ADIL Adial Pharmaceuticals, Inc - Common Stock
$5,76
Harga · Agu 19, 2026
Fundamental per Agu 14, 2026
Rentang 52M
$0–$6
99% of range
Peringkat Analis
BUY
9 analysts
Target Harga
$8
+45% upside
P/E (TTM)
-0.5
ROE
-146.8%
Margin Laba Bersih
—
ADIL Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$5.76
Kapitalisasi Pasar
$6M
P/E (TTM)
-0.5
EPS (TTM)
$-11.93
Pendapatan (TTM)
—
Imbal Hasil Dividen
—
ROE
-146.8%
D/E Utang/Ekuitas
—
Rentang 52M
$0 – $6
ADIL Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
—
EPS
$-11.93
2021-12-31
→
2025-12-31
Arus Kas Bebas
—
2021-12-31
→
2021-12-31
Margin
—
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
ADIL
Median Rekan
P/E (TTM)
-0.5
23.4
P/B
1.2
2.0
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
ADIL
Median Rekan
ROA
-136.2%
-52.2%
ROE
-146.8%
-51.4%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
ADIL
Median Rekan
Current Ratio (Rasio Lancar)
4.4
3.7
Quick Ratio (Rasio Cepat)
4.2
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
ADIL
Median Rekan
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
ADIL
Median Rekan
ADIL Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
9 analis
- Beli Kuat 2 22,2%
- Beli 5 55,6%
- Tahan 2 22,2%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
3 analis · 2026-08-18
Median
$8.00
← Di bawah semua target
$5.76
Rendah
$6.00
Tinggi
$11.00
Target median
$8.00
+38,9%
Target rata-rata
$8.33
+44,7%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
1.3%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $-1.48 | $-2.78 | 1.3% |
| 31 Des. 2025 | $-3.07 | $-2.19 | -0.88% |
| 30 Sep. 2025 | $-2.00 | $-3.57 | 1.6% |
| 30 Juni 2025 | $-4.50 | $-6.38 | 1.9% |
| 31 Maret 2025 | $-8.50 | $-12.62 | 4.1% |
| 31 Des. 2024 | $-0.35 | $-0.39 | 0.04% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| ADIL | $244.4K | -0.0 | — | — | -146.8% | — |
| CTXR | — | -0.4 | — | — | — | — |
| LPCN | $49M | -4.8 | -82.3% | -487.1% | -60.9% | — |
| HIND | $20M | -0.7 | 24.4% | -3209.7% | -411.1% | 68.4% |
| DARE | $28M | -1.6 | 10429.4% | -1300.7% | 270.9% | — |
| KPRX | $7M | -0.7 | — | — | -56.6% | — |
| CNSP | — | -0.1 | — | — | — | — |
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $3M | $3M | $1M | $2M | $8M | $6M | $4M | $368.5K | $182.1K | |
| SG&A Expense | $5M | $5M | $6M | $9M | $9M | $5M | $4M | $7M | $813.2K | |
| Operating Expenses | $8M | $8M | $7M | $11M | $19M | $11M | $8M | $7M | $995.3K | |
| Operating Income | $-8M | $-8M | $-7M | $-11M | $-19M | $-11M | $-8M | $-7M | $-995.3K | |
| Interest Income | $149.6K | $178.7K | $69.8K | $63.3K | $6.5K | $32.5K | $95.2K | $7.4K | $367 | |
| Other Non-op | $164.9K | $-75.0K | $10.2K | $63.3K | $-228.7K | $35.0K | $-346.5K | $-5M | $-144.2K | |
| Pretax Income | $-8M | $-13M | $-7M | $-11M | $-20M | $-11M | $-9M | $-12M | $-1M | |
| Income Tax | · | · | · | · | $-94.1K | · | · | · | · | |
| Net Income | $-8M | $-13M | $-5M | $-13M | $-19M | $-11M | $-9M | $-12M | $-1M | |
