Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$385.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-2.7%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$-0.33
$-0.43
23.4%
31 Maret 2026
$-0.59
$-0.62
5.5%
31 Des. 2025
$-0.34
$-0.42
18.2%
30 Sep. 2025
$-0.40
$-0.40
1.1%
30 Juni 2025
$-0.44
$-0.31
-40.7%
31 Maret 2025
$-0.47
$-0.48
1.2%
31 Des. 2024
$-0.40
$-0.31
-27.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$32M
$25M
$16M
$9M
$5M
$3M
$2M
$993.0K
$811.5K
Cost of Revenue
$4M
$4M
$3M
$2M
$1M
$2M
$1M
$578.7K
$518.5K
Gross Profit
$28M
$21M
$13M
$7M
$4M
$2M
$1M
$414.2K
$292.9K
R&D Expense
·
$2M
$5M
$6M
$3M
$4M
$10M
$12M
$8M
SG&A Expense
$38M
$31M
$27M
$24M
$22M
$22M
$35M
$43M
$18M
Operating Expenses
$41M
$34M
$32M
$30M
$24M
$27M
$47M
$55M
$26M
Operating Income
$-13M
$-12M
$-19M
$-23M
$-20M
$-25M
$-46M
$-55M
$-26M
Interest Expense
$14.9K
$18.4K
·
$4.0K
·
·
·
·
$6M
Other Non-op
$-810.0K
$183.0K
$249.0K
$281.0K
$2M
$66.6K
$958.3K
$-1M
$-10M
Pretax Income
$-14M
$-12M
$-19M
$-23M
$-18M
$-25M
$-45M
$-56M
$-36M
Income Tax
$3.0K
$-93.0K
$-186.0K
$-431.0K
$-851.0K
$-1M
$17.7K
$2.4K
·
Net Income
$-14M
$-12M
$-19M
$-22M
$-17M
$-24M
$-45M
$-56M
$-36M
EPS (Basic)
$-1.65
$-1.59
$-3.42
$-4.69
$-4.36
·
·
·
·
EPS (Diluted)
$-1.65
$-1.59
$-3.42
$-4.69
$-4.36
·
·
·
·
Shares (Basic)
8,483
7,483
5,515,000
4,729
3,945
·
·
·
·
Shares (Diluted)
8,483
7,483
5,515,000
4,729
3,945
·
·
·
·
EBITDA
$-13M
$-11M
$-18M
·
·
$-24M
$-46M
$-54M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$7M
$4M
$10M
$18M
$35M
$4M
$14M
$8M
$13M
Short-term Investments
$5M
$9M
·
·
·
·
·
·
$24M
Receivables
$1M
$1M
$717.0K
$401.0K
$438.0K
$270.5K
$496.1K
$267.6K
$103.2K
Inventory
$2M
$2M
$2M
$2M
$1M
$876.4K
$891.0K
$2M
$327.8K
Prepaid Expense
$1M
$1M
$836.0K
$828.0K
$1M
$1M
$1M
$2M
$570.8K
Current Assets
$16M
$16M
$14M
$21M
$38M
$25M
$27M
$73M
$39M
PP&E (Net)
$382.0K
$158.0K
$204.0K
$50.0K
$147.0K
$244.0K
$345.2K
$380.9K
$168.6K
PP&E (Gross)
·
·
·
·
·
·
$733.6K
$731.2K
$747.7K
Accum. Depreciation
·
·
·
·
·
·
$388.4K
$350.3K
$579.0K
Other Non-current Assets
$54.0K
$274.0K
$495.0K
$774.0K
$591.0K
$828.0K
$1M
$424.9K
$30.6K
Total Assets
$19M
$20M
$16M
$25M
$43M
$32M
$35M
$74M
$39M
Accounts Payable
$3M
$2M
$2M
$2M
$938.0K
$2M
$5M
$3M
$840.4K
Accrued Liabilities
$8M
$7M
$6M
$5M
$4M
$3M
$3M
$4M
·
Short-term Debt
·
·
$247.0K
$264.0K
·
·
·
·
·
Current Liabilities
$11M
$9M
$8M
$7M
$5M
$6M
$9M
$7M
$6M
Capital Leases
$2M
$4M
$537.0K
$625.0K
$700.0K
$885.3K
$1M
·
·
