Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$49.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata27.3%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-0.20
$-0.25
20.0%
31 Maret 2026
Mei 14, 2026
$-0.20
$-0.30
32.4%
31 Des. 2025
$-0.02
$-0.44
95.5%
30 Sep. 2025
$-0.28
$-0.36
23.0%
30 Juni 2025
$-0.45
$-0.59
23.9%
31 Maret 2025
$-0.50
$-0.59
15.5%
31 Des. 2024
$-0.65
$-0.54
-19.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1M
$9.8K
$3M
$10M
$0
·
·
·
·
$766.0K
·
$80.0K
Cost of Revenue
$295.8K
$0
·
·
·
·
·
·
·
·
·
·
R&D Expense
$6M
$14M
$22M
$30M
$31M
$21M
$9M
$6M
$984.7K
$72.7K
$26M
$12M
SG&A Expense
$9M
$9M
$12M
$11M
$8M
$7M
$5M
$5M
$3M
$157.9K
$11M
$9M
Operating Expenses
$14M
$23M
$34M
$41M
$39M
$27M
$14M
$17M
$11M
$630.6K
$37M
$20M
Operating Income
$-14M
$-23M
$-31M
$-31M
$-39M
$-27M
$-14M
$-17M
$-11M
$-630.6K
·
·
Interest Expense
·
·
·
·
·
·
·
·
$322.6K
$42.1K
$2M
$1M
Interest Income
·
·
·
·
·
·
·
·
·
$86.0K
$10.0K
$9.0K
Other Non-op
$-153.1K
$981.5K
$778.5K
$437.8K
$2.5K
$1.5K
$81.0K
$143.5K
$-322.6K
$-2M
$-2M
$-3M
Pretax Income
$-14M
$-4M
$-30M
$-31M
$-39M
$-27M
$-14M
$-17M
$-12M
$-673.0K
·
·
Income Tax
$0
$0
$0
$0
$0
$0
$0
$3.2K
$0
·
·
·
Net Income
$-13M
$-4M
$-30M
$-31M
$-39M
$-27M
$-14M
$-17M
$-12M
$-672.7K
$-40M
$-23M
EPS (Basic)
$-1.20
$-0.48
$-4.15
$-0.37
$-0.63
$-0.91
·
·
·
·
·
·
EPS (Diluted)
$-1.20
$-0.48
$-4.15
$-0.37
$-0.63
$-0.91
·
·
·
·
·
·
Shares (Basic)
11,178,752
8,497,459
7,275,308
84,571,805
61,154,157
30,091,469
·
·
3,232,278
835,000
·
·
Shares (Diluted)
11,178,752
8,497,459
7,275,308
84,571,805
61,154,157
30,091,469
·
·
3,232,278
835,000
·
·
EBITDA
$-12M
$-23M
$-31M
$-31M
$-39M
$-27M
$-14M
$-17M
·
$261.0K
$192.0K
$126.0K
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$25M
$16M
$10M
$35M
$52M
$5M
$5M
$7M
$8M
$44.6K
$219.4K
$51M
Receivables
·
·
·
·
$0
·
·
·
·
$823.0K
·
·
Prepaid Expense
$387.1K
$3M
$6M
$7M
$2M
$2M
$1M
$403.1K
$311.6K
$1M
·
·
Other Current Assets
$573.1K
$0
$0
$0
·
·
·
$0
$193.5K
·
·
·
Current Assets
$27M
$18M
$18M
$43M
$55M
$7M
$6M
$7M
$8M
$44.6K
$77M
$53M
PP&E (Net)
$2M
$1M
$656.0K
$64.9K
$26.0K
$37.9K
$63.5K
$9.4K
$0
$668.0K
$576.0K
$342.0K
PP&E (Gross)
$2M
$2M
$801.7K
·
·
·
·
·
·
$2M
$2M
$2M
