 29, 2006
$0,19
USD
≈4.2%
Mei 11, 2006
$0,19
USD
≈2.7%
Jan 12, 2006
$0,19
USD
≈1.4%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata15.7%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Sep 2, 2026
$0.46
$0.54
-14.9%
31 Maret 2026
Jun 5, 2026
$0.37
$0.39
-4.5%
31 Des. 2025
$0.34
$0.33
4.2%
30 Sep. 2025
$0.36
$0.32
13.9%
30 Juni 2025
$0.55
$0.31
79.7%
31 Maret 2025
$0.39
$0.34
15.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$173M
$167M
$144M
$153M
$150M
$145M
$144M
$164M
$154M
$144M
$141M
$132M
SG&A Expense
$1M
$1M
$1M
$1M
$4M
$2M
$4M
$3M
$3M
$3M
$4M
$3M
Operating Expenses
$118M
$107M
$98M
$120M
$181M
$122M
$123M
$154M
$139M
$137M
$128M
$109M
Operating Income
$55M
$60M
$46M
$33M
$-31M
$23M
$22M
$11M
$15M
$7M
$13M
$23M
Interest Income
$3M
$3M
$4M
$1M
$26.4K
$167.8K
$846.3K
$587.5K
$322.9K
$454.5K
$173.1K
$456.9K
Net Income
$61M
$70M
$52M
$34M
$-35M
$12M
$2M
$-12M
$-1M
$-8M
$3M
$13M
EPS (Basic)
$1.64
$1.91
$1.38
$1.38
$-0.93
$0.31
·
$-0.31
·
·
·
·
EPS (Diluted)
$1.64
$1.90
$1.37
$1.37
$-0.93
$0.31
·
$-0.31
·
·
·
·
Shares (Basic)
35,881,239
35,237,059
37,166,449
37,166,449
37,858,437
38,357,893
·
·
·
·
·
·
Shares (Diluted)
35,896,867
35,333,160
37,236,951
37,236,951
37,858,437
38,357,893
·
·
·
·
·
·
EBITDA
$55M
$60M
$46M
$33M
$-31M
$23M
$22M
$11M
$15M
$7M
$13M
$23M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$99M
$81M
$77M
$56M
$31M
$38M
$68M
$64M
$52M
$65M
$100M
$129M
Short-term Investments
·
·
·
$26M
·
·
·
·
·
·
·
·
Receivables
$8M
$6M
$5M
$5M
$2M
$4M
$4M
$3M
$4M
$4M
$5M
$3M
Inventory
$2M
$4M
$2M
$3M
$3M
$4M
$2M
$2M
$3M
$3M
$3M
$3M
Prepaid Expense
$1M
$733.2K
$1M
$681.4K
$637.9K
$782.1K
$749.7K
$1M
$1M
$1M
$1M
$1M
Other Current Assets
$22.4K
$193.3K
$130.6K
$270.5K
$299.0K
$309.6K
$118.2K
$134.3K
·
·
·
·
Current Assets
$197M
$92M
$121M
$105M
$52M
$48M
$78M
$139M
$63M
$76M
$123M
$140M
PP&E (Net)
$491M
$608M
$504M
$628M
$681M
$832M
$835M
$885M
$862M
$864M
$865M
$711M
PP&E (Gross)
$701M
$829M
$699M
$828M
$873M
$1.11B
$1.09B
$1.11B
$1.09B
$1.08B
$1.07B
$895M
Accum. Depreciation
$210M
$221M
$194M
$200M
$191M
$279M
$252M
$221M
$228M
$212M
$202M
$184M
Total Assets
$712M
$732M
$697M
$822M
$799M
$944M
$954M
$1.04B
$996M
$1.00B
$1.04B
$944M
Accounts Payable
$10M
$11M
$10M
$12M
$9M
$10M
$9M
$10M
$11M
$9M
$8M
$9M
Accrued Liabilities
$4M
$5M
$6M
$7M
$4M
$4M
$6M
$7M
$6M
$5M
$6M
$4M
Current Liabilities
$21M
$44M
$39M
$57M
$59M
$63M
$67M
$103M
$79M
$81M
$104M
$67M
Capital Leases
$0
$0
$28.2K
$0
·
·
·
·
·
·
·
·
Total Liabilities
$21M
$106M
$148M
$304M
$324M
$379M
$395M
$475M
$423M
$428M
$455M
$352M
Long-term Debt
$0
$86M
$124M
$279M
$303M
$354M
$368M
$446M
$387M
