Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$35.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata38.1%
Laporan BerikutnyaNov 12, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.10
$-0.19
48.4%
31 Maret 2026
Mei 18, 2026
$-0.15
$-0.18
18.3%
31 Des. 2025
$-0.21
$-0.35
40.0%
31 Maret 2024
$-522.00
$-946.56
44.9%
31 Des. 2023
$-639.62
$-1064.88
39.9%
30 Sep. 2023
$-4640.00
$-7099.20
34.6%
30 Juni 2023
$-6264.00
$-10589.64
40.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$319.7K
$256.9K
$9M
$11M
$14M
$11M
$3M
$9M
$10M
$3M
$4M
Cost of Revenue
$100.9K
$62.0K
$3M
$4M
$5M
$5M
$3M
$5M
$5M
$3M
$3M
Gross Profit
$218.8K
$195.0K
$6M
$7M
$8M
$6M
$331.0K
$4M
$5M
$584.0K
$2M
R&D Expense
$588.3K
$285.4K
$2M
$3M
$2M
$3M
$7M
$11M
$11M
$10M
$13M
SG&A Expense
$2M
$898.6K
$10M
$14M
$9M
$5M
$17M
$30M
$29M
$10M
$3M
Operating Expenses
$11M
$1M
$21M
$53M
$66M
$19M
$24M
$41M
$39M
$20M
$16M
Operating Income
$-10M
$-1M
$-15M
$-46M
$-58M
$-12M
$-23M
$-37M
$-34M
$-20M
$-15M
Other Non-op
$91.0K
$3.8K
$122.0K
$11.0K
·
$-411.0K
$-61.0K
$-189.0K
$-239.0K
$-19.0K
$-41.0K
Pretax Income
·
$-7M
$-11M
$-47M
$-63M
$-22M
·
·
·
·
·
Income Tax
·
$39.0K
$52.0K
$-380.0K
$-274.0K
$-181.0K
$14.0K
$11.0K
$10.0K
$2.0K
$-13.0K
Net Income
$-10M
$-1M
$-11M
$-46M
$-63M
$-22M
$-24M
$-37M
$-35M
$-20M
$-16M
EPS (Basic)
$-4.86
$-6001.39
$-110.87
$-108.90
$-288.97
$-5.55
·
·
·
·
·
EPS (Diluted)
$-4.86
$-6001.39
$-110.87
$-108.90
$-288.97
$-5.55
·
·
·
·
·
Shares (Basic)
2,161,342
241
102,707
424,390
218,522
3,898,150
·
·
·
·
·
Shares (Diluted)
2,161,342
241
102,707
424,390
218,522
3,898,150
·
·
·
·
·
EBITDA
$-10M
$-8M
$-15M
$-46M
$-57M
$-12M
·
·
$-34M
$-20M
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$5M
$101.9K
$4M
$4M
$23M
$3M
$14M
$21M
$21M
$73M
$3M
Short-term Investments
·
·
·
·
·
·
$0
$3M
$23M
$2M
$9M
Receivables
$325
$2.3K
$2M
·
·
·
$285.0K
$870.0K
$4M
$0
·
Inventory
·
$2M
$4M
$4M
$3M
$2M
$2M
$2M
$1M
$827.0K
$363.0K
Prepaid Expense
$456.0K
$9.0K
$337.0K
$165.0K
$1M
$1M
$2M
$2M
$2M
$962.0K
$234.0K
Other Current Assets
$119.3K
$79.7K
$126.0K
$84.0K
$188.0K
$159.0K
$2M
$2M
$2M
$1M
$273.0K
Current Assets
$5M
$302.0K
$10M
$10M
$30M
$9M
$18M
$29M
$52M
$78M
$14M
PP&E (Net)
$46.4K
$59.2K
$60.0K
$698.0K
$1M
$584.0K
$1M
$2M
$1M
$717.0K
$418.0K
PP&E (Gross)
$570.7K
$606.9K
$150.0K
$1M
$2M
$763.0K
$3M
$4M
$3M
$2M
$1M
Accum. Depreciation
$524.3K
$547.7K
$90.0K
$331.0K
$340.0K
$179.0K
$2M
$2M
$1M
