LOAN Manhattan Bridge Capital, Inc - Common Stock
$4,12
Harga · Agu 17, 2026
Fundamental per Jul 23, 2026
Rentang 52M
$4–$6
12% of range
Peringkat Analis
HOLD
6 analysts
Target Harga
—
P/E (TTM)
9.2
ROE
11.8%
Margin Laba Bersih
59.0%
LOAN Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$4.12
Kapitalisasi Pasar
$47M
P/E (TTM)
9.2
EPS (TTM)
$0.45
Pendapatan (TTM)
$9M
Imbal Hasil Dividen
11.2%
ROE
11.8%
D/E Utang/Ekuitas
0.1
Rentang 52M
$4 – $6
LOAN Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$9M
2016-12-31
→
2025-12-31
EPS
$0.45
2016-12-31
→
2025-12-31
Arus Kas Bebas
$5M
2016-12-31
→
2025-12-31
Margin
59.0%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
LOAN
Median Rekan
P/E (TTM)
9.2
10.0
P/S (TTM)
5.4
1.8
P/B
1.1
0.5
EV / EBITDA
10.4
—
Price / FCF (Harga / FCF)
9.6
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
LOAN
Median Rekan
Operating Margin (Margin Operasi)
58.8%
—
Net Profit Margin (Margin Laba Bersih)
59.0%
5.7%
ROA
7.9%
0.29%
ROE
11.8%
0.99%
ROIC
10.3%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
LOAN
Median Rekan
Debt / Equity (Utang / Ekuitas)
0.1
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
LOAN
Median Rekan
Revenue YoY (Pendapatan YoY)
-10.5%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
0.37%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
4.3%
—
EPS YoY
-8.2%
—
Net Income YoY (Laba Bersih YoY)
-8.6%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
LOAN
Median Rekan
Payout Ratio (Rasio Pembayaran Dividen)
103.0%
—
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
11.2%
Rasio Pembayaran Dividen
103.0%
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 8 Juli 2026 | $0,1100 |
| 8 April 2026 | $0,1100 |
| 31 Des. 2025 | $0,1150 |
| 8 Okt. 2025 | $0,1150 |
| 8 Juli 2025 | $0,1150 |
| 8 April 2025 | $0,1150 |
| 31 Des. 2024 | $0,1150 |
| 8 Okt. 2024 | $0,1150 |
| 10 Juli 2024 | $0,1150 |
| 9 April 2024 | $0,1150 |
| 28 Des. 2023 | $0,1130 |
| 6 Okt. 2023 | $0,1130 |
| 7 Juli 2023 | $0,1130 |
| 6 April 2023 | $0,1130 |
| 29 Des. 2022 | $0,1250 |
| 7 Okt. 2022 | $0,1250 |
| 7 Juli 2022 | $0,1250 |
| 7 April 2022 | $0,1250 |
| 30 Des. 2021 | $0,1250 |
| 7 Okt. 2021 | $0,1250 |
LOAN Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
JUAL
6 analis
- Beli Kuat 0 0,0%
- Beli 0 0,0%
- Tahan 3 50,0%
- Jual 1 16,7%
- Jual Kuat 2 33,3%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.01%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Juni 2026 | $0.10 | $0.11 | -0.01% |
| 31 Maret 2026 | $0.11 | $0.11 | -0.00% |
| 31 Des. 2025 | $0.10 | $0.10 | -0.00% |
| 30 Sep. 2025 | $0.11 | $0.12 | -0.01% |
| 30 Juni 2025 | $0.12 | $0.12 | -0.00% |
| 31 Maret 2025 | $0.12 | $0.12 | -0.00% |
| 31 Des. 2024 | $0.11 | $0.12 | -0.01% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| LOAN | $53M | 10.3 | -10.5% | 59.0% | 11.8% | — |
| ACR | — | 711.3 | -4.2% | — | — | — |
| SUNS | $127M | 10.1 | 103.0% | 56.3% | 6.6% | — |
| RPT | $126M | -46.1 | 65.7% | 9.6% | 0.55% | — |
| GPMT | $114M | -2.1 | -3.2% | — | -7.0% | — |
