Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$289.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen90.6%
Pembayaran Tahunan≈$2.50Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jun 1, 2018
$0,62
USD
≈3.7%
Mei 24, 2018
$0,62
USD
≈2.1%
Sep 14, 2011
$0,09
USD
≈5.7%
Jun 10, 2011
$0,09
USD
≈4.2%
Mar 11, 2011
$0,18
USD
≈4.0%
Des 8, 2010
$0,18
USD
≈3.4%
Sep 13, 2010
$0,18
USD
≈3.5%
Jun 10, 2010
$0,18
USD
≈3.9%
Mar 11, 2010
$0,18
USD
≈3.6%
Des 11, 2009
$0,18
USD
≈4.1%
Sep 11, 2009
$0,18
USD
≈3.3%
Jun 10, 2009
$0,18
USD
≈3.7%
Mar 11, 2009
$0,18
USD
≈4.5%
Des 11, 2008
$0,18
USD
≈2.9%
Sep 11, 2008
$0,18
USD
≈3.1%
Jun 11, 2008
$0,18
USD
≈2.9%
Mar 12, 2008
$0,18
USD
≈2.5%
Des 12, 2007
$0,18
USD
≈2.2%
Sep 12, 2007
$0,18
USD
≈2.5%
Jun 13, 2007
$0,18
USD
≈8.6%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata12.4%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2026
Mei 26, 2026
$0.68
$0.61
11.6%
30 Juni 2026
$0.88
$0.88
-0.10%
31 Maret 2026
$0.68
$0.61
11.6%
31 Des. 2025
$0.96
$0.85
12.4%
30 Sep. 2025
$1.01
$0.83
22.1%
30 Juni 2025
$1.19
$0.82
45.3%
31 Maret 2025
$0.65
$0.77
-15.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$2.66B
$2.48B
$2.02B
$2.61B
$2.21B
$1.42B
$1.37B
$1.36B
$1.06B
$237M
$212M
Cost of Revenue
$1.96B
$1.82B
$1.54B
$1.79B
$1.62B
$1.13B
$1.09B
$1.11B
$888M
$215M
$188M
Gross Profit
$704M
$664M
$486M
$819M
$589M
$288M
$279M
$245M
$177M
$22M
$23M
SG&A Expense
$453M
$427M
$311M
$300M
$256M
$179M
$193M
$275M
$123M
$23M
$21M
Operating Income
$252M
$237M
$175M
$518M
$333M
$109M
$86M
$-30M
$55M
$349.0K
$2M
Interest Expense
$8M
$8M
$5M
$3M
$3M
$4M
$5M
$5M
$5M
$344.0K
$320.0K
Interest Income
$24M
$25M
$33M
$18M
$733.0K
$565.0K
$3M
$2M
$948.0K
·
·
Other Non-op
$2M
$3M
$-3M
$634.0K
$36.0K
$6M
$0
$-8M
$-7M
·
·
Pretax Income
$271M
$257M
$201M
$534M
$330M
$111M
$85M
$-41M
$43M
$5.0K
$2M
Income Tax
$57M
$54M
$47M
$132M
$82M
$27M
$27M
$17M
$27M
$0
$0
Net Income
$207M
$198M
$147M
$402M
$248M
$85M
$58M
$-58M
$16M
$5.0K
$2M
EPS (Basic)
$3.68
$3.45
$2.55
$7.05
$4.37
$1.50
$1.03
$-1.09
$0.33
$0.00
$0.20
EPS (Diluted)
$3.66
$3.42
$2.53
$7.00
$4.33
$1.49
$1.02
$-1.09
$0.33
$0.00
$0.20
Shares (Basic)
56,150,000
57,562,000
57,492,000
56,987,000
56,816,000
56,648,000
56,516,000
53,491,000
44,491,000
8,391,244
8,391,244
Shares (Diluted)
56,502,000
58,075,000
57,978,000
57,395,000
57,306,000
56,973,000
56,762,000
