Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-120.8%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 14, 2026
$-11.25
$-1.05
-968.2%
31 Maret 2026
Mei 12, 2026
$-1.48
$-2.78
46.9%
31 Des. 2025
$-3.07
$-2.19
-40.2%
30 Sep. 2025
$-2.00
$-3.57
44.0%
30 Juni 2025
$-4.50
$-6.38
29.4%
31 Maret 2025
$-8.50
$-12.62
32.7%
31 Des. 2024
$-0.35
$-0.39
9.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
R&D Expense
$3M
$3M
$1M
$2M
$8M
$6M
$4M
$368.5K
$182.1K
SG&A Expense
$5M
$5M
$6M
$9M
$9M
$5M
$4M
$7M
$813.2K
Operating Expenses
$8M
$8M
$7M
$11M
$19M
$11M
$8M
$7M
$995.3K
Operating Income
$-8M
$-8M
$-7M
$-11M
$-19M
$-11M
$-8M
$-7M
$-995.3K
Interest Income
$149.6K
$178.7K
$69.8K
$63.3K
$6.5K
$32.5K
$95.2K
$7.4K
$367
Other Non-op
$164.9K
$-75.0K
$10.2K
$63.3K
$-228.7K
$35.0K
$-346.5K
$-5M
$-144.2K
Pretax Income
$-8M
$-13M
$-7M
$-11M
$-20M
$-11M
$-9M
$-12M
$-1M
Income Tax
·
·
·
·
$-94.1K
·
·
·
·
Net Income
$-8M
$-13M
$-5M
$-13M
$-19M
$-11M
$-9M
$-12M
$-1M
EPS (Basic)
$-11.93
$-68.01
$-3.60
$-12.71
$-1.04
·
·
·
·
EPS (Diluted)
$-11.93
$-68.01
$-3.60
$-12.71
$-1.04
·
·
·
·
Shares (Basic)
668,630
194,059
·
25,037,637
18,588,748
·
·
·
·
Shares (Diluted)
668,630
194,059
1,424,661
1,001,505
18,588,748
·
·
243,182
174,282
EBITDA
$-8M
$-8M
$-7M
$-13M
$-19M
$-11M
$-8M
$-7M
·
Neraca20
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$6M
$4M
$3M
$4M
$6M
$4M
$7M
$4M
$18.2K
Prepaid Expense
$300.0K
$308.2K
$371.6K
$349.4K
$389.5K
$501.7K
$359.5K
$317.5K
$9.0K
Current Assets
$6M
$4M
$3M
$5M
$6M
$5M
$8M
$5M
$27.2K
PP&E (Net)
·
·
·
$50.4K
$58.1K
·
·
·
·
Goodwill
·
·
·
$249.0K
$249.0K
·
·
·
·
Intangibles
$3.0K
$3.3K
$3.9K
$4.5K
$5.0K
$5.6K
$6.2K
$6.7K
$7.3K
Other Non-current Assets
·
·
·
·
·
·
$6.2K
$6.7K
$7.3K
Total Assets
$7M
$5M
$5M
$6M
$7M
$5M
$8M
$5M
$34.5K
Accounts Payable
$655.0K
$250.1K
$103.3K
$276.4K
$286.2K
$648.7K
$190.2K
$99.7K
$342.1K
Accrued Liabilities
$742.0K
$677.5K
$477.7K
$963.3K
$2M
$856.6K
$348.8K
$158.3K
·
Current Liabilities
$1M
$975.9K
$653.1K
$2M
$3M
$2M
$539.1K
$258.0K
$1M
Capital Leases
·
·
·
$492.0K
$1M
·
·
·
·
Deferred Tax
·
·
·
$1.7K
$23.4K
·
·
·
·
Total Liabilities
$1M
$975.9K
$653.1K
$2M
$4M
$2M
·
·
·
Common Stock
$1.0K
$259
$1.7K
$1.1K
$20.9K
$14.4K
$10.4K
$6.9K
$3.3K
Paid-in Capital
$95M
$86M
$73M
$67M
$54M
$35M
$28M
$16M
$-596.8K
Retained Earnings
$-90M
$-82M
$-69M
$-64M
$-51M
$-32M
$-21M
$-12M
$-404.0K
Stockholders' Equity
$5M
$4M
$4M
$3M
$4M
$4M
$7M
$4M
$-997.6K
Liabilities + Equity
$7M
$5M
$5M
$6M
$7M
$5M
$8M
$5M
$34.5K
Shares Outstanding
1,111,010
258,826
1,663,421
1,067,491
837,868
14,393,100
10,368,352
6,862,499
3,268,005
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Stock-based Comp
$676.2K
$796.8K
$2M
$3M
$4M
$2M
$2M
$5M