| EPS (Basic) | $-11.93 | $-68.01 | $-3.60 | $-12.71 | $-1.04 | · | · | · | · | |
| EPS (Diluted) | $-11.93 | $-68.01 | $-3.60 | $-12.71 | $-1.04 | · | · | · | · | |
| Shares (Basic) | 668,630 | 194,059 | · | 25,037,637 | 18,588,748 | · | · | · | · | |
| Shares (Diluted) | 668,630 | 194,059 | 1,424,661 | 1,001,505 | 18,588,748 | · | · | 243,182 | 174,282 | |
| EBITDA | $-8M | $-8M | $-7M | $-13M | $-19M | $-11M | $-8M | $-7M | · |
Neraca 20
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $4M | $3M | $4M | $6M | $4M | $7M | $4M | $18.2K | |
| Prepaid Expense | $300.0K | $308.2K | $371.6K | $349.4K | $389.5K | $501.7K | $359.5K | $317.5K | $9.0K | |
| Current Assets | $6M | $4M | $3M | $5M | $6M | $5M | $8M | $5M | $27.2K | |
| PP&E (Net) | · | · | · | $50.4K | $58.1K | · | · | · | · | |
| Goodwill | · | · | · | $249.0K | $249.0K | · | · | · | · | |
| Intangibles | $3.0K | $3.3K | $3.9K | $4.5K | $5.0K | $5.6K | $6.2K | $6.7K | $7.3K | |
| Other Non-current Assets | · | · | · | · | · | · | $6.2K | $6.7K | $7.3K | |
| Total Assets | $7M | $5M | $5M | $6M | $7M | $5M | $8M | $5M | $34.5K | |
| Accounts Payable | $655.0K | $250.1K | $103.3K | $276.4K | $286.2K | $648.7K | $190.2K | $99.7K | $342.1K | |
| Accrued Liabilities | $742.0K | $677.5K | $477.7K | $963.3K | $2M | $856.6K | $348.8K | $158.3K | · | |
| Current Liabilities | $1M | $975.9K | $653.1K | $2M | $3M | $2M | $539.1K | $258.0K | $1M | |
| Capital Leases | · | · | · | $492.0K | $1M | · | · | · | · | |
| Deferred Tax | · | · | · | $1.7K | $23.4K | · | · | · | · | |
| Total Liabilities | $1M | $975.9K | $653.1K | $2M | $4M | $2M | · | · | · | |
| Common Stock | $1.0K | $259 | $1.7K | $1.1K | $20.9K | $14.4K | $10.4K | $6.9K | $3.3K | |
| Paid-in Capital | $95M | $86M | $73M | $67M | $54M | $35M | $28M | $16M | $-596.8K | |
| Retained Earnings | $-90M | $-82M | $-69M | $-64M | $-51M | $-32M | $-21M | $-12M | $-404.0K | |
| Stockholders' Equity | $5M | $4M | $4M | $3M | $4M | $4M | $7M | $4M | $-997.6K | |
| Liabilities + Equity | $7M | $5M | $5M | $6M | $7M | $5M | $8M | $5M | $34.5K | |
| Shares Outstanding | 1,111,010 | 258,826 | 1,663,421 | 1,067,491 | 837,868 | 14,393,100 | 10,368,352 | 6,862,499 | 3,268,005 |
Arus Kas 12
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $676.2K | $796.8K | $2M | $3M | $4M | $2M | $2M | $5M | $205.4K | |
| Deferred Tax | · | · | · | $-502 | $-94.1K | · | · | · | · | |
| Amort. of Intangibles | $565 | $565 | $564 | $564 | $565 | $564 | $565 | $563 | $565 | |
| Operating Cash Flow | $-6M | $-7M | $-7M | $-11M | $-12M | $-8M | $-6M | $-2M | $-494.9K | |
| CapEx | · | · | · | · | $64.6K | · | · | · | · | |
| Investing Cash Flow | $150.0K | · | $2M | · | $-34.0K | $-350.0K | · | · | $35.1K | |
| Stock Issued | $4M | $4M | $749.9K | $9M | $12M | $5M | · | · | · | |
| Stock Repurchased | · | · | $1.7K | · | · | · | · | · | · | |
| Net Stock Activity | $4M | $4M | $-1.7K | $9M | $12M | · | · | · | · | |
| Financing Cash Flow | $8M | $8M | $4M | $9M | $14M | $6M | $9M | $6M | $390.0K | |
