Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-5.6%
Laporan BerikutnyaOkt 22, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 17, 2026
$0.10
$0.11
-10.9%
31 Maret 2026
$0.11
$0.11
-2.0%
31 Des. 2025
$0.10
$0.10
-2.0%
30 Sep. 2025
$0.11
$0.12
-10.1%
30 Juni 2025
$0.12
$0.12
-2.0%
31 Maret 2025
$0.12
$0.12
-2.0%
31 Des. 2024
$0.11
$0.12
-10.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$9M
$10M
$10M
$9M
$7M
$7M
$7M
$7M
$6M
$5M
$4M
$3M
SG&A Expense
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$876.9K
Operating Income
$5M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
Interest Expense
$2M
$2M
$2M
·
·
·
·
·
·
·
·
·
Interest Income
$7M
$8M
$8M
$7M
$6M
$6M
·
·
·
·
·
·
Other Non-op
·
·
·
$18.0K
$18.0K
$20.0K
·
·
·
$-15.0K
$-28.9K
$21.2K
Pretax Income
$5M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
Income Tax
$1.2K
$650
$650
$650
$647
$645
$572
$642
$3.0K
$2.1K
$1.6K
$27.8K
Net Income
$5M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
EPS (Basic)
$0.45
$0.49
$0.48
$0.45
$0.42
$0.44
$0.47
$0.48
$0.42
$0.37
$0.33
$0.29
EPS (Diluted)
$0.45
$0.49
$0.48
$0.45
$0.42
$0.44
$0.47
$0.48
$0.42
$0.37
$0.33
$0.29
Shares (Basic)
11,438,024
11,438,656
11,469,741
11,494,945
10,524,055
9,631,296
9,658,147
8,792,207
8,117,280
7,590,114
6,759,219
5,028,645
Shares (Diluted)
11,438,024
11,438,656
11,469,741
11,494,945
10,524,055
9,631,296
9,659,285
8,799,044
8,128,685
7,608,201
6,786,610
5,058,421
EBITDA
$5M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
Neraca18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$204.9K
$178.0K
$104.2K
$103.5K
$142.5K
$131.7K
$118.4K
$203.7K
$136.4K
$96.3K
$106.8K
$47.7K
Other Current Assets
·
·
·
·
·
·
·
·
·
$29.4K
$32.9K
$27.0K
Current Assets
·
·
·
·
·
·
·
·
·
$28M
$21M
$19M
PP&E (Net)
·
·
·
·
·
·
·
·
·
$8.0K
$8.8K
$19.1K
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$0
Total Assets
$62M
$67M
$76M
$76M
$67M
$60M
$54M
$56M
$46M
$35M
$32M
$24M
Accounts Payable
·
·
·
·
·
·
·
·
·
$105.5K
$99.6K
$163.6K
Short-term Debt
$6M
$7M
·
·
·
·
·
·
·
·
$1M
$2M
Current Liabilities
·
·
·
·
·
·
·
·
·
$8M
$14M
$11M
Total Liabilities
$19M
$24M
$34M
$33M
$24M
$28M
$22M
$24M
$24M
$13M
$14M
·
Total Debt
$6M
$7M
·
·
·
·
·
·
·
·
$1M
$2M
Common Stock
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$9.9K
$9.9K
$9.9K
$8.3K
$8.3K
$7.4K
$6.3K
Paid-in Capital
$46M
$46M
$46M
$46M
$46M
$33M
$33M
$33M
$23M
$23M
$19M
·
Retained Earnings
$-1M
$-1M
$-2M
$-2M
$-1M
$-403.8K
$-590.8K
$-448.8K
$-387.7K
$-459.1K
$-395.7K
$113.3K
Treasury Stock
$1M
$1M
$1M
$798.9K
$798.9K
$798.9K
$619.7K
$590.2K
$541.5K
$369.3K
$369.3K
$369.3K
Stockholders' Equity