Total Liabilities
$20M
$13M
$9M
$8M
$6M
$8M
$11M
$7M
$6M
Long-term Debt
$8M
·
·
·
·
·
·
·
·
Total Debt
$7M
·
$247.0K
·
·
·
·
·
·
Common Stock
$8.0K
$7.0K
$6.0K
$5.0K
$5.0K
$45.6K
$29.8K
·
·
Paid-in Capital
·
·
·
·
·
$130M
$108M
·
·
Retained Earnings
$-191M
$-177M
$-165M
$-146M
$-124M
$-107M
$-83M
$-38M
$-153M
AOCI
$99.0K
$114.0K
$-64.0K
$-69.0K
$13.0K
$-251.5K
$-41.3K
$60.8K
$80.2K
Stockholders' Equity
$-2M
$8M
$7M
$17M
$37M
$23M
$24M
$66M
$-90M
Liabilities + Equity
$19M
$20M
$16M
$25M
$43M
$32M
$35M
$74M
$39M
Shares Outstanding
8,004,416
6,650,854
6,002,628
4,744,886
4,713,608
45,559,765
29,835,183
29,450,035
0
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$501.0K
$760.0K
$962.0K
$548.0K
$382.0K
$399.2K
$249.6K
$66.7K
$32.3K
Stock-based Comp
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$8M
$462.3K
Restructuring
·
·
·
·
·
$464.6K
·
·
·
Other Non-cash
·
$2M
$2M
·
·
$-257.1K
$-4M
$1M
·
Operating Cash Flow
$-8M
$-7M
$-15M
$-17M
$-14M
$-20M
$-45M
$-47M
$-25M
CapEx
$66.0K
·
$206.0K
·
·
·
$69.7K
$278.9K
$152.5K
Investing Cash Flow
$4M
$-9M
$-206.0K
·
$18M
$-8M
$51M
$-37M
$-24M
Debt Issued
$8M
·
·
·
·
·
·
·
·
Net Debt Issued
$8M
·
·
·
·
·
·
·
·
Stock Issued
·
·
$8M
·
·
·
·
$78M
·
Net Stock Activity
·
·
$8M
·
·
·
·
$78M
·
Financing Cash Flow
$8M
$8M
$7M
·
$26M
$19M
$160.8K
$78M
$62M
Net Change in Cash
·
$-7M
$-7M
$-17M
$30M
$-9M
$6M
$-6M
$13M
Taxes Paid
$11.0K
$6.0K
·
·
$39.0K
$3.8K
$29.5K
$45.6K
·
Free Cash Flow
$-8M
·
$-15M
·
·
·
$-45M
$-47M
·
Levered FCF
$-8M
·
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
86.8%
85.0%
82.5%
·
·
50.3%
51.6%
41.7%
·
Operating Margin
-41.1%
-48.3%
-120.2%
·
·
-707.9%
-1928.2%
-5494.1%
·
Net Margin
-43.6%
-47.2%
-117.5%
·
·
-672.6%
-1888.8%
-5621.7%
·
Pretax Margin
-43.6%
-47.6%
-118.7%
·
·
-706.0%
-1888.1%
-5615.9%
·
EBITDA Margin
-41.1%
-45.3%
-114.2%
·
·
-696.5%
-1917.7%
-5487.4%
·
ROA
-71.4%
-65.0%
-92.2%
·
·
-70.2%
-82.9%
-99.0%
·
ROE
4686.6%
-139.8%
-203.8%
·
·
-99.5%
-100.5%
455.3%
·
ROIC
-268.6%
-160.0%
-248.2%
·
·
-102.5%
-190.0%
-83.2%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.4
1.8
1.8
·
·
4.3
2.9
10.3
·
Quick Ratio
1.1
1.5
1.4
·
·
0.8
1.5
1.1
·
Debt / Equity
-3.9
·
0.0
·
·
·
·
·
·
LT Debt / Equity
-3.9
·
·
·
·
·
·
·
·
Interest Coverage
-882.8
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
1.6
1.4
0.8
·
·
0.1
0.0
0.0
·
Inventory Turnover
2.6
2.0
1.4
·
·
2.0
0.8
0.5
·
Receivables Turnover
26.8
24.2
28.7
·
·
9.1
6.3
5.4
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$-0.21
