Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.1%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$0.73
$0.72
2.0%
31 Maret 2026
$0.46
$0.40
13.9%
31 Des. 2025
$0.43
$0.48
-10.0%
30 Sep. 2025
$0.63
$0.58
9.3%
30 Juni 2025
$0.59
$0.61
-2.8%
31 Maret 2025
$0.45
$0.48
-5.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$1.33B
$1.41B
$1.53B
$1.71B
$1.58B
$1.40B
$1.35B
$1.30B
$1.25B
$1.32B
Cost of Revenue
$968M
$1.02B
$1.10B
$1.21B
$1.12B
$1.00B
$952M
$917M
$878M
$911M
Gross Profit
$361M
$385M
$427M
$501M
$457M
$396M
$395M
$386M
$376M
$408M
SG&A Expense
$306M
$310M
$335M
$380M
$346M
$311M
$314M
$307M
$308M
$341M
Operating Expenses
·
·
$342M
$399M
$358M
$321M
$324M
$319M
$321M
$353M
Operating Income
$50M
$70M
$87M
$117M
$107M
$80M
$75M
$72M
$60M
$59M
Other Non-op
$-3M
$-2M
$-2M
$-14M
$-7M
$-5M
$-3M
$-5M
$-5M
$-3M
Pretax Income
$47M
$68M
$85M
$102M
$99M
$75M
$71M
$68M
$55M
$56M
Income Tax
$12M
$17M
$24M
$27M
$24M
$19M
$17M
$17M
$25M
$23M
Net Income
$35M
$50M
$61M
$75M
$75M
$56M
$131M
$58M
$33M
$33M
EPS (Basic)
$1.97
$2.71
$3.18
$3.76
$3.65
$2.67
$5.64
$2.34
$1.32
$1.26
EPS (Diluted)
$1.96
$2.68
$3.13
$3.68
$3.54
$2.62
$5.50
$2.30
$1.30
$1.25
Shares (Basic)
17,675,000
18,574,000
19,188,000
20,054,000
20,579,000
20,983,000
23,186,000
24,738,000
25,222,000
26,099,000
Shares (Diluted)
17,776,000
18,811,000
19,507,000
20,503,000
21,212,000
21,395,000
23,772,000
25,251,000
25,586,000
26,274,000
EBITDA
$56M
$76M
$92M
$121M
$111M
$86M
$81M
$90M
$77M
$59M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$2M
$349.0K
$119.0K
$121.0K
$97M
$103M
$20M
$112.0K
$379.0K
$1M
Receivables
$190M
$216M
$233M
$269M
$265M
$228M
$218M
$211M
$226M
$206M
Prepaid Expense
$10M
$9M
$11M
$8M
$7M
$7M
$7M
$8M
$12M
$11M
Current Assets
$202M
$225M
$244M
$278M
$372M
$339M
$245M
$248M
$245M
$219M
PP&E (Net)
$6M
$8M
$9M
$9M
$6M
$27M
$30M
$34M
$40M
$43M
PP&E (Gross)
$18M
$19M
$19M
$20M
$18M
$50M
$57M
$63M
$72M
$73M
Accum. Depreciation
$12M
$11M
$9M
$12M
$12M
$24M
$27M
$29M
$32M
$30M
Goodwill
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$46M
Intangibles
·
·
·
·
·
·
·
$3M
$3M
$4M
Other Non-current Assets
$129M
$95M
$76M
$76M
$93M
$78M
$73M
$37M
$39M
$31M
Total Assets
$366M
$358M
$358M
$392M
$503M
$479M
$381M
$380M
$384M
$365M
Accounts Payable
$40M
$38M
$43M
$50M
$40M
$20M
$20M
$19M
$22M
$20M
Accrued Liabilities
$4M
$4M
$8M
$12M
$41M
$15M
$13M
$14M
$13M
$17M
Short-term Debt
·
·
·
·
·
$0
·
·
·
·
Current Liabilities
$114M
$112M
$103M
$131M
$160M
$108M
$85M
$90M
$84M
$83M
Capital Leases
$13M
$12M
$12M
$16M
$12M
$15M
$15M
$0
·
·
Deferred Tax
