LNSR LENSAR, Inc. - Common Stock
$8,38
Harga · Agu 19, 2026
Fundamental per Agu 13, 2026
Rentang 52M
$5–$13
43% of range
Peringkat Analis
BUY
8 analysts
Target Harga
$8
+1% upside
P/E (TTM)
-4.1
ROE
—
Margin Laba Bersih
—
LNSR Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$8.38
Kapitalisasi Pasar
—
P/E (TTM)
-4.1
EPS (TTM)
$-2.87
Pendapatan (TTM)
$58M
Imbal Hasil Dividen
—
ROE
—
D/E Utang/Ekuitas
—
Rentang 52M
$5 – $13
LNSR Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$58M
2019-12-31
→
2025-12-31
EPS
$-2.87
2021-12-31
→
2025-12-31
Arus Kas Bebas
—
2020-12-31
→
2023-12-31
Margin
—
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
LNSR
Median Rekan
P/E (TTM)
-4.1
9.8
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
LNSR
Median Rekan
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
LNSR
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
LNSR
Median Rekan
Revenue YoY (Pendapatan YoY)
9.2%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
18.2%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
17.2%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
LNSR
Median Rekan
LNSR Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
8 analis
- Beli Kuat 3 37,5%
- Beli 4 50,0%
- Tahan 1 12,5%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
2 analis · 2026-08-15
Median
$8.50
Sekarang
$8.38
Rendah
$7.00
Tinggi
$10.00
Target median
$8.50
+1,4%
Target rata-rata
$8.50
+1,4%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.56%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Juni 2026 | $0.10 | $-0.17 | 0.27% |
| 31 Maret 2026 | $0.00 | $0.19 | -0.19% |
| 31 Des. 2025 | $-0.12 | $-0.07 | -0.05% |
| 30 Sep. 2025 | $-0.31 | $-0.05 | -0.26% |
| 30 Juni 2025 | $-0.15 | $-0.08 | -0.07% |
| 31 Maret 2025 | $-2.32 | $-0.16 | -2.2% |
| 31 Des. 2024 | $-1.61 | $-0.18 | -1.4% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| LNSR | — | -4.1 | 9.2% | — | — | — |
| APYX | $146M | -6.1 | 9.9% | -21.2% | -78.0% | 62.5% |
| AGPU | $29M | — | 47.7% | -186053.5% | -1012.1% | — |
| VANI | $94M | -2.9 | — | — | -257.8% | — |
| GUTS | $337M | -1.2 | -22.5% | — | 3220.3% | — |
| HSDT | $126M | -1.6 | 1057.1% | -679.6% | -26.6% | 91.7% |
| KEQU | $106M | 11.5 | 17.3% | 3.4% | 13.3% | 28.5% |
| MBOT | $134M | -6.9 | — | — | -24.4% | — |
| LUNG | $92M | -1.7 | 8.0% | -59.7% | -87.7% | 74.2% |
| HYPR | — | -2.3 | 5.2% | -262.3% | -93.5% | 49.8% |
| ECOR | $36M | -2.7 | 27.2% | -43.6% | 4686.6% | 86.8% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $58M | $53M | $42M | $35M | $34M | $26M | $31M | |
| Cost of Revenue | $31M | $28M | $21M | $15M | $17M | $12M | $17M | |
| R&D Expense | $6M | $5M | $6M | $12M | $12M | $8M | $8M | |
| SG&A Expense | $45M | $26M | $26M | $27M | $24M | $24M | $17M | |
| Operating Income | $-25M | $-11M | $-12M | $-20M | $-20M | $-19M | $-13M | |
| Interest Expense | · | · | · | · | · | $1M | $2M | |
| Other Non-op | $636.0K | $660.0K | $698.0K | $263.0K | $51.0K | $68.0K | $58.0K | |
| Pretax Income | $-34M | $-31M | $-14M | $-20M | $-20M | $-20M | $-15M | |
| Net Income | $-34M | $-31M | $-14M | $-20M | $-20M | $-20M | $-15M | |
