Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$141.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata7.6%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$-0.32
$-0.44
27.9%
31 Maret 2026
Mei 6, 2026
$-0.54
$-0.49
-9.2%
31 Des. 2025
$-0.42
$-0.62
32.5%
30 Sep. 2025
$-0.59
$-0.55
-7.1%
30 Juni 2025
$-0.41
$-0.41
-0.49%
31 Maret 2025
$-0.35
$-0.36
2.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2M
$11M
$-3M
$500.0K
$16M
·
$165.0K
$428.0K
$0
$0
·
·
R&D Expense
$9M
$7M
$10M
$9M
$8M
$10M
$7M
$6M
$11M
$8M
$13M
$15M
SG&A Expense
$4M
$5M
$5M
$4M
$5M
$8M
$6M
$5M
$10M
$10M
$6M
$5M
Operating Expenses
$12M
$12M
$15M
$13M
$13M
$18M
$13M
$12M
$21M
$19M
$18M
$20M
Operating Income
$-10M
$-1M
$-18M
$-12M
$3M
$-18M
$-13M
$-11M
$-21M
$-19M
$-18M
$-20M
Interest Expense
·
·
·
$27.1K
$203.3K
$386.6K
$766.7K
·
·
·
·
·
Interest Income
$744.1K
$1M
$1M
$572.6K
$67.7K
$75.7K
$423.5K
·
·
·
·
·
Other Non-op
$744.1K
$1M
$2M
$1M
$-4M
$-3M
$-106.9K
$-333.5K
$235.8K
$216.1K
·
·
Pretax Income
$-10M
$9.0K
$-16M
$-11M
$-634.2K
$-21M
$-13M
$-12M
$-21M
$-19M
$-18M
$-20M
Income Tax
$200
$681
$755
$681
$200
$200
$200
$700
$700
$752
$200
$200
Net Income
$-10M
$8.4K
$-16M
$-11M
$-634.4K
$-21M
$-13M
$-12M
$-21M
$-19M
$-18M
$-20M
EPS (Basic)
$-1.77
·
$-3.10
$-2.06
$-0.01
$-0.38
$-0.50
$-0.55
$-1.05
$-1.04
$-1.11
$-1.60
EPS (Diluted)
$-1.69
·
$-3.14
$-2.15
$-0.01
$-0.38
$-0.50
$-0.55
$-1.05
$-1.04
$-1.11
$-1.60
Shares (Basic)
5,448,871
5,338,957
5,269,671
5,231,681
86,934,618
55,688,085
25,882,273
21,352,339
20,051,934
18,258,149
16,470,814
12,766,295
Shares (Diluted)
5,708,238
5,422,604
5,269,671
5,256,169
87,623,452
55,688,085
25,882,273
21,352,339
20,051,934
18,258,149
16,470,814
12,766,295
EBITDA
$-10M
$-1M
$-18M
$-12M
$3M
$-18M
$-13M
$-11M
·
$-19M
$-18M
·
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$6M
$5M
$3M
$3M
$19M
$10M
$8M
$3M
$6M
$20M
$28M
Short-term Investments
·
·
·
·
·
·
·
$7M
$18M
$21M
$24M
$0
Prepaid Expense
$787.6K
$476.5K
$773.4K
$945.3K
$2M
$661.3K
$545.9K
$520.1K
$408.2K
$329.5K
$350.2K
$229.9K
Current Assets
$17M
$22M
$23M
$34M
$46M
$25M
$20M
$21M
$25M
$27M
$45M
$28M
PP&E (Net)
$104.3K
$165.1K
$116.1K
$131.6K
$7.2K
·
$3.6K
$19.0K
$75.1K
$103.4K
$75.8K
$73.8K
PP&E (Gross)
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Accum. Depreciation
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Other Non-current Assets
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
$30.8K
$30.8K
$23.8K
$23.8K
Total Assets
$17M
$23M
$23M
$38M
$52M
$25M
$20M
$21M
$25M
$27M