·
·
·
·
$0
·
·
·
·
·
Other Non-current Liabilities
$61M
$58M
$54M
$53M
$55M
$91M
$64M
$45M
$47M
$45M
Total Liabilities
$241M
$203M
$199M
$210M
$315M
$299M
$214M
$212M
$250M
$244M
Common Stock
$742.0K
$738.0K
$734.0K
$732.0K
$730.0K
$726.0K
$722.0K
$719.0K
$715.0K
$713.0K
Paid-in Capital
$558M
$543M
$527M
$508M
$488M
$472M
$460M
$447M
$437M
$428M
Retained Earnings
$552M
$546M
$525M
$493M
$443M
$389M
$351M
$237M
$195M
$175M
Treasury Stock
$987M
$935M
$894M
$819M
$744M
$677M
$642M
$518M
$499M
$482M
AOCI
·
·
$0
$6.0K
$621.0K
$-4M
$-2M
$1M
$100.0K
$184.0K
Stockholders' Equity
$125M
$155M
$159M
$182M
$188M
$180M
$167M
$168M
$134M
$122M
Liabilities + Equity
$366M
$358M
$358M
$392M
$503M
$479M
$381M
$380M
$384M
$365M
Shares Outstanding
·
·
73,462,000
73,242,000
72,997,000
72,600,000
72,202,000
71,856,000
71,494,000
·
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$6M
$6M
$5M
$4M
$4M
$5M
$6M
$8M
$9M
$9M
Stock-based Comp
$14M
$14M
$18M
$18M
$14M
$12M
$10M
$9M
$8M
$7M
Deferred Tax
$2M
$-2M
$2M
$3M
$3M
$-2M
$-301.0K
$-397.0K
$8M
$3M
Other Non-cash
$6M
$18M
$6M
$-10M
$-23M
$38M
$-80M
$12M
$-33M
·
Operating Cash Flow
$62M
$87M
$91M
$91M
$73M
$109M
$67M
$88M
$29M
$40M
CapEx
$15M
$8M
$8M
$8M
$6M
$6M
$10M
$5M
$6M
$12M
Investing Cash Flow
$-14M
$-8M
$-5M
$-14M
$8M
$-7M
$103M
$-4M
$-5M
$-12M
Stock Repurchased
$51M
$42M
$75M
$75M
$66M
$36M
$124M
$22M
$15M
$46M
Net Stock Activity
$-51M
$-42M
$-75M
$-75M
$-66M
$-36M
$-124M
$-22M
$-15M
$-46M
Dividends Paid
$27M
$28M
$28M
$24M
$20M
$17M
$17M
$15M
$12M
$12M
Financing Cash Flow
$-46M
$-79M
$-87M
$-173M
$-88M
$-19M
$-150M
$-84M
$-26M
$-27M
Net Change in Cash
$2M
$230.0K
$-2.0K
$-97M
$-6M
$84M
$20M
$-267.0K
$-1M
$-15.0K
Taxes Paid
$20M
$10M
$29M
$17M
·
·
·
·
$24M
$21M
Free Cash Flow
$47M
$79M
$84M
$83M
$66M
$103M
$56M
$83M
$23M
$27M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
27.2%
27.4%
27.9%
29.3%
28.9%
28.3%
29.3%
29.5%
·
·
Operating Margin
3.8%
5.0%
5.7%
6.8%
6.8%
5.7%
5.5%
5.8%
·
·
Net Margin
2.6%
3.6%
4.0%
4.4%
4.8%
4.0%
9.7%
4.1%
·
·
Pretax Margin
3.5%
4.8%
5.6%
6.0%
6.3%
5.4%
5.3%
5.4%
·
·
EBITDA Margin
4.2%
5.4%
6.0%
7.1%
7.0%
6.1%
6.0%
6.3%
·
·
ROA
9.6%
14.1%
16.3%
16.9%
15.3%
13.0%
34.4%
15.2%
8.9%
9.1%
ROE
26.9%
31.3%
36.1%
38.6%
39.7%
32.0%
73.7%
34.9%
26.0%
25.1%
ROIC
29.8%
33.6%
39.2%
47.2%
42.9%
33.2%
34.2%
36.4%
26.5%
28.2%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.8
2.0
2.4
2.1
2.3
3.1
2.9
2.7
2.9
2.7
Quick Ratio
1.7
1.9
2.3
2.1
2.3
3.1
2.8
2.6
2.7
2.5
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
3.7
3.9
4.1
3.8
3.2
3.2
3.5
3.7
·
·
