Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$0.00
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-2.0%
Laporan BerikutnyaNov 05, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$-0.34
$-0.63
46.2%
31 Maret 2026
Mei 7, 2026
$-0.58
$-0.72
19.9%
31 Des. 2025
$-1.59
$-0.68
-132.7%
30 Sep. 2025
$0.01
$-0.75
101.3%
30 Juni 2025
$-0.54
$-0.62
12.5%
31 Maret 2025
$-0.52
$-0.68
23.9%
31 Des. 2024
$-1.04
$-0.56
-85.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$0
$16M
$0
·
$0
$12.1K
$3M
$2M
$407.5K
$669.3K
$0
R&D Expense
$11M
$8M
$4M
$3M
$5M
$4M
$5M
$8M
$10M
$8M
$3M
SG&A Expense
$6M
$6M
$5M
$8M
$5M
$5M
$4M
$4M
$5M
$6M
$4M
Operating Expenses
$13M
$12M
$13M
$12M
$14M
$7M
$10M
$12M
$15M
$14M
$7M
Operating Income
$-13M
$5M
$-13M
$-12M
$-14M
$-7M
·
$-11M
·
·
·
Interest Expense
·
·
$11.1K
$8.6K
$6.9K
$4.2K
$325
$1.0K
$1.2K
$275
$2M
Interest Income
$894.0K
$1M
$174.0K
$56.9K
$1.1K
$23.3K
$108.1K
$120.4K
$564
$3.7K
$947
Other Non-op
$-160.3K
$26.1K
$28.8K
$-14.5K
$272.5K
$19.2K
$107.7K
$119.3K
$-651
$3.4K
$10
Pretax Income
$-12M
$6M
$-12M
$-14M
$-14M
$-7M
$-7M
$-11M
$-15M
$-13M
$-8M
Income Tax
$-1M
$2M
$90.3K
$-113.0K
$-192.6K
$12.1K
$95.4K
$86.0K
$-1M
$0
·
Net Income
$-11M
$4M
$-13M
$-14M
$-14M
$-7M
$-7M
$-11M
$-13M
$-13M
$-8M
EPS (Basic)
$-2.60
$0.93
$-24.25
$-18.55
$-57.12
$-1.49
·
·
·
·
·
EPS (Diluted)
$-2.64
$0.87
$-24.25
$-18.55
$-57.12
$-1.49
·
·
·
·
·
Shares (Basic)
4,166,692
3,872,644
538,007
732,303
241,099
4,591,491
·
·
·
·
·
Shares (Diluted)
4,103,873
4,125,075
538,007
732,303
241,099
4,591,491
·
·
·
·
·
EBITDA
$-13M
$5M
$-13M
$-12M
$-14M
$33.4K
$51.7K
$-11M
$19.3K
$5.2K
$1.3K
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$9M
$4M
$2M
$6M
$8M
$1M
$4M
$8M
$8M
$4M
$8M
Short-term Investments
$8M
$23M
$0
·
·
·
·
·
·
·
·
Receivables
$2M
$601.2K
$0
·
·
·
·
·
·
·
·
Prepaid Expense
$1M
$2M
$233.4K
$343.1K
$606.5K
$449.6K
$458.8K
$455.8K
$629.6K
$465.0K
$122.4K
Current Assets
$22M
$30M
$5M
$8M
$9M
$2M
$4M
$8M
$8M
$4M
$9M
PP&E (Net)
$91.7K
$5.2K
$8.1K
$55.2K
$74.0K
$30.6K
$16.8K
$43.5K
$55.8K
$38.0K
$0
PP&E (Gross)
$117.6K
$6.3K
$14.4K
$172.5K
$187.1K
$123.5K
$99.6K
$99.6K
$79.6K
$42.6K
$268.1K
Accum. Depreciation
$25.9K
$1.0K
$6.3K
$117.3K
$113.1K
$93.0K
$82.7K
$56.1K
$23.8K
$4.5K
$268.1K
Goodwill
·
·
·
$0
$0
$4M
$2M
$2M
$2M
·
·
Intangibles
$2M
$7M
$9M
$11M
$11M
$10M
$4M
$4M
$4M
·
·
Other Non-current Assets
$59.7K
$24.9K
$40.8K
$33.0K
$43.0K
$57.1K
$69.4K
$31.7K
$307.1K
$55.3K
$38.6K
Total Assets
$24M
$36M
$14M
$19M
$20M
$15M
$10M
$14M
$14M
$10M
$10M
Accounts Payable
$1M
$415.6K
$206.3K
$1M
$160.6K