| EPS (Basic) | $-2.87 | $-2.73 | $-1.31 | $-1.96 | $-2.09 | · | · | |
| EPS (Diluted) | $-2.87 | $-2.73 | $-1.31 | $-1.96 | $-2.09 | · | · | |
| Shares (Basic) | 11,958,000 | 11,518,000 | 10,971,000 | 10,159,000 | 9,374,000 | · | · | |
| Shares (Diluted) | 11,958,000 | 11,518,000 | 10,971,000 | 10,159,000 | 9,374,000 | · | · | |
| EBITDA | · | · | $-12M | $-20M | $-20M | $-19M | · |
Neraca 24
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $13M | $16M | $21M | $15M | $32M | $41M | $5M | |
| Short-term Investments | $5M | $6M | $3M | · | · | · | · | |
| Receivables | $6M | $6M | $4M | $6M | $5M | $2M | $3M | |
| Inventory | $22M | $11M | $16M | $12M | $6M | $13M | $8M | |
| Prepaid Expense | $601.0K | $2M | $2M | $1M | $2M | $2M | $618.0K | |
| Current Assets | $47M | $42M | $46M | $34M | $45M | $58M | $17M | |
| PP&E (Net) | $505.0K | $664.0K | $679.0K | $563.0K | $756.0K | $832.0K | $720.0K | |
| PP&E (Gross) | $3M | $3M | $3M | $3M | $3M | $2M | $2M | |
| Accum. Depreciation | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Intangibles | $5M | $6M | $11M | $12M | $11M | $12M | $13M | |
| Other Non-current Assets | $3M | $3M | $2M | $3M | $3M | $4M | $1M | |
| Total Assets | $71M | $66M | $70M | $56M | $66M | $79M | $35M | |
| Accounts Payable | $19M | $6M | $4M | $5M | $3M | $2M | $2M | |
| Accrued Liabilities | $8M | $7M | $6M | $5M | $5M | $5M | $5M | |
| Current Liabilities | $41M | $15M | $12M | $11M | $9M | $8M | $8M | |
| Capital Leases | $2M | $2M | $2M | $2M | $3M | $3M | $333.0K | |
| Other Non-current Liabilities | $909.0K | $702.0K | $570.0K | $167.0K | $69.0K | $129.0K | $310.0K | |
| Total Liabilities | $84M | $48M | $22M | $14M | $12M | $12M | $65M | |
| Common Stock | $120.0K | $116.0K | $113.0K | $111.0K | $110.0K | $109.0K | $11.0K | |
| Retained Earnings | $-178M | $-143M | $-112M | $-98M | $-78M | $-58M | $-38M | |
| AOCI | $4.0K | $6.0K | $4.0K | · | · | · | · | |
| Stockholders' Equity | $-26M | $5M | $33M | $42M | $55M | $67M | $-31M | |
| Liabilities + Equity | $71M | $66M | $70M | $56M | $66M | $79M | $35M | |
| Shares Outstanding | 11,993,000 | 11,654,000 | 11,327,000 | 11,093,000 | 10,990,000 | 10,933,000 | 1,070,000 |
Arus Kas 11
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $3M | $3M | $6M | $7M | $7M | $9M | $102.0K | |
| Amort. of Intangibles | $921.0K | $970.0K | $1M | $1M | $1M | $1M | $1M | |
| Operating Cash Flow | $-15M | $-2M | $-10M | $-15M | $-9M | $-14M | $-13M | |
| CapEx | $83.0K | $156.0K | $236.0K | $115.0K | $354.0K | $366.0K | $389.0K | |
| Investing Cash Flow | $1M | $-2M | $-4M | $-115.0K | $-354.0K | $-326.0K | $-2M | |
| Stock Issued | · | · | · | · | · | $16M | · | |
| Net Stock Activity | · | · | · | · | · | $16M | · | |
| Financing Cash Flow | $10M | $78.0K | $20M | $-2M | $361.0K | $50M | $16M | |
| Net Change in Cash | $-3M | $-4M | $6M | $-17M | $-9M | $36M | $1M | |
| Taxes Paid | $42.0K | $24.0K | $18.0K | $3.0K | $19.0K | · | · | |
| Free Cash Flow | · | · | $-10M | $-15M | $-9M | $-14M | · |
Profitabilitas 6
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | -29.0% | -57.1% | -57.0% | -70.1% | · | |
| Net Margin | · | · | -34.1% | -56.3% | -56.9% | -75.0% | · | |