$1M
$894.0K
Intangibles
$314.2K
$314.2K
·
$260.0K
$14M
$13M
·
·
·
·
·
Other Non-current Assets
·
$29.0K
$29.0K
$46.0K
$46.0K
$46.0K
$0
·
·
·
·
Total Assets
$6M
$1M
$11M
$11M
$53M
$37M
$20M
$30M
$53M
$79M
$14M
Accounts Payable
$647.5K
$501.9K
$2M
$2M
$3M
$4M
$648.0K
$1M
$1M
$595.0K
$549.0K
Accrued Liabilities
$639.1K
$463.7K
$2M
$5M
$3M
$4M
·
·
·
·
·
Current Liabilities
$3M
$6M
$4M
$7M
$8M
$12M
$4M
$17M
$10M
$5M
$6M
Capital Leases
·
$32.8K
$151.0K
·
·
$163.0K
$567.0K
·
·
·
·
Deferred Tax
·
·
·
·
$367.0K
$615.0K
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
$38.0K
$0
$48.0K
·
·
·
Total Liabilities
$3M
$6M
$4M
$7M
$8M
$23M
$5M
$17M
$18M
$14M
$15M
Long-term Debt
·
·
·
·
·
$13M
$0
$10M
$10M
$10M
$10M
Total Debt
·
·
·
·
·
$430.0K
·
·
$10M
$10M
·
Common Stock
$5.9K
·
·
$1.0K
·
$4.0K
$8.0K
$2.0K
$18.0K
$17.0K
$1.0K
Paid-in Capital
$90M
$51M
$642M
$628M
$622M
$529M
·
·
·
·
·
Retained Earnings
$-88M
$-55M
$-636M
$-624M
$-578M
$-515M
$-172M
$-149M
$-111M
$-77M
$-56M
AOCI
$-78.9K
$-53.2K
$-88.0K
$-88.0K
$-92.0K
$-121.0K
·
$0
$-5.0K
$-1.0K
$0
Stockholders' Equity
$4M
$-4M
$-6M
$4M
$44M
$14M
$24M
$13M
$35M
$64M
$-55M
Liabilities + Equity
$6M
$1M
$11M
$11M
$53M
$37M
$20M
$30M
$53M
$79M
$14M
Shares Outstanding
5,919,337
0
404,437
519,219
356,641
3,486,253
7,724,100
2,351,333
1,750,061
16,773,205
575,126
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$12.0K
$17.3K
·
·
·
$340.0K
$479.0K
·
$330.0K
$200.0K
$167.0K
Stock-based Comp
$577.1K
·
$766.0K
$2M
$12M
$1M
$3M
$5M
$3M
$563.0K
$207.0K
Deferred Tax
·
$6.0K
$28.0K
$-423.0K
$-248.0K
$-86.0K
$0
$0
$0
$0
$0
Amort. of Intangibles
·
$0
$33.0K
$2M
$2M
$2M
·
·
·
·
·
Restructuring
·
·
·
·
·
·
$1M
·
·
·
·
Operating Cash Flow
$-4M
$-614.1K
$-17M
$-22M
$-15M
$-9M
$-23M
$-29M
$-31M
$-19M
$-11M
CapEx
·
·
$43.0K
$131.0K
$352.0K
$171.0K
$194.0K
$1M
$1M
$352.0K
$139.0K
Investing Cash Flow
·
$315
$-10.0K
$-92.0K
$2M
$-2M
$2M
$20M
$-22M
$6M
$3M
Debt Issued
·
·
·
·
·
$430.0K
$10M
$0
$0
$0
$5M
Net Debt Issued
·
·
·
·
$-10M
$430.0K
·
·
$0
$0
·
Stock Issued
$1M
·
$13M
$639.0K
·
$0
$23M
$10M
$0
·
·
Net Stock Activity
$1M
·
$13M
$639.0K
·
$0
·
·
·
·
·
Financing Cash Flow
$9M
$698.0K
$18M
$3M
$33M
$11M
$13M
$10M
$613.0K
$83M
$5M
Net Change in Cash
$5M
$85.3K
$604.0K
$-19M
$20M
$22.0K
$-7M
$79.0K
$-52M
$70M
$-4M
Taxes Paid
·
$12.0K
$10.0K
$5.0K
$102.0K
$40.0K
·
·
·
·
·
Free Cash Flow
·
·
$-17M
$-22M
·
$-11M
·
·
$-32M
