Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$594.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-119.0%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 14, 2026
$-0.69
$-0.72
3.9%
31 Maret 2026
Mei 19, 2026
$-0.73
$-0.76
3.8%
31 Des. 2025
$-0.78
$-0.66
-18.3%
30 Sep. 2025
$-0.59
$-1.02
42.1%
30 Juni 2025
$-1.00
$-0.58
-71.4%
31 Maret 2025
$-3.22
$-0.36
-802.0%
30 Sep. 2024
$-8.28
$-9.06
8.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
·
$7M
$21M
$42M
$23M
$135M
$20M
$13M
$911.0K
$86.0K
$4M
$3M
Cost of Revenue
·
·
·
·
$0
·
·
·
·
·
·
·
R&D Expense
$18M
$24M
$109M
$92M
$83M
$108M
$114M
$76M
$49M
$49M
$21M
$15M
SG&A Expense
$9M
$4M
$28M
$30M
$29M
$22M
$18M
$15M
$12M
$9M
$8M
$6M
Operating Expenses
$27M
$28M
$142M
$129M
$112M
$130M
$132M
$91M
$60M
$58M
$29M
$21M
Operating Income
$-27M
$-28M
$-121M
$-88M
$-89M
$5M
$-112M
$-77M
$-59M
$-58M
$-25M
$-18M
Interest Income
$700.0K
$700.0K
·
·
·
·
·
·
·
·
·
·
Other Non-op
$7M
$-2M
$4M
$2M
$642.0K
$2M
$4M
$3M
$1M
$652.0K
$101.0K
$126.0K
Pretax Income
·
$-71M
$-119M
$-85M
$-88M
$8M
$-107M
$-74M
$-58M
$-58M
$-25M
$-18M
Income Tax
$0
$0
$0
$0
$0
$-691.0K
$-816.0K
$-389.0K
$-204.0K
$-468.0K
$-397.0K
$-201.0K
Net Income
$-18M
$-29M
$-119M
$-85M
$-88M
$8M
$-106M
$-74M
$-58M
$-57M
$-25M
$-18M
EPS (Basic)
$-2.46
$-11.42
$-26.26
$-19.12
$-1.74
$0.18
$-2.49
$-2.06
·
·
·
·
EPS (Diluted)
$-3.26
$-11.42
$-26.26
$-19.12
$-1.74
$0.18
$-2.49
$-2.06
·
·
·
·
Shares (Basic)
7,419,060
2,574,233
4,512,422
4,471,130
50,718,765
47,413,250
42,669,333
35,892,786
31,202,842
27,279,008
24,620,372
20,965,935
Shares (Diluted)
7,783,182
2,574,233
4,512,422
4,471,130
50,718,765
47,915,030
42,669,333
35,892,786
31,202,842
27,279,008
24,620,372
20,965,935
EBITDA
$-27M
$-58M
$-121M
$-87M
$-89M
$6M
$-111M
$-77M
$-59M
$-57M
$-24M
$-17M
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$21M
$32M
$52M
$64M
$13M
$32M
$18M
$15M
$9M
$12M
$15M
$53M
Short-term Investments
$10M
·
·
·
·
·
·
·
·
$46M
$92M
·
Receivables
·
$407.0K
$3M
$3M
·
·
·
·
·
·
·
·
Inventory
·
$900.0K
$3M
$2M
$3M
·
·
·
·
·
·
·
Prepaid Expense
$727.0K
$72.0K
$8M
$16M
$3M
$12M
$9M
$5M
$2M
$2M
$2M
$287.0K
Current Assets
$32M
$32M
$116M
$169M
$173M
$195M
$166M
$168M
$95M
$61M
$109M
$53M
PP&E (Net)
$52.0K
$84.0K
$3M
$426.0K
$631.0K
$840.0K
$700.0K
$880.0K
$1M
$2M
$1M
$2M
PP&E (Gross)
·
·
$5M
$2M
$2M
$2M
$2M
$2M
$2M
$10M
$8M
$8M
Accum. Depreciation
·
·
$2M
$1M
$1M
$2M
$1M
$1M
$764.0K
$8M
$7M
$6M
Intangibles
$322.0K
$385.0K
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$17.0K
$17.0K
·
·
·