| Net Change in Cash | · | · | · | · | · | $-2M | $3M | $4M | $-69.7K | |
| Free Cash Flow | · | · | · | · | $-12M | · | · | · | · |
Profitabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -136.2% | -269.9% | -97.9% | -192.8% | -299.6% | -165.4% | -138.8% | -491.4% | · | |
| ROE | -146.8% | -265.2% | -159.5% | -293.2% | -362.8% | -196.8% | -108.3% | -248.2% | · | |
| ROIC | · | · | · | -406.4% | -547.2% | · | · | · | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.4 | 4.2 | 4.9 | 2.7 | 2.4 | 3.4 | 14.2 | 18.2 | · | |
| Quick Ratio | 4.2 | 3.8 | 4.3 | 2.2 | 2.2 | 2.9 | 12.6 | 15.0 | · |
Valuasi (TTM) 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-8M | $-13M | $-5M | $-13M | $-19M | $-11M | $-9M | $-12M | · | |
| Market Cap | $244.4K | $7M | $3M | $147M | $1.41B | $612M | $625M | $878M | · | |
| P/E | -0.0 | -0.0 | -0.5 | -0.4 | -64.9 | · | · | · | · | |
| P/B | 0.0 | 1.6 | 0.8 | 44.8 | 403.1 | 153.5 | 87.5 | 197.8 | · | |
| P / Tangible Book | 0.0 | 1.6 | 0.8 | 48.6 | 434.5 | 153.7 | · | · | · | |
| P / Cash Flow | -0.0 | -0.9 | -0.5 | -13.1 | -118.3 | -80.1 | -98.6 | -351.6 | · | |
| P / FCF | · | · | · | · | -117.7 | · | · | · | · | |
| Earnings Yield | -5422.7% | -6733.7% | -193.6% | -231.1% | -1.5% | · | · | · | · |
Laporan Laba Rugi 13
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $440.0K | $432.5K | $619.4K | $521.1K | $732.0K | $746.9K | $730.8K | $1M | $1M | $454.3K | $264.4K | $207.1K | $429.9K | $365.6K | $-22.1K | $696.1K | |
| SG&A Expense | $5M | $2M | $1M | $1M | $1M | $2M | $1M | $1M | $1M | $1M | $2M | $1M | $1M | $2M | $2M | $2M | |
| Operating Expenses | $52M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | $3M | |
| Operating Income | $-52M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-1M | $-2M | $-2M | $-3M | |
| Interest Income | $58.0K | $47.1K | $42.6K | $47.9K | $24.0K | $35.3K | $53.8K | $50.7K | $51.4K | $22.8K | $11.2K | $10.2K | $19.4K | $28.9K | $47.8K | $3.5K | |
| Other Non-op | · | $-20.9K | $-8 | $-513 | $-1.0K | $38.5K | $-75.0K | · | · | $-42 | $3.5K | · | $-32.5K | $28.9K | $-98.2K | $3.5K | |
| Pretax Income | · | · | · | · | · | · | $-2M | $-2M | $-2M | $-6M | $-2M | $-1M | $-2M | $-2M | $-2M | $-3M | |
| Net Income | $-52M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-6M | $-2M | $-1M | $1M | $-3M | $-3M | $-3M | |
| EPS (Basic) | $-11.25 | $-1.48 | $-11.33 | $-0.08 | $-4.61 | $-8.52 | $-64.85 | $-0.38 | $-0.59 | $-2.19 | $-0.63 | $-1.18 | $0.96 | $-2.75 | $-5.60 | $-3.02 | |
| EPS (Diluted) | $-11.25 | $-1.48 | $-11.33 | $-0.08 | $-4.61 | $-8.52 | $-64.85 | $-0.38 | $-0.59 | $-2.19 | $-0.63 | $-1.18 | $0.96 | $-2.75 | $-5.60 | $-3.02 | |
| Shares (Basic) | 4,621,735 | 1,370,109 | -12,502,101 | 22,171,309 | 424,908 | 261,590 | -4,136,099 | 5,835,682 | · | · | · | · | · | 26,463,559 | · | 25,724,557 | |
| Shares (Diluted) | 4,621,735 | 1,370,109 | -38,665,159 | 22,171,309 | 424,908 | 261,590 | -12,778,296 | 5,835,682 | 4,182,760 | 2,953,913 | -1,943,854 | 1,178,537 | 1,131,436 | 1,058,542 | -24,151,311 | 1,028,982 | |
