Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-90.9%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-1.00
$0.66
-252.3%
31 Maret 2026
Mei 15, 2026
$0.20
$0.61
-67.0%
31 Des. 2025
$-0.00
$0.06
-106.6%
30 Sep. 2025
$0.02
$0.08
-73.6%
30 Juni 2025
$0.05
$0.08
-34.0%
31 Maret 2025
$0.08
$0.09
-12.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
SG&A Expense
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$5M
$6M
$7M
$3M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
$12M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
·
Interest Income
·
·
·
·
·
·
·
$12M
$28M
$17M
$11M
$12M
Pretax Income
·
·
·
·
·
·
·
·
$5M
$-10M
$450.5K
$3M
Income Tax
$8.2K
$18.8K
$5.7K
$11.1K
$77.9K
$-476.2K
$-43.5K
$2M
$0
$0
$0
$0
Net Income
$-3M
$23M
$20M
$10M
$11M
$8M
$6M
$-5M
$5M
$-10M
$450.5K
$3M
EPS (Basic)
$-0.14
$0.34
$0.29
$0.11
$0.30
$0.34
·
·
·
·
·
·
EPS (Diluted)
$-0.14
$0.34
$0.29
$0.11
$0.30
$0.34
·
·
·
·
·
·
Shares (Basic)
52,344,316
52,274,904
52,228,567
48,337,029
24,941,324
24,930,079
23,685,223
23,607,891
·
·
·
·
Shares (Diluted)
52,344,316
52,274,904
52,231,296
48,342,347
24,945,824
24,934,505
23,687,812
23,613,636
·
·
·
·
Neraca11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$23M
$69M
$51M
$44M
$15M
$11M
$11M
$8M
$34M
$28M
$26M
$32M
Total Assets
$1.22B
$1.13B
$1.45B
$1.13B
$1.05B
$621M
$658M
$679M
$2.61B
$2.30B
$2.50B
$2.92B
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$997M
$891M
$1.21B
$885M
$880M
$508M
$549M
$529M
$2.47B
$2.16B
$2.32B
$2.71B
Common Stock
$524.0K
$523.1K
$522.5K
$522.3K
$249.4K
$249.4K
$236.9K
$236.8K
$221.4K
$175.3K
$146.4K
$147.0K
Paid-in Capital
$315M
$315M
$315M
$315M
$234M
$234M
$228M
$231M
$224M
$204M
$189M
$189M
Retained Earnings
$67M
$70M
$47M
$31M
$21M
$11M
$2M
$-4M
$2M
$-3M
$7M
$11M
AOCI
·
·
·
·
·
·
·
$0
$-13M
$-7M
$-395.8K
$7M
Stockholders' Equity
$219M
$238M
$241M
$243M
$169M
$114M
$109M
$150M
$146M
$142M
$177M
$213M
Liabilities + Equity
$1.22B
$1.13B
$1.45B
$1.13B
$1.05B
$621M
$658M
$679M
$2.61B
$2.30B
$2.50B
$2.92B
Shares Outstanding
52,399,265
52,309,209
52,248,631
52,231,152
24,947,883
24,943,383
23,692,164
23,687,664
22,143,758
17,539,258
14,656,394
14,718,750
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$779.3K
$0
·
·
·
·
·
·
·
·
·
·
Stock-based Comp
$190.0K
$147.4K
$0
$241.0K
$200.6K
$205.3K
$194.0K
$252.9K
$205.6K
$197.5K
$256.6K
$253.6K
Deferred Tax
$8.2K
$18.8K
$5.7K
$11.1K
$77.9K
$-476.2K
$-323.0K
·
·
·
·
·
Operating Cash Flow
$10M
$27M
$25M
$16M
$14M
$12M
$7M
$12M
$4M
$2M
$2M
$21M
Investing Cash Flow
$-143M
$334M
$-317M
$-52M
$-477M
$88M
$-42M
$1.02B
·
$-219M
$191M
$-251M
Stock Issued
·
$0
$39.9K
$81M
$0
$6M
$0
$7M