Accum. Depreciation
$338.0K
$175.9K
$145.7K
·
·
·
·
·
·
$1M
$1M
$1M
Goodwill
·
·
·
·
·
·
·
$0
$5M
·
·
·
Other Non-current Assets
$1M
$1M
$599.6K
$254.3K
$485.1K
$528.9K
$935.3K
$578.0K
$723.2K
$12.7K
$347.0K
$215.0K
Total Assets
$32M
$22M
$21M
$44M
$56M
$8M
$7M
$8M
$14M
$44.6K
$78M
$53M
Accounts Payable
$1M
$1M
$3M
$2M
$2M
$1M
$1M
$459.7K
$308.2K
$12.7K
$2M
$1M
Accrued Liabilities
$725.2K
$3M
$3M
$11M
$3M
$3M
$2M
$631.4K
$658.4K
$5M
$6M
$4M
Short-term Debt
·
·
·
·
$0
$367.3K
$0
·
·
·
·
·
Current Liabilities
$24M
$22M
$20M
$32M
$16M
$8M
$6M
$1M
$966.7K
$755.2K
$16M
$8M
Capital Leases
$559.4K
$754.4K
$935.7K
$90.3K
$0
$41.8K
$389.6K
$389.0K
·
·
·
·
Other Non-current Liabilities
·
·
·
·
$0
$41.8K
$389.6K
$9.7K
·
$1M
$473.0K
$7.0K
Total Liabilities
$30M
$28M
$26M
$33M
$17M
$9M
$7M
$1M
$967.0K
$755.2K
·
·
Total Debt
·
·
·
·
$0
$367.3K
·
·
·
·
·
·
Common Stock
$1.4K
$870
$833
$8.5K
$8.4K
$4.2K
$2.0K
$1.1K
$605
$91
$3.0K
$2.0K
Paid-in Capital
$192M
·
·
·
·
·
·
·
·
·
·
$167M
Retained Earnings
$-189M
$-175M
$-171M
$-141M
$-110M
$-71M
$-44M
$-29M
$-12M
$-727.8K
$-161M
$-122M
AOCI
$-421.6K
$-428.8K
$-360.9K
$-351.3K
$-155.0K
$-91.4K
$-102.6K
$-96.7K
$-18.1K
·
·
·
Stockholders' Equity
$3M
$-6M
$-5M
$11M
$39M
$-1M
$440.8K
$7M
$13M
$-710.6K
$-46.9K
$45M
Liabilities + Equity
$32M
$22M
$21M
$44M
$56M
$8M
$7M
$8M
$14M
$44.6K
$78M
$53M
Shares Outstanding
14,499,502
8,700,386
8,331,161
7,068,790
83,944,119
41,596,253
19,683,401
11,422,161
6,047,161
910,000
27,346,780
20,125,049
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$42.3K
·
·
·
·
·
·
·
$261.0K
$192.0K
$126.0K
Stock-based Comp
$1M
$2M
$3M
$2M
$2M
$742.0K
$462.2K
$139.3K
$15.8K
$9.0K
$2M
$885.0K
Other Non-cash
$382.4K
·
·
·
·
·
·
·
·
$3M
$5M
$3M
Operating Cash Flow
$-10M
$5M
$-39M
$-18M
$-29M
$-25M
$-13M
$-10M
$-3M
$-372.3K
$-32M
$-19M
CapEx
$385.3K
$573.0K
$629.4K
$63.1K
$14.5K
$17.6K
$0
$11.8K
$0
$535.0K
$277.0K
$225.0K
Investing Cash Flow
$-385.3K
$-573.0K
$-629.4K
$-63.1K
$-14.5K
$-17.6K
$6M
$-518.8K
$10M
·
·
·
Stock Issued
$21M
$453.6K
·
$1M
$16M
$23M
$5M
·
·
$918.0K
$3M
$140.0K
Net Stock Activity
$21M
·
·
$1M
$16M
$23M
·
·
·
$918.0K
$3M
$140.0K
Financing Cash Flow
$19M
$354.5K
$16M
$1M
$76M
$25M
$5M
$10M
$155.0K
·
·