$400M
$425M
$326M
Total Debt
$0
$85M
$124M
$277M
$294M
$352M
$366M
$413M
$385M
$398M
$422M
$326M
Common Stock
$371.9K
$370.4K
$453.4K
$435.3K
$435.3K
$431.8K
$445.5K
$445.5K
$442.9K
$442.9K
$442.9K
$442.9K
Paid-in Capital
$413M
$410M
$447M
$444M
$443M
$500M
$502M
$502M
$501M
$501M
$501M
$500M
Retained Earnings
$277M
$216M
$146M
$94M
$60M
$95M
$83M
$81M
$93M
$95M
$102M
$100M
Treasury Stock
·
$0
$44M
$25M
$25M
$25M
$24M
$23M
$23M
$23M
$20M
$8M
AOCI
$0
$387.6K
$731.8K
$5M
$-3M
$-5M
$-2M
$674.0K
$617.9K
$25.4K
$-393.3K
$-293.0K
Stockholders' Equity
$690M
$627M
$550M
$518M
$475M
$565M
$559M
$561M
$573M
$574M
$583M
$592M
Liabilities + Equity
$712M
$732M
$697M
$822M
$799M
$944M
$954M
$1.04B
$996M
$1.00B
$1.04B
$944M
Shares Outstanding
37,185,686
37,041,373
36,142,326
38,202,181
38,202,181
37,858,437
39,584,274
40,125,184
39,860,563
39,860,563
40,517,676
42,889,773
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$5M
$7M
$3M
$610.8K
$610.8K
$0
$611.6K
$338.4K
$129.2K
$340.4K
$1M
$358.0K
Operating Cash Flow
$85M
$104M
$77M
$67M
$41M
$52M
$31M
$38M
$52M
$36M
$48M
$55M
CapEx
$412.4K
$106M
$85.2K
$24M
$25M
$48M
$3M
$108M
$61M
$56M
$155M
$130M
Investing Cash Flow
$17M
$-64M
$111M
$-17M
$-19M
$-58M
$33M
$-79M
$-49M
$-54M
$-152M
$-91M
Debt Issued
$0
$70M
$0
$59M
$151M
$27M
$33M
$116M
$43M
$31M
$155M
$48M
Net Debt Issued
$0
$70M
$0
$59M
$151M
$27M
$33M
$116M
$-13M
$-24M
$99M
$-27M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$112M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
$112M
Financing Cash Flow
$-87M
$-38M
$-174M
$-26M
$-29M
$-23M
$-62M
$57M
$-14M
$-27M
$88M
$79M
Net Change in Cash
$15M
$765.4K
$15M
$23M
$-7M
$-29M
$3M
$17M
$-11M
$-45M
$-16M
$43M
Free Cash Flow
$85M
$-3M
$77M
$42M
$16M
$4M
$28M
$-70M
$-8M
$-20M
$-107M
$-75M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
31.8%
35.8%
31.9%
21.4%
-20.6%
16.1%
15.0%
6.4%
10.0%
4.9%
9.2%
17.4%
Net Margin
35.0%
41.8%
36.2%
22.4%
-23.4%
8.3%
1.5%
-7.5%
-0.79%
-5.4%
1.8%
9.6%
EBITDA Margin
31.8%
35.8%
31.9%
21.4%
-20.6%
16.1%
15.0%
6.4%
10.0%
4.9%
9.2%
17.4%
ROA
8.4%
9.8%
6.8%
4.2%
-4.0%
1.3%
0.21%
-1.2%
-0.12%
-0.76%
0.26%
1.4%
ROE
9.2%
11.9%
9.7%
6.9%
-6.8%
2.1%
0.37%
-2.2%
-0.21%
-1.4%
0.44%
2.4%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
9.3
2.1
3.1
1.9
0.9
0.8
1.2
1.3
0.8
0.9
1.2
2.1
Quick Ratio
5.1
2.0
2.1
1.5
0.6
0.7
1.1
0.7
0.7
0.8
1.0
2.0
Debt / Equity
0.0
0.1
0.2
0.5
0.6
0.6
0.7
0.7
0.7
0.7
0.7
0.5
LT Debt / Equity
0.0
0.1
0.2
0.5
0.6
0.6
0.6
0.7
0.6
0.6
0.6
0.5
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.2
0.2
0.2
0.2
0.1
0.2
0.2
0.1
0.1
0.1
Receivables Turnover
24.9
31.4
31.4
45.3