Receivables Turnover
6.5
6.3
6.1
6.4
6.4
6.3
6.3
6.2
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
·
·
$2.49
$2.58
$2.48
$2.32
·
·
·
Revenue / Share
$74.76
$74.71
$78.52
$83.44
$74.48
$65.33
$56.68
$56.17
·
·
Cash Flow / Share
$3.47
$4.62
$4.69
$4.43
$3.44
$5.10
$2.80
$3.47
$1.15
$1.50
Cash / Share
·
·
·
$0.00
$1.33
$1.43
$0.27
·
·
·
Dividend / Share
$1.56
$1.52
$1.44
$1.20
$0.98
$0.80
$0.72
$0.60
$0.48
$0.48
EPS (TTM)
$1.96
$2.68
$3.13
$3.68
$3.54
$2.62
$5.50
$2.30
$1.30
$1.25
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-5.4%
-8.3%
-10.5%
8.3%
13.0%
·
·
·
·
·
Revenue CAGR 3Y
-8.1%
-3.8%
3.1%
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.0%
·
·
·
·
·
·
·
·
·
EPS YoY
-26.9%
-14.4%
-14.9%
4.0%
35.1%
·
·
·
·
·
EPS CAGR 3Y
-18.9%
-8.9%
6.1%
·
·
·
·
·
·
·
EPS CAGR 5Y
-5.6%
·
·
·
·
·
·
·
·
·
Net Income YoY
-30.9%
-17.5%
-19.0%
0.34%
34.2%
·
·
·
·
·
Net Income CAGR 3Y
-22.7%
-12.5%
2.9%
·
·
·
·
·
·
·
Net Income CAGR 5Y
-9.1%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.4%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$1.33B
$1.41B
$1.53B
$1.71B
$1.58B
$1.40B
$1.35B
$1.30B
$1.25B
$1.32B
Net Income TTM
$35M
$50M
$61M
$75M
$75M
$56M
$131M
$58M
$33M
$33M
Market Cap
·
·
·
$4.02B
$5.49B
$3.06B
$2.87B
·
·
·
P/E
15.8
21.2
21.6
14.9
21.2
16.1
7.2
13.4
19.4
18.5
P/S
·
·
·
2.3
3.5
2.2
2.1
·
·
·
P/B
·
·
·
22.0
29.1
17.0
17.1
·
·
·
P / Tangible Book
·
·
·
25.6
33.6
19.7
·
·
·
·
P / Cash Flow
·
·
·
44.2
75.3
28.0
43.0
·
·
·
P / FCF
·
·
·
48.6
82.6
29.8
51.0
·
·
·
Dividend Yield
·
·
·
0.60%
0.37%
0.55%
0.58%
·
·
·
Earnings Yield
6.3%
4.7%
4.6%
6.7%
4.7%
6.2%
13.9%
7.4%
5.1%
5.4%
Payout Ratio
79.0%
56.0%
45.1%
31.9%
26.8%
30.0%
12.7%
25.7%
36.5%
38.0%
Annual Payout
$27M
$28M
$28M
$24M
$20M
$17M
$17M
$15M
$12M
$12M
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$349M
$330M
$332M
$333M
$334M
$330M
$344M
$353M
$356M
$352M
$363M
$373M
$389M
$406M
$420M
$438M
Cost of Revenue
$250M
$240M
$242M
$240M
$244M
$242M
$251M
$255M
$257M
$257M
$264M
$270M
$279M
$292M
$300M
$311M
Gross Profit
$99M
$90M
$90M
$92M
$91M
$88M
$93M
$99M
$99M
$95M
$99M
$103M
$110M
$114M
$119M
$127M
SG&A Expense
$79M
$77M
$80M
$76M
$74M
$75M
$76M
$78M
$78M
$78M
$76M
$86M
$83M
$89M
$94M
$94M
Operating Expenses
·
·
·
·
·
·
·
$80M
$80M
$80M
·
$88M
$85M
$92M
·
$96M
Operating Income
$19M
$12M
$9M
$15M
$15M
$12M
$16M
$19M
$20M
$16M
$22M
$16M
$26M
$23M
$24M
$31M
Other Non-op
$-991.0K
$-652.0K
$-780.0K
$-758.0K
$-1M
$-565.0K
$-508.0K
$-429.0K
$-504.0K
$-656.0K
$-332.0K
$-181.0K
$-313.0K
$-1M
$-15M
$-906.0K
Pretax Income
$18M
$11M
$8M
$14M
$14M
$11M