| Pretax Margin | · | · | -34.1% | -56.3% | -56.9% | -75.0% | · | |
| EBITDA Margin | · | · | -29.0% | -57.1% | -57.0% | -70.1% | · | |
| ROA | · | · | -22.9% | -32.6% | -26.9% | -34.8% | · | |
| ROE | · | · | -41.2% | -47.1% | -35.0% | -29.0% | · |
Likuiditas & Solvabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 4.0 | 3.0 | 5.1 | 6.9 | · | |
| Quick Ratio | · | · | 2.4 | 1.8 | 4.2 | 5.0 | · | |
| Interest Coverage | · | · | · | · | · | -13.8 | · |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.7 | 0.6 | 0.5 | 0.5 | · | |
| Inventory Turnover | · | · | 1.5 | 1.7 | 1.7 | 1.1 | · | |
| Receivables Turnover | · | · | 8.4 | 6.6 | 10.4 | 9.8 | · |
Tingkat Pertumbuhan 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.2% | 26.9% | 19.2% | 2.6% | 30.6% | · | · | |
| Revenue CAGR 3Y | 18.2% | 15.8% | 16.9% | · | · | · | · | |
| Revenue CAGR 5Y | 17.2% | · | · | · | · | · | · |
Valuasi (TTM) 10
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $58M | $53M | $42M | $35M | $34M | $26M | · | |
| Net Income TTM | $-34M | $-31M | $-14M | $-20M | $-20M | $-20M | · | |
| Market Cap | · | · | $40M | $33M | $66M | $79M | · | |
| P/E | -4.1 | -3.3 | -2.7 | -1.5 | -2.9 | · | · | |
| P/S | · | · | 0.9 | 0.9 | 1.9 | 3.0 | · | |
| P/B | · | · | 1.2 | 0.8 | 1.2 | 1.2 | · | |
| P / Tangible Book | · | · | 1.8 | 1.1 | 1.5 | 1.4 | · | |
| P / Cash Flow | · | · | -4.1 | -2.2 | -7.3 | -5.7 | · | |
| P / FCF | · | · | -4.0 | -2.2 | -7.1 | -5.6 | · | |
| Earnings Yield | -24.7% | -30.5% | -37.3% | -66.2% | -34.9% | · | · |
Laporan Laba Rugi 13
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16M | $13M | $16M | $14M | $14M | $14M | $17M | $14M | $13M | $11M | $12M | $10M | $12M | $8M | $10M | $8M | |
| Cost of Revenue | $7M | $7M | $9M | $8M | $7M | $7M | $10M | $7M | $6M | $5M | $7M | $5M | $5M | $4M | $4M | $4M | |
| R&D Expense | $1M | $1M | $1M | $1M | $1M | $2M | $1M | $1M | $1M | $1M | $1M | $2M | $1M | $2M | $2M | $2M | |
| SG&A Expense | $6M | $3M | $10M | $12M | $12M | $11M | $7M | $6M | $7M | $7M | $6M | $5M | $8M | $7M | $7M | $6M | |
| Operating Income | $2M | $2M | $-5M | $-8M | $-6M | $-6M | $-1M | $-1M | $-5M | $-3M | $-3M | $-2M | $-3M | $-4M | $-3M | $-4M | |
| Other Non-op | $171.0K | $145.0K | $151.0K | $133.0K | $193.0K | $159.0K | $149.0K | $153.0K | $160.0K | $198.0K | $233.0K | $265.0K | $111.0K | $89.0K | $123.0K | $92.0K | |
| Income Tax | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | |
| Net Income | $4M | $36M | $-1M | $-4M | $-2M | $-27M | $-19M | $-2M | $-9M | $-2M | $-4M | $3M | $-9M | $-4M | $-2M | $-4M | |
| EPS (Basic) | $0.14 | $1.56 | $-0.09 | $-0.31 | $-0.15 | $-2.32 | $-1.62 | $-0.13 | $-0.79 | $-0.19 | $-0.23 | $0.13 | $-0.81 | $-0.40 | $-0.23 | $-0.39 | |
| EPS (Diluted) | $0.10 | $0.00 | $-0.09 | $-0.31 | $-0.15 | $-2.32 | $-1.62 | $-0.13 | $-0.79 | $-0.19 | $0.13 | $-0.23 | $-0.81 | $-0.40 | $-0.23 | $-0.39 | |
| Shares (Basic) | 12,297,000 | 12,161,000 | -23,797,000 | 12,044,000 | 11,937,000 | 11,774,000 | -22,924,000 | 11,604,000 | 11,451,000 | 11,387,000 | -21,667,000 | 11,102,000 | 10,820,000 | 10,716,000 | -20,106,000 | 10,225,000 | |