53,491,000
44,491,000
8,512,374
8,391,244
EBITDA
$300M
$279M
$210M
$545M
$354M
$126M
$105M
$-14M
·
$349.0K
$2M
Neraca27
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$638M
$610M
$495M
$747M
$435M
$263M
$209M
$127M
$114M
$11M
$8M
Receivables
$89M
$84M
$65M
$67M
$91M
$57M
$46M
$58M
$42M
$13M
$15M
Inventory
$358M
$361M
$319M
$202M
$241M
$166M
$126M
$123M
$98M
$12M
$11M
Other Current Assets
$43M
$31M
$40M
$26M
$15M
$14M
$17M
$11M
$9M
$563.0K
$331.0K
Current Assets
$1.13B
$1.09B
$918M
$1.04B
$782M
$500M
$399M
$318M
$263M
$37M
$36M
PP&E (Net)
$314M
$307M
$291M
$177M
$133M
$115M
$109M
$109M
$68M
$11M
$12M
PP&E (Gross)
$501M
$463M
$419M
$282M
$224M
$193M
$176M
$164M
$113M
$55M
$57M
Accum. Depreciation
$187M
$156M
$128M
$105M
$91M
$78M
$66M
$56M
$45M
$44M
$45M
Goodwill
$365M
$358M
$358M
$197M
$192M
$192M
$174M
$173M
$3M
·
·
Intangibles
$56M
$65M
$76M
$45M
$51M
$59M
$43M
$49M
$2M
·
·
Other Non-current Assets
$245M
$256M
$253M
$83M
$58M
$32M
$35M
$17M
$6M
$7M
$8M
Total Assets
$2.13B
$2.11B
$1.92B
$1.56B
$1.23B
$918M
$782M
$700M
$395M
$56M
$55M
Accounts Payable
$71M
$65M
$51M
$45M
$92M
$57M
$39M
$43M
$37M
·
·
Short-term Debt
·
·
·
·
·
·
·
·
$404.0K
·
·
Current Liabilities
$455M
$451M
$390M
$249M
$350M
$264M
$187M
$206M
$167M
$18M
$18M
Capital Leases
$18M
$24M
$31M
$23M
$7M
$7M
$10M
·
·
·
·
Deferred Tax
$8M
$7M
$7M
$6M
$5M
$4M
$3M
·
·
·
·
Other Non-current Liabilities
$80M
$83M
$80M
$62M
$42M
$42M
$40M
$24M
$13M
·
·
Long-term Debt
$24M
$25M
·
·
$12M
$39M
$77M
$54M
$59M
·
·
Total Debt
$24M
$25M
$25M
$12M
$12M
$39M
$77M
$54M
·
·
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$312.0K
$312.0K
Retained Earnings
$976M
$976M
$866M
$726M
$328M
$83M
$-48.0K
$-58M
$23M
$86M
$86M
Treasury Stock
·
·
·
·
·
·
·
·
·
$66M
$66M
AOCI
$-16M
$-20M
$-14M
$-14M
$-7M
$-8M
$-13M
$-11M
$-9M
·
·
Stockholders' Equity
$1.57B
$1.54B
$1.42B
$1.23B
$825M
$569M
$474M
$412M
$153M
$25M
$25M
Liabilities + Equity
$2.13B
$2.11B
$1.92B
$1.56B
$1.23B
$918M
$782M
$700M
$395M
$56M
$55M
Shares Outstanding
54,841
57,109
57,815,000
57,108,000
56,838,000
56,640,000
56,665,000
56,657,000
·
·
·
Arus Kas16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$48M
$42M
$35M
$27M
$21M
$18M
$19M
$16M
$8M
·
·
Stock-based Comp
$21M
$18M
$20M
$14M
$10M
$6M
$8M
$102M
$642.0K
$161.0K
$82.0K
Deferred Tax
$14M
$-11M
$-6M
$1M
$3M
$4M
$12M
$3M
$13M
·
·
Amort. of Intangibles
$12M
$12M
$11M