$205.4K
Deferred Tax
·
·
·
$-502
$-94.1K
·
·
·
·
Amort. of Intangibles
$565
$565
$564
$564
$565
$564
$565
$563
$565
Operating Cash Flow
$-6M
$-7M
$-7M
$-11M
$-12M
$-8M
$-6M
$-2M
$-494.9K
CapEx
·
·
·
·
$64.6K
·
·
·
·
Investing Cash Flow
$150.0K
·
$2M
·
$-34.0K
$-350.0K
·
·
$35.1K
Stock Issued
$4M
$4M
$749.9K
$9M
$12M
$5M
·
·
·
Stock Repurchased
·
·
$1.7K
·
·
·
·
·
·
Net Stock Activity
$4M
$4M
$-1.7K
$9M
$12M
·
·
·
·
Financing Cash Flow
$8M
$8M
$4M
$9M
$14M
$6M
$9M
$6M
$390.0K
Net Change in Cash
·
·
·
·
·
$-2M
$3M
$4M
$-69.7K
Free Cash Flow
·
·
·
·
$-12M
·
·
·
·
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
ROA
-136.2%
-269.9%
-97.9%
-192.8%
-299.6%
-165.4%
-138.8%
-491.4%
·
ROE
-146.8%
-265.2%
-159.5%
-293.2%
-362.8%
-196.8%
-108.3%
-248.2%
·
ROIC
·
·
·
-406.4%
-547.2%
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
4.4
4.2
4.9
2.7
2.4
3.4
14.2
18.2
·
Quick Ratio
4.2
3.8
4.3
2.2
2.2
2.9
12.6
15.0
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$4.75
$0.63
$2.45
$0.12
$0.17
$0.28
$0.69
$0.65
·
Cash Flow / Share
$-9.71
$-1.43
$-4.78
$-0.45
·
·
·
$-10.27
·
Cash / Share
$5.29
$0.58
$1.70
$0.15
$0.29
$0.31
$0.65
$0.56
·
EPS (TTM)
$-11.93
$-68.01
$-3.60
$-12.71
$-1.04
·
·
·
·
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Net Income TTM
$-8M
$-13M
$-5M
$-13M
$-19M
$-11M
$-9M
$-12M
·
Market Cap
$244.4K
$7M
$3M
$147M
$1.41B
$612M
$625M
$878M
·
P/E
-0.0
-0.0
-0.5
-0.4
-64.9
·
·
·
·
P/B
0.0
1.6
0.8
44.8
403.1
153.5
87.5
197.8
·
P / Tangible Book
0.0
1.6
0.8
48.6
434.5
153.7
·
·
·
P / Cash Flow
-0.0
-0.9
-0.5
-13.1
-118.3
-80.1
-98.6
-351.6
·
P / FCF
·
·
·
·
-117.7
·
·
·
·
Earnings Yield
-5422.7%
-6733.7%
-193.6%
-231.1%
-1.5%
·
·
·
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$440.0K
$432.5K
$619.4K
$521.1K
$732.0K
$746.9K
$730.8K
$1M
$1M
$454.3K
$264.4K
$207.1K
$429.9K
$365.6K
$-22.1K
$696.1K
SG&A Expense
$5M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$2M
Operating Expenses
$52M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$3M
Operating Income
$-52M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-2M
$-2M
$-3M
Interest Income
$58.0K
$47.1K
$42.6K
$47.9K
$24.0K
$35.3K
$53.8K
$50.7K
$51.4K
$22.8K
$11.2K
$10.2K
$19.4K
$28.9K
$47.8K
$3.5K
Other Non-op
·
$-20.9K
$-8
$-513
$-1.0K
$38.5K
$-75.0K
·
·
$-42
$3.5K
·
$-32.5K
$28.9K
$-98.2K
$3.5K
Pretax Income
·
·
·
·
·
·
$-2M
$-2M
$-2M
$-6M
$-2M
$-1M
$-2M
$-2M
$-2M
$-3M
Net Income
$-52M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-6M
$-2M
$-1M
$1M
$-3M
$-3M
$-3M
EPS (Basic)
$-11.25
$-1.48
$-11.33
$-0.08
$-4.61
$-8.52
$-64.85
$-0.38
$-0.59
$-2.19
$-0.63
$-1.18
$0.96
$-2.75
$-5.60
$-3.02
EPS (Diluted)
$-11.25
$-1.48
$-11.33
$-0.08
$-4.61
$-8.52
$-64.85
$-0.38
$-0.59
$-2.19