| Shares (Diluted) | 23,027,000 | 15,420,000 | -23,797,000 | 12,044,000 | 11,937,000 | 11,774,000 | -22,924,000 | 11,604,000 | 11,451,000 | 11,387,000 | -22,521,000 | 11,956,000 | 10,820,000 | 10,716,000 | -20,106,000 | 10,225,000 | |
| EBITDA | $2M | $2M | · | $-8M | $-6M | $-6M | · | $-1M | $-5M | $-3M | · | $-2M | $-3M | $-4M | · | $-4M |
Neraca 24
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14M | $12M | $13M | $8M | $7M | $20M | $16M | $10M | $8M | $14M | $21M | $25M | $25M | $8M | $15M | $19M | |
| Short-term Investments | $0 | $1M | $5M | $9M | $13M | $6M | $6M | $8M | $6M | $4M | $3M | · | · | · | · | · | |
| Receivables | $6M | $5M | $6M | $6M | $5M | $7M | $6M | $4M | $6M | $4M | $4M | $4M | $3M | $5M | $6M | $4M | |
| Inventory | $25M | $23M | $22M | $21M | $19M | $15M | $11M | $15M | $18M | $18M | $16M | $17M | $18M | $16M | $12M | $8M | |
| Prepaid Expense | $2M | $625.0K | $601.0K | $776.0K | $991.0K | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | |
| Current Assets | $47M | $42M | $47M | $44M | $46M | $49M | $42M | $39M | $40M | $42M | $46M | $49M | $49M | $30M | $34M | $32M | |
| PP&E (Net) | $445.0K | $457.0K | $505.0K | $555.0K | $609.0K | $577.0K | $664.0K | $677.0K | $716.0K | $747.0K | $679.0K | $482.0K | $605.0K | $520.0K | $563.0K | $639.0K | |
| PP&E (Gross) | · | · | $3M | · | · | · | $3M | · | · | · | $3M | · | · | · | $3M | · | |
| Accum. Depreciation | · | · | $2M | · | · | · | $2M | · | · | · | $2M | · | · | · | $2M | · | |
| Intangibles | $5M | $5M | $5M | $5M | $6M | $6M | $6M | $6M | $7M | $11M | $11M | $11M | $12M | $12M | $12M | $12M | |
| Other Non-current Assets | $2M | $3M | $3M | $3M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | |
| Total Assets | $70M | $66M | $71M | $70M | $70M | $73M | $66M | $62M | $61M | $66M | $70M | $71M | $71M | $52M | $56M | $55M | |
| Accounts Payable | $11M | $10M | $19M | $15M | $11M | $8M | $6M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $4M | |
| Accrued Liabilities | $5M | $4M | $8M | $8M | $6M | $7M | $7M | $6M | $4M | $4M | $6M | $5M | $4M | $3M | $5M | $5M | |
| Current Liabilities | $20M | $18M | $41M | $36M | $30M | $27M | $15M | $12M | $10M | $10M | $12M | $11M | $11M | $10M | $11M | $10M | |
| Capital Leases | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-current Liabilities | $874.0K | $815.0K | $909.0K | $911.0K | $544.0K | $616.0K | $702.0K | $205.0K | $262.0K | $537.0K | $570.0K | $560.0K | $568.0K | $360.0K | $167.0K | $22.0K | |
| Total Liabilities | $41M | $42M | $84M | $82M | $80M | $81M | $48M | $25M | $24M | $21M | $22M | $21M | $25M | $13M | $14M | $12M | |
| Common Stock | $123.0K | $121.0K | $120.0K | $119.0K | $119.0K | $118.0K | $116.0K | $116.0K | $115.0K | $114.0K | $113.0K | $112.0K | $112.0K | $111.0K | $111.0K | $110.0K | |
| Retained Earnings | $-138M | $-141M | $-178M | $-176M | $-172M | $-171M | $-143M | $-125M | $-123M | $-114M | $-112M | $-108M | $-111M | $-102M | $-98M | $-95M | |
| AOCI | $0 | $0 | $4.0K | $5.0K | $-3.0K | $3.0K | $6.0K | $15.0K | $-6.0K | $-1.0K | $4.0K | · | · | · | · | · | |
| Stockholders' Equity | $15M | $11M | $-26M | $-26M | $-23M | $-22M | $5M | $23M | $24M | $32M | $33M | $36M | $33M | $39M | $42M | $43M | |
