Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-106.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2025
$-0.72
$-0.50
-45.0%
30 Juni 2025
$-0.80
$-0.60
-32.9%
31 Maret 2025
$-1.27
$-0.39
-224.8%
31 Des. 2024
$-1.30
$-0.59
-121.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cost of Revenue
·
·
·
·
·
·
·
$75.0K
$50.0K
$45.0K
·
·
R&D Expense
$9M
$12M
$15M
$18M
$12M
$9M
$9M
$7M
$3M
$3M
$2M
$574
SG&A Expense
$19M
$18M
$15M
$12M
$10M
$8M
$6M
$6M
$6M
$4M
$946.6K
$183.0K
Operating Expenses
$39M
$42M
$37M
$33M
$24M
$18M
$16M
$14M
$10M
$7M
$3M
$653.8K
Operating Income
$-39M
$-42M
$-37M
$-33M
$-24M
$-18M
$-16M
$-14M
$-10M
$-7M
$-3M
$-653.8K
Interest Expense
·
·
·
·
$10.8K
$15.7K
$16.4K
$15.8K
$850.8K
$9.0K
$7.5K
$93.1K
Interest Income
$110.1K
$758.0K
$1M
$251.4K
$261.8K
$68.1K
$52.7K
·
·
$806
·
·
Other Non-op
$-157.7K
$3M
$5M
$251.4K
$477.5K
$162.6K
$36.2K
$1M
$-398.6K
$-846.4K
$348.0K
·
Pretax Income
$-39M
$-39M
$-32M
$-33M
$-23M
$-18M
$-16M
$13M
$10M
$-8M
$-3M
$-737.7K
Income Tax
$1M
$576.0K
$576.0K
$576.0K
$1.2K
$741
·
·
·
·
·
·
Net Income
$-40M
$-39M
$-33M
$-34M
$-23M
$-18M
$-16M
$-13M
$-10M
$-8M
$-3M
$-737.7K
EPS (Basic)
$-3.38
$-5.97
$-5.57
$-0.23
$-0.23
·
·
·
·
·
·
·
EPS (Diluted)
$-3.38
$-5.97
$-5.57
$-0.23
$-0.23
·
·
·
·
·
·
·
Shares (Basic)
11,065,225
6,726,999
6,051,789
146,082,399
108,599,080
·
·
·
·
·
·
·
Shares (Diluted)
11,065,225
6,726,999
6,051,789
146,082,399
108,599,080
·
·
·
·
·
·
·
EBITDA
·
·
$-37M
$-33M
$-24M
$-18M
$-16M
$-14M
·
$-7M
$-3M
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$3M
$26M
$42M
$70M
$14M
$8M
$9M
$3M
$294.4K
$676.1K
$2M
Inventory
$22M
$8M
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$1M
$3M
$8M
$3M
$3M
$122.2K
$48.1K
$57.7K
$220.2K
$598.5K
$60.0K
·
Other Current Assets
·
·
·
·
·
·
·
·
·
$19M
·
·
Current Assets
$28M
$14M
$34M
$45M
$73M
$14M
$8M
$10M
$3M
$892.8K
$736.1K
$2M
PP&E (Net)
·
·
$1.4K
$4.1K
$7.0K
$1.6K
$590
$1.5K
$3.2K
$3.7K
·
·
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$8.5K
·
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
$4.8K
·
·
Goodwill
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$2M
$2M
$2M
·
·
Other Non-current Assets
$102M
$102M
$69M
·
·
·
·
·
·
·
·
·
Total Assets
$131M
$117M
$104M
$114M
$142M
$44M
$37M
$31M
$24M
$22M
$741.5K
$2M
Accounts Payable
$14M
$5M
$3M
$1M
$1M
$2M
$3M
$2M
$602.4K
$909.2K
$559.1K
$106.2K
Accrued Liabilities
$4M
$17.0K
$476.3K
$1M
$622.0K
$164.0K
$246.2K
$181.7K
$560.9K
$958.1K
$8.3K
$60.3K
Short-term Debt
$1M
·
·
·
·
$173.0K
$173.0K
$173.0K
$173.0K
$673.0K
·
·
Current Liabilities
$45M
$36M
$6M
$5M
$4M
$4M
$5M
$3M
$2M
$5M
$1M
$2M
Capital Leases
$724.9K
$21.3K
$262.9K
$481.2K
$678.2K
$855.5K
·
·
·
·
·
·
Deferred Tax
$8M
$7M
$6M
$6M
$5M
$5M
$5M
·
·
·
·
·
Total Liabilities
$53M
$43M
$12M
$11M
$10M
$10M
$10M