$1.13
$1.24
·
·
$0.51
$0.81
$2.23
·
Revenue / Share
$3776.02
$3.37
$2906.62
·
·
·
·
·
·
Cash Flow / Share
$-965.11
$-0.93
$-2659.66
·
·
·
·
·
·
Cash / Share
$0.88
$0.52
$1.72
·
·
$0.09
$0.45
$0.26
·
EPS (TTM)
$-1.65
$-1.59
$-3.42
$-4.69
$-4.36
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
27.2%
57.1%
86.6%
57.6%
55.9%
·
·
·
·
Revenue CAGR 3Y
55.1%
66.5%
66.1%
·
·
·
·
·
·
Revenue CAGR 5Y
55.7%
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$32M
$25M
$16M
$9M
$5M
$3M
$2M
$993.0K
·
Net Income TTM
$-14M
$-12M
$-19M
$-22M
$-17M
$-24M
$-45M
$-56M
·
Market Cap
$36M
$108M
$36M
·
·
$1.07B
$712M
$2.77B
·
Enterprise Value
$31M
·
$26M
·
·
·
·
·
·
P/E
-2.7
-10.2
-1.7
-0.8
-2.0
·
·
·
·
P/S
1.1
4.3
2.2
·
·
305.0
297.7
2785.0
·
P/B
-21.0
14.3
4.8
·
·
46.3
29.3
42.2
·
P / Tangible Book
·
14.3
4.8
1.1
16.9
46.3
·
·
·
P / Cash Flow
-4.4
-15.5
-2.4
·
·
-53.0
-15.8
-58.7
·
P / FCF
-4.3
·
-2.4
·
·
·
-15.8
-58.4
·
EV / EBITDA
-2.3
·
-1.4
·
·
·
·
·
·
EV / FCF
-3.7
·
-1.7
·
·
·
·
·
·
EV / Revenue
1.0
·
1.6
·
·
·
·
·
·
Earnings Yield
-36.8%
-9.8%
-57.5%
-121.7%
-49.9%
·
·
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$9M
$10M
$9M
$9M
$7M
$7M
$7M
$7M
$6M
$5M
$5M
$5M
$4M
$3M
$3M
$2M
Cost of Revenue
$1M
$1M
$1M
$1M
$939.0K
$1M
$994.0K
$1M
$838.0K
$888.0K
$1M
$661.0K
$585.0K
$458.0K
$640.0K
$258.0K
Gross Profit
$8M
$8M
$8M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$3M
$2M
$2M
$2M
R&D Expense
·
·
·
$662.0K
$511.0K
$642.0K
·
$521.0K
$635.0K
$399.0K
$1M
$1M
$1M
$2M
$2M
$2M
SG&A Expense
$10M
$13M
$10M
$10M
$9M
$9M
$8M
$8M
$7M
$8M
$7M
$7M
$7M
$7M
$6M
$6M
Operating Expenses
$11M
$14M
$11M
$10M
$10M
$10M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$9M
$8M
$7M
Operating Income
$-3M
$-5M
$-3M
$-3M
$-4M
$-4M
$-3M
$-3M
$-3M
$-4M
$-4M
$-4M
$-5M
$-6M
$-6M
$-6M
Interest Expense
$3.3K
$4.0K
$2.1K
$3.3K
$4.5K
$5.0K
$4.9K
$5.0K
$4.3K
$4.2K
·
·
$2.2K
$2.0K
·
·
Other Non-op
$-287.0K
$-276.0K
$-43.0K
$-521.0K
$-165.0K
$-81.0K
$-128.0K
$154.0K
$-64.0K
$221.0K
$-49.0K
$94.0K
$85.0K
$119.0K
$141.0K
$103.0K
Pretax Income
$-3M
$-6M
$-3M
$-3M
$-4M
$-4M
$-3M
$-2M
$-3M
$-4M
$-4M
$-4M
$-5M
$-6M
$-6M
$-5M
Income Tax
·
$-321.0K
$51.0K
·
·
$-48.0K
$29.0K
·
·
$-122.0K
$25.0K
·
·
$-211.0K
$14.0K
·
Net Income
$-3M
$-5M
$-3M
$-3M
$-4M
$-4M
$-3M
$-2M
$-3M
$-4M
$-4M
$-4M
$-5M
$-6M
$-6M
$-5M
EPS (Basic)
$-0.33
$-0.59
$-0.34
$-0.40
$-0.44
$-0.47
$-0.37
$-0.31
$-0.38
$-0.53
$-0.47
$-0.68
$-1.03
$-1.24
$-1.09
$-1.20
EPS (Diluted)
$-0.33
$-0.59