| Liabilities + Equity | $70M | $66M | $71M | $70M | $70M | $73M | $66M | $62M | $61M | $66M | $70M | $71M | $71M | $52M | $56M | $55M | |
| Shares Outstanding | 12,282,000 | 12,101,000 | 11,993,000 | 11,935,000 | 11,933,000 | 11,790,000 | 11,654,000 | 11,612,000 | 11,544,000 | 11,395,000 | 11,327,000 | 11,246,000 | 11,199,000 | 11,103,000 | 11,093,000 | 11,023,000 |
Arus Kas 9
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $347.0K | $690.0K | $873.0K | $850.0K | $766.0K | $654.0K | $662.0K | $668.0K | $683.0K | $652.0K | $816.0K | $1M | $2M | $2M | $2M | $2M | |
| Amort. of Intangibles | $228.0K | $229.0K | $230.0K | $229.0K | $230.0K | $232.0K | $232.0K | $232.0K | $232.0K | $274.0K | $273.0K | $273.0K | $275.0K | $276.0K | $276.0K | $276.0K | |
| Operating Cash Flow | $-127.0K | $-4M | $618.0K | $-4M | $-5M | $-7M | $4M | $3M | $-4M | $-5M | $-480.0K | $-339.0K | $-2M | $-7M | $-5M | $-5M | |
| CapEx | · | · | $0 | $0 | $77.0K | $6.0K | $3.0K | $20.0K | $113.0K | $20.0K | $45.0K | $2.0K | $181.0K | $8.0K | $57.0K | $2.0K | |
| Investing Cash Flow | $965.0K | $4M | $4M | $4M | $-7M | $531.0K | $2M | $-905.0K | $-2M | $-1M | $-4M | $-2.0K | $-181.0K | $-8.0K | $-57.0K | $-2.0K | |
| Financing Cash Flow | $233.0K | $-209.0K | $474.0K | $0 | $93.0K | $10M | $172.0K | $-93.0K | $129.0K | $-130.0K | $146.0K | $-205.0K | · | · | $196.0K | $-1M | |
| Net Change in Cash | $1M | $-480.0K | $5M | $487.0K | $-12M | $3M | $6M | $2M | $-6M | $-7M | $-4M | $-546.0K | $17M | $-7M | $-5M | $-6M | |
| Taxes Paid | · | · | $0 | · | · | · | $2.0K | $0 | · | · | $0 | $0 | $17.0K | $1.0K | $-7.0K | $0 | |
| Free Cash Flow | · | · | · | · | · | $-7M | · | · | · | $-5M | · | · | · | $-7M | · | · |
Profitabilitas 5
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.9% | 16.7% | · | -52.9% | -45.1% | -40.9% | · | -9.2% | -41.8% | -26.9% | · | -20.8% | -23.9% | -52.8% | · | -52.7% | |
| Net Margin | 21.4% | 270.6% | · | -25.9% | -12.7% | -193.1% | · | -11.1% | -71.6% | -20.4% | · | 26.2% | -72.9% | -51.8% | · | -51.5% | |
| EBITDA Margin | 12.9% | 16.7% | · | -52.9% | -45.1% | -40.9% | · | -9.2% | -41.8% | -26.9% | · | -20.8% | -23.9% | -52.8% | · | -52.7% | |
| ROA | 5.1% | 52.2% | · | -5.6% | -2.7% | -39.3% | · | -2.3% | -13.6% | -3.6% | · | 4.1% | -13.5% | -7.6% | · | -6.5% | |
| ROE | -86.8% | -640.2% | · | 234.3% | -594.9% | -564.2% | · | -5.1% | -32.1% | -6.0% | · | 6.5% | -22.6% | -9.6% | · | -8.0% |
Likuiditas & Solvabilitas 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 2.4 | · | 1.2 | 1.5 | 1.8 | · | 3.4 | 3.9 | 4.1 | · | 4.4 | 4.7 | 3.0 | · | 3.3 | |
| Quick Ratio | 1.0 | 1.0 | · | 0.6 | 0.8 | 1.2 | · | 1.9 | 1.9 | 2.1 | · | 2.6 | 2.7 | 1.3 | · | 2.3 |
Efisiensi 3
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.3 | 0.4 | · | 0.5 | 0.4 | 0.4 | · | 0.4 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | |
| Receivables Turnover | 3.0 | 2.3 | · | 2.8 | 2.6 | 2.6 | · | 3.3 | 2.8 | 2.4 | · | 2.6 | 4.0 | 2.0 | · | 2.4 |
Valuasi (TTM) 10
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $58M | $56M | · | $56M | $54M | $51M | · | $47M | $45M | $41M | · | $38M | $36M | $33M | · | $33M | |