| LFT | $74M | -10.1 | -39.3% | -10.9% | -1.2% | — |
| NLY | $15.81B | 7.7 | 358.2% | 178.5% | 14.1% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9M | $10M | $10M | $9M | $7M | $7M | $7M | $7M | $6M | $5M | $4M | $3M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $876.9K | |
| Operating Income | $5M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $1M | |
| Interest Expense | $2M | $2M | $2M | · | · | · | · | · | · | · | · | · | |
| Interest Income | $7M | $8M | $8M | $7M | $6M | $6M | · | · | · | · | · | · | |
| Other Non-op | · | · | · | $18.0K | $18.0K | $20.0K | · | · | · | $-15.0K | $-28.9K | $21.2K | |
| Pretax Income | $5M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $1M | |
| Income Tax | $1.2K | $650 | $650 | $650 | $647 | $645 | $572 | $642 | $3.0K | $2.1K | $1.6K | $27.8K | |
| Net Income | $5M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $1M | |
| EPS (Basic) | $0.45 | $0.49 | $0.48 | $0.45 | $0.42 | $0.44 | $0.47 | $0.48 | $0.42 | $0.37 | $0.33 | $0.29 | |
| EPS (Diluted) | $0.45 | $0.49 | $0.48 | $0.45 | $0.42 | $0.44 | $0.47 | $0.48 | $0.42 | $0.37 | $0.33 | $0.29 | |
| Shares (Basic) | 11,438,024 | 11,438,656 | 11,469,741 | 11,494,945 | 10,524,055 | 9,631,296 | 9,658,147 | 8,792,207 | 8,117,280 | 7,590,114 | 6,759,219 | 5,028,645 | |
| Shares (Diluted) | 11,438,024 | 11,438,656 | 11,469,741 | 11,494,945 | 10,524,055 | 9,631,296 | 9,659,285 | 8,799,044 | 8,128,685 | 7,608,201 | 6,786,610 | 5,058,421 | |
| EBITDA | $5M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $1M |
Neraca 18
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $204.9K | $178.0K | $104.2K | $103.5K | $142.5K | $131.7K | $118.4K | $203.7K | $136.4K | $96.3K | $106.8K | $47.7K | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | $29.4K | $32.9K | $27.0K | |
| Current Assets | · | · | · | · | · | · | · | · | · | $28M | $21M | $19M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | $8.0K | $8.8K | $19.1K | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Total Assets | $62M | $67M | $76M | $76M | $67M | $60M | $54M | $56M | $46M | $35M | $32M | $24M | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | $105.5K | $99.6K | $163.6K | |
| Short-term Debt | $6M | $7M | · | · | · | · | · | · | · | · | $1M | $2M | |
| Current Liabilities | · | · | · | · | · | · | · | · | · | $8M | $14M | $11M | |
| Total Liabilities | $19M | $24M | $34M | $33M | $24M | $28M | $22M | $24M | $24M | $13M | $14M | · | |
| Total Debt | $6M | $7M | · | · | · | · | · | · | · | · | $1M | $2M | |
| Common Stock | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $9.9K | $9.9K | $9.9K | $8.3K | $8.3K | $7.4K | $6.3K | |
| Paid-in Capital | $46M | $46M | $46M | $46M | $46M | $33M | $33M | $33M | $23M | $23M | $19M | · | |
| Retained Earnings | $-1M | $-1M | $-2M | $-2M | $-1M | $-403.8K | $-590.8K | $-448.8K | $-387.7K | $-459.1K | $-395.7K | $113.3K | |
| Treasury Stock | $1M | $1M | $1M | $798.9K | $798.9K | $798.9K | $619.7K | $590.2K | $541.5K | $369.3K | $369.3K | $369.3K | |