$-0.34
$-0.40
$-0.44
$-0.47
$-0.37
$-0.31
$-0.38
$-0.53
$-0.47
$-0.68
$-1.03
$-1.24
$-1.09
$-1.20
Shares (Basic)
9,404
8,953
·
8,445
8,316
8,289
·
8,093
7,046
6,617
·
5,945,000
4,751,000
4,743,000
·
4,544,000
Shares (Diluted)
9,404
8,953
·
8,445
8,316
8,289
·
8,093
7,046
6,617
·
5,945,000
4,751,000
4,743,000
·
4,544,000
EBITDA
·
$-5M
·
$-3M
$-4M
$-4M
·
$-3M
$-3M
$-4M
·
$-4M
$-5M
$-6M
·
$-6M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$9M
$5M
$7M
$8M
$3M
$4M
$4M
$5M
$10M
$8M
$10M
$13M
$8M
$12M
$18M
$22M
Short-term Investments
$2M
$4M
$5M
$5M
$4M
$4M
$9M
$8M
$4M
·
·
·
·
·
·
·
Receivables
$909.0K
$872.0K
$1M
$1M
$813.0K
$1M
$1M
$552.0K
$538.0K
$475.0K
$717.0K
$589.0K
$238.0K
$213.0K
$401.0K
$364.0K
Inventory
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
Prepaid Expense
$752.0K
$846.0K
$1M
$1M
$922.0K
$771.0K
$1M
$1M
$360.0K
$629.0K
$836.0K
$1M
$106.0K
$525.0K
$828.0K
$1M
Current Assets
$14M
$13M
$16M
$17M
$11M
$12M
$16M
$17M
$18M
$12M
$14M
$18M
$11M
$15M
$21M
$25M
PP&E (Net)
$375.0K
$364.0K
$382.0K
$194.0K
$197.0K
$183.0K
$158.0K
$170.0K
$181.0K
$192.0K
$204.0K
$178.0K
$114.0K
$34.0K
$50.0K
$77.0K
Other Non-current Assets
$54.0K
$54.0K
$54.0K
$243.0K
$142.0K
$186.0K
$274.0K
$364.0K
$440.0K
$448.0K
$495.0K
$760.0K
$819.0K
$891.0K
$774.0K
$853.0K
Total Assets
$17M
$15M
$19M
$21M
$15M
$16M
$20M
$21M
$22M
$14M
$16M
$20M
$14M
$18M
$25M
$29M
Accounts Payable
$2M
$2M
$3M
$3M
$3M
$2M
$2M
$1M
$1M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
Accrued Liabilities
$8M
$10M
$8M
$9M
$7M
$6M
$7M
$6M
$5M
$5M
$6M
$5M
$4M
$4M
$5M
$5M
Short-term Debt
$1M
$250.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
$521.7K
Current Liabilities
$12M
$12M
$11M
$12M
$10M
$8M
$9M
$8M
$7M
$8M
$8M
$9M
$7M
$6M
$7M
$7M
Capital Leases
$2M
$2M
$2M
$4M
$4M
$4M
$4M
$4M
$4M
$2M
$537.0K
$560.0K
$583.0K
$605.0K
$625.0K
$645.0K
Total Liabilities
$20M
$21M
$20M
$22M
$13M
$12M
$13M
$12M
$11M
$9M
$9M
$9M
$7M
$6M
$8M
$7M
Long-term Debt
$8M
$8M
$8M
$8M
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$7M
$7M
·
$7M
·
·
·
·
·
·
·
·
·
·
·
$521.7K
Common Stock
$9.0K
$8.0K
$8.0K
$8.0K
$7.0K
$7.0K
$7.0K
·
·
·
$6.0K
·
·
·
$5.0K
·
Retained Earnings
$-199M
$-196M
$-191M
$-188M
$-185M
$-181M
$-177M
$-174M
$-171M
$-169M
$-165M
$-161M
$-157M
$-152M
$-146M
$-141M
AOCI
$22.0K
$-64.0K
$99.0K
$-15.0K
$-19.0K
$70.0K
$114.0K
$177.0K
$45.0K
$12.0K
$-64.0K
$-98.0K
$-76.0K
$-13.0K
$-69.0K
$-154.0K
Stockholders' Equity
$-3M
$-6M
$-2M
$-1M
$1M
$4M
$8M
$9M
$11M
$4M
$7M