$43M
$43M
$43M
$43M
$43M
$32M
$32M
$32M
$22M
$22M
$18M
$14M
Liabilities + Equity
$62M
$67M
$76M
$76M
$67M
$60M
$54M
$56M
$46M
$35M
$32M
$24M
Shares Outstanding
11,432,451
11,438,651
11,440,651
11,494,945
11,494,945
9,619,945
9,658,844
9,655,977
8,108,934
8,135,036
7,264,039
6,083,689
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$13.1K
$13.1K
$13.1K
$13.1K
$13.1K
$13.1K
$13.1K
$13.1K
$13.1K
$13.6K
$13.7K
$28.8K
Operating Cash Flow
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
CapEx
$418
$4.0K
$5.1K
$2.9K
·
$8.8K
·
$1.1K
$1.7K
$3.0K
$9.3K
$19.1K
Investing Cash Flow
$5M
$8M
$2M
$-9M
$-8M
$-5M
$1M
$-10M
$-10M
$-4M
$-7M
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
$4M
$4M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
$4M
$5M
Dividends Paid
$5M
$5M
$5M
$6M
$5M
$4M
$5M
$4M
$3M
$3M
$2M
$853.5K
Financing Cash Flow
$-10M
$-14M
$-5M
$4M
$3M
$726.2K
$-6M
$6M
$7M
$791.9K
$5M
·
Net Change in Cash
$26.5K
$-1M
$2M
$-39.0K
$-316.6K
$340.7K
$-236.7K
$218.6K
$40.1K
$-10.5K
$59.2K
$-973.3K
Taxes Paid
$1.2K
$650
$650
$650
$647
$645
$572
$642
$3.0K
$1.9K
$56
·
Free Cash Flow
$5M
$5M
$6M
$5M
·
$4M
·
$4M
$3M
$3M
$2M
$1M
Levered FCF
$3M
$3M
·
·
·
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
58.8%
57.5%
55.6%
60.6%
64.7%
60.1%
61.3%
58.2%
58.5%
61.4%
56.7%
50.3%
Net Margin
59.0%
57.7%
55.9%
60.8%
65.0%
60.4%
61.2%
58.2%
58.1%
61.0%
55.9%
50.1%
Pretax Margin
59.0%
57.7%
55.9%
60.8%
65.0%
60.4%
61.2%
58.2%
58.1%
61.1%
56.0%
51.0%
EBITDA Margin
58.8%
57.5%
55.6%
60.6%
64.7%
60.1%
61.3%
58.2%
58.5%
61.4%
56.7%
50.3%
ROA
7.9%
7.8%
7.2%
7.3%
7.0%
7.4%
8.2%
8.3%
8.5%
8.5%
8.0%
7.2%
ROE
11.8%
12.9%
12.8%
12.1%
10.0%
13.0%
13.8%
12.8%
15.4%
14.2%
14.2%
12.8%
ROIC
10.3%
11.0%
12.7%
12.1%
10.2%
13.2%
14.1%
13.1%
15.6%
12.8%
12.0%
8.8%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
·
·
·
·
·
·
·
3.6
1.5
1.8
Quick Ratio
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
Debt / Equity
0.1
0.2
·
·
·
·
·
·
·
·
0.1
0.2
Interest Coverage
3.1
2.5
·
·
·
·
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.77
$3.78
$3.75
$3.73
$3.77
$3.32
$3.31
$3.32
$2.74
$2.74
$2.44
$2.28
Revenue / Share
$0.76
$0.85
$0.85
$0.75
$0.65
$0.73
$0.76
$0.82
$0.73
$0.61
$0.59
$0.57
Cash Flow / Share
$0.43
$0.43
$0.49
$0.45
$0.44
$0.44
$0.46
$0.50
$0.43
$0.40
$0.31
$0.25
Cash / Share
$0.02
$0.02
$0.01
$0.01
$0.01
$0.01
$0.01
$0.02
$0.02
$0.01
$0.01
$0.01
EPS (TTM)
$0.45
$0.49
$0.48
$0.45
$0.42
$0.44
$0.47
$0.48
$0.42
$0.37
$0.33
$0.29
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-10.5%
-1.1%
14.3%
25.9%
-2.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.37%
12.5%