$-20M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
68.4%
63.2%
63.9%
60.5%
61.4%
36.8%
·
·
51.3%
17.2%
·
Operating Margin
-3269.3%
-96.5%
-177.3%
-412.4%
-415.4%
-752.6%
·
·
-346.9%
-573.7%
·
Net Margin
-3209.7%
-89.1%
-131.2%
-411.2%
-455.4%
-776.7%
·
·
-350.7%
-602.0%
·
Pretax Margin
·
-88.6%
-130.6%
-414.5%
-456.2%
·
·
·
·
·
·
EBITDA Margin
-3269.3%
-96.5%
-177.3%
-412.4%
-415.4%
-752.6%
·
·
-346.9%
-573.7%
·
ROA
-260.5%
-234.9%
-104.4%
-245.6%
-85.4%
-79.5%
·
·
-52.7%
-44.0%
·
ROE
-411.1%
-512.6%
-233.7%
-408.7%
-98.8%
-113.4%
·
·
-69.9%
-446.6%
·
ROIC
·
3071.3%
-231.9%
-1255.8%
-122.4%
·
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.0
0.9
2.7
1.3
4.1
1.6
·
·
5.2
17.0
·
Quick Ratio
1.8
0.3
1.6
0.5
3.1
0.8
·
·
4.9
16.4
·
Debt / Equity
·
·
·
·
·
0.1
·
·
0.3
0.2
·
LT Debt / Equity
·
·
·
·
·
0.1
·
·
0.2
0.2
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.1
2.6
0.8
0.6
0.2
0.1
·
·
0.2
0.1
·
Inventory Turnover
·
1.0
0.9
1.3
2.0
·
·
·
4.3
4.7
·
Receivables Turnover
244.1
5.9
8.7
·
·
·
·
·
4.7
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.64
$-0.35
$0.28
$7.05
$2.58
$0.60
·
·
$2.01
$3.83
·
Revenue / Share
$0.15
$15.53
$1.46
$26.49
$1.10
·
·
·
·
·
·
Cash Flow / Share
$-1.73
$-8.59
$-2.85
$-51.61
$-1.24
·
·
·
·
·
·
Cash / Share
$0.84
$0.95
$0.19
$7.42
$1.28
$0.50
·
·
$1.21
$4.35
·
EPS (TTM)
$-4.86
$-6001.39
$-110.87
$-108.90
$-288.97
$-5.55
·
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
24.4%
-97.0%
-22.8%
-17.3%
20.4%
·
·
·
·
·
·
Revenue CAGR 3Y
-69.5%
-73.4%
-8.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-51.0%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$319.7K
$256.9K
$9M
$11M
$14M
$11M
$3M
$9M
$10M
$3M
·
Net Income TTM
$-10M
$-1M
$-11M
$-46M
$-63M
$-22M
$-24M
$-37M
$-35M
$-20M
·
Market Cap
$20M
$326M
$34.01B
$20.30B
$8.48T
$10.14T
·
·
$1006.41T
$1291.45T
·
Enterprise Value
·
·
·
·
·
$10.14T
·
·
$1006.41T
$1291.45T
·
P/E
-0.7
-0.1
-13.1
-359.0
-1645.8
-235135.1
·
·
·
·
·
P/S
63.7
1267.1
3919.4
1805.8
623591.2
897491.9
·
·
101513741.6
380622728.8
·
P/B
5.4
-1286.8
5104.7
5544.2
184078.0
2173796.5
·
·
28661955.2
20083242.7
·
P / Tangible Book
5.9
·
·
5968.0
278480.3
6341939.3
·
·
·
·
·
P / Cash Flow
-5.4
-73.5
-2005.5
-926.7
-551599.3
-974230.1
·
·
-32863350.1
-66679725.3
·
P / FCF
·
·
-2000.4
-921.2
·
-958484.0
·
·
-31780946.5
-65489498.9
·
EV / EBITDA
·
·
·
·
·
-848456.9
·
·
-29263679.4
-66211374.2
·
EV / FCF
·
·
·
·
·
-958483.7
·
·