$11M
$8M
$6M
$5M
$5M
$487.0K
·
·
Other Non-cash
$15M
$-7M
$28M
$-28M
$-57M
$42M
$-20M
$2M
·
·
·
Operating Cash Flow
$304M
$241M
$223M
$416M
$224M
$154M
$77M
$65M
$32M
$3M
$4M
CapEx
$34M
$51M
$53M
$52M
$32M
$8M
$15M
$12M
$9M
$1M
$1M
Investing Cash Flow
$-57M
$-46M
$-486M
$-61M
$-32M
$-57M
$-14M
$-2M
$-9M
$857.0K
$-1M
Net Debt Issued
$-1M
$0
$-77.0K
·
·
·
·
·
·
·
·
Stock Repurchased
$200M
$80M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$-200M
$-80M
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-222M
$-73M
$11M
$-37M
$-20M
$-48M
$22M
$-73M
$10M
·
·
Net Change in Cash
$28M
$115M
$-252M
$312M
$173M
$53M
$83M
$-10M
$34M
$4M
$3M
Taxes Paid
$38M
$59M
$59M
$144M
$74M
$18M
$22M
$14M
$13M
·
·
Free Cash Flow
$270M
$190M
$170M
$364M
$192M
$146M
$61M
$53M
·
$2M
$3M
Levered FCF
$264M
$184M
$166M
$362M
$190M
$143M
$58M
$46M
·
$1M
$2M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
26.4%
26.7%
24.0%
31.4%
26.7%
20.2%
20.4%
18.0%
·
9.3%
11.0%
Operating Margin
9.4%
9.5%
8.6%
19.9%
15.1%
7.6%
6.3%
-2.2%
·
0.15%
1.0%
Net Margin
7.8%
8.0%
7.2%
15.4%
11.2%
6.0%
4.2%
-4.3%
·
0.00%
0.79%
Pretax Margin
10.2%
10.4%
9.9%
20.5%
15.0%
7.8%
6.2%
-3.0%
·
0.00%
0.88%
EBITDA Margin
11.2%
11.2%
10.4%
20.9%
16.0%
8.9%
7.7%
-1.0%
·
0.15%
1.0%
ROA
9.8%
9.6%
8.4%
28.7%
23.1%
10.0%
7.8%
-10.6%
·
0.01%
3.2%
ROE
13.3%
13.4%
10.6%
33.4%
31.8%
15.4%
12.3%
-14.4%
·
0.01%
2.9%
ROIC
12.5%
11.9%
9.3%
31.3%
29.8%
13.6%
10.7%
-9.0%
·
1.4%
8.7%
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
2.5
2.4
2.4
4.2
2.2
1.9
2.1
1.5
·
2.0
2.0
Quick Ratio
1.6
1.5
1.4
3.3
1.5
1.2
1.4
0.9
·
1.3
1.3
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.1
·
·
·
LT Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.1
·
·
·
Interest Coverage
33.4
28.0
38.0
158.2
102.6
28.5
18.7
-5.6
·
1.0
6.9
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
1.3
1.2
1.2
1.9
2.1
1.7
1.8
2.5
·
4.3
4.0
Inventory Turnover
5.5
5.4
5.9
8.1
7.9
7.7
8.8
10.1
·
18.2
18.4
Receivables Turnover
30.8
33.4
30.7
33.0
29.8
27.5
26.5
27.3
·
17.0
13.9
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$28.68
$27.04
$24.60
$21.59
$14.52
$10.04
$8.37
$7271.33
·
·
·
Revenue / Share
$47.14
$42.76
$34.92
$45.41
$38.52
$24.94
$24.13
$25.43
·
$27.78
·
Cash Flow / Share
$5.38
$4.15
$3.84
$7.25
$3.92
$2.70
$1.35
$1.22
·
$0.34
·
Cash / Share
$11.64
$10.69
$8.56
$13.09
$7.66
$4.64
$3.70
$2235.10
·
·
·