·
·
·
·
·
Total Debt
·
·
·
·
·
$173.0K
$173.0K
$173.0K
·
·
·
·
Common Stock
$18.1K
$7.2K
$6.4K
$146.2K
$146.0K
$55.6K
$28.9K
$16.2K
$8.3K
$4.9K
$34.1K
$30.0K
Paid-in Capital
$306M
$271M
$253M
$232M
$228M
$104M
$80M
$68M
$50M
$34M
$8M
$5M
Retained Earnings
$-239M
$-201M
$-162M
$-130M
$-96M
$-71M
$-53M
$-40M
$-28M
$-17M
$-9M
$-6M
Stockholders' Equity
$68M
$70M
$91M
$103M
$132M
$34M
$27M
$31M
$22M
$17M
$-635.2K
$-741.9K
Liabilities + Equity
$131M
$117M
$104M
$114M
$142M
$44M
$37M
$31M
$24M
$22M
$741.5K
$2M
Shares Outstanding
18,067,744
7,247,243
6,354,371
146,211,130
145,979,429
55,576,996
28,930,493
16,198,791
8,345,844
4,875,871
34,117,886
30,025,295
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$11M
$12M
$7M
$4M
$1M
$803.3K
$716.0K
$779.7K
$986.6K
$732.2K
$732.2K
$470.2K
Deferred Tax
$1M
$576.0K
$576.0K
$576.0K
·
·
·
·
·
·
·
·
Operating Cash Flow
$-27M
$-28M
$-29M
$-28M
$-24M
$-17M
$-12M
$-11M
$-8M
$-6M
$-2M
$-183.2K
CapEx
·
·
·
·
$6.9K
$1.8K
·
·
$2.1K
·
·
·
Investing Cash Flow
$-6M
$-5M
·
·
$-40M
$-1.8K
·
·
$-2.1K
$255.7K
·
·
Stock Issued
$32M
$14M
·
·
$500
·
·
·
·
·
·
$50.0K
Net Stock Activity
·
·
·
·
$82.6K
·
·
·
·
·
·
·
Financing Cash Flow
$33M
$10M
$14M
·
$120M
$23M
$11M
$17M
$11M
$5M
$2M
$2M
Net Change in Cash
·
·
·
·
·
·
$-1M
$6M
$3M
$-381.8K
$-875.9K
$1M
Free Cash Flow
·
·
·
·
$-24M
$-17M
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
·
·
·
·
·
-924229.7%
-105346.7%
·
Net Margin
·
·
·
·
·
·
·
·
·
-1029242.9%
-94659.8%
·
Pretax Margin
·
·
·
·
·
·
·
·
·
-1029242.9%
-94659.8%
·
EBITDA Margin
·
·
·
·
·
·
·
·
·
-924229.7%
-105346.7%
·
ROA
·
·
-29.9%
-26.2%
-24.8%
-43.6%
-51.8%
-45.2%
·
-73.1%
-252.5%
·
ROE
·
·
-33.6%
-28.6%
-27.8%
-59.6%
-64.0%
-50.6%
·
-102.8%
421.5%
·
ROIC
·
·
-41.2%
-33.0%
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
5.9
9.8
18.3
3.4
1.7
3.2
·
0.2
0.5
·
Quick Ratio
·
·
4.6
9.2
17.6
3.4
1.7
2.9
·
0.1
0.5
·
Debt / Equity
·
·
·
·
·
0.0
0.0
0.0
·
·
·
·
Interest Coverage
·
·
·
·
-2171.0
-1130.0
-948.6
-870.6
·
-828.3
-430.7
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
·
·
·
·
·
0.0
0.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
$0.57
$0.70
$0.91
$0.61
$0.84
$1.72
·
$0.23
$-0.02
·
Cash Flow / Share
·
·
$-0.19
$-0.19
·
·
·
·
·
·
·
·
Cash / Share
·
·
$0.17
$0.29
$0.48
$0.25
$0.27
$0.57
·
$0.00
$0.02
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
$0.60
·
·
EPS (TTM)
$-3.38
$-5.97
$-5.57
$-0.23
$-0.23
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
Net Income TTM
$-40M
$-39M
$-33M
$-34M
$-23M
$-18M
$-16M
$-13M
$-10M
$-8M
$-3M
·
Market Cap
·
·
$2.72B
$4.42B
$7.41B
$1.45B
$548M
$692M
·
$17.28B
$21.75B
·
Enterprise Value
·
·
·
·
·
$1.43B
$541M
$683M
·
·
·
·
P/E
-0.4
-2.1
-3.1
-131.5
-220.7
·
·
·
·
·
·
·
P/B
·
·
29.9
43.0
56.0
42.9
22.5
24.9
·
1030.6
-34240.7
·
P / Tangible Book