·
·
·
·
·
·
·
Total Assets
$32M
$35M
$126M
$182M
$247M
$271M
$233M
$191M
$97M
$64M
$111M
$56M
Accounts Payable
$3M
$2M
$12M
$10M
$6M
$5M
$9M
$4M
$4M
$5M
$2M
$515.0K
Accrued Liabilities
$8M
$8M
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$11M
$10M
$26M
$23M
$18M
$18M
$43M
$40M
$9M
$12M
$5M
$3M
Capital Leases
$85.0K
$201.0K
$6M
·
$2M
$4M
$3M
·
·
·
·
·
Total Liabilities
$11M
$41M
$69M
$23M
·
·
·
·
·
·
·
·
Common Stock
$9.0K
$2.0K
$5.0K
$53.0K
$53.0K
$50.0K
$47.0K
$39.0K
$33.0K
$27.0K
$27.0K
$23.0K
Paid-in Capital
$131M
$1M
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-110M
$-92M
$-685M
$-566M
$-481M
$-392M
$-401M
$-294M
$-220M
$-162M
$-105M
$-80M
AOCI
$8.0K
·
$-260.0K
$-2M
$-358.0K
$73.0K
$170.0K
$-114.0K
$-70.0K
$3.0K
$-35.0K
$0
Stockholders' Equity
$21M
$-91M
$-62M
$159M
$228M
$249M
$187M
$134M
$87M
$51M
$105M
$52M
Liabilities + Equity
$32M
$35M
$126M
$182M
$247M
$271M
$233M
$191M
$97M
$64M
$111M
$56M
Shares Outstanding
9,381,344
2,574,767
4,540,059
53,797,341
53,480,812
49,872,213
46,720,225
39,547,558
32,662,255
27,296,863
27,254,863
22,802,039
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$95.0K
$95.0K
$259.0K
$248.0K
$248.0K
$209.0K
$198.0K
$370.0K
$495.0K
$1M
$839.0K
$783.0K
Stock-based Comp
$1M
$319.0K
$14M
$18M
$21M
$15M
$13M
$9M
$6M
$3M
$3M
$1M
Deferred Tax
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Restructuring
·
$6M
·
·
·
·
·
·
·
·
·
·
Other Non-cash
$-7M
$829.0K
$12M
$-11M
$7M
$-29M
$-16M
$42M
$-3M
$6M
$-141.0K
$-2M
Operating Cash Flow
$-23M
$-18M
$-92M
$-79M
$-60M
$-5M
$-109M
$-22M
$-55M
$-47M
$-21M
$-18M
CapEx
·
$1M
$2M
$43.0K
$39.0K
$349.0K
$18.0K
$73.0K
$58.0K
$717.0K
$20.0K
$42.0K
Investing Cash Flow
$-10M
$49M
$43M
$129M
$-5M
$-20M
$-31M
$-83M
$-36M
$45M
·
·
Stock Issued
·
·
$1M
·
·
·
$136M
$92M
$86M
·
$75M
$100.0K
Net Stock Activity
·
·
$1M
·
·
·
$136M
$92M
$86M
·
·
$100.0K
Financing Cash Flow
$23M
$27M
$38M
$311.0K
$47M
$39M
$143M
$111M
$88M
$123.0K
·
·
Net Change in Cash
$-11M
$9M
·
·
·
·
·
·
$-3M
$-3M
$-38M
$40M
Taxes Paid
$0
$0
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-62M
$-94M
$-79M
$-60M
$-6M
$-109M
$-22M
$-55M
$-48M
$-21M
$-18M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
-818.0%
-579.4%
-209.1%
-386.9%
4.0%
-561.6%
·
-6529.6%
-67907.0%
-662.3%
-568.8%
Net Margin
·
-993.0%
-565.2%
-204.2%
-384.1%
6.2%
-534.9%
·
-6380.4%
-66604.7%
-649.2%
-558.5%
Pretax Margin
·
-998.5%
·
-204.2%
-384.1%
5.7%
-539.0%
·
-6402.7%
-67148.8%
-659.7%
-564.9%
EBITDA Margin
·
-815.3%
-578.2%
-208.5%
-385.8%
4.1%
-560.6%
·