EPS (TTM)
$3.66
$3.42
$2.53
$7.00
$4.33
$1.49
$1.02
$-1.09
·
$0.00
$0.20
Tingkat Pertumbuhan9
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
7.3%
22.7%
-22.3%
18.1%
55.3%
·
·
·
·
·
·
Revenue CAGR 3Y
0.72%
4.0%
12.5%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.4%
·
·
·
·
·
·
·
·
·
·
EPS YoY
7.0%
35.2%
-63.9%
61.7%
190.6%
·
·
·
·
·
·
EPS CAGR 3Y
-19.4%
-7.6%
19.3%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
19.7%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
4.3%
35.2%
-63.5%
62.0%
192.2%
·
·
·
·
·
·
Net Income CAGR 3Y
-19.9%
-7.2%
20.0%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
19.5%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$2.66B
$2.48B
$2.02B
$2.61B
$2.21B
$1.42B
$1.37B
$1.36B
·
$237M
$212M
Net Income TTM
$207M
$198M
$147M
$402M
$248M
$85M
$58M
$-58M
·
$5.0K
$2M
Market Cap
$3.98B
$5.37B
$4.91B
$4.30B
$3.16B
$2.69B
$874M
$1M
·
·
·
Enterprise Value
$3.36B
$4.79B
$4.44B
$3.56B
$2.73B
$2.46B
$742M
$-71M
·
·
·
P/E
19.8
27.5
33.6
10.7
12.8
31.8
15.1
-17.4
·
·
51.6
P/S
1.5
2.2
2.4
1.6
1.4
1.9
0.6
0.0
·
·
·
P/B
2.5
3.5
3.5
3.5
3.8
4.7
1.8
0.0
·
·
·
P / Tangible Book
3.5
4.8
5.0
4.3
5.4
8.5
·
·
·
·
·
P / Cash Flow
13.1
22.3
22.1
10.3
14.1
17.5
11.4
0.0
·
·
·
P / FCF
14.7
28.2
28.9
11.8
16.4
18.4
14.2
0.0
·
·
·
EV / EBITDA
11.2
17.2
21.2
6.5
7.7
19.5
7.1
5.2
·
·
·
EV / FCF
12.5
25.2
26.2
9.8
14.2
16.9
12.1
-1.3
·
·
·
EV / Revenue
1.3
1.9
2.2
1.4
1.2
1.7
0.5
-0.1
·
·
·
Dividend Yield
0.11%
0.08%
0.09%
0.11%
0.14%
0.17%
0.52%
421.0%
·
·
·
Earnings Yield
5.1%
3.6%
3.0%
9.3%
7.8%
3.1%
6.6%
-5.7%
·
0.00%
1.9%
Annual Payout
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
·
$5M
$5M
Laporan Laba Rugi15
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$710M
$621M
$657M
$684M
$701M
$594M
$645M
$617M
$628M
$536M
$559M
$464M
$465M
$492M
$582M
$807M
Cost of Revenue
$531M
$467M
$484M
$496M
$511M
$441M
$464M
$451M
$464M
$438M
$418M
$348M
$335M
$350M
$408M
$533M
Gross Profit
$179M
$154M
$172M
$188M
$190M
$152M
$181M
$166M
$164M
$98M
$141M
$116M
$130M
$141M
$174M
$274M
SG&A Expense
$119M
$118M
$110M
$113M
$111M
$110M
$108M
$100M
$109M
$91M
$85M
$64M
$70M
$72M
$72M
$84M
Operating Income
$60M
$36M
$62M
$75M
$79M
$42M
$73M
$67M
$55M
$8M
$56M
$52M
$59M
$69M
$102M
$190M
Interest Income
$5M
$12M
$4M
$4M
$5M
$12M
$4M
$5M
$4M
·
·
·
·
·
·
·
Other Non-op
$3M
$0
$1M
$-79.0K
$1M
$-1.0K
$2M
$-14.0K
$1M