$45M
$28M
Accounts Payable
$971.8K
$271.7K
$1M
$600.4K
$1M
$2M
$1M
$671.3K
$598.1K
$245.9K
$507.1K
$306.3K
Accrued Liabilities
$1M
$921.2K
$1M
$1M
$1M
$2M
$449.3K
$487.1K
$1M
$1M
$3M
$1M
Current Liabilities
$3M
$2M
$3M
$2M
$6M
$7M
$5M
$4M
$6M
$1M
$3M
$2M
Total Liabilities
$3M
$2M
$3M
$2M
$7M
$10M
$13M
$11M
$6M
$1M
$3M
$2M
Long-term Debt
·
·
·
·
$2M
$5M
$7M
$10M
·
·
·
·
Total Debt
·
·
·
·
·
$2M
$4M
$7M
·
·
·
·
Common Stock
$8.9K
$8.9K
$8.9K
$8.9K
$8.8K
$7.0K
$3.8K
$2.2K
$2.1K
$1.8K
$1.8K
$1.3K
Paid-in Capital
$224M
$221M
$220M
$219M
$218M
$187M
$157M
$148M
$145M
$131M
$129M
$95M
Retained Earnings
$-209M
$-200M
$-200M
$-183M
$-173M
$-172M
$-151M
$-138M
$-126M
$-105M
$-86M
$-68M
Treasury Stock
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
AOCI
$4.4K
$9.1K
$7.3K
$-20.3K
$-18.0K
·
$-38
$-963
$-4.6K
$-8.5K
$-32.9K
$0
Stockholders' Equity
$14M
$21M
$20M
$36M
$46M
$15M
$6M
$9M
$19M
$26M
$42M
$26M
Liabilities + Equity
$17M
$23M
$23M
$38M
$52M
$25M
$20M
$21M
$25M
$27M
$45M
$28M
Shares Outstanding
6,158,443
5,347,940
5,315,830
5,234,830
88,290,650
70,036,257
37,649,465
21,731,486
21,264,539
18,456,615
18,244,746
12,794,672
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$60.8K
$41.1K
$28.7K
$9.5K
$380
$3.6K
$15.4K
$18.6K
$28.4K
$32.0K
$26.7K
$14.6K
Stock-based Comp
$242.5K
$408.6K
$654.4K
$636.1K
$603.9K
$1M
$1M
$1M
$3M
$2M
$1M
$2M
Deferred Tax
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
Restructuring
·
·
·
·
·
·
·
$0
$0
$728.6K
$0
$0
Operating Cash Flow
$-10M
$-1M
$-12M
$-12M
$-4M
$-15M
$-12M
$-12M
$-17M
$-18M
$-15M
$-17M
CapEx
·
$90.1K
$13.2K
$133.8K
$7.6K
·
·
$0
$0
$59.6K
$28.7K
$59.6K
Investing Cash Flow
$6M
$2M
$13M
$14M
$-44M
$4M
$3M
$11M
$3M
$3M
$-25M
·
Stock Issued
$3M
$209.3K
$404.6K
$-21.7K
$27M
$6M
$6M
$652.3K
$11M
$0
$32M
$0
Net Stock Activity
$3M
$209.3K
$404.6K
·
$27M
$6M
$8M
$652.3K
·
$0
$32M
·
Financing Cash Flow
$3M
$209.3K
$404.6K
$-2M
$27M
$21M
$10M
$11M
$11M
$605.9K
$33M
·
Net Change in Cash
$-1M
$1M
$2M
$197.9K
$-21M
$9M
·
$10M
$-2M
$-14M
$-8M
$-18M
Taxes Paid
$200
$681
$225
$200
$200
$200
$200
$700
$700
$752
·
·
Free Cash Flow
·
$-1M
$-12M
$-12M
$-4M
·
·
$-12M
·
$-18M
$-15M
·
Levered FCF
·
·
·
$-12M
$-5M
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-524.7%
-10.3%
629.0%
-2423.9%
19.5%
·
-7818.8%
-2646.0%
·
·
·
·
Net Margin
-487.1%
0.07%
573.6%
-2151.7%
-3.9%
·
-7883.7%
-2724.1%
·
·
·
·
Pretax Margin
-487.0%
0.08%
573.6%
-2151.6%
-3.9%
·
-7883.6%
-2723.9%
·
·
·
·
EBITDA Margin
-524.7%
-10.3%
629.0%
-2423.9%
19.5%
·
-7818.8%