$-0.63
$-1.18
$0.96
$-2.75
$-5.60
$-3.02
Shares (Basic)
4,621,735
1,370,109
·
22,171,309
424,908
261,590
·
5,835,682
·
·
·
·
·
26,463,559
·
25,724,557
Shares (Diluted)
4,621,735
1,370,109
·
22,171,309
424,908
261,590
·
5,835,682
4,182,760
2,953,913
·
1,178,537
1,131,436
1,058,542
·
1,028,982
EBITDA
$-52M
$-2M
·
$-2M
$-2M
$-2M
·
$-2M
$-2M
$-2M
·
$-1M
$-1M
$-3M
·
$-3M
Neraca19
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$6M
$5M
$6M
$2M
$4M
$5M
$3M
$5M
$3M
$315.9K
$1M
$2M
$4M
$6M
Prepaid Expense
$133.0K
$218.8K
$299.7K
$407.5K
$163.6K
$263.4K
$308.2K
$409.8K
$188.6K
$275.4K
$371.6K
$469.6K
$91.4K
$223.4K
$349.4K
$504.1K
Current Assets
$29M
$5M
$6M
$5M
$6M
$3M
$4M
$6M
$4M
$5M
$3M
$1M
$2M
$3M
$5M
$7M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
$48.5K
·
$52.4K
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
$249.0K
·
$249.0K
Intangibles
$3.0K
$2.6K
$2.8K
$2.9K
$3.1K
$3.2K
$3.3K
$3.5K
$3.6K
$3.8K
$3.9K
·
·
$4.3K
·
$4.6K
Total Assets
$29M
$5M
$7M
$6M
$7M
$3M
$5M
$7M
$5M
$7M
$5M
$3M
$4M
$4M
$6M
$8M
Accounts Payable
$3M
$573.6K
$655.2K
$556.3K
$671.1K
$532.4K
$250.1K
$318.1K
$316.7K
·
$103.3K
$81.9K
$111.7K
$530.1K
$276.4K
$278.2K
Accrued Liabilities
$2M
$936.5K
$741.7K
$598.5K
$539.9K
$758.7K
$677.5K
$500.9K
$335.2K
$375.3K
$477.7K
$408.6K
$324.4K
$1M
$963.3K
$955.4K
Current Liabilities
$5M
$2M
$1M
$1M
$1M
$1M
$975.9K
$829.0K
$671.9K
$562.7K
$653.1K
$528.2K
$461.8K
$2M
$2M
$1M
Capital Leases
·
·
·
·
·
·
·
·
·
·
·
·
·
$506.0K
·
$817.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$22.9K
·
$23.4K
Total Liabilities
$29M
$2M
$1M
$1M
$1M
$1M
$975.9K
$829.0K
$671.9K
$562.7K
$653.1K
$528.2K
$461.8K
$2M
$2M
$2M
Common Stock
$3.0K
$1.5K
$1.1K
$23.8K
$21.5K
$6.7K
$259
$6.4K
$4.3K
$4.1K
$1.7K
$1.2K
$1.2K
$28.5K
$1.1K
$26.9K
Paid-in Capital
$106M
$96M
$95M
$92M
$92M
$86M
$86M
$86M
$82M
$81M
$73M
$69M
$69M
$68M
$67M
$66M
Retained Earnings
$-144M
$-92M
$-90M
$-88M
$-86M
$-84M
$-82M
$-80M
$-78M
$-75M
$-69M
$-67M
$-65M
$-67M
$-64M
$-61M
Stockholders' Equity
$-38M
$4M
$5M
$5M
$6M
$2M
$4M
$6M
$4M
$6M
$4M
$2M
$3M
$1M
$3M
$5M
Liabilities + Equity
$29M
$5M
$7M
$6M
$7M
$3M
$5M
$7M
$5M
$7M
$5M
$3M
$4M
$4M
$6M
$8M
Shares Outstanding
2,625,890
1,509,200
1,111,010
23,836,383
21,534,695
6,649,588
258,826
6,405,781
4,293,681
4,054,861
1,663,421
1,217,981
1,197,630
28,516,564
1,067,491
26,853,962
Arus Kas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$137.1K
$147.9K
$168.0K
$147.3K
$124.1K
$236.7K
$180.2K
$188.3K
$202.4K
$226.0K
$280.8K
$268.4K
$737.6K
$459.6K
$734.1K
$557.0K
Amort. of Intangibles
·
$141
$142
$141
$141
$141
$141
$142
$141
$141
$141
$141
$141
$141
·
$141
Operating Cash Flow
$-6M
$-2M
$-1M
$-2M
$-2M
$-2M
$-1M
$-2M
$-2M
$-2M
$-1M
$-1M
$-2M
$-2M
$-2M