$217.0K
$-756.0K
$-2M
$0
$0
$0
$0
Pretax Income
$68M
$40M
$67M
$79M
$84M
$46M
$79M
$71M
$61M
$12M
$60M
$60M
$69M
$76M
$108M
$192M
Income Tax
$17M
$8M
$12M
$19M
$18M
$8M
$17M
$15M
$14M
$2M
$13M
$15M
$17M
$19M
$25M
$48M
Net Income
$49M
$30M
$54M
$58M
$65M
$36M
$62M
$55M
$46M
$3M
$47M
$46M
$51M
$58M
$83M
$144M
EPS (Basic)
$0.90
$0.55
$0.97
$1.03
$1.13
$0.64
$1.07
$0.95
$0.79
$0.04
$0.81
$0.80
$0.90
$1.01
$1.45
$2.53
EPS (Diluted)
$0.89
$0.53
$0.97
$1.03
$1.13
$0.63
$1.06
$0.94
$0.79
$0.04
$0.81
$0.79
$0.89
$1.01
$1.44
$2.51
Shares (Basic)
54,897,000
·
55,920,000
56,352,000
57,105,000
·
57,407,000
57,648,000
57,865,000
·
57,644,000
57,232,000
57,183,000
·
56,971,000
56,956,000
Shares (Diluted)
55,165,000
·
56,277,000
56,671,000
57,444,000
·
58,021,000
58,185,000
58,335,000
·
58,136,000
57,724,000
57,658,000
·
57,377,000
57,406,000
EBITDA
$73M
·
$62M
$75M
$90M
·
$73M
$67M
$66M
·
$56M
$52M
$67M
·
$102M
$190M
Neraca25
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$785M
$638M
$660M
$619M
$605M
$610M
$582M
$570M
$549M
$495M
$498M
$701M
$798M
·
$712M
$677M
Receivables
$95M
$89M
$67M
$94M
$100M
$84M
$68M
$75M
$73M
$65M
$49M
$55M
$51M
·
$48M
$83M
Inventory
$364M
$358M
$341M
$352M
$373M
$361M
$337M
$326M
$320M
$319M
$291M
$182M
$197M
·
$221M
$240M
Other Current Assets
$47M
$43M
$49M
$47M
$38M
$31M
$34M
$44M
$34M
$40M
$33M
$39M
$34M
·
$24M
$26M
Current Assets
$1.29B
$1.13B
$1.12B
$1.11B
$1.12B
$1.09B
$1.02B
$1.01B
$976M
$918M
$870M
$978M
$1.08B
·
$1.01B
$1.03B
PP&E (Net)
$312M
$314M
$312M
$314M
$317M
$307M
$304M
$301M
$293M
$291M
$288M
$192M
$184M
·
$166M
$157M
PP&E (Gross)
$508M
$501M
$491M
$485M
$482M
$463M
$453M
$443M
$429M
$419M
$409M
$306M
$294M
·
$267M
$254M
Accum. Depreciation
$195M
$187M
$179M
$171M
$165M
$156M
$149M
$142M
$136M
$128M
$121M
$114M
$110M
·
$101M
$97M
Goodwill
$365M
$365M
$364M
$364M
$363M
$358M
$358M
$358M
$358M
$358M
$359M
$197M
$197M
·
$197M
$197M
Intangibles
$53M
$56M
$59M
$62M
$65M
$65M
$68M
$70M
$73M
$76M
$79M
$40M
$42M
·
$48M
$51M
Other Non-current Assets
$105M
$245M
$248M
$251M
$252M
$256M
$257M
$256M
$259M
$253M
$251M
$243M
$97M
·
$81M
$62M
Total Assets
$2.15B
$2.13B
$2.11B
$2.12B
$2.15B
$2.11B
$2.04B
$2.03B
$1.99B
$1.92B
$1.87B
$1.67B
$1.62B
$1.56B
$1.51B
$1.51B
Accounts Payable
$76M
$71M
$48M
$63M
$68M
$65M
$45M
$64M
$61M
$51M
$44M
$51M
$47M
·
$39M
$71M
Current Liabilities
$471M
$455M
$412M
$429M
$466M