-31780945.5
-65489495.6
·
EV / Revenue
·
·
·
·
·
897491.6
·
·
101513738.1
380622709.5
·
Earnings Yield
-141.3%
-1345.6%
-7.6%
-0.28%
-0.06%
0.00%
·
·
·
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$27.0K
$31.6K
$-2M
$34.6K
$50.0K
$198.6K
$-4M
$84.5K
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
Cost of Revenue
$15.3K
$14.9K
$-990.6K
$16.6K
$25.7K
$44.2K
$-2M
$47.4K
$831.0K
$779.0K
$140.0K
$867.0K
$1M
$1M
$2M
$697.0K
Gross Profit
$11.7K
$16.6K
$-1M
$18.1K
$24.2K
$154.4K
$-2M
$37.1K
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
R&D Expense
$506.7K
$666.4K
$-291.4K
$39.7K
$80.1K
$90.3K
$-664.4K
$66.8K
$399.0K
$484.0K
$739.0K
$542.0K
$581.0K
$453.0K
$462.0K
$583.0K
SG&A Expense
$364.9K
$477.6K
$-2M
$844.3K
$265.4K
$259.6K
$-3M
$246.8K
$2M
$2M
$4M
$2M
$2M
$2M
$2M
$3M
Operating Expenses
$874.2K
$1M
$-4M
$9M
$348.4K
$353.4K
$-6M
$318.1K
$3M
$3M
$4M
$5M
$5M
$7M
$18M
$14M
Operating Income
$-862.6K
$-1M
$3M
$-9M
$-324.2K
$-199.0K
$4M
$-281.0K
$-2M
$-2M
$-2M
$-4M
$-4M
$-6M
$-17M
$-12M
Other Non-op
$146.2K
$147.3K
$-27.6K
$4.6K
$5.0K
$-4.0K
$-80.8K
$638
$59.0K
$25.0K
$114.0K
$0
$6.0K
$2.0K
$2.0K
$0
Pretax Income
·
·
·
·
$-3M
$1M
·
$-2M
$-2M
$-2M
$-2M
$-4M
$-3M
$-3M
$-17M
$-13M
Income Tax
·
·
·
·
$8.0K
$7.0K
·
$6.0K
$15.0K
$14.0K
$31.0K
$3.0K
$4.0K
$14.0K
$-56.0K
$-363.0K
Net Income
$-685.6K
$-962.9K
$-672.2K
$-8M
$-308.8K
$-294.0K
$3M
$-547.8K
$-2M
$-2M
$-2M
$-4M
$-3M
$-3M
$-16M
$-12M
EPS (Basic)
$-0.10
$-0.15
$-18.47
$-3.12
$-799.90
$-761.59
$-4355.36
$-1419.10
$-91.56
$-135.37
$-48.87
$-59.36
$-1.08
$-1.56
$-35.57
$-27.01
EPS (Diluted)
$-0.10
$-0.15
$-18.47
$-3.12
$-799.90
$-761.59
$-4355.36
$-1419.10
$-91.56
$-135.37
$-48.87
$-59.36
$-1.08
$-1.56
$-35.57
$-27.01
Shares (Basic)
7,018,528
6,690,271
·
2,758,490
386
386
·
386
17,421
16,200
·
59,538
3,249,259
1,708,141
·
451,202
Shares (Diluted)
·
6,690,271
·
2,758,490
1,168,759
386
·
386
17,421
16,200
·
59,538
3,249,259
1,708,141
·
451,202
EBITDA
$-862.6K
$-1M
·
$-9M
$-3M
$-2M
·
$-2M
$-2M
$-2M
·
$-4M
$-4M
$-6M
·
$-12M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$9M
$5M
$6M
$4M
$3M
$101.9K
$743.0K
$1M
$2M
$4M
$1M
$5M
$9M
$4M
$6M
Receivables
$2.2K
$309
$325
$23.0K
$1M
$700.0K
$2.3K
$1M
$1M
$2M
·
·
·
·
·
·
Inventory
·
·
·
·
$3M
$3M
·
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$4M
Prepaid Expense
$265.8K
$366.8K
$336.7K
$214.8K
$707.0K
$414.0K
$9.0K
$217.0K
$306.0K
$383.0K
$337.0K
$493.0K