| Stockholders' Equity | $43M | $43M | $43M | $43M | $43M | $32M | $32M | $32M | $22M | $22M | $18M | $14M | |
| Liabilities + Equity | $62M | $67M | $76M | $76M | $67M | $60M | $54M | $56M | $46M | $35M | $32M | $24M | |
| Shares Outstanding | 11,432,451 | 11,438,651 | 11,440,651 | 11,494,945 | 11,494,945 | 9,619,945 | 9,658,844 | 9,655,977 | 8,108,934 | 8,135,036 | 7,264,039 | 6,083,689 |
Arus Kas 12
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $13.1K | $13.1K | $13.1K | $13.1K | $13.1K | $13.1K | $13.1K | $13.1K | $13.1K | $13.6K | $13.7K | $28.8K | |
| Operating Cash Flow | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $3M | $3M | $2M | $1M | |
| CapEx | $418 | $4.0K | $5.1K | $2.9K | · | $8.8K | · | $1.1K | $1.7K | $3.0K | $9.3K | $19.1K | |
| Investing Cash Flow | $5M | $8M | $2M | $-9M | $-8M | $-5M | $1M | $-10M | $-10M | $-4M | $-7M | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $4M | $4M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | $4M | $5M | |
| Dividends Paid | $5M | $5M | $5M | $6M | $5M | $4M | $5M | $4M | $3M | $3M | $2M | $853.5K | |
| Financing Cash Flow | $-10M | $-14M | $-5M | $4M | $3M | $726.2K | $-6M | $6M | $7M | $791.9K | $5M | · | |
| Net Change in Cash | $26.5K | $-1M | $2M | $-39.0K | $-316.6K | $340.7K | $-236.7K | $218.6K | $40.1K | $-10.5K | $59.2K | $-973.3K | |
| Taxes Paid | $1.2K | $650 | $650 | $650 | $647 | $645 | $572 | $642 | $3.0K | $1.9K | $56 | · | |
| Free Cash Flow | $5M | $5M | $6M | $5M | · | $4M | · | $4M | $3M | $3M | $2M | $1M | |
| Levered FCF | $3M | $3M | · | · | · | · | · | · | · | · | · | · |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 58.8% | 57.5% | 55.6% | 60.6% | 64.7% | 60.1% | 61.3% | 58.2% | 58.5% | 61.4% | 56.7% | 50.3% | |
| Net Margin | 59.0% | 57.7% | 55.9% | 60.8% | 65.0% | 60.4% | 61.2% | 58.2% | 58.1% | 61.0% | 55.9% | 50.1% | |
| Pretax Margin | 59.0% | 57.7% | 55.9% | 60.8% | 65.0% | 60.4% | 61.2% | 58.2% | 58.1% | 61.1% | 56.0% | 51.0% | |
| EBITDA Margin | 58.8% | 57.5% | 55.6% | 60.6% | 64.7% | 60.1% | 61.3% | 58.2% | 58.5% | 61.4% | 56.7% | 50.3% | |
| ROA | 7.9% | 7.8% | 7.2% | 7.3% | 7.0% | 7.4% | 8.2% | 8.3% | 8.5% | 8.5% | 8.0% | 7.2% | |
| ROE | 11.8% | 12.9% | 12.8% | 12.1% | 10.0% | 13.0% | 13.8% | 12.8% | 15.4% | 14.2% | 14.2% | 12.8% | |
| ROIC | 10.3% | 11.0% | 12.7% | 12.1% | 10.2% | 13.2% | 14.1% | 13.1% | 15.6% | 12.8% | 12.0% | 8.8% |
Likuiditas & Solvabilitas 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | · | · | · | · | · | 3.6 | 1.5 | 1.8 | |
| Quick Ratio | · | · | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | |
| Debt / Equity | 0.1 | 0.2 | · | · | · | · | · | · | · | · | 0.1 | 0.2 | |
| Interest Coverage | 3.1 | 2.5 | · | · | · | · | · | · | · | · | · | · |
Efisiensi 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Tingkat Pertumbuhan 10