-2646.0%
·
·
·
·
ROA
-48.7%
0.04%
-54.0%
-23.9%
-1.6%
-93.2%
-64.2%
-50.5%
·
-52.2%
-49.6%
·
ROE
-60.9%
0.04%
-76.3%
-29.4%
-1.6%
-140.5%
-188.6%
-110.0%
·
-55.8%
-53.3%
·
ROIC
-71.6%
-5.1%
-88.0%
-34.0%
6.9%
-102.3%
-127.7%
-69.2%
·
-73.8%
-43.8%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.7
14.8
8.7
20.3
8.3
3.8
4.0
4.6
·
20.5
13.2
·
Quick Ratio
2.1
4.1
1.8
1.9
0.5
2.9
2.0
3.4
·
20.2
13.1
·
Debt / Equity
·
·
·
·
·
0.1
0.6
0.7
·
·
·
·
LT Debt / Equity
·
·
·
·
·
0.1
0.6
0.7
·
·
·
·
Interest Coverage
·
·
·
-447.2
15.5
-46.5
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.5
-0.1
0.0
0.4
0.0
0.0
0.0
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.35
$3.93
$3.83
$0.40
$0.52
$0.22
$0.17
$0.43
·
$1.41
$2.30
·
Revenue / Share
$0.35
$2.07
$-0.54
$0.01
$0.19
$0.00
$0.01
$0.02
·
·
·
·
Cash Flow / Share
$-1.71
$-0.23
$-2.25
$-0.13
$-0.05
$-0.27
$-0.45
$-0.57
·
$-1.00
$-0.93
·
Cash / Share
$0.85
$1.16
$0.90
$0.04
$0.03
$0.27
$0.26
$0.37
·
$0.30
$1.10
·
EPS (TTM)
$-1.69
$-1.61
$-3.14
$-2.15
$-0.01
$-0.38
$-0.50
$-0.55
$-1.05
$-1.04
$-1.11
$-1.60
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-82.3%
·
·
-96.9%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
58.1%
-11.5%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2M
$11M
$-3M
$500.0K
$16M
$165.0K
$165.0K
$428.0K
$0
$0
·
·
Net Income TTM
$-10M
$8.4K
$-16M
$-11M
$-634.4K
$-21M
$-13M
$-12M
$-21M
$-19M
$-18M
$-20M
Market Cap
$49M
$26M
$15M
$599M
$1.49B
$1.62B
$246M
$480M
·
$1.15B
$4.01B
·
Enterprise Value
·
·
·
·
·
$1.60B
$241M
$472M
·
·
·
·
P/E
-4.8
-3.0
-0.9
-3.1
-1684.7
-60.8
-13.1
-40.2
-55.7
-60.2
-198.0
-55.9
P/S
25.0
2.3
-5.2
1197.7
92.2
9814.2
1493.5
1122.0
·
·
·
·
P/B
3.4
1.2
0.7
16.8
32.6
105.5
39.2
50.9
·
44.4
95.5
·
P / Tangible Book
3.4
1.2
0.7
16.8
32.6
105.5
·
·
·
·
·
·
P / Cash Flow
-5.1
-21.4
-1.2
-50.0
-337.2
-105.8
-21.1
-39.8
·
-63.2
-261.2
·
P / FCF
·
-19.9
-1.2
-49.5
-336.6
·
·
-39.8
·
-63.0
-260.7
·
EV / EBITDA
·
·
·
·
·
-89.0
-18.6
-41.7
·
·
·
·
EV / FCF
·
·
·
·
·
·
·
-39.1
·
·
·
·
EV / Revenue
·
·
·
·
·
9711.4
1457.7
1102.6
·
·
·
·
Earnings Yield
-21.1%
-33.0%
-112.5%
-31.8%
-0.06%
-1.6%
-7.6%
-2.5%
-1.8%
-1.7%
-0.50%
-1.8%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$190.1K
$119.4K
$1M
$114.6K
$622.8K
$93.9K
$3M
·
$89.6K
$8M
$216.2K
$-3M
·
$55.0K
$0
·
R&D Expense
$2M
$3M
$3M
$3M
$2M
$1M
$1M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
SG&A Expense
$991.0K
$1M
$983.4K
$767.8K
$890.4K
$1M
$873.1K
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$890.3K
$798.9K