| Net Income TTM | $34M | $4M | · | $-34M | $-40M | $-40M | · | $-10M | $-17M | $-13M | · | $-14M | $-24M | $-22M | · | $-24M | |
| Market Cap | $70M | $72M | · | $147M | $157M | $166M | · | $53M | $52M | $39M | · | $35M | $48M | $28M | · | $61M | |
| P/E | -15.9 | -2.1 | · | -4.2 | -3.9 | -4.1 | · | -3.4 | -2.2 | -2.1 | · | -1.7 | -1.9 | -1.2 | · | -2.3 | |
| P/S | 1.2 | 1.3 | · | 2.6 | 2.9 | 3.3 | · | 1.1 | 1.2 | 1.0 | · | 0.9 | 1.3 | 0.8 | · | 1.8 | |
| P/B | 4.7 | 6.7 | · | -5.7 | -6.8 | -7.5 | · | 2.3 | 2.2 | 1.2 | · | 1.0 | 1.5 | 0.7 | · | 1.4 | |
| P / Tangible Book | 6.9 | 12.4 | · | · | · | · | · | 3.2 | 3.0 | 1.8 | · | 1.4 | 2.3 | 1.0 | · | 2.0 | |
| P / Cash Flow | · | -16.9 | · | · | · | -24.0 | · | · | · | -7.3 | · | · | · | -4.1 | · | · | |
| P / FCF | · | · | · | · | · | -24.0 | · | · | · | -7.3 | · | · | · | -4.1 | · | · | |
| Earnings Yield | -6.3% | -46.6% | · | -23.6% | -25.7% | -24.3% | · | -29.3% | -44.9% | -48.0% | · | -59.2% | -53.4% | -85.5% | · | -42.9% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $58M | $53M | $42M | $35M | $34M |
| Margin Operasi % | — | — | -29.0% | -57.1% | -57.0% |
| Laba Bersih | $-34M | $-31M | $-14M | $-20M | $-20M |
| EPS Dilusian | $-2.87 | $-2.73 | $-1.31 | $-1.96 | $-2.09 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Rasio Lancar | — | — | 4.0 | 3.0 | 5.1 |
| Rasio Cepat | — | — | 2.4 | 1.8 | 4.2 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | — | — | $-10M | $-15M | $-9M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 83 pengaju · $28.7M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 22 (-4 vs Kuartal sebelumnya) | 29 (+20 vs Kuartal sebelumnya) | 19 (-4 vs Kuartal sebelumnya) | 19 (+2 vs Kuartal sebelumnya) | -416K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BRANDES INVESTMENT PARTNERS, LP | $6.140.534 | 1.075.400 | 21,43% | Saham |
| VANGUARD GROUP INC | $5.193.388 | 446.551 | 18,12% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $2.300.022 | 402.806 | 8,03% | Saham |
| Groupe la Francaise | $1.272.681 | 213.537 | 4,44% | Saham |
| RBF Capital, LLC | $1.077.254 | 188.661 | 3,76% | Saham |
| CSS LLC/IL | $933.300 | 163.450 | 3,26% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $865.687 | 151.609 | 3,02% | Saham |
| CREDIT INDUSTRIEL ET COMMERCIAL | $824.290 | 144.359 | 2,88% | Saham |
| Kerrisdale Advisers, LLC | $795.917 | 139.390 | 2,78% | Saham |
| MILLENNIUM MANAGEMENT LLC | $689.083 | 120.680 | 2,40% | Saham |
| DCF Advisers, LLC | $675.019 | 118.217 | 2,36% | Saham |
| Evernest Financial Advisors, LLC | $674.351 | 118.100 | 2,35% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $524.792 | 91.839 | 1,83% | Saham |
| Yakira Capital Management, Inc. | $475.574 | 83.288 | 1,66% | Saham |
| STATE STREET CORP | $462.413 | 80.983 | 1,61% | Saham |
| UBS Group AG | $411.057 | 71.989 | 1,43% | Saham |
| Alpine Global Management, LLC | $340.139 | 59.569 | 1,19% | Saham |
| GOLDMAN SACHS GROUP INC | $339.911 | 59.529 | 1,19% | Saham |
| GABELLI FUNDS LLC | $336.890 | 59.000 | 1,18% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $330.215 | 57.831 | 1,15% | Saham |