$451M
$394M
$419M
$419M
$390M
$339M
$243M
$246M
·
$260M
$363M
Capital Leases
·
$18M
·
·
·
$24M
·
·
·
$31M
·
·
·
·
·
·
Deferred Tax
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
·
$6M
$5M
Other Non-current Liabilities
$81M
$80M
$78M
$79M
$81M
$83M
$83M
$85M
$86M
$80M
$77M
$67M
$62M
·
$60M
$41M
Long-term Debt
$24M
$24M
·
·
·
$25M
·
·
·
·
·
·
·
·
·
·
Total Debt
$24M
·
$24M
$24M
$24M
·
$25M
$25M
$25M
·
$25M
$12M
$12M
·
$12M
$12M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
Retained Earnings
$972M
$976M
$999M
$996M
$988M
$976M
$965M
$924M
$890M
$866M
$869M
$822M
$776M
·
$671M
$588M
AOCI
$-20M
$-16M
$-14M
$-17M
$-15M
$-20M
$-21M
$-13M
$-15M
$-14M
$-11M
$-14M
$-12M
·
$-14M
$-15M
Stockholders' Equity
$1.57B
$1.57B
$1.59B
$1.58B
$1.57B
$1.54B
$1.53B
$1.49B
$1.45B
$1.42B
$1.42B
$1.34B
$1.29B
·
$1.17B
$1.09B
Liabilities + Equity
$2.15B
$2.13B
$2.11B
$2.12B
$2.15B
$2.11B
$2.04B
$2.03B
$1.99B
$1.92B
$1.87B
$1.67B
$1.62B
·
$1.51B
$1.51B
Shares Outstanding
54,264
54,841,000
55,294,000
55,845,000
56,511,000
57,109,000
57,198,000
57,384,000
57,579,000
57,815,000
57,636,000
57,162,000
57,133,000
57,108,000
56,925,000
56,925,000
Arus Kas14
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$10M
$11M
$11M
$10M
·
$8M
$7M
$7M
$7M
Stock-based Comp
$6M
$5M
$5M
$6M
$5M
$4M
$3M
$5M
$6M
$4M
$4M
·
$5M
$3M
$4M
$4M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$-2M
$263.0K
$2M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
Other Non-cash
$5M
·
·
·
$-6M
·
·
·
$22M
·
·
·
$11M
·
·
·
Operating Cash Flow
$72M
$53M
$100M
$76M
$75M
$46M
$50M
$60M
$85M
$4M
$89M
·
$75M
$52M
$85M
$231M
CapEx
$10M
$9M
$7M
$9M
$9M
$13M
$13M
$14M
$11M
$12M
$18M
·
$10M
$14M
$13M
$16M
Investing Cash Flow
$126M
$-12M
$-8M
$-4M
$-34M
$-11M
$-12M
$-13M
$-9M
$-11M
$-300M
·
$-26M
$-16M
$-12M
$-13M
Net Debt Issued
$0
·
·
·
$-684.0K
·
·
·
$-1.0K
·
·
·
·
·
·
·
Stock Repurchased
$50M
$50M
$50M
$50M
$50M
$20M
$20M
$20M
$20M
$0
$0
·
$0
·
·
·
Net Stock Activity
$-50M
·
·
·
$-50M
·
·
·
$-20M
·
·
·
·
·
·
·
Financing Cash Flow
$-49M
$-60M
$-54M
$-56M
$-52M
$-7M
$-19M
$-27M
$-21M
$7M
$5M
·
$-961.0K
$-792.0K
$-38M
$204.0K
Net Change in Cash
$146M
$-21M
$41M
$13M
$-5M
$29M
$12M
$21M
$54M
$-3M
$-203M
·
$50M
$35M
$35M
$213M
Free Cash Flow
$63M
·
·
·
$66M
·
·
·
$74M
·
·
·
$65M
·
·
·
Profitabilitas8
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
25.2%
·
26.2%
27.5%
27.1%
·