$20M
$16M
$0
$79M
Stock Repurchased
·
·
·
·
·
·
·
·
$0
$283.6K
$359.0K
$0
Net Stock Activity
·
$0
$39.9K
$81M
$0
$6M
$0
$7M
$20M
·
·
$79M
Dividends Paid
$18M
$16M
$13M
$12M
$10M
$8M
$7M
$5M
$12M
$30M
$20M
$18M
Financing Cash Flow
$88M
$-341M
$296M
$65M
$412M
$-47M
$-8M
$-1.02B
·
$218M
$-199M
$229M
Net Change in Cash
$-45M
$20M
$4M
$29M
$-51M
$53M
$-43M
$14M
$8M
$1M
$-6M
$-788.6K
Taxes Paid
·
·
·
·
$0
$180.9K
$2M
$0
·
·
·
·
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
-10.9%
54.8%
57.3%
41.3%
50.9%
45.9%
40.5%
-31.4%
23.4%
·
·
18.4%
Pretax Margin
·
·
·
·
·
·
·
·
23.4%
·
·
·
ROA
-0.23%
1.8%
1.5%
0.91%
1.3%
1.3%
0.93%
-0.33%
·
·
·
0.19%
ROE
-1.2%
9.5%
8.2%
4.8%
7.4%
7.6%
4.8%
-3.7%
·
·
·
2.0%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
0.0
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$4.18
$4.55
$4.61
$4.65
$6.79
$4.55
$4.58
$6.34
·
·
·
$14.46
Revenue / Share
$0.48
$0.79
$0.66
$0.49
$0.83
$0.74
$0.65
·
·
·
·
·
Cash Flow / Share
$0.19
$0.52
$0.47
$0.34
$0.56
$0.49
$0.31
·
·
·
·
·
Cash / Share
$0.44
$1.32
$0.98
$0.84
$0.59
$0.46
$0.46
$0.33
·
·
·
$2.19
Dividend / Share
$0.22
$0.40
$0.26
$0.24
$0.36
$0.37
$0.30
$0.28
$0.60
$2.04
$1.35
$1.47
EPS (TTM)
$-0.14
$0.34
$0.29
$0.11
$0.30
$0.34
·
·
·
·
·
·
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-39.3%
20.2%
44.1%
15.5%
12.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.7%
26.0%
23.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
17.2%
163.6%
-63.3%
-11.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
4.3%
-5.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
14.9%
99.9%
-6.3%
24.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
29.1%
32.6%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
19.1%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$25M
$41M
$34M
$24M
$21M
$18M
$15M
$17M
$20M
$24M
$31M
$18M
Net Income TTM
$-3M
$23M
$20M
$10M
$11M
$8M
$6M
$-5M
$5M
$-10M
$450.5K
$3M
Market Cap
$74M
$135M
$122M
$99M
$96M
$82M
$77M
$68M
·
·
·
$159M
P/E
-10.1
7.6
8.0
17.3
12.8
9.6
·
·
·
·
·
·
P/S
2.9
3.3
3.5
4.2
4.6
4.4
5.0
3.9
·
·
·
8.8
P/B
0.3
0.6
0.5
0.4
0.6
0.7
0.7
0.5
·
·
·
0.7
P / Tangible Book
0.3
0.6
0.5
0.4
0.6
0.7
·
·
·
·
·
·
P / Cash Flow
7.3
5.0
4.9
6.1
6.9
6.7
10.5
5.5
·
·
·
7.7
Dividend Yield
24.8%
11.6%
10.7%
11.7%
10.4%
9.4%
8.7%
7.6%
·
·
·
11.5%
Earnings Yield
-9.9%
13.2%
12.4%
5.8%
7.8%
10.4%
·
·
·
·
·
·
Payout Ratio
-667.1%
69.2%
66.2%
118.1%
94.8%
90.4%
106.1%
-94.2%
252.9%
·
·
550.1%
Annual Payout
$18M
$16M
$13M
$12M
$10M
$8M
$7M
$5M
$12M
$30M
$20M
$18M
Laporan Laba Rugi7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
SG&A Expense
$1M
$1M
$872.4K
$1M
$1M
$924.1K
$973.0K
$1M