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -10.5% | -1.1% | 14.3% | 25.9% | -2.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.37% | 12.5% | 11.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -8.2% | 2.1% | 6.7% | 7.1% | -4.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 0.00% | 5.3% | 2.9% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 0.45% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -8.6% | 2.1% | 5.1% | 17.8% | 4.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -0.65% | 8.1% | 9.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 3.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 4.9% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 17
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9M | $10M | $10M | $9M | $7M | $7M | $7M | $7M | $6M | $5M | $4M | $3M | |
| Net Income TTM | $5M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $1M | |
| Market Cap | $53M | $64M | $57M | $61M | $63M | $50M | $61M | $54M | $48M | $62M | $32M | $25M | |
| Enterprise Value | $59M | $71M | · | · | · | · | · | · | · | · | $33M | $27M | |
| P/E | 10.3 | 11.4 | 10.4 | 11.8 | 13.1 | 11.8 | 13.5 | 11.7 | 14.2 | 20.5 | 13.3 | 13.9 | |
| P/S | 6.1 | 6.6 | 5.8 | 7.1 | 9.3 | 7.2 | 8.4 | 7.5 | 8.2 | 13.3 | 8.0 | 8.4 | |
| P/B | 1.2 | 1.5 | 1.3 | 1.4 | 1.5 | 1.6 | 1.9 | 1.7 | 2.2 | 2.8 | 1.8 | 1.8 | |
| P / Tangible Book | 1.2 | 1.5 | 1.3 | 1.4 | 1.5 | 1.6 | · | · | · | · | · | · | |
| P / Cash Flow | 10.8 | 13.0 | 10.1 | 11.9 | 13.7 | 11.9 | 13.9 | 12.4 | 13.9 | 20.3 | 15.0 | 19.2 | |
| P / FCF | 10.8 | 13.0 | 10.1 | 11.9 | · | 11.9 | · | 12.4 | 13.9 | 20.3 | 15.1 | 19.5 | |
| EV / EBITDA | 11.6 | 12.8 | · | · | · | · | · | · | · | · | 14.5 | 18.4 | |
| EV / FCF | 12.0 | 14.4 | · | · | · | · | · | · | · | · | 15.6 | 21.4 | |
| EV / Revenue | 6.8 | 7.3 | · | · | · | · | · | · | · | · | 8.2 | 9.3 | |
| Dividend Yield | 9.9% | 8.2% | 9.3% | 9.4% | 7.9% | 8.3% | 7.5% | 7.4% | 6.8% | 4.4% | 6.7% | 3.5% | |
| Earnings Yield | 9.7% | 8.8% | 9.7% | 8.4% | 7.6% | 8.5% | 7.4% | 8.5% | 7.1% | 4.9% | 7.5% | 7.2% | |
| Payout Ratio | 103.0% | 93.6% | 96.9% | 110.3% | 112.8% | 98.0% | 103.2% | 95.1% | 95.6% | 95.3% | 95.2% | 58.7% | |
| Annual Payout | $5M | $5M | $5M | $6M | $5M | $4M | $5M | $4M | $3M | $3M | $2M | $853.5K |
Laporan Laba Rugi 14
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $495.1K | $430.6K | $508.6K | $413.5K | $437.8K | $453.6K | $551.1K | $380.5K | $434.3K | $410.3K | $551.0K | $377.2K | $401.0K | $496.1K | $424.1K | $377.4K | |
| Operating Income | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Interest Expense | $379.7K | $344.6K | $329.6K | $399.7K | $484.0K | $429.1K | $483.8K | $515.0K | $581.0K | $668.6K | · | · | · | · | · | · | |
| Interest Income | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | · | · | · | $4.5K | · | $4.5K | |
| Pretax Income | $1M | · | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | |
| Income Tax | $1.3K | · | $0 | · | $1.2K | · | $0 | · | $650 | · | $0 | · | $650 | · | $0 | · | |
| Net Income | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| EPS (Basic) | $0.10 | $0.11 | $0.10 | $0.11 | $0.12 | $0.12 | $0.12 | $0.12 | $0.12 | $0.13 | $0.12 | $0.13 | $0.12 | $0.11 | $0.10 | $0.11 | |