$434.8K
$210.3K
$63.7K
$706.1K
$1M
$417.7K
Accrued Liabilities
$2M
$5M
$1M
$2M
$1M
$1M
$1M
$1M
$2M
$2M
$1M
Short-term Debt
·
·
·
·
·
$212.3K
·
·
·
·
·
Current Liabilities
$4M
$6M
$2M
$3M
$2M
$2M
$1M
$4M
$15M
$7M
$3M
Capital Leases
$203.8K
$33.8K
$59.8K
$0
$90.6K
$35.6K
$0
$0
$4.9K
$16.1K
$0
Deferred Tax
$102.2K
$490.7K
$779.4K
$689.1K
$802.1K
$728.9K
$365.4K
$270.0K
$183.9K
$2M
$0
Total Liabilities
$8M
$11M
$8M
$7M
$6M
$6M
$3M
$5M
$16M
$10M
$3M
Total Debt
·
·
·
·
·
$278.2K
·
·
·
·
·
Common Stock
$275.3K
$267.7K
$77.1K
$18.0K
$3.2K
$55.6K
$40.8K
$30.4K
$172.6K
$101.3K
$76.6K
Paid-in Capital
$170M
$169M
$153M
$146M
$136M
$117M
$107M
$102M
$90M
$78M
$71M
Retained Earnings
$-154M
$-143M
$-147M
$-134M
$-121M
$-107M
$-100M
$-93M
$-92M
$-79M
$-65M
AOCI
$-246.1K
$-282.2K
$-182.8K
$-182.7K
$-86.4K
$-802
$139.5K
$134.3K
$127.5K
$120.2K
$114.8K
Stockholders' Equity
$16M
$26M
$6M
$11M
$15M
$10M
$7M
$9M
$-2M
$-329.4K
$6M
Liabilities + Equity
$24M
$36M
$14M
$19M
$20M
$15M
$10M
$14M
$14M
$10M
$10M
Shares Outstanding
3,761,739
3,000,788
856,182
1,796,472
316,599
5,556,394
4,077,755
3,038,592
17,257,255
10,130,883
7,657,287
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$24.8K
$19.2K
$51.8K
$41.6K
$45.3K
$33.4K
$51.7K
$38.5K
$19.3K
$5.2K
$1.3K
Stock-based Comp
$900.2K
$656.6K
$754.9K
$462.4K
$842.5K
$723.9K
$852.2K
$875.3K
$870.3K
$511.0K
$1M
Deferred Tax
·
·
$90.3K
$-113.0K
$-192.6K
$-12.1K
$-95.4K
$-86.0K
$1M
$0
·
Amort. of Intangibles
$0
$15.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$6.2K
$0
·
·
Other Non-cash
$-51.1K
$4M
$2M
$3M
$2M
$29.6K
$-2M
$-860.8K
$7M
$4M
$3M
Operating Cash Flow
$-10M
$9M
$-10M
$-10M
$-11M
$-7M
$-8M
$-11M
$-6M
$-8M
$-4M
CapEx
$110.8K
$6.3K
$0
$0
$63.9K
$20.1K
$0
$20.0K
$37.0K
$0
·
Investing Cash Flow
$14M
$-23M
$0
$6.4K
$-157.0K
$-244.4K
$0
$-270.0K
$-37.0K
$174.7K
·
Debt Issued
·
·
·
·
$0
$278.2K
$0
·
·
·
·
Net Debt Issued
·
·
·
·
$0
$278.2K
·
·
·
·
·
Stock Issued
·
·
·
$5M
$18M
$5M
$2M
$10M
$11M
$4M
$14M
Net Stock Activity
·
·
·
$5M
$19M
$5M
$2M
$10M
$12M
$4M
·
Financing Cash Flow
$265.7K
$15M
$6M
$9M
$18M
$5M
$4M
$11M
$11M
$3M
·
Net Change in Cash
$5M
$1M
$-4M
$-2M
$7M
$-3M
$-4M
$198.2K
$4M
$-5M
$8M
Taxes Paid
$2M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-10M
$9M
·
$-10M
$-11M
$-7M
·
$-11M
$-7M
·
·
Levered FCF
·
·
·
$-10M
$-11M
$-7M
·
$-11M
$-7M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
·
28.1%
·
·
·
·
·
-656.2%
·
·
·
Net Margin
·
22.4%
·
·
·
-67102.9%
-264.2%
-654.2%
-3243.5%
-1993.8%
·
Pretax Margin
·
35.3%
·
·
·
-67002.9%
-260.7%
-649.0%
-3572.8%
-1993.8%
·
EBITDA Margin