| EBITDA | $-52M | $-2M | · | $-2M | $-2M | $-2M | · | $-2M | $-2M | $-2M | · | $-1M | $-1M | $-3M | · | $-3M |
Neraca 19
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | $6M | $5M | $6M | $2M | $4M | $5M | $3M | $5M | $3M | $315.9K | $1M | $2M | $4M | $6M | |
| Prepaid Expense | $133.0K | $218.8K | $299.7K | $407.5K | $163.6K | $263.4K | $308.2K | $409.8K | $188.6K | $275.4K | $371.6K | $469.6K | $91.4K | $223.4K | $349.4K | $504.1K | |
| Current Assets | $29M | $5M | $6M | $5M | $6M | $3M | $4M | $6M | $4M | $5M | $3M | $1M | $2M | $3M | $5M | $7M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | $48.5K | · | $52.4K | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | $249.0K | · | $249.0K | |
| Intangibles | $3.0K | $2.6K | $2.8K | $2.9K | $3.1K | $3.2K | $3.3K | $3.5K | $3.6K | $3.8K | $3.9K | · | · | $4.3K | · | $4.6K | |
| Total Assets | $29M | $5M | $7M | $6M | $7M | $3M | $5M | $7M | $5M | $7M | $5M | $3M | $4M | $4M | $6M | $8M | |
| Accounts Payable | $3M | $573.6K | $655.2K | $556.3K | $671.1K | $532.4K | $250.1K | $318.1K | $316.7K | · | $103.3K | $81.9K | $111.7K | $530.1K | $276.4K | $278.2K | |
| Accrued Liabilities | $2M | $936.5K | $741.7K | $598.5K | $539.9K | $758.7K | $677.5K | $500.9K | $335.2K | $375.3K | $477.7K | $408.6K | $324.4K | $1M | $963.3K | $955.4K | |
| Current Liabilities | $5M | $2M | $1M | $1M | $1M | $1M | $975.9K | $829.0K | $671.9K | $562.7K | $653.1K | $528.2K | $461.8K | $2M | $2M | $1M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | · | · | · | · | $506.0K | · | $817.0K | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | $22.9K | · | $23.4K | |
| Total Liabilities | $29M | $2M | $1M | $1M | $1M | $1M | $975.9K | $829.0K | $671.9K | $562.7K | $653.1K | $528.2K | $461.8K | $2M | $2M | $2M | |
| Common Stock | $3.0K | $1.5K | $1.1K | $23.8K | $21.5K | $6.7K | $259 | $6.4K | $4.3K | $4.1K | $1.7K | $1.2K | $1.2K | $28.5K | $1.1K | $26.9K | |
| Paid-in Capital | $106M | $96M | $95M | $92M | $92M | $86M | $86M | $86M | $82M | $81M | $73M | $69M | $69M | $68M | $67M | $66M | |
| Retained Earnings | $-144M | $-92M | $-90M | $-88M | $-86M | $-84M | $-82M | $-80M | $-78M | $-75M | $-69M | $-67M | $-65M | $-67M | $-64M | $-61M | |
| Stockholders' Equity | $-38M | $4M | $5M | $5M | $6M | $2M | $4M | $6M | $4M | $6M | $4M | $2M | $3M | $1M | $3M | $5M | |
| Liabilities + Equity | $29M | $5M | $7M | $6M | $7M | $3M | $5M | $7M | $5M | $7M | $5M | $3M | $4M | $4M | $6M | $8M | |
| Shares Outstanding | 2,625,890 | 1,509,200 | 1,111,010 | 23,836,383 | 21,534,695 | 6,649,588 | 258,826 | 6,405,781 | 4,293,681 | 4,054,861 | 1,663,421 | 1,217,981 | 1,197,630 | 28,516,564 | 1,067,491 | 26,853,962 |
Arus Kas 8
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $137.1K | $147.9K | $168.0K | $147.3K | $124.1K | $236.7K | $180.2K | $188.3K | $202.4K | $226.0K | $280.8K | $268.4K | $737.6K | $459.6K | $734.1K | $557.0K | |