$15M
$18M
$19M
$15M
$21M
$16M
$26M
$22M
$9M
$30M
Income Tax
$5M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$5M
$4M
$6M
$5M
$7M
$6M
$2M
$8M
Net Income
$12M
$8M
$5M
$11M
$10M
$8M
$11M
$14M
$14M
$11M
$16M
$11M
$19M
$16M
$7M
$22M
EPS (Basic)
$0.74
$0.46
$0.30
$0.63
$0.59
$0.45
$0.60
$0.76
$0.76
$0.59
$0.84
$0.55
$0.96
$0.83
$0.38
$1.11
EPS (Diluted)
$0.73
$0.46
$0.29
$0.63
$0.59
$0.45
$0.60
$0.75
$0.75
$0.58
$0.82
$0.54
$0.95
$0.82
$0.36
$1.09
Shares (Basic)
16,763,000
17,132,000
·
17,589,000
17,714,000
18,161,000
·
18,578,000
18,696,000
18,726,000
·
19,158,000
19,341,000
19,455,000
·
20,022,000
Shares (Diluted)
16,978,000
17,197,000
·
17,645,000
17,759,000
18,241,000
·
18,823,000
18,886,000
18,932,000
·
19,518,000
19,611,000
19,667,000
·
20,450,000
EBITDA
$19M
$13M
·
$15M
$15M
$13M
·
$19M
$20M
$17M
·
$16M
$26M
$25M
·
$31M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$330.0K
$1M
$2M
$1M
$2M
$444.0K
$349.0K
$127.0K
$110.0K
$106.0K
·
$122.0K
$147.0K
$171.0K
·
$5M
Receivables
$221M
$207M
$190M
$204M
$210M
$221M
$216M
$229M
$231M
$237M
·
$248M
$250M
$267M
·
$281M
Prepaid Expense
$10M
$9M
$10M
$12M
$11M
$9M
$9M
$11M
$8M
$9M
·
$9M
$9M
$8M
·
$10M
Current Assets
$231M
$217M
$202M
$218M
$223M
$230M
$225M
$240M
$239M
$246M
·
$258M
$259M
$275M
·
$296M
PP&E (Net)
$5M
$6M
$6M
$6M
$7M
$7M
$8M
$8M
$9M
$9M
·
$9M
$10M
$10M
·
$6M
PP&E (Gross)
·
·
$18M
·
·
·
$19M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$12M
·
·
·
$11M
·
·
·
·
·
·
·
·
·
Goodwill
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
Other Non-current Assets
$145M
$134M
$129M
$120M
$112M
$101M
$95M
$91M
$85M
$83M
·
$72M
$71M
$72M
·
$82M
Total Assets
$410M
$385M
$366M
$374M
$374M
$368M
$358M
$370M
$363M
$366M
·
$370M
$368M
$385M
·
$413M
Accounts Payable
$42M
$46M
$40M
$43M
$46M
$43M
$38M
$43M
$42M
$43M
·
$47M
$46M
$48M
·
$52M
Accrued Liabilities
$5M
$5M
$4M
$3M
$3M
$4M
$4M
$6M
$5M
$6M
·
$20M
$14M
$22M
·
$21M
Current Liabilities
$120M
$122M
$114M
$116M
$109M
$111M
$112M
$117M
$103M
$106M
·
$119M
$104M
$126M
·
$163M
Capital Leases
$11M
$12M
$13M
$13M
$13M
$12M
$12M
$12M
$12M
$12M
·
$13M
$11M
$14M
·
$8M
Other Non-current Liabilities
$60M
$54M
$61M
$61M
$60M
$53M
$58M
$59M
$57M
$55M
·
$50M
$52M
$51M
·
$41M
Total Liabilities
$287M
$267M
$241M
$242M
$239M
$230M
$203M
$202M
$196M
$202M
·
$191M
$180M
$199M
·
$204M
Common Stock
$743.0K
$743.0K
$742.0K
$739.0K
$739.0K
$738.0K
$738.0K
$735.0K
$735.0K
$735.0K
·
$732.0K
$732.0K
$732.0K
·
$730.0K
Paid-in Capital
$567M
$562M
$558M
$555M
$551M
$547M
$543M
$539M
$535M
$531M
·
$524M
$517M
$513M
·
$503M
Retained Earnings