0.4
1.5
33.3
47.3
60.3
59.4
·
·
·
·
·
·
P / Cash Flow
·
·
-93.5
-155.9
-305.5
-85.3
-44.1
-61.2
·
-2928.4
-9118.0
·
P / FCF
·
·
·
·
-305.4
-85.3
·
·
·
·
·
·
EV / EBITDA
·
·
·
·
·
-80.8
-34.7
-49.6
·
·
·
·
EV / FCF
·
·
·
·
·
-84.5
·
·
·
·
·
·
Earnings Yield
-272.6%
-47.7%
-32.6%
-0.76%
-0.45%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
·
Laporan Laba Rugi18
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$1M
$2M
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
Cost of Revenue
$491.8K
$328.9K
$789.2K
·
·
·
·
·
·
·
·
·
·
·
·
·
Gross Profit
$1M
$1M
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
R&D Expense
$1M
$2M
$2M
$2M
$2M
$4M
$2M
$3M
$3M
$4M
$3M
$3M
$4M
$5M
$3M
$4M
SG&A Expense
$6M
$26M
$6M
$4M
$4M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$5M
$3M
$3M
Operating Expenses
$13M
$34M
$12M
$8M
$9M
$11M
$10M
$11M
$11M
$11M
$9M
$10M
$9M
$11M
$7M
$8M
Operating Income
$-12M
$-32M
$-9M
$-8M
$-9M
$-11M
$-10M
$-11M
$-11M
$-11M
$-9M
$-10M
$-9M
$-11M
$-7M
$-8M
Interest Expense
$198.3K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Income
$116.7K
$53.6K
$45.1K
$53.4K
$20.6K
$13.4K
$22.6K
$117.3K
$204.8K
$182.2K
$253.6K
$324.8K
$336.8K
$303.3K
$214.5K
$134.8K
Other Non-op
$-294.5K
$4M
$-110.4K
$-42.1K
$-151.6K
$13.4K
$22.6K
$117.3K
$204.8K
$3M
$253.6K
$324.8K
$336.8K
$303.3K
$4M
·
Pretax Income
$-12M
$-28M
$-9M
$-8M
$-9M
$-11M
$-10M
$-11M
$-10M
$-8M
$-9M
$-10M
$-8M
$-10M
$-3M
$-7M
Income Tax
$-107.3K
$-231.2K
$264.2K
$264.2K
$264.2K
$264.2K
$264.2K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
·
Net Income
$-12M
$-28M
$-9M
$-9M
$-9M
$-12M
$-10M
$-11M
$-11M
$-9M
$-9M
$-10M
$-8M
$-11M
$-4M
$-8M
EPS (Basic)
$-0.34
$-0.95
$-0.38
$-0.01
$-0.80
$-1.27
$-1.30
$-1.61
$-1.57
$-1.34
$-1.45
$-5.42
$-0.06
$-0.07
$-0.02
·
EPS (Diluted)
$-0.34
$-0.95
$-0.38
$-0.01
$-0.80
$-1.27
$-1.30
$-1.61
$-1.57
$-1.34
$-1.45
$-5.42
$-0.06
$-0.07
$-0.02
·
Shares (Basic)
26,169,589
22,376,427
21,495,274
·
11,006,896
8,581,207
7,492,460
·
6,954,278
6,362,890
6,358,237
·
153,775,380
146,251,945
146,211,130
·
Shares (Diluted)
26,169,589
22,376,427
21,495,274
·
11,006,896
8,581,207
7,492,460
·
6,954,278
6,362,890
6,358,237
·
153,775,380
146,251,945
146,211,130
·
EBITDA
$-12M
$-32M
$-9M
·
$-9M
$-11M
$-10M
·
$-11M
$-11M
$-9M
·
$-9M
$-11M
$-7M
·
Neraca23
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$17M
$5M
$8M
$4M
$6M
$26.4K
$1M
$3M
$18M
$13M
$20M
$26M
$33M
$29M
$37M
$42M
Receivables
$686.2K
$1M
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
Inventory
$23M
$23M
$23M
$22M
$17M
$15M
$14M
$8M
·
·
·
·
·
·
·
·
Prepaid Expense
$3M
$3M
$4M
$1M
$1M
$3M
$3M
$3M
$10M
$9M
$8M
$8M
$8M
$6M
$5M
$3M
Current Assets
$43M
$32M
$38M
$28M
$25M
$18M
$18M
$14M
$28M
$22M
$28M
$34M
$41M
$35M
$42M
$45M
PP&E (Net)
·
·
·
·
·
·
·
·
·
$275