| Amort. of Intangibles | · | $141 | $142 | $141 | $141 | $141 | $141 | $142 | $141 | $141 | $141 | $141 | $141 | $141 | · | $141 | |
| Operating Cash Flow | $-6M | $-2M | $-1M | $-2M | $-2M | $-2M | $-1M | $-2M | $-2M | $-2M | $-1M | $-1M | $-2M | $-2M | $-2M | $-3M | |
| Investing Cash Flow | · | · | $0 | $0 | $0 | $150.0K | · | · | · | · | $350.0K | $350.0K | · | · | · | · | |
| Stock Issued | $849.7K | $315.3K | $53.7K | $477.6K | $3M | $50.6K | $0 | $4M | · | · | $0 | $140.3K | $0 | $609.6K | · | $0 | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | · | · | |
| Net Stock Activity | · | $315.3K | · | · | · | $50.6K | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $25M | $315.3K | $3M | $524.7K | $5M | $50.6K | $0 | $4M | $411.1K | $4M | $3M | $138.7K | $58 | $609.6K | $0 | $0 |
Profitabilitas 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -289.7% | -46.6% | · | -29.0% | -33.3% | -44.0% | · | -45.8% | -56.3% | -122.4% | · | -26.1% | 14.8% | -32.5% | · | -34.2% | |
| ROE | 317.1% | -69.2% | · | -34.5% | -39.7% | -54.0% | · | -53.3% | -64.7% | -171.3% | · | -35.8% | 19.3% | -47.8% | · | -49.3% |
Likuiditas & Solvabilitas 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.6 | 3.2 | · | 4.3 | 5.0 | 2.0 | · | 6.8 | 5.7 | 9.5 | · | 2.1 | 4.4 | 1.6 | · | 5.1 | |
| Quick Ratio | · | · | · | 4.0 | 4.9 | 1.8 | · | 6.3 | 4.9 | 8.9 | · | 0.6 | 2.6 | 1.3 | · | 4.3 |
Valuasi (TTM) 7
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-58M | $-8M | · | $-8M | $-9M | $-13M | · | $-13M | $-9M | $-10M | · | $-6M | $-9M | $-13M | · | $-14M | |
| Market Cap | $7M | $3M | · | $8M | $6M | $4M | · | $6M | $5M | $5M | · | $3M | $6M | $250M | · | $235M | |
| P/E | -0.1 | -0.2 | · | -0.4 | -0.2 | -0.2 | · | -0.2 | -0.4 | -0.3 | · | -0.5 | -0.6 | -0.9 | · | -1.2 | |
| P/B | -0.2 | 0.7 | · | 1.9 | 1.2 | 2.0 | · | 1.1 | 1.2 | 0.9 | · | 1.4 | 1.9 | 173.3 | · | 43.4 | |
| P / Tangible Book | · | 0.7 | · | 1.9 | 1.2 | 2.0 | · | 1.1 | 1.2 | 0.9 | · | 1.4 | 1.9 | 210.3 | · | 45.6 | |
| P / Cash Flow | · | -1.7 | · | · | · | -2.6 | · | · | · | -3.3 | · | · | · | -108.5 | · | · | |
| Earnings Yield | -680.5% | -573.2% | · | -280.0% | -496.7% | -555.6% | · | -434.0% | -260.9% | -388.0% | · | -215.5% | -167.1% | -112.7% | · | -83.8% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Laba Bersih | $-8M | $-13M | $-5M | $-13M | $-19M |
| EPS Dilusian | $-11.93 | $-68.01 | $-3.60 | $-12.71 | $-1.04 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Rasio Lancar | 4.4 | 4.2 | 4.9 | 2.7 | 2.4 |
| Rasio Cepat | 4.2 | 3.8 | 4.3 | 2.2 | 2.2 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | — | — | — | — | $-12M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 17 pengaju · $326K total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 6 | 2 | 2 | 2 | — |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya. Perubahan vs kuartal sebelumnya tidak ditampilkan: cakupan pengaju terlalu berbeda antara kedua kuartal ini untuk perbandingan yang andal.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| CITADEL ADVISORS LLC | $75.640 | 29.547 | 23,23% | Saham |