| EPS (Diluted) | $0.10 | $0.11 | $0.10 | $0.11 | $0.12 | $0.12 | $0.12 | $0.12 | $0.12 | $0.13 | $0.12 | $0.13 | $0.12 | $0.11 | $0.10 | $0.11 | |
| Shares (Basic) | 11,427,357 | 11,430,726 | -22,877,929 | 11,438,651 | 11,438,651 | 11,438,651 | -22,877,319 | 11,438,651 | 11,438,651 | 11,438,673 | -22,961,662 | 11,461,052 | 11,475,406 | 11,494,945 | -22,989,890 | 11,494,945 | |
| Shares (Diluted) | 11,427,357 | 11,430,726 | -22,877,929 | 11,438,651 | 11,438,651 | 11,438,651 | -22,877,319 | 11,438,651 | 11,438,651 | 11,438,673 | -22,961,662 | 11,461,052 | 11,475,406 | 11,494,945 | -22,989,890 | 11,494,945 | |
| EBITDA | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M |
Neraca 12
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $229.5K | $184.0K | $204.9K | $186.4K | $208.8K | $201.4K | $178.0K | $167.9K | $105.9K | $87.1K | $104.2K | $133.1K | $248.9K | $75.2K | $103.5K | $109.7K | |
| Total Assets | $64M | $64M | $62M | $60M | $68M | $66M | $67M | $71M | $69M | $75M | $76M | $73M | $72M | $74M | $76M | $75M | |
| Short-term Debt | · | $6M | $6M | $6M | $8M | $8M | $7M | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $21M | $21M | $19M | $17M | $24M | $22M | $24M | $27M | $26M | $32M | $34M | $30M | $29M | $31M | $33M | $32M | |
| Total Debt | · | $6M | · | $6M | $8M | $8M | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | |
| Paid-in Capital | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | |
| Retained Earnings | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | |
| Treasury Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $984.6K | $963.7K | $798.9K | $798.9K | $798.9K | |
| Stockholders' Equity | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | |
| Liabilities + Equity | $64M | $64M | $62M | $60M | $68M | $66M | $67M | $71M | $69M | $75M | $76M | $73M | $72M | $74M | $76M | $75M | |
| Shares Outstanding | 11,425,509 | 11,429,351 | 11,432,451 | 11,438,651 | 11,438,651 | 11,438,651 | 11,438,651 | 11,438,651 | 11,438,651 | 11,438,651 | 11,440,651 | 11,457,085 | 11,461,585 | 11,494,945 | 11,494,945 | 11,494,945 |
Arus Kas 9
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | |
| Operating Cash Flow | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| CapEx | · | · | $0 | $0 | · | · | $0 | $2.8K | · | · | $0 | $0 | $0 | $5.1K | $978 | $0 | |
| Investing Cash Flow | $153.8K | $-2M | $-2M | $7M | $-2M | $2M | $3M | $-1M | $6M | $564.5K | $-2M | $-987.2K | $2M | $3M | $-2M | $-3M | |
| Dividends Paid | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Financing Cash Flow | $-2M | $577.5K | $1M | $-9M | $382.0K | $-3M | $-4M | $509.3K | $-7M | $-3M | $2M | $-547.9K | $-3M | $-4M | $195.8K | $3M | |
| Net Change in Cash | $50.9K | $-22.6K | $28.0K | $-9.4K | $-13.5K | $21.4K | $33.9K | $61.9K | $-292.7K | $-1M | $2M | $-115.7K | $173.7K | $-28.3K | $-439.4K | $425.4K | |