·
28.3%
·
·
·
277.0%
1.9%
-653.9%
4.7%
0.77%
·
ROA
-35.7%
14.3%
-77.3%
-70.0%
-77.7%
-64.0%
-58.2%
-75.6%
-110.0%
-138.7%
-153.7%
ROE
-56.6%
12.9%
-176.1%
-123.9%
-78.5%
-124.9%
-119.9%
-107.9%
1171.6%
-463.5%
41.2%
ROIC
-71.2%
11.1%
-207.5%
-107.0%
-96.3%
·
·
-122.3%
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
6.0
4.9
2.9
2.3
5.6
1.0
3.1
2.2
0.6
0.6
2.8
Quick Ratio
5.1
4.6
1.5
1.8
4.9
0.7
2.7
2.1
0.5
0.5
2.5
Debt / Equity
·
·
·
·
·
0.0
·
·
·
·
·
LT Debt / Equity
·
·
·
·
·
0.0
·
·
·
·
·
Interest Coverage
·
·
-1130.7
-1431.5
-2077.9
·
·
-10427.6
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
0.6
·
·
0.0
0.0
0.2
0.1
0.0
0.1
·
Receivables Turnover
0.0
53.3
·
·
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$4.29
$8.58
$0.79
$6.35
$1.15
$1.26
$1.62
$0.20
$-0.11
$-0.03
$0.79
Revenue / Share
$0.00
$3.88
·
·
$0.00
·
·
·
·
·
·
Cash Flow / Share
$-2.43
$2.07
$-1.97
$-14.24
$-1.11
·
·
·
·
·
·
Cash / Share
$2.31
$1.26
$0.32
$3.32
$0.62
$0.21
$0.93
$0.18
$0.45
$0.36
$1.10
EPS (TTM)
$-2.64
$0.87
$-24.25
$-18.55
$-57.12
$-1.49
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$0
$16M
$0
$0
$0
$12.1K
$3M
$2M
$407.5K
$669.3K
$0
Net Income TTM
$-11M
$4M
$-13M
$-14M
$-14M
$-7M
$-7M
$-11M
$-13M
$-13M
$-8M
Market Cap
$7M
$10M
$36M
$55M
$6.88B
$9.86B
$14.71B
$109.97B
$99.71B
$89.17B
$113.30B
Enterprise Value
·
·
·
·
·
$9.86B
·
·
·
·
·
P/E
-0.7
3.8
-0.2
-1.7
-9.5
-1191.1
·
·
·
·
·
P/S
·
0.6
·
·
·
817770.0
5476.3
66544.7
244682.2
133239.9
·
P/B
0.5
0.4
5.9
4.9
472.2
1408.9
2221.1
12305.6
-51747.0
-270693.2
18613.7
P / Tangible Book
0.5
0.5
·
83.5
1806.4
·
·
·
·
·
·
P / Cash Flow
-0.7
1.2
-3.8
-5.3
-644.9
-1347.7
-1804.0
-10140.3
-15415.0
-10599.1
-25407.7
P / FCF
-0.7
1.2
·
-5.3
-641.0
-1344.0
·
-10121.6
-15327.3
·
·
EV / EBITDA
·
·
·
·
·
295235.8
·
·
·
·
·
EV / FCF
·
·
·
·
·
-1343.9
·
·
·
·
·
EV / Revenue
·
·
·
·
·
817694.7
·
·
·
·
·
Earnings Yield
-134.0%
26.4%
-516.2%
-60.1%
-10.5%
-0.08%
·
·
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
$0
$0
$0
$0
$0
$0
$20.0K
$16M
$0
$0
$0
$0
·
·
R&D Expense
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$438.3K
$841.6K
$1M
SG&A Expense
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$880.5K
$1M
$1M
$1M
$3M
$2M
Operating Expenses
$2M
$3M
$7M
$794.4K
$2M
$2M
$3M
$4M
$3M
$3M
$2M
$6M
$3M
$2M
$3M
$4M
Operating Income
$-2M
$-3M
$-7M
$-794.4K
$-2M
$-2M
$-3M
$-4M
$-3M
$13M
$-2M
$-6M
$-3M
$-2M
$-3M
$-4M
Interest Income
·
·
·
·
$225.2K
$277.3K
·
·
$342.1K
$223.2K
·
·
·
·
·
·
Other Non-op
$-11.5K
$-47.1K
$-26.8K
$-23.7K
$-93.6K
$-16.3K
$96.8K
$-59.9K
$-18.9K