-6475.3%
-66203.5%
-640.3%
-544.2%
ROA
-54.1%
-83.5%
-76.9%
-39.8%
-34.1%
3.3%
-50.2%
-51.4%
-72.3%
-65.6%
-29.6%
-47.9%
ROE
-67.6%
170.6%
-166.1%
-49.8%
-40.7%
4.5%
-53.4%
-52.3%
-62.5%
-93.5%
-22.6%
-33.2%
ROIC
·
1264.0%
·
-55.1%
-39.1%
2.4%
-59.4%
-57.6%
-68.3%
-114.2%
-23.6%
-34.6%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.9
11.0
4.5
7.2
9.8
10.6
3.9
4.2
11.2
5.3
20.7
15.6
Quick Ratio
2.8
9.6
2.1
2.7
0.8
1.7
0.4
0.4
1.1
5.1
20.3
15.5
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.1
0.1
0.2
0.1
0.5
0.1
·
0.0
0.0
0.0
0.1
Inventory Turnover
·
·
·
·
0.0
·
·
·
·
·
·
·
Receivables Turnover
·
4.5
7.0
·
·
·
·
·
·
·
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.23
$-1.00
$1.05
$2.95
$4.25
$4.99
$4.00
$3.38
$2.66
$1.86
$3.85
$2.27
Revenue / Share
·
$1.56
$0.39
$0.78
$0.45
$2.82
$0.47
·
$0.03
$0.00
$0.15
$0.15
Cash Flow / Share
$-3.02
$-13.35
$-1.70
$-1.47
$-1.18
$-0.11
$-2.56
$-0.62
$-1.76
$-1.74
$-0.87
$-0.84
Cash / Share
$2.21
$8.29
$0.95
$1.18
$0.25
$0.64
$0.39
$0.38
$0.29
$0.44
$0.55
$2.31
Dividend / Share
$0.00
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-3.26
$-11.42
$-26.26
$-19.12
$-1.74
$0.18
$-2.49
$-2.06
$-1.39
$-1.39
$-1.39
$-1.39
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
-66.0%
-49.9%
81.8%
-83.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
·
-32.3%
-46.3%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$8M
$7M
$21M
$42M
$23M
$135M
$20M
$13M
$911.0K
$86.0K
$4M
$3M
Net Income TTM
$-18M
$-29M
$-119M
$-85M
$-88M
$8M
$-106M
$-74M
$-58M
$-57M
$-25M
$-18M
Market Cap
$40M
$84M
$1.46B
$20.80B
$23.45B
$27.16B
$27.10B
$18.51B
$14.39B
$9.13B
$16.54B
$8.18B
P/E
-1.3
-1.6
-1.0
-20.2
-252.0
3026.0
-232.9
-227.2
-317.0
-240.6
-436.7
-258.2
P/S
4.9
11.8
69.5
496.8
1018.3
201.1
1362.6
1374.1
15798.3
106153.1
4349.9
2576.0
P/B
1.9
-18.3
25.5
131.0
103.1
109.1
145.1
138.5
165.8
180.0
157.5
158.4
P / Tangible Book
2.0
·
·
131.0
103.1
109.1
·
·
·
·
·
·
P / Cash Flow
-1.7
-1.4
-15.8
-264.2
-390.3
-4950.7
-248.1
-829.9
-262.5
-192.7
-770.2
-463.9
P / FCF
·
-1.4
-15.4
-264.1
-390.0
-4654.6
-248.0
-827.2
-262.2
-189.8
-769.5
-462.8
Earnings Yield
-75.8%
-62.2%
-98.2%
-5.0%
-0.40%
0.03%
-0.43%
-0.44%
-0.32%
-0.42%
-0.23%
-0.39%
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
·
·
·
·
·
$3M
·
$3M
$991.0K
$2M
$3M
$5M
$7M
$6M
$11M
$23M
R&D Expense
$4M
$5M
$8M
$4M
$6M
$3M
$-10M
$5M
$7M
$22M
$28M
$25M
$30M
$24M
$25M
$20M
SG&A Expense
$3M
$2M
$-1M
$2M
$3M
$1M
$-4M
$881.0K
$650.0K
$7M
$7M
$7M
$8M
$7M
$7M
$8M
Operating Expenses
$7M
$7M
$7M
$6M