$1M
$1M
$928.4K
$861.4K
$882.7K
$948.1K
$803.0K
$851.5K
Income Tax
$-10.7K
$-4.6K
$6.6K
$-2.9K
$-4.1K
$8.6K
$5.5K
$3.5K
$-1.0K
$10.9K
$-4.1K
$19.8K
$223
$-10.2K
$31.7K
$-98.0K
Net Income
$-8M
$206.6K
$-8M
$2M
$4M
$-522.6K
$5M
$6M
$5M
$7M
$5M
$6M
$3M
$6M
$2M
$2M
EPS (Basic)
$-0.18
$-0.02
$-0.17
$0.01
$0.05
$-0.03
$0.06
$0.10
$0.07
$0.11
$0.07
$0.10
$0.03
$0.09
$0.01
$0.01
EPS (Diluted)
$-0.18
$-0.02
$-0.17
$0.01
$0.05
$-0.03
$0.06
$0.10
$0.07
$0.11
$0.07
$0.10
$0.03
$0.09
$0.01
$0.01
Shares (Basic)
52,459,976
52,400,158
·
52,352,469
52,332,304
52,309,887
·
52,283,669
52,266,174
52,249,299
·
52,231,152
52,226,141
52,225,152
·
52,225,152
Shares (Diluted)
52,459,976
52,400,158
·
52,352,469
52,332,304
52,309,887
·
52,283,669
52,266,174
52,249,299
·
52,231,152
52,231,152
52,231,152
·
52,231,152
Neraca9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$29M
$21M
$23M
$56M
$59M
$64M
$69M
$46M
$65M
$65M
$51M
$43M
$98M
$99M
$44M
$48M
Total Assets
$1.12B
$1.20B
$1.22B
$956M
$998M
$1.06B
$1.13B
$1.26B
$1.30B
$1.38B
$1.45B
$1.44B
$1.13B
$1.13B
$1.13B
$1.13B
Total Liabilities
$911M
$989M
$997M
$726M
$767M
$829M
$891M
$1.01B
$1.05B
$1.14B
$1.21B
$1.20B
$887M
$886M
$885M
$883M
Common Stock
$524.9K
$524.4K
$524.0K
$523.7K
$523.4K
$523.2K
$523.1K
$522.9K
$522.8K
$522.6K
$522.5K
$522.3K
$522.3K
$522.3K
$522.3K
$522.3K
Paid-in Capital
$315M
$315M
$315M
$315M
$315M
$315M
$315M
$315M
$315M
$315M
$315M
$315M
$315M
$315M
$315M
$315M
Retained Earnings
$59M
$67M
$67M
$75M
$73M
$70M
$70M
$65M
$59M
$54M
$47M
$42M
$36M
$33M
$31M
$29M
Stockholders' Equity
$205M
$216M
$219M
$230M
$231M
$232M
$238M
$243M
$242M
$243M
$241M
$240M
$239M
$241M
$243M
$245M
Liabilities + Equity
$1.12B
$1.20B
$1.22B
$956M
$998M
$1.06B
$1.13B
$1.26B
$1.30B
$1.38B
$1.45B
$1.44B
$1.13B
$1.13B
$1.13B
$1.13B
Shares Outstanding
52,486,129
52,439,463
52,399,265
52,364,930
52,341,046
52,324,472
52,309,209
52,292,107
52,275,230
52,257,315
52,248,631
52,231,152
52,231,152
52,231,152
52,231,152
52,231,152
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$390.3K
$304.9K
$295.7K
$344.8K
$138.8K
$0
$0
·
·
·
·
·
·
·
·
·
Stock-based Comp
$52.5K
$52.5K
$52.5K
$52.5K
$42.5K
$42.5K
$42.5K
$-117.6K
$163.8K
$19.9K
$-182.4K
$58.8K
$61.6K
$62.1K
$62.2K
$73.0K
Operating Cash Flow
$502.3K
$4M
$1M
$1M
$4M
$4M
$6M
$6M
$6M
$9M
$9M
$5M
$4M
$6M
$5M
$3M
Investing Cash Flow
$105M
$15M
$-298M
$40M
$61M
$55M
$133M
$39M
$82M
$80M
$-3M
$-365M
$-672.3K
$52M
$-30M
$29M
Stock Issued
·
·
·
·
·
·
·
·
·
$19.9K
$39.9K
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
$19.9K
·
·
·
$0
·
·
Dividends Paid
$2M
$2M
$2M
$3M
$4M
$9M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-81M
$-15M