11.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-8.2%
2.1%
6.7%
7.1%
-4.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
0.00%
5.3%
2.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
0.45%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-8.6%
2.1%
5.1%
17.8%
4.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-0.65%
8.1%
9.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
3.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.9%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$9M
$10M
$10M
$9M
$7M
$7M
$7M
$7M
$6M
$5M
$4M
$3M
Net Income TTM
$5M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
Market Cap
$53M
$64M
$57M
$61M
$63M
$50M
$61M
$54M
$48M
$62M
$32M
$25M
Enterprise Value
$59M
$71M
·
·
·
·
·
·
·
·
$33M
$27M
P/E
10.3
11.4
10.4
11.8
13.1
11.8
13.5
11.7
14.2
20.5
13.3
13.9
P/S
6.1
6.6
5.8
7.1
9.3
7.2
8.4
7.5
8.2
13.3
8.0
8.4
P/B
1.2
1.5
1.3
1.4
1.5
1.6
1.9
1.7
2.2
2.8
1.8
1.8
P / Tangible Book
1.2
1.5
1.3
1.4
1.5
1.6
·
·
·
·
·
·
P / Cash Flow
10.8
13.0
10.1
11.9
13.7
11.9
13.9
12.4
13.9
20.3
15.0
19.2
P / FCF
10.8
13.0
10.1
11.9
·
11.9
·
12.4
13.9
20.3
15.1
19.5
EV / EBITDA
11.6
12.8
·
·
·
·
·
·
·
·
14.5
18.4
EV / FCF
12.0
14.4
·
·
·
·
·
·
·
·
15.6
21.4
EV / Revenue
6.8
7.3
·
·
·
·
·
·
·
·
8.2
9.3
Dividend Yield
9.9%
8.2%
9.3%
9.4%
7.9%
8.3%
7.5%
7.4%
6.8%
4.4%
6.7%
3.5%
Earnings Yield
9.7%
8.8%
9.7%
8.4%
7.6%
8.5%
7.4%
8.5%
7.1%
4.9%
7.5%
7.2%
Payout Ratio
103.0%
93.6%
96.9%
110.3%
112.8%
98.0%
103.2%
95.1%
95.6%
95.3%
95.2%
58.7%
Annual Payout
$5M
$5M
$5M
$6M
$5M
$4M
$5M
$4M
$3M
$3M
$2M
$853.5K
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$495.1K
$430.6K
$508.6K
$413.5K
$437.8K
$453.6K
$551.1K
$380.5K
$434.3K
$410.3K
$551.0K
$377.2K
$401.0K
$496.1K
$424.1K
$377.4K
Operating Income
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Interest Expense
$379.7K
$344.6K
$329.6K
$399.7K
$484.0K
$429.1K
$483.8K
$515.0K
$581.0K
$668.6K
·
·
·
·
·
·
Interest Income
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
·
·
$4.5K
·
$4.5K
Pretax Income
$1M
·
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
$1M
Income Tax
$1.3K
·
$0
·
$1.2K
·
$0
·
$650
·
$0
·
$650
·
$0
·
Net Income
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
EPS (Basic)
$0.10
$0.11
$0.10
$0.11
$0.12
$0.12
$0.12
$0.12
$0.12
$0.13
$0.12
$0.13
$0.12
$0.11
$0.10
$0.11
EPS (Diluted)
$0.10
$0.11
$0.10
$0.11
$0.12
$0.12
$0.12
$0.12
$0.12
$0.13
$0.12
$0.13
$0.12
$0.11
$0.10
$0.11
Shares (Basic)
11,427,357
11,430,726
·
11,438,651
11,438,651
11,438,651
·
11,438,651
11,438,651
11,438,673
·
11,461,052
11,475,406
11,494,945
·
11,494,945
Shares (Diluted)
11,427,357
11,430,726
·
11,438,651