$854
$1.4K
$2.0K
$2.6K
$3.4K
$4.1K
Goodwill
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Other Non-current Assets
$98M
$100M
$102M
$102M
$102M
$102M
$102M
$102M
·
·
·
$69M
·
·
·
·
Total Assets
$142M
$133M
$140M
$131M
$128M
$121M
$121M
$117M
$97M
$91M
$97M
$104M
$110M
$104M
$112M
$114M
Accounts Payable
$8M
$9M
$11M
$14M
$10M
$9M
$7M
$5M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$1M
Accrued Liabilities
$26M
$24M
$5M
$4M
$9M
$9M
$6M
$17.0K
$550.5K
$151.2K
$276.9K
$476.3K
$892.9K
$2M
$690.4K
$1M
Short-term Debt
·
·
$1M
$1M
$1M
$300M
$300M
·
·
·
·
·
·
·
·
·
Current Liabilities
$52M
$55M
$38M
$45M
$52M
$50M
$45M
$36M
$4M
$4M
$6M
$6M
$6M
$6M
$5M
$5M
Capital Leases
$590.8K
$636.7K
$681.6K
$724.9K
$767.0K
$786.7K
·
$21.3K
$84.4K
$145.1K
$204.6K
$262.9K
$320.0K
$374.8K
$428.6K
$481.2K
Deferred Tax
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Total Liabilities
$66M
$63M
$47M
$53M
$60M
$58M
$52M
$43M
$11M
$11M
$12M
$12M
$12M
$12M
$11M
$11M
Total Debt
·
·
$1M
·
$1M
$300M
$300M
·
·
·
·
·
·
·
·
·
Common Stock
$27.5K
$22.4K
$22.4K
$18.1K
$14.5K
$8.8K
$7.7K
$7.2K
$180.7K
$159.1K
$159.0K
$6.4K
$158.9K
$146.4K
$146.2K
$146.2K
Paid-in Capital
$344M
$330M
$327M
$306M
$296M
$283M
$277M
$271M
$276M
$259M
$256M
$253M
$250M
$235M
$234M
$232M
Retained Earnings
$-277M
$-268M
$-247M
$-239M
$-231M
$-222M
$-211M
$-201M
$-191M
$-180M
$-171M
$-162M
$-152M
$-144M
$-133M
$-130M
Stockholders' Equity
$67M
$62M
$80M
$68M
$65M
$61M
$65M
$70M
$86M
$79M
$85M
$91M
$98M
$91M
$100M
$103M
Liabilities + Equity
$142M
$133M
$140M
$131M
$128M
$121M
$121M
$117M
$97M
$91M
$97M
$104M
$110M
$104M
$112M
$114M
Shares Outstanding
27,452,570
22,376,427
22,376,427
18,067,744
14,475,029
8,760,649
7,727,243
7,247,243
180,725,407
159,094,781
158,966,576
6,354,371
158,857,798
146,357,797
146,211,130
146,211,130
Arus Kas7
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Stock-based Comp
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$1M
$1M
$1M
$976.7K
Deferred Tax
$-107.3K
$-231.2K
$264.2K
$264.2K
$264.2K
$264.2K
$264.2K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
·
Operating Cash Flow
$-9M
$-1M
$-13M
$-12M
$-5M
$-5M
$-5M
$-6M
$-8M
$-8M
$-6M
$-7M
$-10M
$-8M
$-5M
$-6M
Investing Cash Flow
$-2M
$-600.0K
$-4M
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
$4M
$-62.8K
$21M
$16M
$10M
$3M
$3M
$84.7K
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
$21M
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$23M
$-1M
$21M
$16M
$11M
$3M
$3M
$-4M
·
·
·
$-687
$14M
·
·
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
67.1%
80.3%
80.0%
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Margin
-785.4%
-1931.0%
-228.7%
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Margin
-797.9%
-1686.0%
-238.2%
·
·
·
·
·
·
·
·
·
·
·
·
·
Pretax Margin