$8.1K
$-65.7K
$105.7K
$-25.9K
$14.7K
$-15.4K
$937
Pretax Income
$-2M
$-2M
$-7M
$-616.3K
$-2M
$-2M
$-2M
$-3M
$-2M
$13M
·
·
·
·
·
·
Income Tax
$0
$0
$-650.0K
$-643.1K
$-112.1K
$123.0K
$2M
$0
$0
$0
·
·
·
·
·
·
Net Income
$-2M
$-2M
$-7M
$26.8K
$-2M
$-2M
$-4M
$-3M
$-2M
$13M
$-2M
$-6M
$-3M
$-2M
$-2M
$-5M
EPS (Basic)
$-0.34
$-0.58
$-1.55
$0.01
$-0.54
$-0.52
$-2.40
$-0.81
$-0.53
$4.67
$-8.80
$-7.30
$-7.15
$-1.00
$-1.07
$-6.03
EPS (Diluted)
$-0.34
$-0.58
$-1.59
$0.01
$-0.54
$-0.52
$-1.25
$-0.81
$-0.53
$3.46
$-8.80
$-7.30
$-7.15
$-1.00
$-1.07
$-6.03
Shares (Basic)
6,177,679
4,174,802
·
4,289,853
3,989,042
4,217,007
·
4,214,950
4,170,627
2,881,796
·
789,656
365,530
1,863,466
·
848,534
Shares (Diluted)
6,177,679
4,174,802
·
4,361,740
3,989,042
4,217,007
·
4,214,950
4,170,627
3,891,722
·
789,656
365,530
1,863,466
·
848,534
EBITDA
$-2M
$-2M
·
$-794.4K
$-2M
$-2M
·
$-4M
$-3M
$13M
·
$-6M
$-3M
$-2M
·
$-4M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$7M
$11M
$9M
$6M
$1M
$4M
$4M
$6M
$7M
$31M
$2M
$5M
$8M
$3M
$6M
$5M
Short-term Investments
$10M
$3M
$8M
$14M
$20M
$20M
$23M
$23M
$21M
·
$0
·
·
·
·
·
Receivables
$1M
$2M
$2M
$1M
$2M
$1M
$601.2K
$2M
$1M
$189.9K
$0
·
·
·
·
·
Prepaid Expense
$1M
$1M
$1M
$650.4K
$957.1K
$941.5K
$2M
$470.4K
$339.6K
$206.7K
$233.4K
$239.4K
$266.5K
$488.9K
$343.1K
$260.0K
Current Assets
$21M
$19M
$22M
$23M
$25M
$27M
$30M
$32M
$32M
$33M
$5M
$7M
$9M
$6M
$8M
$7M
PP&E (Net)
$99.6K
$86.8K
$91.7K
$101.8K
$106.8K
$5.0K
$5.2K
$62.6K
$63.5K
$12.9K
$8.1K
$38.6K
$44.9K
$51.3K
$55.2K
$59.2K
PP&E (Gross)
·
·
$117.6K
·
·
·
$6.3K
·
·
·
$14.4K
·
·
·
$172.5K
·
Accum. Depreciation
·
·
$25.9K
·
·
·
$1.0K
·
·
·
$6.3K
·
·
·
$117.3K
·
Intangibles
$2M
$2M
$2M
$7M
$7M
$7M
$7M
$7M
$9M
$9M
$9M
$9M
$11M
$11M
$11M
$11M
Other Non-current Assets
$85.4K
$88.2K
$59.7K
$58.1K
$61.0K
$64.3K
$24.9K
$29.9K
$32.1K
$39.4K
$40.8K
$32.0K
$32.4K
$32.7K
$33.0K
$33.0K
Total Assets
$24M
$21M
$24M
$30M
$32M
$34M
$36M
$39M
$41M
$42M
$14M
$16M
$20M
$17M
$19M
$18M
Accounts Payable
$216.5K
$594.9K
$1M
$241.5K
$282.5K
$942.5K
$415.6K
$660.4K
$268.6K
$323.1K
$206.3K
$125.4K
$131.3K
$587.5K
$1M
$749.2K
Accrued Liabilities
$2M
$2M
$2M
$2M
$3M
$4M
$5M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
Current Liabilities
$2M
$3M
$4M
$3M
$3M
$5M
$6M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
Capital Leases
$160.6K
$195.4K
$203.8K
$248.2K
$287.1K
$87.5K
$33.8K
$39.2K
$40.2K
$46.4K
$59.8K
$0
$0
$0
$0
$4.8K
Deferred Tax
$102.2K
$102.2K
$102.2K
$490.7K
$490.7K
$490.7K
$490.7K
$779.4K
$779.4K
$779.4K
$779.4K
$689.1K
$689.1K
$689.1K
$689.1K
$802.1K
Total Liabilities