$9M
$4M
$-17M
$6M
$7M
$32M
$36M
$34M
$39M
$34M
$35M
$27M
Operating Income
$-7M
$-7M
$-10M
$-6M
$-9M
$-4M
$14M
$-6M
$-7M
$-30M
$-33M
$-29M
$-32M
$-28M
$-24M
$-4M
Interest Income
$200.0K
·
$100.0K
$300.0K
$100.0K
·
$100.0K
$200.0K
$200.0K
·
·
·
·
·
·
·
Other Non-op
·
·
$0
$0
$13M
$347.0K
$-4M
$766.0K
$689.0K
$952.0K
$874.0K
$866.0K
$861.0K
$985.0K
$665.0K
$266.0K
Income Tax
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-6M
$-7M
$-7M
$-6M
$4M
$-10M
$-13M
$-6M
$-7M
$-4M
$-32M
$-28M
$-31M
$-27M
$-23M
$-4M
EPS (Basic)
$-0.69
$-0.73
$0.84
$-0.59
$0.51
$-3.72
$13.67
$-2.14
$-2.71
$-20.24
$-24.67
$-0.52
$-0.58
$-0.49
$-0.43
$-0.08
EPS (Diluted)
$-0.69
$-0.73
$1.55
$-0.59
$-1.00
$-3.72
$13.67
$-2.14
$-2.71
$-20.24
$-24.67
$-0.52
$-0.58
$-0.49
$-0.43
$-0.08
Shares (Basic)
9,381,344
9,381,344
·
9,377,079
8,246,582
2,575,462
·
2,574,767
2,574,767
1,516,336
·
54,235,695
54,002,988
53,872,038
53,726,123
53,614,668
Shares (Diluted)
9,381,344
9,381,344
·
9,377,079
8,455,223
2,575,462
·
2,574,767
2,574,767
1,516,336
·
54,235,695
54,002,988
53,872,038
53,726,123
53,614,668
EBITDA
$-7M
$-7M
·
$-6M
$-9M
$-2M
·
$-6M
$-17M
$-30M
·
$-29M
$-32M
$-28M
$-24M
$-4M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$16M
$20M
$21M
$21M
$21M
$34M
$32M
$37M
$49M
$47M
$52M
$63M
$58M
$47M
$43M
$47M
Short-term Investments
·
$5M
$10M
$15M
$20M
·
·
·
·
·
·
·
·
·
·
·
Receivables
·
·
·
·
·
$1M
·
$435.0K
$359.0K
$2M
$3M
$3M
·
·
·
·
Inventory
·
·
·
·
·
$900.0K
·
$625.0K
$2M
$3M
$3M
$3M
$3M
$4M
$2M
$3M
Prepaid Expense
$1M
$345.0K
$727.0K
$2M
$2M
$2M
$72.0K
$2M
$4M
$6M
$8M
$13M
$15M
$17M
$19M
$6M
Current Assets
$17M
$25M
$32M
$38M
$43M
·
$32M
$48M
$64M
$81M
$116M
$101M
$125M
$143M
$187M
$176M
PP&E (Net)
$36.0K
$44.0K
$52.0K
$60.0K
$68.0K
·
$84.0K
$3M
$3M
$4M
$3M
$1M
$308.0K
$368.0K
$487.0K
$549.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$5M
·
·
·
·
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$2M
·
·
·
·
·
Intangibles
$291.0K
$306.0K
$322.0K
$338.0K
$354.0K
·
$385.0K
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
·
$17.0K
·
·
·
·
·
·
·
·
·
Total Assets
$18M
$26M
$32M
$39M
$44M
$39M
$35M
$51M
$72M
$90M
$126M
$115M
$134M
$153M
$214M
$227M
Accounts Payable
$5M
$5M
$3M
$4M
$2M
$4.0K
$2M
$3M
$7M
$5M
$12M
$8M
$12M
$4M
$15M
$10M
Accrued Liabilities
$4M
$7M
$8M
$7M
$8M
·
$8M
·
·
·
·
·
·
·
·
·
Current Liabilities
$9M
$11M
$11M
$11M
$11M
$1M
$10M
$10M
$14M
$15M
$26M
$23M
$25M
$17M
$28M
$21M
Capital Leases
$22.0K
$54.0K
$85.0K
$115.0K
$145.0K
·
$201.0K
·
$7M
$7M
$6M
$7M
·
·
$497.0K
$983.0K
Total Liabilities