-805.1%
-1699.8%
-231.5%
·
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-785.4%
-1931.0%
-228.7%
·
·
·
·
·
·
·
·
·
·
·
·
·
ROA
-8.8%
-22.1%
-7.2%
·
-8.2%
-10.8%
-9.4%
·
-10.2%
-8.8%
-8.8%
·
-7.3%
-9.1%
-2.9%
·
ROE
-18.1%
-46.0%
-12.9%
·
-12.2%
-16.4%
-13.7%
·
-11.5%
-10.0%
-10.0%
·
-8.2%
-10.1%
-3.2%
·
ROIC
-17.5%
-51.9%
-11.5%
·
-13.7%
-3.2%
-2.8%
·
-12.6%
-14.1%
-11.2%
·
-9.0%
-11.9%
-7.5%
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
0.8
0.6
1.0
·
0.5
0.4
0.4
·
6.7
5.2
5.1
·
7.1
5.6
9.3
·
Quick Ratio
0.3
0.1
0.3
·
0.1
0.0
0.0
·
4.3
3.0
3.6
·
5.7
4.7
8.1
·
Debt / Equity
·
·
0.0
·
0.0
4.9
4.6
·
·
·
·
·
·
·
·
·
Interest Coverage
-59.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
Inventory Turnover
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
4.4
3.1
1.9
·
·
·
·
·
·
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$2.43
$2.75
$3.57
·
$4.49
$6.92
$8.46
·
$0.47
$0.50
$0.53
·
$0.61
$0.62
$0.69
·
Revenue / Share
$0.06
$0.07
$0.18
·
·
·
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
·
$-0.61
·
·
·
$-0.63
·
·
·
$-0.04
·
·
·
$-0.03
·
Cash / Share
$0.62
$0.21
$0.35
·
$0.42
$0.00
$0.14
·
$0.10
$0.08
$0.13
·
$0.21
$0.20
$0.25
·
EPS (TTM)
$-1.68
$-2.14
$-2.46
·
$-4.98
$-5.75
$-5.82
·
$-9.78
$-8.27
$-7.00
·
·
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
·
·
·
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
Net Income TTM
$-58M
$-55M
$-39M
·
$-42M
$-43M
$-40M
·
$-38M
$-36M
$-38M
·
$-31M
$-31M
$-28M
·
Market Cap
$17M
$20M
$17M
·
$23M
$13M
$31M
·
$2.64B
$3.57B
$3.01B
·
$4.77B
$4.28B
$2.89B
·
Enterprise Value
·
·
$11M
·
$18M
$313M
$330M
·
·
·
·
·
·
·
·
·
P/E
-0.4
-0.4
-0.3
·
-0.3
-0.3
-0.7
·
-1.5
-2.7
-2.7
·
·
·
·
·
P/B
0.2
0.3
0.2
·
0.4
0.2
0.5
·
30.8
45.0
35.5
·
48.8
46.9
28.8
·
P / Tangible Book
0.3
0.4
0.2
·
0.4
0.3
0.6
·
34.6
51.0
39.9
·
53.9
52.3
31.7
·
P / Cash Flow
·
·
-1.3
·
·
·
-6.5
·
·
·
-490.3
·
·
·
-598.6
·
Earnings Yield
-277.7%
-237.8%
-316.6%
·
-313.2%
-385.9%
-145.5%
·
-67.0%
-36.9%
-37.0%
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Laba Bersih
$-40M
$-39M
$-33M
$-34M
$-23M
EPS Dilusian
$-3.38
$-5.97
$-5.57
$-0.23
$-0.23
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Rasio Lancar
·
·
5.9
9.8
18.3
Rasio Cepat
·
·
4.6
9.2
17.6
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Arus Kas Bebas
·
·
·
·
$-24M
Pemilik institusional (13F)
43 pengaju
· $964K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang43
Nilai yang dipegang$964K
Posisi baru12
Posisi yang keluar8
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
12 (+2 vs Kuartal sebelumnya)
8 (-1 vs Kuartal sebelumnya)
8 (+1 vs Kuartal sebelumnya)
9 (+2 vs Kuartal sebelumnya)
+310K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
11 orang dalam
· 4 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.