Operating Expenses
$3M
$4M
$4M
$3M
$3M
$2M
$2M
$3M
$3M
$4M
$3M
$4M
$4M
$4M
$3M
$3M
Operating Income
$-3M
$-4M
$-3M
$-3M
$-2M
$-2M
$2M
$-3M
$-3M
$3M
$-3M
$-7M
$-4M
$-4M
$-3M
$-3M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Interest Income
$219.9K
$177.6K
$145.7K
$174.2K
$198.6K
$225.5K
$233.1K
$273.6K
$308.8K
$331.4K
$299.4K
$317.6K
$379.5K
$370.5K
$297.2K
$164.0K
Other Non-op
$219.9K
$177.6K
$145.7K
$174.2K
$198.6K
$225.5K
$236.7K
$411.7K
$224.4K
$291.3K
$311.7K
$392.4K
$407.0K
$468.6K
$331.4K
$490.2K
Pretax Income
$-3M
$-4M
$-2M
$-3M
$-2M
$-2M
$2M
$-2M
$-3M
$4M
$-2M
$-7M
$-4M
$-4M
$-2M
$-2M
Income Tax
$200
·
$0
·
·
$200
$0
·
$481
$200
$555
·
·
$200
$481
·
Net Income
$-3M
$-4M
$-2M
$-3M
$-2M
$-2M
$2M
$-2M
$-3M
$4M
$-2M
$-7M
$-4M
$-4M
$-2M
$-2M
EPS (Basic)
$-0.32
$-0.54
$-0.42
$-0.59
$-0.41
$-0.35
·
$-0.41
$-0.57
$0.66
$-0.42
$-1.26
$-0.68
$-0.74
$-1.06
$-0.46
EPS (Diluted)
$-0.32
$-0.54
$-0.34
$-0.59
$-0.41
$-0.35
·
$-0.44
$-0.56
$0.66
$-0.43
$-1.27
$-0.68
$-0.76
$-0.98
$-0.52
Shares (Basic)
8,216,988
6,795,002
·
5,413,149
5,351,957
5,348,557
·
5,347,940
5,343,922
5,315,830
·
5,292,058
5,234,830
5,234,830
·
5,234,576
Shares (Diluted)
8,216,988
6,795,002
·
5,413,149
5,351,957
5,348,557
·
5,347,940
5,343,922
5,357,530
·
5,292,058
5,234,830
5,234,830
·
5,250,179
EBITDA
$-3M
$-4M
·
$-3M
$-2M
$-2M
·
$-3M
$-3M
$3M
·
$-7M
$-4M
$-4M
·
$-3M
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5M
$5M
$5M
$4M
$6M
$3M
$6M
$4M
$6M
$3M
$5M
$4M
$5M
$5M
$3M
$2M
Prepaid Expense
$179.0K
$285.1K
$787.6K
$683.8K
$362.6K
$428.8K
$476.5K
$588.8K
$297.1K
$583.1K
$773.4K
$594.1K
$690.9K
$1M
$945.3K
$1M
Current Assets
$24M
$25M
$17M
$16M
$18M
$20M
$22M
$21M
$23M
$25M
$23M
$25M
$27M
$31M
$34M
$36M
PP&E (Net)
$74.8K
$89.5K
$104.3K
$119.3K
$133.4K
$149.5K
$165.1K
$170.6K
$99.1K
$107.6K
$116.1K
$114.9K
$122.7K
$130.8K
$131.6K
$37.4K
PP&E (Gross)
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
Accum. Depreciation
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Other Non-current Assets
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
$23.8K
Total Assets
$24M
$25M
$17M
$16M
$19M
$20M
$23M
$21M
$23M
$25M
$23M
$25M
$30M
$34M
$38M
$39M
Accounts Payable
$680.5K
$2M
$971.8K
$861.5K
$443.0K
$360.2K
$271.7K
$285.3K
$448.8K
$671.4K
$1M
$1M
$517.6K
$796.5K
$600.4K
$630.5K
Accrued Liabilities
$1M
$645.1K
$1M
$749.7K
$685.8K
$619.4K
$921.2K
$1M
$1M
$761.5K
$1M
$1M
$1M
$1M
$1M
$880.9K
Current Liabilities
$2M
$3M
$3M
$2M
$1M
$1M
$2M
$2M
$2M
$1M
$3M
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$2M