52.5
37.1
40.6
53.2
39.7
33.3
35.5
33.2
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$18.56
$16.91
$15.21
$13.56
$12.43
$14.91
$14.13
$13.99
$14.39
$14.40
$14.39
$13.81
Revenue / Share
$4.82
$4.73
$3.85
$4.02
·
·
·
·
·
·
·
·
Cash Flow / Share
$2.37
$2.93
$2.08
$1.75
·
·
·
·
·
·
·
·
Cash / Share
$2.66
$2.18
$2.14
$1.46
$0.82
$1.01
$1.73
$1.61
$1.30
$1.63
$2.47
$3.01
EPS (TTM)
$1.64
$1.90
$1.37
$1.37
$-0.93
$0.31
·
$-0.31
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$173M
$167M
$144M
$153M
$150M
$145M
$144M
$164M
$154M
$144M
$141M
$132M
Net Income TTM
$61M
$70M
$52M
$34M
$-35M
$12M
$2M
$-12M
$-1M
$-8M
$3M
$13M
Market Cap
$261M
$209M
$233M
$102M
$81M
$89M
$136M
$111M
$174M
$135M
$139M
$271M
Enterprise Value
$162M
$214M
$280M
$297M
$343M
$403M
$433M
$459M
$507M
$468M
$461M
$467M
P/E
4.3
3.0
4.7
2.0
-2.3
7.6
·
-8.9
·
·
·
·
P/S
1.5
1.3
1.6
0.7
0.5
0.6
0.9
0.7
1.1
0.9
1.0
2.1
P/B
0.4
0.3
0.4
0.2
0.2
0.2
0.2
0.2
0.3
0.2
0.2
0.5
P / Tangible Book
0.4
0.3
0.4
0.2
0.2
0.2
·
·
·
·
·
·
P / Cash Flow
3.1
2.0
3.0
1.5
2.0
1.7
4.4
2.9
3.3
3.7
2.9
4.9
P / FCF
3.1
-78.4
3.0
2.4
5.1
22.3
4.9
-1.6
-21.0
-6.7
-1.3
-3.6
EV / EBITDA
2.9
3.6
6.1
9.1
-11.1
17.2
20.0
43.6
32.7
66.0
35.4
20.3
EV / FCF
1.9
-80.0
3.6
7.0
21.7
100.8
15.6
-6.5
-61.4
-23.3
-4.3
-6.3
EV / Revenue
0.9
1.3
1.9
1.9
2.3
2.8
3.0
2.8
3.3
3.2
3.3
3.5
Earnings Yield
23.4%
33.6%
21.2%
51.1%
-44.1%
13.2%
·
-11.2%
·
·
·
·
Per Saham1
Metrik
Tren
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
EPS (TTM)
$0.41
$0.51
$-0.60
·
·
·
·
Valuasi (TTM)5
Metrik
Tren
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Revenue TTM
$118M
$111M
$113M
·
·
·
·
Net Income TTM
$9M
$11M
$-13M
·
·
·
·
P/E
9.4
15.6
-10.4
·
·
·
·
Earnings Yield
10.6%
6.4%
-9.6%
·
·
·
·
Annual Payout
·
·
$4M
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$173M
$167M
$144M
$153M
$150M
Margin Operasi %
31.8%
35.8%
31.9%
21.4%
-20.6%
Laba Bersih
$61M
$70M
$52M
$34M
$-35M
EPS Dilusian
$1.64
$1.90
$1.37
$1.37
$-0.93
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.1
0.2
0.5
0.6
Rasio Lancar
9.3
2.1
3.1
1.9
0.9
Rasio Cepat
5.1
2.0
2.1
1.5
0.6
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$85M
$-3M
$77M
$42M
$16M
Pemilik institusional (13F)
73 pengaju
· $102.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang73
Nilai yang dipegang$102.1M
Posisi baru8
Posisi yang keluar8
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
8 (-10 vs Kuartal sebelumnya)
8 (+4 vs Kuartal sebelumnya)
21 (-3 vs Kuartal sebelumnya)
22 (+6 vs Kuartal sebelumnya)
-407K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
3 orang dalam
· 1 pejabat · 2 direktur