$7M
$7M
$8M
$7M
$10M
$10M
$11M
$8M
$8M
$8M
$8M
$8M
$6M
$6M
$7M
$7M
Common Stock
$281.9K
$277.6K
$275.3K
$272.0K
$272.0K
$267.7K
$267.7K
$267.7K
$267.4K
$262.6K
$77.1K
$76.9K
$69.1K
$19.2K
$18.0K
$10.8K
Paid-in Capital
$176M
$171M
$170M
$170M
$170M
$169M
$169M
$169M
$169M
$168M
$153M
$153M
$153M
$147M
$146M
$143M
Retained Earnings
$-159M
$-157M
$-154M
$-148M
$-148M
$-146M
$-143M
$-139M
$-136M
$-134M
$-147M
$-145M
$-139M
$-136M
$-134M
$-132M
AOCI
$-255.8K
$-228.8K
$-246.1K
$-243.7K
$-245.8K
$-297.2K
$-282.2K
$-75.2K
$-245.7K
$-264.4K
$-182.8K
$-266.2K
$-225.9K
$-215.4K
$-182.7K
$-263.4K
Stockholders' Equity
$17M
$14M
$16M
$22M
$22M
$24M
$26M
$30M
$33M
$35M
$6M
$8M
$14M
$10M
$11M
$11M
Liabilities + Equity
$24M
$21M
$24M
$30M
$32M
$34M
$36M
$39M
$41M
$42M
$14M
$16M
$20M
$17M
$19M
$18M
Shares Outstanding
4,427,167
3,993,469
3,761,739
3,433,491
3,433,491
3,000,788
3,000,788
3,000,788
2,970,545
26,256,197
856,182
7,689,240
6,910,720
1,919,270
1,796,472
1,079,045
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10.7K
$10.6K
$10.5K
$10.6K
$3.4K
$318
$5.9K
$2.1K
$6.3K
$4.9K
$7.9K
$11.3K
$22.5K
$10.1K
$10.3K
$10.3K
Stock-based Comp
$109.3K
$209.5K
$234.4K
$254.4K
$262.8K
$148.6K
$160.2K
$171.2K
$149.8K
$175.4K
$182.3K
$264.9K
$171.8K
$135.9K
$45.1K
$130.2K
Other Non-cash
·
$-963.4K
·
·
·
$-660.2K
·
·
·
$-8.7K
·
·
·
$-1M
·
·
Operating Cash Flow
$-2M
$-3M
$-2M
$-1M
$-4M
$-3M
$-2M
$920.1K
$-4M
$14M
$-3M
$-3M
$-1M
$-3M
$-2M
$-3M
CapEx
$23.5K
$5.0K
$78.2K
$431
$32.2K
$0
$-45.0K
$0
·
·
$0
$0
·
·
·
·
Investing Cash Flow
$-7M
$5M
$5M
$6M
$664.2K
$3M
$482.7K
$-2M
$-21M
$0
$0
$0
$0
$0
$0
$0
Stock Issued
·
·
·
·
·
·
·
$0
$0
$0
·
$0
$343.4K
$99.0K
·
$5M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$99.0K
·
·
Financing Cash Flow
$5M
$-842
$296
$0
$265.4K
$0
$0
$0
$250.5K
$15M
$-486.4K
$0
$6M
$513.2K
$3M
$5M
Net Change in Cash
$-4M
$2M
$3M
$4M
$-3M
$-21.3K
$-2M
$-938.0K
$-25M
$29M
$-3M
$-3M
$5M
$-3M
$1M
$2M
Free Cash Flow
·
$-3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
·
-12724.4%
82.6%
·
-11858.0%
-5839.8%
-5727.4%
·
-47106.4%
Net Margin
·
·
·
·
·
·
·
·
-11108.2%
84.1%
·
-11546.2%
-5797.3%
-5583.6%
·
-65123.2%
EBITDA Margin
·
·
·
·
·
·
·
·
-12724.4%
82.7%
·
-11858.0%
-5839.8%
-5697.3%
·
-47106.4%
ROA
-7.5%
-8.8%
·
0.08%
-5.9%
-5.7%
·
-12.6%
-7.3%
45.6%
·
-34.4%
-14.8%
-10.9%
·
-23.7%
ROE
-10.7%
-12.8%
·
0.10%
-7.8%
-7.5%
·
-17.9%
-9.5%
59.7%
·
-61.9%
-23.3%
-17.4%
·
-36.7%
ROIC
-13.1%
-18.0%
·
0.15%
-10.3%
-10.4%
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
9.0
6.7
·
8.8
7.8
5.1
·
9.0
19.2
21.0
·
3.3
4.8