$634.0K
$530.0K
$165.0K
$926.0K
Other Current Assets
$171.4K
$158.6K
$119.3K
$92.4K
$135.0K
$284.0K
$79.7K
$51.0K
$55.0K
$70.0K
$126.0K
$94.0K
$112.0K
$168.0K
$84.0K
$157.0K
Current Assets
$8M
$9M
$5M
$6M
$9M
$6M
$302.0K
$5M
$6M
$8M
$10M
$7M
$11M
$15M
$10M
$14M
PP&E (Net)
$42.4K
$44.4K
$46.4K
$50.2K
$30.0K
$34.0K
$59.2K
$43.0K
$48.0K
$54.0K
$60.0K
$70.0K
$659.0K
$672.0K
$698.0K
$896.0K
PP&E (Gross)
$544.9K
$545.9K
$570.7K
$587.6K
·
·
$606.9K
·
·
·
$150.0K
·
·
·
$1M
·
Accum. Depreciation
$502.5K
$501.5K
$524.3K
$537.5K
·
·
$547.7K
·
·
·
$90.0K
·
·
·
$331.0K
·
Intangibles
$314.2K
$314.2K
$314.2K
$314.2K
·
·
$314.2K
·
·
·
·
$0
$238.0K
$249.0K
$260.0K
$13M
Other Non-current Assets
·
·
·
·
$29.0K
$29.0K
·
$29.0K
$29.0K
$29.0K
$29.0K
$29.0K
$57.0K
$57.0K
$46.0K
$1M
Total Assets
$9M
$10M
$6M
$7M
$9M
$6M
$1M
$6M
$6M
$8M
$11M
$8M
$12M
$16M
$11M
$28M
Accounts Payable
$546.7K
$532.1K
$647.5K
$2M
$1M
$2M
$501.9K
$2M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
Accrued Liabilities
$517.3K
$590.1K
$639.1K
$249.2K
$2M
$2M
$463.7K
$2M
$2M
$2M
$2M
$3M
$3M
$5M
$5M
$5M
Current Liabilities
$2M
$2M
$3M
$3M
$3M
$4M
$6M
$4M
$3M
$4M
$4M
$4M
$4M
$8M
$7M
$8M
Capital Leases
·
·
·
$8.2K
·
$14.0K
$32.8K
$77.0K
$103.0K
$127.0K
$151.0K
$175.0K
$198.0K
·
·
·
Total Liabilities
$2M
$2M
$3M
$3M
$3M
$5M
$6M
$4M
$3M
$4M
$4M
$5M
$5M
$9M
$7M
$8M
Common Stock
$7.0K
$7.0K
$5.9K
$5.6K
·
·
·
·
$29.0K
$23.0K
·
$3.0K
$3.0K
$3.0K
$1.0K
$23.0K
Paid-in Capital
·
$95M
$90M
$89M
$650M
$643M
$51M
$643M
$642M
$642M
$642M
$637M
$637M
$635M
$628M
$627M
Retained Earnings
$-89M
$-89M
$-88M
$-86M
$-644M
$-641M
$-55M
$-641M
$-639M
$-638M
$-636M
$-634M
$-630M
$-627M
$-624M
$-606M
AOCI
$-119.9K
$-118.3K
$-78.9K
$-68.4K
$-109.0K
$-110.0K
$-53.2K
$-88.0K
$-89.0K
$-96.0K
$-88.0K
$-94.0K
$-95.0K
$-93.0K
$-88.0K
$-68.0K
Stockholders' Equity
$7M
$8M
$4M
$3M
$6M
$1M
$-4M
$1M
$3M
$5M
$7M
$3M
$7M
$8M
$4M
$21M
Liabilities + Equity
$9M
$10M
$6M
$7M
$9M
$6M
$1M
$6M
$6M
$8M
$11M
$8M
$12M
$16M
$11M
$28M
Shares Outstanding
7,018,528
7,018,528
5,919,337
·
2,623,878
133,081
0
704,697
29,387,120
23,457,090
404,437
3,452,841
3,452,169
2,648,765
519,219
22,595,748
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2.6K
$2.6K
$2.7K
$2.8K
$3.0K
$3.5K
$3.9K
$4.4K
·
·
·
·
·
·
·
·
Stock-based Comp
$11.1K
$5.7K
$3.0K
$547.1K
$12.0K
·
·
$32.0K
$65.0K
$72.0K
$110.0K
$216.0K
$218.0K
$222.0K
$240.0K
$277.0K
Deferred Tax
·
·
·
·
$-2.0K
$-4.0K
·