| Dynamic Technology Lab Private Ltd | $309.000 | 54.166 | 1,08% | Saham |
| ESSEX INVESTMENT MANAGEMENT CO LLC | $304.103 | 53.258 | 1,06% | Saham |
| Man Group plc | $288.247 | 50.481 | 1,01% | Saham |
| Centiva Capital, LP | $281.229 | 49.252 | 0,98% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $252.696 | 44.255 | 0,88% | Saham |
| CITADEL ADVISORS LLC | $204.115 | 35.747 | 0,71% | Saham |
| CITADEL ADVISORS LLC | $203.276 | 35.600 | 0,71% | Opsi jual |
| GAMCO INVESTORS, INC. ET AL | $188.430 | 33.000 | 0,66% | Saham |
| LPL Financial LLC | $180.824 | 31.668 | 0,63% | Saham |
| Quinn Opportunity Partners LLC | $167.583 | 29.349 | 0,58% | Saham |
| Nuveen Asset Management, LLC | $159.713 | 17.865 | 0,56% | Saham |
| GTS SECURITIES LLC | $142.773 | 25.004 | 0,50% | Saham |
| Cresset Asset Management, LLC | $142.750 | 25.000 | 0,50% | Saham |
| ENVESTNET ASSET MANAGEMENT INC | $133.169 | 23.322 | 0,46% | Saham |
| NORTHERN TRUST CORP | $125.454 | 21.971 | 0,44% | Saham |
| Carlson Capital, L.P. | $114.200 | 20.000 | 0,40% | Saham |
| Qube Research & Technologies Ltd | $106.052 | 18.573 | 0,37% | Saham |
| Sanctuary Advisors, LLC | $95.911 | 16.797 | 0,33% | Saham |
| Atria Investments, Inc | $86.695 | 15.183 | 0,30% | Saham |
| Murchinson Ltd. | $75.503 | 13.223 | 0,26% | Saham |
| Engineers Gate Manager LP | $63.324 | 11.090 | 0,22% | Saham |
| JANE STREET GROUP, LLC | $62.810 | 11.000 | 0,22% | Opsi beli |
| &PARTNERS | $60.263 | 10.554 | 0,21% | Saham |
| Skandinaviska Enskilda Banken AB (publ) | $57.100 | 10.000 | 0,20% | Saham |
| Russell Investments Group, Ltd. | $56.204 | 9.843 | 0,20% | Saham |
| FMR LLC | $18.209 | 3.189 | 0,06% | Saham |
| Vanguard Global Advisers, LLC | $18.146 | 3.178 | 0,06% | Saham |
| FTB Advisors, Inc. | $17.279 | 1.312 | 0,06% | Saham |
| JANE STREET GROUP, LLC | $12.499 | 2.189 | 0,04% | Saham |
| NATIONAL BANK OF CANADA /FI/ | $11.706 | 2.050 | 0,04% | Saham |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $8.952 | 1.502 | 0,03% | Saham |
| FIFTH THIRD BANCORP | $8.553 | 1.498 | 0,03% | Saham |
| GAMMA Investing LLC | $7.212 | 1.263 | 0,03% | Saham |
| Bank of New York Mellon Corp | $4.962 | 869 | 0,02% | Saham |
| MORGAN STANLEY | $3.495 | 612 | 0,01% | Saham |
| CSS LLC/IL | $2.855 | 500 | 0,01% | Opsi jual |
| COMERICA BANK | $2.710 | 233 | 0,01% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $2.164 | 379 | 0,01% | Saham |
| PNC Financial Services Group, Inc. | $2.004 | 351 | 0,01% | Saham |
| Tower Research Capital LLC (TRC) | $1.507 | 264 | 0,01% | Saham |
| MERCER GLOBAL ADVISORS INC /ADV | $982 | 172 | 0,00% | Saham |
| Steward Partners Investment Advisory, LLC | $965 | 169 | 0,00% | Saham |
| Farther Finance Advisors, LLC | $851 | 149 | 0,00% | Saham |
| WELLS FARGO & COMPANY/MN | $759 | 133 | 0,00% | Saham |
| JPMORGAN CHASE & CO | $732 | 128 | 0,00% | Saham |
| BlackRock, Inc. | $651 | 114 | 0,00% | Saham |
| HARBOUR INVESTMENTS, INC. | $428 | 75 | 0,00% | Saham |
| Cornerstone Planning Group LLC | $420 | 73 | 0,00% | Saham |
| OSAIC HOLDINGS, INC. | $415 | 73 | 0,00% | Saham |
| SBI Securities Co., Ltd. | $331 | 58 | 0,00% | Saham |