| Taxes Paid | · | · | $0 | $0 | · | · | $0 | $0 | · | · | $0 | $0 | · | · | $0 | $0 | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | $1M | · | · |
Profitabilitas 7
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 56.2% | 61.4% | · | 58.8% | 59.9% | 60.2% | · | 60.3% | 57.5% | 57.2% | · | 59.2% | 58.4% | 52.3% | · | 58.5% | |
| Net Margin | 56.4% | 61.6% | · | 59.1% | 60.0% | 60.4% | · | 60.5% | 57.7% | 57.4% | · | 59.4% | 59.2% | 52.5% | · | 58.7% | |
| Pretax Margin | 56.4% | · | · | 59.1% | 60.0% | · | · | 60.5% | 57.7% | · | · | 59.4% | 59.3% | · | · | 58.7% | |
| EBITDA Margin | 56.2% | 61.4% | · | 58.8% | 59.9% | 60.2% | · | 60.3% | 57.5% | 57.2% | · | 59.2% | 58.4% | 52.3% | · | 58.5% | |
| ROA | 1.8% | 2.0% | · | 1.8% | 2.1% | 1.9% | · | 1.9% | 2.0% | 2.0% | · | 2.0% | 2.0% | 1.8% | · | 1.9% | |
| ROE | 2.7% | 2.9% | · | 2.8% | 3.3% | 3.2% | · | 3.2% | 3.3% | 3.4% | · | 3.4% | 3.3% | 2.9% | · | 2.8% | |
| ROIC | 2.7% | · | · | · | 2.7% | · | · | · | 3.2% | · | · | · | 3.3% | · | · | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | 0.1 | · | 0.1 | 0.2 | 0.2 | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | 3.0 | 3.7 | · | 3.0 | 2.9 | 3.2 | · | · | · | · | · | · | · | · | · | · |
Efisiensi 1
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 |
Valuasi (TTM) 14
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9M | $9M | · | $9M | $9M | $10M | · | $10M | $10M | $10M | · | $9M | $9M | $9M | · | $8M | |
| Net Income TTM | $5M | $5M | · | $5M | $6M | $6M | · | $6M | $6M | $6M | · | $5M | $5M | $5M | · | $5M | |
| Market Cap | $52M | $51M | · | $63M | $63M | $68M | · | $64M | $59M | $58M | · | $55M | $58M | $60M | · | $65M | |
| Enterprise Value | · | $57M | · | $69M | $70M | $75M | · | · | · | · | · | · | · | · | · | · | |
| P/E | 10.3 | 9.7 | · | 11.7 | 11.4 | 12.1 | · | 11.1 | 10.3 | 10.3 | · | 10.2 | 11.0 | 11.3 | · | 12.5 | |
| P/S | 6.1 | 5.8 | · | 7.0 | 6.7 | 7.0 | · | 6.5 | 6.0 | 5.9 | · | 5.9 | 6.4 | 6.8 | · | 8.1 | |
| P/B | 1.2 | 1.2 | · | 1.4 | 1.4 | 1.6 | · | 1.5 | 1.4 | 1.3 | · | 1.3 | 1.4 | 1.4 | · | 1.5 | |
| P / Tangible Book | 1.2 | 1.2 | · | 1.4 | 1.4 | 1.6 | · | 1.5 | 1.4 | 1.3 | · | 1.3 | 1.4 | 1.4 | · | 1.5 | |
| P / Cash Flow | · | 40.4 | · | · | · | 57.2 | · | · | · | 46.2 | · | · | · | 45.3 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | 45.5 | · | · | |
| EV / EBITDA | · | 44.8 | · | 57.5 | 49.8 | 54.9 | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | 6.5 | · | 7.7 | 7.5 | 7.8 | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 9.7% | 10.3% | · | 8.6% | 8.8% | 8.3% | · | 9.0% | 9.7% | 9.7% | · | 9.8% | 9.1% | 8.9% | · | 8.0% | |
| Payout Ratio | · | 103.2% | · | · | · | 95.8% | · | · | · | 87.2% | · | · | · | 114.1% | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $9M | $10M | $10M | $9M | $7M |
| Margin Operasi % | 58.8% | 57.5% | 55.6% | 60.6% | 64.7% |
| Laba Bersih | $5M | $6M | $5M | $5M | $4M |