·
$0
$1.0K
$27.0K
$2.0K
$0
$-1.0K
$-55.0K
$-180.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
$0
$11.0K
$11.0K
$11.0K
$367.0K
$500.0K
Operating Cash Flow
$-903.7K
$-1M
$-1M
$4M
$-4M
$-203.5K
$-3.0K
$3M
$-1M
$-2M
$-2M
$-3M
$-7M
$-5M
$-3M
$-5M
CapEx
·
·
·
·
·
·
·
·
·
·
$0
$0
$36.0K
$7.0K
$79.0K
$33.0K
Investing Cash Flow
·
·
·
·
·
·
$1.5K
·
·
·
$0
$0
$-3.0K
$-7.0K
$-79.0K
$-33.0K
Stock Issued
$-3.0K
$5M
$603.0K
$-10M
$6M
·
·
·
$0
$10M
$987.0K
$0
$2M
$10M
·
·
Net Stock Activity
·
$5M
·
·
·
$5M
·
·
·
$10M
·
·
·
$10M
·
·
Financing Cash Flow
$-3.0K
$5M
$764.0K
$-2M
$6M
$160.0K
$53.5K
$620.5K
·
·
$5M
$-338.0K
$2M
$10M
$638.0K
$3.0K
Net Change in Cash
$-908.3K
$4M
$-724.7K
$2M
$2M
$-43.5K
$53.0K
$3M
$-1M
$-2M
$3M
$-3M
$-4M
$5M
$-2M
$-5M
Taxes Paid
$1.8K
$2.8K
·
·
$0
$4.0K
·
$0
$4.0K
$8.0K
$8.0K
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-5M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
43.2%
52.7%
·
52.1%
48.2%
61.2%
·
62.8%
57.7%
59.9%
·
59.8%
53.0%
53.5%
·
75.1%
Operating Margin
-3200.0%
-3576.8%
·
-24761.9%
-222.4%
-198.2%
·
-76.8%
-104.5%
-113.7%
·
-180.1%
-176.4%
-246.2%
·
-426.2%
Net Margin
-2543.3%
-3048.0%
·
-24356.2%
-211.8%
132.4%
·
-69.0%
-81.2%
-112.8%
·
-164.0%
-155.0%
-116.4%
·
-422.1%
Pretax Margin
·
·
·
·
-211.1%
133.1%
·
-68.7%
-80.4%
-112.1%
·
-163.8%
-154.8%
-115.8%
·
-435.1%
EBITDA Margin
-3200.0%
-3576.8%
·
-24761.9%
-222.4%
-198.2%
·
-76.8%
-104.5%
-113.7%
·
-180.1%
-176.4%
-246.2%
·
-426.2%
ROA
-7.5%
-11.6%
·
-133.2%
-34.1%
20.0%
·
-23.5%
-17.5%
-17.8%
·
-19.5%
-13.0%
-8.4%
·
-19.8%
ROE
-10.4%
-20.8%
·
-419.9%
-59.3%
51.1%
·
-69.2%
-32.6%
-35.7%
·
-29.4%
-17.9%
-11.5%
·
-23.6%
ROIC
·
·
·
·
-47.5%
-178.5%
·
-118.9%
-68.3%
-49.1%
·
-126.0%
-59.1%
-73.0%
·
-55.2%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.4
4.3
·
1.9
2.8
1.5
·
1.3
1.9
2.2
·
1.7
2.4
2.0
·
1.8
Quick Ratio
4.2
4.1
·
1.8
1.7
0.8
·
0.5
0.8
1.1
·
0.3
1.0
1.2
·
0.8
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.2
0.2
·
0.3
0.2
0.2
·
0.1
0.1
0.1
·
0.0
Inventory Turnover
·
·
·
·
0.2
0.1
·
0.3
0.3
0.2
·
0.2
0.3
0.3
·
0.2
Receivables Turnover
0.0
0.1
·
0.1
0.9
1.0
·
3.5
2.8
1.9
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.04
$1.15
·
·
$2.22
$9.24
·
$2.11
$0.10
$0.19
·
$0.89
$1.95
$2.93
·
$0.93
Revenue / Share
·
$0.00
·
$0.01
$1.06
$14.33
·
$4.50
$0.08
$0.08
·
$0.62
$0.69
$1.34
·
$0.12
Cash Flow / Share
·
$-0.21
·
·
·
$-27.28
·
·
·
$-0.09
·
·
·