28.1%
27.0%
26.2%
·
25.2%
25.1%
27.9%
·
29.9%
34.0%
Operating Margin
8.5%
·
9.5%
10.9%
11.2%
·
11.3%
10.8%
8.8%
·
10.0%
11.2%
12.7%
·
17.6%
23.6%
Net Margin
6.9%
·
8.3%
8.5%
9.2%
·
9.5%
8.9%
7.3%
·
8.4%
9.8%
11.0%
·
14.2%
17.9%
Pretax Margin
9.6%
·
10.3%
11.5%
12.0%
·
12.2%
11.6%
9.7%
·
10.7%
13.0%
14.8%
·
18.5%
23.8%
EBITDA Margin
10.2%
·
9.5%
10.9%
12.9%
·
11.3%
10.8%
10.5%
·
10.0%
11.2%
14.4%
·
17.6%
23.6%
ROA
2.3%
·
2.6%
2.8%
3.1%
·
3.1%
3.0%
2.5%
·
2.8%
2.9%
3.4%
·
6.4%
11.5%
ROE
3.1%
·
3.5%
3.8%
4.3%
·
4.2%
3.9%
3.3%
·
3.6%
3.8%
4.6%
·
8.7%
16.5%
ROIC
2.8%
·
3.2%
3.6%
3.9%
·
3.7%
3.5%
2.9%
·
3.0%
2.9%
3.4%
·
6.6%
13.0%
Likuiditas & Solvabilitas4
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.7
·
2.7
2.6
2.4
·
2.6
2.4
2.3
·
2.6
4.0
4.4
·
3.9
2.8
Quick Ratio
1.9
·
1.8
1.7
1.5
·
1.6
1.5
1.5
·
1.6
3.1
3.4
·
2.9
2.1
Debt / Equity
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
LT Debt / Equity
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
Efisiensi3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.5
0.6
Inventory Turnover
1.4
·
1.4
1.5
1.5
·
1.5
1.8
1.8
·
1.6
1.6
1.4
·
2.0
2.5
Receivables Turnover
7.3
·
9.7
8.1
8.1
·
11.0
9.5
10.2
·
11.6
6.7
5.2
·
12.4
10.4
Per Saham5
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$28980.02
·
$28.80
$28.32
$27.79
·
$26.72
$26.00
$25.20
·
$24.67
$23.45
$22.59
·
$20.61
$19.07
Revenue / Share
$12.87
·
$11.67
$12.08
$12.21
·
$11.12
$10.60
$10.76
·
$9.62
$8.04
$8.06
·
$10.15
$14.05
Cash Flow / Share
$1.31
·
·
·
$1.31
·
·
·
$1.45
·
·
·
$1.30
·
·
·
Cash / Share
$14461.01
·
$11.93
$11.08
$10.71
·
$10.17
$9.94
$9.53
·
$8.64
$12.27
$13.96
·
$12.52
$11.89
EPS (TTM)
$3.42
·
$3.76
$3.85
$3.76
·
$2.83
$2.58
$2.43
·
·
·
·
·
$7.50
$7.24
Valuasi (TTM)13
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$2.67B
·
$2.64B
$2.62B
$2.56B
·
$2.43B
$2.34B
$2.19B
·
·
·
·
·
$2.75B
$2.71B
Net Income TTM
$191M
·
$214M
$221M
$217M
·
$165M
$150M
$141M
·
·
·
·
·
$431M
$416M
Market Cap
$5M
·
$4.73B
$4.15B
$3.54B
·
$5.06B
$5.41B
$3.90B
·
$4.28B
$3.64B
$3.74B
·
$2.93B
$3.01B
Enterprise Value
$-756M
·
$4.09B
$3.56B
$2.96B
·
$4.50B
$4.87B
$3.38B
·
$3.81B
$2.95B
$2.95B
·
$2.23B
$2.35B
P/E
26.0
·
22.8
19.3
16.6
·
31.2
36.6
27.9
·
·
·
·
·
6.9
7.3
P/S
0.0
·
1.8
1.6
1.4
·
2.1
2.3
1.8
·
·
·
·
·
1.1
1.1
P/B
0.0
·
3.0
2.6
2.3
·
3.3
3.6
2.7
·
3.0
2.7
2.9
·
2.5
2.8
P / Tangible Book
0.0
·
4.0
3.6
3.1
·