$11M
$7M
$12M
$17M
$22M
Liabilities + Equity
$17M
$15M
$19M
$21M
$15M
$16M
$20M
$21M
$22M
$14M
$16M
$20M
$14M
$18M
$25M
$29M
Shares Outstanding
9,001,540
8,125,613
8,004,416
7,635,166
7,466,425
7,420,452
6,650,854
6,507,011
6,446,866
6,006,064
6,002,628
5,998,836
4,752,475
4,745,781
4,744,886
71,121,565
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6.0K
$21.0K
$107.0K
$118.0K
$121.0K
$155.0K
$168.0K
$185.0K
$201.0K
$206.0K
$227.0K
$291.0K
$322.0K
$122.0K
$148.0K
$153.0K
Stock-based Comp
$755.0K
$1M
$470.0K
$415.0K
$505.0K
$540.0K
$514.0K
$400.0K
$472.0K
$484.0K
$400.0K
$543.0K
$183.0K
$572.0K
$587.0K
$566.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$258.0K
·
·
·
$-687.0K
·
·
Operating Cash Flow
$-4M
$-3M
$-2M
$-2M
$-623.0K
$-4M
$-1M
$-1M
$-2M
$-3M
$-3M
$-2M
$-3M
$-6M
$-4M
$-5M
CapEx
$4.0K
$2.0K
$0
$4.0K
$25.0K
$37.0K
·
·
·
·
$41.0K
$74.0K
·
·
·
·
Investing Cash Flow
$2M
$597.0K
$518.0K
$-1M
$185.0K
$4M
$-501.0K
$-4M
·
·
$-41.0K
$-74.0K
·
·
·
·
Debt Issued
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$5M
$230.0K
$-40.0K
$7M
$3.0K
$180.0K
$371.0K
$-52.0K
·
·
$0
·
·
·
·
·
Net Change in Cash
·
·
·
·
·
·
·
$-5M
$2M
$-2M
$-3M
$5M
$-3M
$-6M
$-4M
$-5M
Free Cash Flow
·
$-3M
·
·
·
$-4M
·
·
·
·
·
·
·
·
·
·
Levered FCF
·
$-3M
·
·
·
$-4M
·
·
·
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
86.5%
87.3%
·
86.0%
87.3%
84.9%
·
83.8%
86.4%
83.7%
·
85.3%
83.5%
83.5%
·
86.9%
Operating Margin
-29.3%
-55.5%
·
-33.2%
-47.5%
-56.9%
·
-40.5%
-42.2%
-70.7%
·
-91.5%
-140.5%
-222.9%
·
-281.2%
Net Margin
-32.4%
-55.0%
·
-39.2%
-49.7%
-57.4%
·
-38.1%
-43.2%
-64.4%
·
-89.4%
-138.1%
-211.0%
·
·
Pretax Margin
·
-58.4%
·
-39.2%
-49.7%
-58.1%
·
-38.1%
-43.2%
-66.6%
·
-89.4%
-138.1%
-218.6%
·
-276.0%
EBITDA Margin
-29.3%
-55.5%
·
-33.2%
-47.5%
-56.9%
·
-40.5%
-42.2%
-66.9%
·
-91.5%
-140.5%
-218.5%
·
-281.2%
ROA
-19.4%
-33.4%
·
-16.0%
-19.9%
-25.8%
·
-12.1%
-14.5%
-21.8%
·
-16.3%
-20.6%
-21.1%
·
·
ROE
364.8%
796.8%
·
-81.2%
-58.3%
-87.0%
·
-24.4%
-28.6%
-42.9%
·
-24.3%
-28.6%
-26.9%
·
·
ROIC
·
-501.6%
·
·
·
-86.5%
·
·
·
-82.7%
·
·
·
-50.5%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.0
·
1.4
1.1
1.5
·
2.1
2.5
1.5
·
2.1
1.7
2.6
·
3.8
Quick Ratio
0.9
0.8
·
1.2
0.8
1.2
·
1.7
2.0
1.1
·
1.7
1.3
2.1
·
3.3
Debt / Equity
-2.4
-1.2
·
-6.1
·
·
·
·
·
·
·
·
·
·
·
0.0
LT Debt / Equity
-2.1
-1.1
·
-6.1
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
-840.0
-1329.0
·
-873.9
-779.1
-764.4
·
·
·
·
·
·
-2216.9
-3045.2