$-3M
Investing Cash Flow
·
·
$0
$0
$0
$150.0K
·
·
·
·
$350.0K
$350.0K
·
·
·
·
Stock Issued
$849.7K
$315.3K
$53.7K
$477.6K
$3M
$50.6K
$0
$4M
·
·
$0
$140.3K
$0
$609.6K
·
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
Net Stock Activity
·
$315.3K
·
·
·
$50.6K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$25M
$315.3K
$3M
$524.7K
$5M
$50.6K
$0
$4M
$411.1K
$4M
$3M
$138.7K
$58
$609.6K
$0
$0
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-289.7%
-46.6%
·
-29.0%
-33.3%
-44.0%
·
-45.8%
-56.3%
-122.4%
·
-26.1%
14.8%
-32.5%
·
-34.2%
ROE
317.1%
-69.2%
·
-34.5%
-39.7%
-54.0%
·
-53.3%
-64.7%
-171.3%
·
-35.8%
19.3%
-47.8%
·
-49.3%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.6
3.2
·
4.3
5.0
2.0
·
6.8
5.7
9.5
·
2.1
4.4
1.6
·
5.1
Quick Ratio
·
·
·
4.0
4.9
1.8
·
6.3
4.9
8.9
·
0.6
2.6
1.3
·
4.3
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-14.61
$2.46
·
$0.19
$0.26
$0.32
·
$0.92
$1.00
$1.51
·
$1.92
$2.77
$0.05
·
$0.20
Cash Flow / Share
·
$-1.18
·
·
·
$-0.24
·
·
·
$-0.55
·
·
·
$-0.09
·
·
Cash / Share
·
·
·
$0.19
$0.27
$0.36
·
$0.81
$0.77
$1.24
·
$0.26
$1.02
$0.08
·
$0.21
EPS (TTM)
$-24.14
$-17.50
·
$-78.06
$-78.36
$-74.34
·
$-3.79
$-4.59
$-3.04
·
$-8.57
$-10.41
$-15.33
·
$-7.39
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-58M
$-8M
·
$-8M
$-8M
$-9M
·
$-13M
$-12M
$-9M
·
$-6M
$-8M
$-13M
·
$-16M
Market Cap
$7M
$3M
·
$8M
$6M
$4M
·
$6M
$5M
$5M
·
$3M
$6M
$250M
·
$235M
P/E
-0.1
-0.1
·
-0.1
-0.1
-0.2
·
-6.6
-6.3
-10.9
·
-8.1
-12.6
-14.3
·
-29.6
P/B
-0.2
0.7
·
1.9
1.2
2.0
·
1.1
1.2
0.9
·
1.4
1.9
173.3
·
43.4
P / Tangible Book
·
0.7
·
1.9
1.2
2.0
·
1.1
1.2
0.9
·
1.4
1.9
210.3
·
45.6
P / Cash Flow
·
-1.7
·
·
·
-2.6
·
·
·
-3.3
·
·
·
-108.5
·
·
Earnings Yield
-943.0%
-977.7%
·
-892.1%
-1044.8%
-472.0%
·
-15.2%
-16.0%
-9.1%
·
-12.3%
-7.9%
-7.0%
·
-3.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-8M
$-13M
$-5M
$-13M
$-19M
EPS Dilusian
$-11.93
$-68.01
$-3.60
$-12.71
$-1.04
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
4.4
4.2
4.9
2.7
2.4
Rasio Cepat
4.2
3.8
4.3
2.2
2.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
·
·
$-12M
Pemilik institusional (13F)
17 pengaju
· $369K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang17
Nilai yang dipegang$369K
Posisi baru4
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4
2
3
2
·
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya. Perubahan vs kuartal sebelumnya tidak ditampilkan: cakupan pengaju terlalu berbeda antara kedua kuartal ini untuk perbandingan yang andal.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Kevin Schuyler, MVA 151 Investors, LLC
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
14 orang dalam
· 5 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.