$558M
$553M
$552M
$554M
$550M
$547M
$546M
$542M
$536M
$529M
·
$517M
$513M
$502M
·
$492M
Treasury Stock
$1.00B
$999M
$987M
$977M
$968M
$957M
$935M
$915M
$905M
$896M
·
$862M
$843M
$829M
·
$787M
AOCI
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
$6.0K
Stockholders' Equity
$124M
$117M
$125M
$132M
$134M
$138M
$155M
$167M
$167M
$165M
$159M
$179M
$188M
$186M
$182M
$209M
Liabilities + Equity
$410M
$385M
$366M
$374M
$374M
$368M
$358M
$370M
$363M
$366M
·
$370M
$368M
$385M
·
$413M
Shares Outstanding
·
·
·
·
·
·
·
73,484,000
73,479,000
73,455,000
·
73,224,000
73,279,000
73,247,000
·
73,006,000
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Stock-based Comp
$4M
$4M
$3M
$3M
$4M
$4M
$3M
$4M
$3M
$4M
$3M
$6M
$4M
$4M
$4M
$4M
Other Non-cash
·
$-17M
·
·
·
$-13M
·
·
·
$-3M
·
·
·
$-3M
·
·
Operating Cash Flow
$-3M
$-4M
$20M
$23M
$18M
$249.0K
$22M
$31M
$21M
$13M
$22M
$29M
$21M
$19M
$13M
$7M
CapEx
$4M
$3M
$3M
$4M
$4M
$4M
$-928.0K
$4M
$3M
$2M
$2M
$1M
$3M
$2M
$3M
$1M
Investing Cash Flow
$-4M
$-3M
$-3M
$-4M
$-3M
$-5M
$337.0K
$-4M
$-1M
$-2M
$-2M
$-2M
$-3M
$2M
$-5M
$-4M
Stock Repurchased
$3M
$12M
$9M
$9M
$11M
$21M
$21M
$10M
$8M
$3M
$34M
$17M
$13M
$11M
$33M
$23M
Net Stock Activity
·
$-12M
·
·
·
$-21M
·
·
·
$-3M
·
·
·
$-11M
·
·
Dividends Paid
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
Financing Cash Flow
$6M
$7M
$-16M
$-21M
$-14M
$5M
$-22M
$-27M
$-20M
$-11M
$-20M
$-27M
$-18M
$-21M
$-13M
$-28M
Net Change in Cash
$-1M
$-804.0K
$890.0K
$-1M
$2M
$95.0K
$222.0K
$17.0K
$4.0K
$-13.0K
$-3.0K
$-25.0K
$-24.0K
$50.0K
$-5M
$-25M
Taxes Paid
·
·
·
·
·
·
$692.0K
·
·
·
$9M
·
·
·
·
·
Free Cash Flow
·
$-7M
·
·
·
$-4M
·
·
·
$11M
·
·
·
$17M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
28.5%
27.3%
·
27.7%
27.1%
26.7%
·
27.9%
27.8%
27.1%
·
27.7%
28.3%
28.1%
·
28.9%
Operating Margin
5.4%
3.6%
·
4.5%
4.5%
3.5%
·
5.3%
5.5%
4.5%
·
4.3%
6.7%
5.8%
·
7.2%
Net Margin
3.5%
2.4%
·
3.3%
3.1%
2.5%
·
4.0%
4.0%
3.1%
·
2.8%
4.8%
4.0%
·
5.1%
Pretax Margin
5.1%
3.4%
·
4.3%
4.2%
3.4%
·
5.2%
5.4%
4.3%
·
4.2%
6.6%
5.5%
·
7.0%
EBITDA Margin
5.4%
4.0%
·
4.5%
4.5%
4.0%
·
5.3%
5.5%
4.9%
·
4.3%
6.7%
6.1%
·
7.2%
ROA
3.1%
2.1%
·
3.0%
2.8%
2.2%
·
3.8%
3.9%
2.9%
·
2.7%
4.6%
3.5%
·
4.8%
ROE
9.6%
6.2%
·
7.4%
6.9%
5.4%
·
8.2%
8.0%
6.3%
·
5.5%
9.3%
8.4%
·
11.2%
ROIC
10.5%
7.1%
·
8.8%
8.3%
6.2%
·
8.7%
8.7%
7.0%
·
6.0%
10.0%
9.1%
·
11.0%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
1.8
·
1.9
2.0
2.1
·
2.1
2.3
2.3
·
2.2
2.5
2.2
·
1.8
Quick Ratio
1.8
1.7
·
1.8
1.9
2.0
·
2.0
2.2
2.2
·
2.1
2.4
2.1
·
1.8
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.9
0.9
·