4.6
5.1
3.8
·
4.4
3.3
3.6
·
3.2
3.6
P / Cash Flow
0.1
·
·
·
47.0
·
·
·
46.1
·
·
·
50.0
·
·
·
EV / Revenue
-0.3
·
1.6
1.4
1.2
·
1.9
2.1
1.5
·
·
·
·
·
0.8
0.9
Dividend Yield
31.3%
·
0.03%
0.04%
0.04%
·
0.03%
0.03%
0.04%
·
0.04%
0.04%
·
·
0.05%
0.05%
Earnings Yield
3.9%
·
4.4%
5.2%
6.0%
·
3.2%
2.7%
3.6%
·
·
·
·
·
14.6%
13.7%
Annual Payout
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-03-28
2025-06-28
2025-03-29
2024-12-28
2024-09-28
Pendapatan
$2.66B
·
$2.48B
·
·
Margin Kotor %
26.4%
·
26.7%
·
·
Margin Operasi %
9.4%
·
9.5%
·
·
Laba Bersih
$207M
·
$198M
·
·
EPS Dilusian
$3.66
·
$3.42
·
·
Metrik
2026-03-28
2025-06-28
2025-03-29
2024-12-28
2024-09-28
Utang / Ekuitas
0.0
·
0.0
·
·
Rasio Lancar
2.5
·
2.4
·
·
Rasio Cepat
1.6
·
1.5
·
·
Metrik
2026-03-28
2025-06-28
2025-03-29
2024-12-28
2024-09-28
Arus Kas Bebas
$270M
·
$190M
·
·
Pemilik institusional (13F)
404 pengaju
· $5.8B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang404
Nilai yang dipegang$5.8B
Posisi baru70
Posisi yang keluar34
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
70 (+14 vs Kuartal sebelumnya)
34 (-16 vs Kuartal sebelumnya)
143 (+3 vs Kuartal sebelumnya)
120 (+9 vs Kuartal sebelumnya)
-32K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
MAK Capital One L.L.C., Michael A. Kaufman, MAK Champion Investment LLC, MAK Capital Fund LP
×9 pengajuan
Centerbridge Capital Partners, L.P., Centerbridge Capital Partners Strategic, L.P., CCP Champion Investors, LLC, Centerbridge Associates, L.P., Centerbridge Cayman GP Ltd., Centerbridge Capital Partners SBS, L.P., CCP SBS GP, LLC, Mark T. Gallogly, Jeffrey H. Aronson
×7 pengajuan
GAMCO Asset Management Inc. I.D. No., Gabelli Funds, LLC I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×9 pengajuan
GAMCO Asset Management Inc. I.D. No ., Gabelli Funds, LLC I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli
×8 pengajuan
GAMCO Asset Management Inc. 60; I.D. No ., Gabelli Funds, LLC I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli
GAMCO Investors, Inc. I.D. NO., Gabelli Funds, LLC I.D. NO., Gabelli Advisers, Inc. I.D. NO., Gabelli Securities, Inc. I.D. NO., GGCP, Inc. I.D. NO., Mario J. Gabelli
×10 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
31 orang dalam
· 12 pejabat · 16 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 59 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.