$267M
$-45M
$-68M
$-66M
$-132M
$-47M
$-86M
$-76M
$-5M
$310M
$-4M
$-4M
$-4M
$-4M
Net Change in Cash
$24M
$4M
$-30M
$-4M
$-4M
$-7M
$6M
$-2M
$2M
$13M
$2M
$-50M
$-749.2K
$53M
$-29M
$28M
Profitabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
-178.0%
3.6%
·
36.5%
53.0%
-6.8%
·
66.2%
48.3%
53.7%
·
66.6%
34.3%
69.9%
·
27.4%
ROA
-0.76%
0.02%
·
0.17%
0.32%
-0.04%
·
0.47%
0.38%
0.56%
·
0.49%
0.23%
0.51%
·
0.14%
ROE
-3.7%
0.09%
·
0.78%
1.6%
-0.22%
·
2.6%
1.9%
2.9%
·
2.6%
1.1%
2.4%
·
0.72%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.90
$4.12
·
$4.39
$4.42
$4.43
·
$4.65
$4.63
$4.65
·
$4.60
$4.58
$4.61
·
$4.69
Revenue / Share
$0.09
$0.11
·
$0.10
$0.13
$0.15
·
$0.18
$0.18
$0.25
·
$0.18
$0.14
$0.16
·
$0.10
Cash Flow / Share
·
$0.07
·
·
·
$0.08
·
·
·
$0.17
·
·
·
$0.11
·
·
Cash / Share
$0.55
$0.41
·
$1.07
$1.13
$1.21
·
$0.87
$1.25
$1.24
·
$0.83
$1.89
$1.89
·
$0.93
Dividend / Share
$0.04
$0.04
$0.04
$0.04
$0.06
$0.08
$0.17
$0.08
$0.08
$0.07
$0.07
$0.07
$0.06
$0.06
$0.06
$0.06
EPS (TTM)
$-0.36
$-0.13
·
$0.09
$0.18
$0.20
·
$0.35
$0.35
$0.31
·
$0.23
$0.14
$0.15
·
$0.20
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$21M
$23M
·
$29M
$34M
$36M
·
$41M
$41M
$39M
·
$32M
$28M
$27M
·
$23M
Net Income TTM
$-14M
$-2M
·
$10M
$14M
$15M
·
$23M
$23M
$21M
·
$17M
$12M
$13M
·
$11M
Market Cap
$48M
$66M
·
$106M
$116M
$137M
·
$132M
$125M
$130M
·
$109M
$99M
$106M
·
$113M
P/E
-2.6
-9.7
·
22.4
12.3
13.1
·
7.2
6.9
8.0
·
9.0
13.6
13.5
·
10.8
P/S
2.3
2.9
·
3.6
3.4
3.8
·
3.2
3.0
3.3
·
3.4
3.5
3.9
·
4.9
P/B
0.2
0.3
·
0.5
0.5
0.6
·
0.5
0.5
0.5
·
0.5
0.4
0.4
·
0.5
P / Tangible Book
0.2
0.3
·
0.5
0.5
0.6
·
0.5
0.5
0.5
·
0.5
0.4
0.4
·
0.5
P / Cash Flow
·
18.5
·
·
·
33.4
·
·
·
14.4
·
·
·
18.1
·
·
Dividend Yield
19.5%
17.4%
·
19.3%
18.5%
15.3%
·
11.5%
11.2%
10.4%
·
11.5%
12.6%
11.9%
·
9.5%
Earnings Yield
-39.1%
-10.3%
·
4.5%
8.1%
7.7%
·
13.8%
14.6%
12.4%
·
11.1%
7.4%
7.4%
·
9.3%
Payout Ratio
·
1014.6%
·
·
·
-1701.7%
·
·
·
52.4%
·
·
·
54.3%
·
·
Annual Payout
$9M
$12M
·
$20M
$21M
$21M
·
$15M
$14M
$14M
·
$13M
$13M
$13M
·
$11M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-3M
$23M
$20M
$10M
$11M
EPS Dilusian
$-0.14
$0.34
$0.29
$0.11
$0.30
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
54 pengaju
· $12.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang54
Nilai yang dipegang$12.1M
Posisi baru12
Posisi yang keluar23
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
12 (+1 vs Kuartal sebelumnya)
23 (+14 vs Kuartal sebelumnya)
15 (-16 vs Kuartal sebelumnya)
20 (+8 vs Kuartal sebelumnya)
-2.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
12 orang dalam
· 7 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.