| EPS Dilusian | $0.45 | $0.49 | $0.48 | $0.45 | $0.42 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.1 | 0.2 | — | — | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $5M | $5M | $6M | $5M | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 51 pengaju · $9.9M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 11 (+6 vs Kuartal sebelumnya) | 8 (+3 vs Kuartal sebelumnya) | 8 (-3 vs Kuartal sebelumnya) | 20 (+4 vs Kuartal sebelumnya) | +96K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Melia Wealth LLC | $1.973.621 | 436.642 | 19,94% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $1.606.010 | 355.312 | 16,23% | Saham |
| SHUFRO ROSE & CO LLC | $975.349 | 215.785 | 9,86% | Saham |
| Frazier Financial Advisors, LLC | $970.444 | 214.700 | 9,81% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $843.559 | 186.628 | 8,52% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $412.401 | 91.213 | 4,17% | Saham |
| CARY STREET PARTNERS FINANCIAL LLC | $321.838 | 321.838 | 3,25% | Saham |
| LPL Financial LLC | $259.329 | 57.374 | 2,62% | Saham |
| Schneider Downs Wealth Management Advisors, LP | $218.542 | 48.350 | 2,21% | Saham |
| Atria Wealth Solutions, Inc. | $218.094 | 39.871 | 2,20% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $208.593 | 46.149 | 2,11% | Saham |
| Mariner, LLC | $166.531 | 36.843 | 1,68% | Saham |
| STATE STREET CORP | $145.996 | 32.300 | 1,48% | Saham |
| INTERNATIONAL ASSETS INVESTMENT MANAGEMENT, LLC | $126.050 | 27.462 | 1,27% | Saham |
| CITADEL ADVISORS LLC | $108.480 | 24.000 | 1,10% | Opsi beli |
| Kestra Advisory Services, LLC | $107.924 | 23.877 | 1,09% | Saham |
| BEESE FULMER INVESTMENT MANAGEMENT, INC. | $107.881 | 107.881 | 1,09% | Saham |
| MONETA GROUP INVESTMENT ADVISORS LLC | $103.945 | 22.997 | 1,05% | Saham |
| NORTHERN TRUST CORP | $96.760 | 21.407 | 0,98% | Saham |
| JAMES INVESTMENT RESEARCH, INC. | $95.761 | 21.186 | 0,97% | Saham |
| NewEdge Advisors, LLC | $95.761 | 21.186 | 0,97% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $81.129 | 17.949 | 0,82% | Saham |
| JANE STREET GROUP, LLC | $80.456 | 17.800 | 0,81% | Opsi beli |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $69.680 | 15.416 | 0,70% | Saham |
| OLIO Financial Planning | $59.564 | 59.563 | 0,60% | Saham |
| RW Investment Management LLC | $58.575 | 12.959 | 0,59% | Saham |
| DWR WEALTH MANAGEMENT, LLC | $50.744 | 50.744 | 0,51% | Saham |
| BlackRock, Inc. | $46.615 | 10.313 | 0,47% | Saham |
| CERTUITY, LLC | $44.679 | 44.679 | 0,45% | Saham |
| ECLECTIC ASSOCIATES INC /ADV | $41.976 | 41.976 | 0,42% | Saham |
| Apella Capital, LLC | $34.173 | 34.173 | 0,35% | Saham |
| Gen-Wealth Partners Inc | $30.207 | 30.207 | 0,31% | Saham |
| Rothschild Wealth LLC | $23.204 | 23.204 | 0,23% | Saham |
| OSAIC HOLDINGS, INC. | $17.908 | 3.962 | 0,18% | Saham |
| VANGUARD GROUP INC | $17.647 | 3.795 | 0,18% | Saham |
| MERCER GLOBAL ADVISORS INC /ADV | $17.532 | 3.879 | 0,18% | Saham |
| Vanguard Global Advisers, LLC | $17.153 | 3.795 | 0,17% | Saham |
| Integrated Wealth Concepts LLC | $11.300 | 2.500 | 0,11% | Saham |