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.6
0.6
·
0.4
0.4
0.4
·
0.3
0.3
0.3
·
0.2
0.1
0.1
·
0.1
Inventory Turnover
0.7
0.7
·
0.8
0.5
0.5
·
0.5
0.3
0.4
·
0.3
0.3
0.2
·
0.2
Receivables Turnover
11.0
8.2
·
8.6
10.9
6.9
·
11.5
15.8
15.8
·
9.5
8.7
9.6
·
5.7
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.31
$-0.70
·
$-0.14
$0.15
$0.59
·
$1.45
$1.78
$0.75
·
$1.84
$1.49
$2.50
·
$0.31
Revenue / Share
$1004.89
$1070.48
·
$1028.89
$887.57
$810.59
·
$0.81
$0.87
$0.82
·
$0.76
$0.75
$0.59
·
·
Cash Flow / Share
·
$-335.98
·
·
·
$-525.40
·
·
·
$-0.39
·
·
·
$-1.24
·
·
Cash / Share
$0.94
$0.60
·
$1.03
$0.45
$0.51
·
$0.76
$1.60
$1.31
·
$2.24
$1.78
$2.51
·
$0.30
EPS (TTM)
$-1.66
$-1.77
·
$-1.68
$-1.59
$-1.53
·
$-1.69
$-2.06
$-2.71
·
$-4.04
$-4.56
$-4.73
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$37M
$35M
·
$30M
$28M
$26M
·
$23M
$21M
$19M
·
$13M
$11M
$9M
·
$8M
Net Income TTM
$-15M
$-15M
·
$-14M
$-13M
$-12M
·
$-13M
$-14M
$-16M
·
$-21M
$-22M
$-22M
·
$-21M
Market Cap
$78M
$49M
·
$38M
$39M
$50M
·
$47M
$41M
$37M
·
$36M
$23M
$26M
·
$433M
Enterprise Value
$74M
$47M
·
$31M
·
·
·
·
·
·
·
·
·
·
·
$412M
P/E
-5.2
-3.4
·
-2.9
-3.3
-4.4
·
-4.3
-3.1
-2.3
·
-1.5
-1.1
-1.2
·
·
P/S
2.1
1.4
·
1.3
1.4
1.9
·
2.0
1.9
2.0
·
2.7
2.1
2.8
·
57.6
P/B
-27.9
-8.6
·
-35.2
35.4
11.4
·
5.0
3.6
8.2
·
3.3
3.3
2.2
·
19.5
P / Tangible Book
·
·
·
·
35.4
11.4
·
5.0
3.6
8.2
·
3.3
3.3
2.2
·
19.5
P / Cash Flow
·
-16.3
·
·
·
-11.4
·
·
·
-14.5
·
·
·
-4.5
·
·
EV / Revenue
2.0
1.3
·
1.1
·
·
·
·
·
·
·
·
·
·
·
54.8
Earnings Yield
-19.2%
-29.3%
·
-33.9%
-30.1%
-22.9%
·
-23.4%
-32.0%
-43.9%
·
-66.6%
-93.1%
-86.0%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$32M
$25M
$16M
$9M
$5M
Margin Kotor %
86.8%
85.0%
82.5%
·
·
Margin Operasi %
-41.1%
-48.3%
-120.2%
·
·
Laba Bersih
$-14M
$-12M
$-19M
$-22M
$-17M
EPS Dilusian
$-1.65
$-1.59
$-3.42
$-4.69
$-4.36
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
-3.9
·
0.0
·
·
Rasio Lancar
1.4
1.8
1.8
·
·
Rasio Cepat
1.1
1.5
1.4
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-8M
·
$-15M
·
·
Pemilik institusional (13F)
34 pengaju
· $10.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang34
Nilai yang dipegang$10.3M
Posisi baru8
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
8 (+1 vs Kuartal sebelumnya)
5 (-1 vs Kuartal sebelumnya)
7 (+2 vs Kuartal sebelumnya)
4 (-1 vs Kuartal sebelumnya)
+220K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
25 orang dalam
· 6 pejabat · 17 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.