| LANARK FINANCIAL, INC. | $234 | 41 | 0,00% | Saham |
| ROTHSCHILD INVESTMENT LLC | $171 | 30 | 0,00% | Saham |
| CWM, LLC | $143 | 24 | 0,00% | Saham |
| INTERNATIONAL ASSETS INVESTMENT MANAGEMENT, LLC | $123 | 21 | 0,00% | Saham |
| Acumen Wealth Advisors, LLC | $115 | 20 | 0,00% | Saham |
| HRT FINANCIAL LP | $62 | 10.941 | 0,00% | Saham |
| Blume Capital Management, Inc. | $40 | 7 | 0,00% | Saham |
| Caitong International Asset Management Co., Ltd | $40 | 7 | 0,00% | Saham |
| WHITTIER TRUST CO | $19 | 3 | 0,00% | Saham |
| Buck Wealth Strategies, LLC | $6 | 1 | 0,00% | Saham |
| BARCLAYS PLC | $6 | 1 | 0,00% | Saham |
| HUNTINGTON NATIONAL BANK | $6 | 1 | 0,00% | Saham |
| ROYAL BANK OF CANADA | $0 | 45 | 0,00% | Saham |
Orang dalam perusahaan 13 orang dalam · 4 pejabat · 9 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Nicholas T Curtis | Chief Executive Officer | 3 Juni 2026 A | 1.122.758 | 0 | 0 | $0 |
| Thomas R Staab II | Chief Financial Officer | 6 Mei 2026 F | 174.609 | 0 | 0 | $0 |
| Alan B. Connaughton | Chief Operating Officer | 3 Juni 2026 A | 389.173 | 0 | 0 | $0 |
| Kendra Wong | Principal Accounting Officer | 3 Juni 2026 A | 56.481 | 0 | 0 | $0 |
| Gary M Winer | Direktur | 3 Juni 2026 A | 105.635 | 0 | 0 | $0 |
| Elizabeth G. O'Farrell | Direktur | 3 Juni 2026 A | 67.368 | 0 | 0 | $0 |
| HAMMER TODD B | Direktur | 3 Juni 2026 A | 56.083 | 0 | 0 | $0 |
| Thomas B Ellis | Direktur | 3 Juni 2026 A | 56.083 | 0 | 0 | $0 |
| Richard L Lindstrom MD | Direktur | 3 Juni 2026 A | 263.831 | 0 | 0 | $0 |
| William J Link PHD | Direktur | 3 Juni 2026 A | 568.062 | 0 | 0 | $0 |
| Aimee S Weisner | Direktur | 3 Juni 2026 A | 110.368 | 0 | 0 | $0 |
| John Peter Mclaughlin | Direktur | 25 Mei 2023 A | 53.631 | 0 | 0 | $0 |
| PDL BIOPHARMA, INC. | Pemilik 10% | 1 Okt. 2020 J | 0 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| North Run Capital, LP, North Run Advisors, LLC, NR-GRI Partners, LP, NR-GRI Partners GP, LP, ELLIS THOMAS B, HAMMER TODD B ×2 pengajuan | 25 Maret 2025 | 55,90% | Amandemen | M&A / penjualan | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 14 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| GSSC · Goldman Sachs ETF Trust | 0,01% | 14.533 NS | 31 Mei 2026 | N-PORT |
| RSSL · Global X Funds | 0,00% | 4.292 NS | 30 April 2026 | N-PORT |
| ITWO · ProShares Trust | 0,00% | 449 NS | 31 Mei 2026 | N-PORT |
| UWM · ProShares Trust | 0,00% | 350 NS | 31 Mei 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 20.928 NS | 30 April 2026 | N-PORT |
| URTY · ProShares Trust | 0,00% | 353 NS | 31 Mei 2026 | N-PORT |
| HDG · ProShares Trust | 0,00% | 9 NS | 31 Mei 2026 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0,00% | 1.009 NS | 31 Mei 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,00% | 3.158 NS | 30 April 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 1.109 NS | 30 April 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 4 NS | 30 April 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 15 Juli 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | — | — | 15 Juli 2026 | Harian |
| IWC · iShares Trust | — | — | 18 Agu 2026 | Harian |