2.6
·
2.2
Quick Ratio
7.6
5.5
·
8.0
7.2
4.8
·
8.7
17.6
19.8
·
2.6
4.2
1.6
·
1.6
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.5
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
·
·
·
0.0
0.0
0.0
·
0.0
0.0
168.5
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.81
$3.49
·
$6.53
$6.44
$7.90
·
$10.01
$11.14
$1.33
·
$1.05
$1.97
$5.29
·
$9.75
Revenue / Share
·
·
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.46
·
$0.01
$0.01
$0.02
·
$0.01
Cash Flow / Share
·
$-0.76
·
·
·
$-0.64
·
·
·
$0.39
·
·
·
$-1.65
·
·
Cash / Share
$1.60
$2.74
·
$1.60
$0.30
$1.26
·
$1.88
$2.21
$1.19
·
$0.70
$1.15
$1.79
·
$4.45
EPS (TTM)
$-2.50
$-2.70
·
$-2.30
$-3.12
$-3.11
·
$-6.68
$-13.17
$-19.79
·
$-16.52
$-15.25
$-8.28
·
$-62.65
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$0
$0
·
$0
$0
$20.0K
·
$16M
$16M
$16M
·
·
·
·
·
$12.1K
Net Income TTM
$-11M
$-11M
·
$-9M
$-12M
$-12M
·
$6M
$3M
$3M
·
$-13M
$-12M
$-12M
·
$-17M
Market Cap
$12M
$8M
·
$10M
$10M
$9M
·
$11M
$12M
$167M
·
$39M
$40M
$58M
·
$60M
P/E
-1.1
-0.7
·
-1.2
-0.9
-1.0
·
-0.5
-0.3
-0.3
·
-0.3
-0.4
-3.6
·
-0.9
P/S
·
·
·
·
·
451.6
·
0.7
0.8
10.4
·
·
·
·
·
4952.7
P/B
0.7
0.6
·
0.4
0.4
0.4
·
0.4
0.4
4.8
·
4.9
2.9
5.7
·
5.7
P / Tangible Book
0.8
0.6
·
0.6
0.6
0.5
·
0.5
0.5
6.4
·
·
13.7
·
·
·
P / Cash Flow
·
-2.4
·
·
·
-3.3
·
·
·
12.2
·
·
·
-18.8
·
·
Earnings Yield
-95.1%
-139.9%
·
-82.7%
-108.3%
-103.3%
·
-182.5%
-313.6%
-311.5%
·
-323.2%
-263.5%
-27.5%
·
-113.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$0
$16M
$0
·
$0
Margin Operasi %
·
28.1%
·
·
·
Laba Bersih
$-11M
$4M
$-13M
$-14M
$-14M
EPS Dilusian
$-2.64
$0.87
$-24.25
$-18.55
$-57.12
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
6.0
4.9
2.9
2.3
5.6
Rasio Cepat
5.1
4.6
1.5
1.8
4.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-10M
$9M
·
$-10M
$-11M
Pemilik institusional (13F)
23 pengaju
· $2.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang23
Nilai yang dipegang$2.8M
Posisi baru10
Posisi yang keluar6
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
10 (+3 vs Kuartal sebelumnya)
6 (0 vs Kuartal sebelumnya)
3 (-1 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
+766K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
IPSA (formerly Innoven Partenaires S.A.), FCPI Innoven Europe, FCPI Innoven Europe 2, FCPI Innoven Capital 2, FCPI Poste Innovation 3, FCPI Poste Innovation 5, FCPI Poste Innovation 6, FCPI La Banque Postale Innovation 1, Jean-Michel Paulhac
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
29 orang dalam
· 9 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.