$-2.96
·
·
Cash / Share
$1.12
$1.25
·
·
$1.57
$18.90
·
$1.05
$0.04
$0.10
·
$0.42
$1.32
$3.39
·
$0.27
EPS (TTM)
$-21.84
$-821.64
·
$-5919.97
$-7335.95
$-6627.61
·
$-1694.90
$-335.16
$-244.68
·
$-97.57
$-65.22
$-88.59
·
$-359.16
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$-2M
$-2M
·
$-3M
$-3M
$-1M
·
$6M
$8M
$8M
·
$10M
$10M
$11M
·
$11M
Net Income TTM
$-11M
$-10M
·
$-6M
$2M
$451.6K
·
$-6M
$-9M
$-11M
·
$-26M
$-35M
$-41M
·
$-66M
Market Cap
$15M
$15M
·
·
$26M
$5M
·
$398M
$32.73B
$25.03B
·
$6.77B
$29.63B
$39.48B
·
$1.97T
P/E
-0.1
-0.0
·
-0.0
-0.0
-0.0
·
-0.3
-3.3
-4.4
·
-20.1
-131.6
-168.3
·
-242.2
P/S
-7.6
-7.7
·
·
-7.5
-3.2
·
66.6
4067.3
3003.4
·
690.3
2836.0
3561.2
·
174399.4
P/B
2.1
1.9
·
·
4.4
3.9
·
267.8
10782.7
5521.3
·
2195.6
4398.0
5089.3
·
93865.7
P / Tangible Book
2.2
2.0
·
·
4.4
3.9
·
267.8
10782.7
5521.3
·
2195.6
4559.0
5258.0
·
233194.6
P / Cash Flow
·
-10.5
·
·
·
-2.3
·
·
·
-12081.8
·
·
·
-7801.3
·
·
Earnings Yield
-1015.8%
-38215.8%
·
-114285.1%
-75163.4%
-18359.0%
·
-300.0%
-30.1%
-22.9%
·
-5.0%
-0.76%
-0.59%
·
-0.41%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2023-12-31
Pendapatan
$319.7K
·
$256.9K
·
$9M
Margin Kotor %
68.4%
·
63.2%
·
63.9%
Margin Operasi %
-3269.3%
·
-96.5%
·
-177.3%
Laba Bersih
$-10M
·
$-1M
·
$-11M
EPS Dilusian
$-4.86
·
$-6001.39
·
$-110.87
Metrik
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2023-12-31
Rasio Lancar
2.0
·
0.9
·
2.7
Rasio Cepat
1.8
·
0.3
·
1.6
Metrik
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2023-12-31
Arus Kas Bebas
·
·
·
·
$-17M
Pemilik institusional (13F)
13 pengaju
· $296K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang13
Nilai yang dipegang$296K
Posisi baru4
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4 (0 vs Kuartal sebelumnya)
1 (-1 vs Kuartal sebelumnya)
2 (-1 vs Kuartal sebelumnya)
1 (+1 vs Kuartal sebelumnya)
+46K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Dominion Capital LLC, Dominion Capital GP LLC, Dominion Capital Holdings LLC, Ascent Partners Fund LLC, Ascent Partners LLC, Masada Group Holdings LLC, Mikhail Gurevich, Gennadiy Gurevich, Alon Brenner
×2 pengajuan
Matthew Nachtrab, Individually and as Trustee of the Matthew Joseph Nachtrab Revocable Trust 2014, The Matthew Joseph Nachtrab Revocable Trust 2014
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
35 orang dalam
· 16 pejabat · 19 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.