| JANE STREET GROUP, LLC | $48.392 | 18.903 | 14,86% | Saham |
| UBS Group AG | $42.486 | 16.596 | 13,05% | Saham |
| StoneX Group Inc. | $35.671 | 19.699 | 10,95% | Saham |
| VANGUARD GROUP INC | $32.336 | 146.984 | 9,93% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $31.068 | 12.136 | 9,54% | Saham |
| China Universal Asset Management Co., Ltd. | $20.480 | 8.000 | 6,29% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $15.050 | 5.879 | 4,62% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $14.927 | 5.831 | 4,58% | Saham |
| Manchester Capital Management LLC | $4.923 | 1.923 | 1,51% | Saham |
| Tower Research Capital LLC (TRC) | $3.633 | 1.419 | 1,12% | Saham |
| BlackRock, Inc. | $778 | 304 | 0,24% | Saham |
| MORGAN STANLEY | $128 | 50 | 0,04% | Saham |
| SBI Securities Co., Ltd. | $120 | 47 | 0,04% | Saham |
| WELLS FARGO & COMPANY/MN | $15 | 6 | 0,00% | Saham |
| HARBOUR INVESTMENTS, INC. | $8 | 3 | 0,00% | Saham |
| Abound Wealth Management | $2 | 1 | 0,00% | Saham |
Orang dalam perusahaan 14 orang dalam · 5 pejabat · 11 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Cary J Claiborne | Chief Executive Officer | 7 April 2026 A | 40.417 | 0 | 0 | $0 |
| Vinay Shah | Chief Financial Officer | 7 April 2026 A | 17.325 | 0 | 0 | $0 |
| Joseph Truluck | Chief Financial Officer | 25 Maret 2024 A | 265.139 | 0 | 0 | $0 |
| Tony Goodman | Chief Operating Officer | 7 April 2026 A | 26.523 | 0 | 0 | $0 |
| Matt Davidson | Chief Development Officer | 12 Juni 2026 A | 1.923 | 0 | 0 | $0 |
| Wendy B. Young | Direktur | 12 Juni 2026 P | — | 1 | 0 | $100.040 |
| Robertson H. Gilliland | Direktur | 7 April 2026 A | 9.185 | 0 | 0 | $0 |
| Kevin Schuyler | Direktur | 7 April 2026 A | 9.213 | 0 | 0 | $0 |
| Kermit J. Anderson | Direktur | 7 April 2026 A | — | 0 | 0 | $0 |
| James W. Newman Jr. | Direktur | 29 Mei 2025 A | 34.644 | 0 | 0 | $0 |
| Bankole A. Johnson | Direktur | 23 Mei 2023 A | 148.246 | 0 | 0 | $0 |
| William B. Stilley III | Direktur | 23 Mei 2023 A | 1.261.779 | 0 | 0 | $0 |
| Jack W Reich | Direktur | 19 Mei 2020 A | — | 0 | 0 | $0 |
| Coastlands Capital LP | Pemilik 10% | 16 Juli 2026 P | 388.308 | 5 | 0 | $106.329 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 4 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Kevin Schuyler, MVA 151 Investors, LLC ×2 pengajuan | 18 Feb. 2022 | — | Pengajuan awal | Investasi pasif | SEC |
| William B. Stilley, III ×5 pengajuan | 13 Agu 2021 | — | Pengajuan awal | Investasi pasif | SEC |
| Bankole A. Johnson, En Fidecomiso de Mi Vida 11/23/2010 (Trust) ×2 pengajuan | 1 April 2019 | — | Pengajuan awal | Investasi pasif | SEC |
| James W. Newman, Jr., Virga Ventures, LLC | 14 Nov. 2018 | — | Pengajuan awal | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 1 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | — | — | 15 Juli 2026 | Harian |