$3M
$3M
$2M
$1M
$1M
$2M
$2M
$2M
$1M
$3M
$2M
$2M
$2M
$2M
$2M
Common Stock
$9.2K
$9.1K
$8.9K
$8.9K
$8.9K
$8.9K
$8.9K
$8.9K
$8.9K
$8.9K
$8.9K
$8.9K
$8.9K
$8.9K
$8.9K
$8.9K
Paid-in Capital
$238M
$236M
$224M
$221M
$221M
$221M
$221M
$221M
$221M
$220M
$220M
$220M
$219M
$219M
$219M
$219M
Retained Earnings
$-216M
$-213M
$-209M
$-207M
$-204M
$-202M
$-200M
$-202M
$-199M
$-196M
$-200M
$-197M
$-191M
$-187M
$-183M
$-181M
Treasury Stock
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
$40.7K
AOCI
$-13.4K
$-7.2K
$4.4K
$4.6K
$-1.2K
$5.5K
$9.1K
$9.9K
$-9.7K
$-10.6K
$7.3K
$-14.5K
$-15.8K
$3.2K
$-20.3K
$-76.9K
Stockholders' Equity
$22M
$23M
$14M
$14M
$17M
$19M
$21M
$19M
$21M
$24M
$20M
$22M
$29M
$32M
$36M
$38M
Liabilities + Equity
$24M
$25M
$17M
$16M
$19M
$20M
$23M
$21M
$23M
$25M
$23M
$25M
$30M
$34M
$38M
$39M
Shares Outstanding
8,244,253
7,475,115
6,158,443
5,420,256
5,374,095
5,350,356
5,347,940
5,347,940
5,347,940
5,315,830
5,315,830
5,315,830
5,234,830
88,510,791
5,234,830
88,510,791
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$14.6K
$14.8K
$15.0K
$14.1K
$16.1K
$15.6K
$15.6K
$8.5K
$8.5K
$8.5K
$8.0K
$7.7K
$8.1K
$4.8K
$2.6K
$2.6K
Stock-based Comp
$58.1K
$65.4K
$53.2K
$53.3K
$65.2K
$71.0K
$99.4K
$107.9K
$102.0K
$99.3K
$153.7K
$158.0K
$165.0K
$177.8K
$165.1K
$160.0K
Operating Cash Flow
$-3M
$-2M
$-3M
$-3M
$-2M
$-2M
$2M
$-3M
$-2M
$2M
$-2M
$-3M
$-3M
$-4M
$-2M
$-3M
CapEx
·
·
·
·
·
·
$10.0K
·
·
·
$9.2K
$0
$0
$4.0K
$96.7K
$0
Investing Cash Flow
$1M
$-10M
$2M
$701.4K
$4M
$-882.1K
$761.1K
$1M
$5M
$-4M
$3M
$1M
$4M
$6M
$3M
$613.9K
Stock Issued
$2M
$12M
$3M
$141.3K
·
·
$0
$0
·
·
$-5.3K
$421.1K
·
·
$-5.9K
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
$8.1K
·
·
·
·
·
·
Net Stock Activity
·
$12M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$2M
$12M
$3M
$141.3K
·
·
$0
$0
$217.4K
$-8.1K
$-5.3K
$421.1K
$-5.2K
$-6.0K
$-5.9K
$44
Net Change in Cash
$-36.2K
$-190.2K
$1M
$-2M
$3M
$-3M
$2M
$-2M
$2M
$-2M
$699.1K
$-942.0K
$245.5K
$2M
$751.5K
$-3M
Taxes Paid
·
·
$0
$0
·
·
$0
$0
·
·
$-431
$0
$200
$456
$0
$0
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-4M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-1495.1%
-3224.1%
·
-2933.5%
-386.0%
-2226.8%
·
·
-3676.2%
42.3%
·
225.6%
·
-7889.9%
·
·
Net Margin
-1379.6%
-3075.4%
·
-2781.5%
-354.1%
-1986.8%
·
·
-3426.1%
46.1%
·
213.0%
·
-7038.1%
·
·
Pretax Margin
-1379.5%
-3075.4%
·
-2781.5%
-354.1%
-1986.6%
·
·
-3425.6%
46.1%
·
213.0%
·
-7037.7%
·
·
EBITDA Margin
-1495.1%
-3224.1%
·
-2933.5%
-386.0%
-2226.8%
·
·
-3676.2%