11,438,651
11,438,651
·
11,438,651
11,438,651
11,438,673
·
11,461,052
11,475,406
11,494,945
·
11,494,945
EBITDA
$1M
$1M
·
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Neraca12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$229.5K
$184.0K
$204.9K
$186.4K
$208.8K
$201.4K
$178.0K
$167.9K
$105.9K
$87.1K
$104.2K
$133.1K
$248.9K
$75.2K
$103.5K
$109.7K
Total Assets
$64M
$64M
$62M
$60M
$68M
$66M
$67M
$71M
$69M
$75M
$76M
$73M
$72M
$74M
$76M
$75M
Short-term Debt
·
$6M
$6M
$6M
$8M
$8M
$7M
·
·
·
·
·
·
·
·
·
Total Liabilities
$21M
$21M
$19M
$17M
$24M
$22M
$24M
$27M
$26M
$32M
$34M
$30M
$29M
$31M
$33M
$32M
Total Debt
·
$6M
·
$6M
$8M
$8M
·
·
·
·
·
·
·
·
·
·
Common Stock
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
$11.8K
Paid-in Capital
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
Retained Earnings
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
Treasury Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$984.6K
$963.7K
$798.9K
$798.9K
$798.9K
Stockholders' Equity
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
Liabilities + Equity
$64M
$64M
$62M
$60M
$68M
$66M
$67M
$71M
$69M
$75M
$76M
$73M
$72M
$74M
$76M
$75M
Shares Outstanding
11,425,509
11,429,351
11,432,451
11,438,651
11,438,651
11,438,651
11,438,651
11,438,651
11,438,651
11,438,651
11,440,651
11,457,085
11,461,585
11,494,945
11,494,945
11,494,945
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
$3.3K
Operating Cash Flow
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
CapEx
·
·
$0
$0
·
·
$0
$2.8K
·
·
$0
$0
$0
$5.1K
$978
$0
Investing Cash Flow
$153.8K
$-2M
$-2M
$7M
$-2M
$2M
$3M
$-1M
$6M
$564.5K
$-2M
$-987.2K
$2M
$3M
$-2M
$-3M
Dividends Paid
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$-2M
$577.5K
$1M
$-9M
$382.0K
$-3M
$-4M
$509.3K
$-7M
$-3M
$2M
$-547.9K
$-3M
$-4M
$195.8K
$3M
Net Change in Cash
$50.9K
$-22.6K
$28.0K
$-9.4K
$-13.5K
$21.4K
$33.9K
$61.9K
$-292.7K
$-1M
$2M
$-115.7K
$173.7K
$-28.3K
$-439.4K
$425.4K
Taxes Paid
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
56.2%
61.4%
·
58.8%
59.9%
60.2%
·
60.3%
57.5%
57.2%
·
59.2%
58.4%
52.3%
·
58.5%
Net Margin
56.4%
61.6%
·
59.1%
60.0%
60.4%
·
60.5%
57.7%
57.4%
·
59.4%
59.2%
52.5%
·
58.7%
Pretax Margin
56.4%
·
·
59.1%
60.0%
·
·
60.5%
57.7%
·
·
59.4%
59.3%
·
·
58.7%
EBITDA Margin
56.2%
61.4%
·
58.8%
59.9%
60.2%
·
60.3%
57.5%
57.2%
·
59.2%
58.4%
52.3%
·
58.5%
ROA
1.8%
2.0%
·
1.8%
2.1%
1.9%
·
1.9%
2.0%
2.0%
·
2.0%
2.0%
1.8%
·
1.9%
ROE
2.7%
2.9%
·
2.8%
3.3%
3.2%
·
3.2%
3.3%
3.4%
·
3.4%
3.3%
2.9%
·
2.8%
ROIC
2.7%
·
·
·
2.7%
·
·
·
3.2%
·
·
·
3.3%
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
·
0.1
·
0.1
0.2
0.2
·
·
·
·
·
·
·