| HARBOUR INVESTMENTS, INC. | $9.540 | 9.540 | 0,10% | Saham |
| Larson Financial Group LLC | $9.518 | 2.106 | 0,10% | Saham |
| UBS Group AG | $4.195 | 928 | 0,04% | Saham |
| Triumph Capital Management | $4.068 | 900 | 0,04% | Saham |
| Mountain Hill Investment Partners Corp. | $1.320 | 292 | 0,01% | Saham |
| CIBC Private Wealth Group LLC | $1.097 | 200 | 0,01% | Saham |
| PNC Financial Services Group, Inc. | $452 | 100 | 0,00% | Saham |
| Tower Research Capital LLC (TRC) | $190 | 42 | 0,00% | Saham |
| BARCLAYS PLC | $176 | 39 | 0,00% | Saham |
| ACADIAN ASSET MANAGEMENT LLC | $22 | 5.000 | 0,00% | Saham |
| MORGAN STANLEY | $10 | 2 | 0,00% | Saham |
| Caitong International Asset Management Co., Ltd | $5 | 1 | 0,00% | Saham |
| WELLS FARGO & COMPANY/MN | $1 | 0 | 0,00% | Saham |
Orang dalam perusahaan 10 orang dalam · 4 pejabat · 7 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Assaf Ran | President and CEO | 28 Juli 2026 P | 1.235.000 | 1 | 0 | $31.920 |
| Vanessa Kao | CFO | 16 Okt. 2015 L | 5.236 | 0 | 0 | $0 |
| Inbar Evron-Yogev | CFO | 13 Maret 2008 A | — | 0 | 0 | $0 |
| Yael Shimor Golan | CFO | 9 Agu 2001 X | 22.149 | 0 | 0 | $0 |
| Michael Jackson | Direktur | 31 Des. 2015 M | 35.000 | 0 | 0 | $0 |
| Eran Goldshmit | Direktur | 29 Des. 2015 G | 9.050 | 0 | 0 | $0 |
| Lyron L Bentovim | Direktur | 24 Maret 2015 D | 54.845 | 0 | 0 | $0 |
| Phillip Michals | Direktur | 18 Juni 2013 A | 37.000 | 0 | 0 | $0 |
| Howard Bernstein | Direktur | 12 Juli 2004 A | — | 0 | 0 | $0 |
| Stephen A Zelnick | — | 12 Juli 2004 A | 0 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 15 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Assaf Ran ×2 pengajuan | 9 Juli 2021 | — | Pengajuan awal | — | SEC |
| Capstone Equities Capital Management, LP, Capstone Equities GP, LLC, Capstone Equities Manager, LLC, Joshua Zamir, G Value Fund, LLC, G Real Estate Partners, LP, G REAL ESTATE PARTNERS GP, LLC, G Asset Management, LLC, Michael Glickstein ×3 pengajuan | 10 Agu 2012 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan | 10 Jan. 2005 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan | 2 Des. 2004 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan | 8 April 2004 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan | 11 Sep. 2003 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan | 5 Sep. 2003 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan | 13 Mei 2003 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 7 Maret 2003 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 19 Nov. 2002 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 15 Okt. 2002 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 11 Sep. 2002 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan | 10 Juli 2002 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan | 10 Juli 2002 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan | 20 Mei 2002 | — | Pengajuan awal | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 3 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.