$9M
$11M
$11M
$11M
$11M
$47M
$41M
$51M
$61M
$60M
$69M
·
·
·
·
·
Common Stock
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$2.0K
$2.0K
$54.0K
$54.0K
$54.0K
$5.0K
$54.0K
$54.0K
$54.0K
$53.0K
$53.0K
Paid-in Capital
$132M
$132M
$131M
$131M
$131M
·
$1M
·
·
·
·
·
·
·
·
·
Retained Earnings
$-124M
$-117M
$-110M
$-103M
$-98M
$-761M
$-92M
$-748M
$-735M
$-715M
$-685M
$-652M
$-624M
$-593M
$-536M
$-513M
AOCI
·
$1.0K
$8.0K
$7.0K
$-13.0K
·
·
$-25.0K
$-121.0K
$-191.0K
$-260.0K
$-439.0K
$-730.0K
$-1M
$-2M
$-2M
Stockholders' Equity
$8M
$15M
$21M
$28M
$33M
$-8M
$-91M
$707.0K
$12M
$30M
$57M
$86M
$109M
$137M
$185M
$204M
Liabilities + Equity
$18M
$26M
$32M
$39M
$44M
$39M
$35M
$51M
$72M
$90M
$126M
$115M
$134M
$153M
$214M
$227M
Shares Outstanding
9,381,344
9,381,344
9,381,344
9,379,332
9,373,433
1,524,535
2,574,767
54,846,639
54,837,764
54,667,079
4,540,059
54,471,829
54,068,806
53,974,352
53,733,607
53,710,300
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$23.0K
$24.0K
$24.0K
$24.0K
$47.0K
$24.0K
$24.0K
$-48.0K
$5.0K
$42.0K
$82.0K
$59.0K
$60.0K
$58.0K
$61.0K
$63.0K
Stock-based Comp
$335.0K
$370.0K
$353.0K
$339.0K
$-719.0K
$80.0K
$79.0K
$-5M
$-3M
$3M
$4M
$3M
$3M
$3M
$4M
$5M
Deferred Tax
$0
$0
·
$0
$0
$0
·
$0
$0
·
·
·
·
·
·
·
Restructuring
·
·
·
·
·
$0
·
$707.0K
$3M
$2M
·
·
·
·
·
·
Other Non-cash
·
$551.0K
·
·
·
$-1M
·
·
·
$-3M
·
·
·
$-11M
·
·
Operating Cash Flow
$-9M
$-6M
$-6M
$-4M
$-9M
$-8M
$-5M
$29M
$24M
$-30M
$-17M
$-20M
$-20M
$-35M
$-25M
$-5M
CapEx
·
·
·
·
·
·
·
$0
$210.0K
$836.0K
$2M
·
·
·
$0
$0
Investing Cash Flow
$5M
$5M
$5M
$5M
$-10M
$-11M
·
$2M
$15M
$26M
$-30M
$23M
$33M
$18M
$21M
$30M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
Financing Cash Flow
·
·
$1.0K
$-322.0K
$22M
$-2M
$27M
$1M
$690.0K
$-685.0K
$36M
$1M
$0
$560.0K
$104.0K
$182.0K
Net Change in Cash
$-4M
$-883.0K
$-684.0K
$770.0K
$9M
$-20M
$22M
$-7M
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-31M
·
·
·
·
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Margin
·
·
·
·
·
-92.9%
·
-234.3%
-1746.3%
-1389.5%
·
-593.9%
-466.5%
-448.5%
-220.5%
-19.4%
Net Margin
·
·
·
·
·
-191.0%
·
-488.1%
-2019.8%
-1437.8%
·
-576.1%
-454.0%
-432.5%
-214.4%
-18.3%
EBITDA Margin
·
·
·
·
·
-92.9%
·
-234.3%
-1746.3%
-1387.5%
·
-593.9%
-466.5%
-447.6%
-220.5%
-19.4%
ROA
-21.1%
-21.0%
·
-12.2%
7.2%
-7.6%
·
-15.0%
-19.4%
-25.2%
·
-17.1%
-17.4%
-14.1%
-10.6%
-1.9%
ROE
-31.3%
-211.6%
·
-38.7%
18.7%
-45.1%
·
-28.9%
-33.2%
-36.9%
·
-20.7%
-20.1%
-15.7%
-11.8%
-2.1%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
1.9
2.2