·
·
·
Interest Coverage
3.0
3.7
·
3.0
2.9
3.2
·
·
·
·
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.76
$3.77
·
$3.79
$3.80
$3.79
·
$3.78
$3.78
$3.77
·
$3.75
$3.73
$3.73
·
$3.75
Revenue / Share
$0.18
$0.18
·
$0.18
$0.21
$0.20
·
$0.20
$0.21
$0.22
·
$0.21
$0.21
$0.21
·
$0.18
Cash Flow / Share
·
$0.11
·
·
·
$0.10
·
·
·
$0.11
·
·
·
$0.11
·
·
Cash / Share
$0.02
$0.02
·
$0.02
$0.02
$0.02
·
$0.01
$0.01
$0.01
·
$0.01
$0.02
$0.01
·
$0.01
EPS (TTM)
$0.42
$0.44
·
$0.47
$0.48
$0.48
·
$0.49
$0.50
$0.50
·
$0.46
$0.44
$0.44
·
$0.44
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$8M
$8M
·
$9M
$9M
$9M
·
$10M
$10M
$10M
·
$9M
$9M
$9M
·
$8M
Net Income TTM
$5M
$5M
·
$5M
$5M
$5M
·
$6M
$6M
$6M
·
$5M
$5M
$5M
·
$5M
Market Cap
$52M
$51M
·
$63M
$63M
$68M
·
$64M
$59M
$58M
·
$55M
$58M
$60M
·
$65M
Enterprise Value
·
$57M
·
$69M
$70M
$75M
·
·
·
·
·
·
·
·
·
·
P/E
10.8
10.1
·
11.7
11.4
12.3
·
11.4
10.3
10.1
·
10.4
11.5
11.8
·
12.8
P/S
6.3
6.0
·
7.0
6.7
7.2
·
6.4
5.9
5.8
·
5.8
6.3
6.7
·
8.0
P/B
1.2
1.2
·
1.4
1.4
1.6
·
1.5
1.4
1.3
·
1.3
1.4
1.4
·
1.5
P / Tangible Book
1.2
1.2
·
1.4
1.4
1.6
·
1.5
1.4
1.3
·
1.3
1.4
1.4
·
1.5
P / Cash Flow
·
40.4
·
·
·
57.2
·
·
·
46.2
·
·
·
45.3
·
·
EV / Revenue
·
6.7
·
7.6
7.6
8.0
·
·
·
·
·
·
·
·
·
·
Dividend Yield
10.1%
10.3%
·
8.4%
8.4%
7.8%
·
8.2%
8.8%
8.9%
·
9.9%
9.7%
9.7%
·
8.9%
Earnings Yield
9.3%
9.9%
·
8.6%
8.8%
8.1%
·
8.8%
9.7%
9.9%
·
9.6%
8.7%
8.5%
·
7.8%
Payout Ratio
·
103.2%
·
·
·
95.8%
·
·
·
87.2%
·
·
·
114.1%
·
·
Annual Payout
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$6M
$6M
·
$6M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$9M
$10M
$10M
$9M
$7M
Margin Operasi %
58.8%
57.5%
55.6%
60.6%
64.7%
Laba Bersih
$5M
$6M
$5M
$5M
$4M
EPS Dilusian
$0.45
$0.49
$0.48
$0.45
$0.42
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.2
·
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$5M
$5M
$6M
$5M
·
Pemilik institusional (13F)
49 pengaju
· $12.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang49
Nilai yang dipegang$12.2M
Posisi baru7
Posisi yang keluar9
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
7 (-1 vs Kuartal sebelumnya)
9 (+4 vs Kuartal sebelumnya)
11 (-3 vs Kuartal sebelumnya)
20 (+4 vs Kuartal sebelumnya)
-284K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Capstone Equities Capital Management, LP, Capstone Equities GP, LLC, Capstone Equities Manager, LLC, Joshua Zamir, G Value Fund, LLC, G Real Estate Partners, LP, G REAL ESTATE PARTNERS GP, LLC, G Asset Management, LLC, Michael Glickstein
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
10 orang dalam
· 4 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.