42.3%
·
225.6%
·
-7889.9%
·
·
ROA
-12.4%
-16.0%
·
-17.3%
-10.6%
-8.1%
·
-9.8%
-11.5%
11.8%
·
-20.7%
-9.8%
-9.5%
·
-6.0%
ROE
-13.5%
-17.5%
·
-19.2%
-11.5%
-8.6%
·
-10.7%
-12.3%
12.6%
·
-22.1%
-10.4%
-10.4%
·
-6.8%
ROIC
-13.1%
·
·
·
·
-10.9%
·
·
-15.5%
13.5%
·
·
·
-13.6%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
11.5
10.0
·
8.2
12.7
15.6
·
13.0
12.6
17.0
·
11.0
14.8
15.9
·
23.9
Quick Ratio
2.4
2.0
·
2.0
4.2
2.6
·
2.4
3.0
2.1
·
1.8
2.7
2.5
·
1.6
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
·
0.0
0.3
·
-0.1
·
0.0
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.64
$3.05
·
$2.61
$3.19
$3.59
·
$3.57
$3.97
$4.51
·
$4.23
$5.45
$0.36
·
$0.43
Revenue / Share
$0.02
$0.02
·
$0.02
$0.12
$0.02
·
·
$0.02
$1.42
·
$-0.59
·
$0.00
·
·
Cash Flow / Share
·
$-0.33
·
·
·
$-0.37
·
·
·
$0.45
·
·
·
$-0.04
·
·
Cash / Share
$0.60
$0.67
·
$0.72
$1.12
$0.63
·
$0.70
$1.04
$0.58
·
$0.77
$0.96
$0.05
·
$0.03
EPS (TTM)
$-1.79
$-1.88
·
·
·
·
·
$-0.77
$-1.60
$-1.72
·
$-3.69
$-2.94
$-2.87
·
$-1.02
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2M
$2M
·
$4M
·
·
·
$5M
$5M
·
·
·
·
·
·
·
Net Income TTM
$-12M
$-11M
·
$-5M
$-5M
$-5M
·
$-4M
$-8M
$-9M
·
$-16M
$-12M
$-11M
·
$4M
Market Cap
$21M
$60M
·
$15M
$17M
$17M
·
$24M
$44M
$28M
·
$16M
$26M
$478M
·
$677M
P/E
-1.4
-4.2
·
·
·
·
·
-5.8
-5.2
-3.0
·
-0.8
-1.7
-1.9
·
-7.5
P/S
13.4
29.8
·
3.6
·
·
·
5.0
9.2
·
·
·
·
·
·
·
P/B
1.0
2.6
·
1.1
1.0
0.9
·
1.3
2.1
1.2
·
0.7
0.9
15.0
·
18.0
P / Tangible Book
1.0
2.6
·
1.1
1.0
0.9
·
1.3
2.1
1.2
·
0.7
0.9
15.0
·
18.0
P / Cash Flow
·
-26.5
·
·
·
-8.6
·
·
·
11.5
·
·
·
-121.8
·
·
Earnings Yield
-69.9%
-23.5%
·
·
·
·
·
-17.2%
-19.4%
-33.1%
·
-123.8%
-58.3%
-53.1%
·
-13.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2M
$11M
$-3M
$500.0K
$16M
Margin Operasi %
-524.7%
-10.3%
629.0%
-2423.9%
19.5%
Laba Bersih
$-10M
$8.4K
$-16M
$-11M
$-634.4K
EPS Dilusian
$-1.69
·
$-3.14
$-2.15
$-0.01
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
6.7
14.8
8.7
20.3
8.3
Rasio Cepat
2.1
4.1
1.8
1.9
0.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-1M
$-12M
$-12M
$-4M
Pemilik institusional (13F)
37 pengaju
· $8.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang37
Nilai yang dipegang$8.8M
Posisi baru4
Posisi yang keluar14
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4 (-20 vs Kuartal sebelumnya)
14 (+11 vs Kuartal sebelumnya)
14 (+5 vs Kuartal sebelumnya)
3 (-6 vs Kuartal sebelumnya)
-127K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 5 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.