·
3.5
4.0
·
·
4.8
4.6
5.4
·
4.4
4.9
8.6
6.6
8.3
Quick Ratio
1.7
2.2
·
3.3
3.8
29.6
·
3.7
3.6
3.2
·
2.9
2.3
2.8
1.5
2.2
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
·
·
·
·
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
0.1
Receivables Turnover
·
·
·
·
·
1.7
·
1.4
5.5
2.5
·
2.9
·
·
·
·
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$0.89
$1.55
·
$2.97
$3.51
$-5.30
·
$0.01
$0.21
$0.55
·
$1.57
$2.01
$2.53
$3.44
$3.81
Revenue / Share
·
·
·
·
·
$1.69
·
$0.05
$0.02
$0.04
·
$0.09
$0.13
$0.11
$0.20
$0.43
Cash Flow / Share
·
$-0.62
·
·
·
$-3.08
·
·
·
$-0.56
·
·
·
$-0.64
·
·
Cash / Share
$1.68
$2.12
·
$2.28
$2.20
$22.44
·
$0.68
$0.90
$0.86
·
$1.15
$1.08
$0.88
$0.80
$0.87
Dividend / Share
$0.00
$0.00
$0.00
$0.00
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.46
$-0.77
·
$8.36
$6.81
$5.10
·
$-49.76
$-48.14
$-46.01
·
$-19.68
$-19.59
$-19.09
$-1.67
$-1.26
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
·
·
·
·
·
·
·
$9M
$11M
$17M
·
$21M
$27M
$43M
$39M
$49M
Net Income TTM
$-26M
$-15M
·
$-24M
$-24M
$-35M
·
$-49M
$-72M
$-96M
·
$-117M
$-112M
$-84M
$-89M
$-66M
Market Cap
$18M
$30M
·
$366M
$219M
$23M
·
$608M
$509M
$1.79B
·
$3.29B
$5.51B
$9.54B
$18.11B
$17.65B
P/E
-4.1
-4.1
·
4.7
3.4
3.0
·
-0.2
-0.2
-0.7
·
-3.1
-5.2
-9.3
-201.8
-260.9
P/S
·
·
·
·
·
·
·
70.0
46.3
105.7
·
155.2
202.7
220.6
459.2
361.1
P/B
2.1
2.1
·
13.1
6.6
-2.9
·
860.2
43.9
60.1
·
38.5
50.6
69.8
98.0
86.4
P / Tangible Book
2.2
2.1
·
13.3
6.7
·
·
860.2
43.9
60.1
·
38.5
50.6
69.8
98.0
86.4
P / Cash Flow
·
-5.1
·
·
·
-4.9
·
·
·
-58.8
·
·
·
-275.6
·
·
Earnings Yield
-24.2%
-24.2%
·
21.4%
29.2%
33.5%
·
-448.8%
-518.3%
-140.5%
·
-32.5%
-19.2%
-10.8%
-0.50%
-0.38%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
$7M
$21M
$42M
$23M
Margin Operasi %
·
-818.0%
-579.4%
-209.1%
-386.9%
Laba Bersih
$-18M
$-29M
$-119M
$-85M
$-88M
EPS Dilusian
$-3.26
$-11.42
$-26.26
$-19.12
$-1.74
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.9
11.0
4.5
7.2
9.8
Rasio Cepat
2.8
9.6
2.1
2.7
0.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-62M
$-94M
$-79M
$-60M
Pemilik institusional (13F)
61 pengaju
· $6.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang61
Nilai yang dipegang$6.0M
Posisi baru12
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
12 (-3 vs Kuartal sebelumnya)
19 (+7 vs Kuartal sebelumnya)
7 (-12 vs Kuartal sebelumnya)
24 (+8 vs Kuartal sebelumnya)
-455K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
34 orang dalam
· 18 pejabat · 17 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.