0.9
0.9
0.9
·
1.0
1.0
0.9
·
1.0
1.0
0.9
·
0.9
Receivables Turnover
1.6
1.5
·
1.5
1.5
1.4
·
1.5
1.5
1.4
·
1.4
1.5
1.5
·
1.6
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
·
·
·
$2.28
$2.27
$2.24
·
$2.44
$2.56
$2.54
·
$2.86
Revenue / Share
$20.58
$19.21
·
$18.85
$18.83
$18.09
·
$18.77
$18.87
$18.59
·
$19.12
$19.85
$20.64
·
$21.40
Cash Flow / Share
·
$-0.24
·
·
·
$0.01
·
·
·
$0.70
·
·
·
$0.97
·
·
Cash / Share
·
·
·
·
·
·
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.07
Dividend / Share
$0.40
$0.40
$0.39
$0.39
$0.39
$0.39
$0.38
$0.38
$0.38
$0.38
$0.36
$0.36
$0.36
$0.36
$0.30
$0.30
EPS (TTM)
$2.11
$1.97
·
$2.27
$2.39
$2.55
·
$2.90
$2.69
$2.89
·
$2.67
$3.22
$3.57
·
$4.28
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.34B
$1.33B
·
$1.34B
$1.36B
$1.38B
·
$1.42B
$1.44B
$1.48B
·
$1.59B
$1.65B
$1.70B
·
$1.70B
Net Income TTM
$36M
$35M
·
$41M
$44M
$48M
·
$55M
$51M
$56M
·
$52M
$64M
$72M
·
$89M
Market Cap
·
·
·
·
·
·
·
$4.52B
$4.57B
$5.18B
·
$4.37B
$4.59B
$4.63B
·
$4.28B
P/E
22.2
14.8
·
13.2
17.2
19.2
·
21.2
23.1
24.4
·
22.3
19.5
17.7
·
13.7
P/S
·
·
·
·
·
·
·
3.2
3.2
3.5
·
2.8
2.8
2.7
·
2.5
P/B
·
·
·
·
·
·
·
27.0
27.4
31.5
·
24.4
24.5
24.9
·
20.5
P / Tangible Book
·
·
·
·
·
·
·
31.7
32.2
37.1
·
28.4
28.2
28.8
·
23.3
P / Cash Flow
·
·
·
·
·
·
·
·
·
393.4
·
·
·
243.1
·
·
Dividend Yield
·
·
·
·
·
·
·
0.62%
0.61%
0.53%
·
0.61%
0.56%
0.54%
·
0.55%
Earnings Yield
4.5%
6.7%
·
7.6%
5.8%
5.2%
·
4.7%
4.3%
4.1%
·
4.5%
5.1%
5.7%
·
7.3%
Payout Ratio
·
86.1%
·
·
·
86.6%
·
·
·
64.9%
·
·
·
43.2%
·
·
Annual Payout
$27M
$27M
·
$28M
$28M
$28M
·
$28M
$28M
$28M
·
$27M
$26M
$25M
·
$23M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.33B
$1.41B
$1.53B
$1.71B
$1.58B
Margin Kotor %
27.2%
27.4%
27.9%
29.3%
28.9%
Margin Operasi %
3.8%
5.0%
5.7%
6.8%
6.8%
Laba Bersih
$35M
$50M
$61M
$75M
$75M
EPS Dilusian
$1.96
$2.68
$3.13
$3.68
$3.54
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.8
2.0
2.4
2.1
2.3
Rasio Cepat
1.7
1.9
2.3
2.1
2.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$47M
$79M
$84M
$83M
$66M
Pemilik institusional (13F)
249 pengaju
· $825.8M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang249
Nilai yang dipegang$825.8M
Posisi baru48
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
48 (+14 vs Kuartal sebelumnya)
15 (-17 vs Kuartal sebelumnya)
88 (+21 vs Kuartal sebelumnya)
67 (-11 vs Kuartal sebelumnya)
+392K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
32 orang dalam
· 16 pejabat · 17 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 29 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.