·
Net Change in Cash
$9M
$5M
$-24M
$-17M
$47M
$-110.6K
$-2M
$-754.0K
$8M
$-174.8K
$25M
$46M
Free Cash Flow
$-10M
$5M
$-39M
$-18M
$-29M
$-25M
$-13M
$-10M
·
$-34M
$-32M
$-19M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-1315.5%
-239692.2%
-1101.9%
-313.9%
·
·
·
·
·
·
·
·
Net Margin
-1300.7%
-41430.9%
-1074.2%
-309.5%
·
·
·
·
·
-5131.2%
·
-29177.5%
Pretax Margin
-1314.4%
-41414.6%
-1074.1%
-309.5%
·
·
·
·
·
·
·
·
EBITDA Margin
-1156.9%
-239692.2%
-1101.9%
-313.9%
·
·
·
·
·
34.1%
·
157.5%
ROA
-49.1%
-18.7%
-92.7%
-62.1%
-122.2%
-365.5%
-186.8%
-151.6%
·
-67.8%
-60.2%
-77.5%
ROE
270.9%
108.1%
822.2%
-165.2%
-109.5%
2159.6%
-1267.4%
-205.3%
·
-601.7%
-84.2%
95.3%
ROIC
-476.8%
390.1%
613.0%
-282.4%
-100.8%
3493.2%
-3254.1%
-251.0%
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
0.9
0.9
1.4
3.4
0.9
1.1
6.6
·
2.2
4.7
6.6
Quick Ratio
1.0
0.7
0.5
1.1
3.2
0.6
0.9
6.2
·
2.1
4.6
6.3
Debt / Equity
·
·
·
·
0.0
-0.3
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.1
0.2
·
·
·
·
·
0.0
·
0.0
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.20
$-0.69
$-0.05
$0.13
$0.46
$-0.03
$0.02
$0.59
·
$0.45
$1.78
$2.25
Revenue / Share
$0.09
$0.00
$0.03
$0.12
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.88
$0.63
$-0.45
$-0.21
$-0.47
·
·
·
·
·
·
·
Cash / Share
$1.70
$1.80
$0.10
$0.41
$0.62
$0.11
$0.24
$0.60
·
$1.21
$2.78
$2.54
EPS (TTM)
$-1.20
$-0.48
$-4.15
$-0.37
$-0.63
$-0.91
·
·
·
·
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
10429.4%
-99.7%
-71.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
-53.1%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1M
$9.8K
$3M
$10M
$0
·
·
·
·
$766.0K
·
$80.0K
Net Income TTM
$-13M
$-4M
$-30M
$-31M
$-39M
$-27M
$-14M
$-17M
$-12M
$-672.7K
$-40M
$-23M
Market Cap
$28M
$27M
$371M
$845M
$2.01B
$669M
$194M
$97M
·
$2.46B
$9.19B
$15.02B
Enterprise Value
·
·
·
·
$1.96B
$665M
·
·
·
·
·
·
P/E
-1.6
-6.5
-0.9
-26.9
-38.1
-17.7
·
·
·
·
·
·
P/S
27.2
2774.4
132.0
84.5
·
·
·
·
·
3209.5
·
187766.7
P/B
9.8
-4.5
-73.4
76.0
52.0
-580.7
439.4
14.5
·
187.5
188.5
331.4
P / Tangible Book
9.8
·
·
76.0
52.0
·
·
·
·
·
·
·
P / Cash Flow
-2.8
5.0
-9.5
-46.7
-70.0
-26.5
-14.5
-9.5
·
-73.3
-287.9
-788.1
P / FCF
-2.7
5.6
-9.4
-46.5
-70.0
-26.5
-14.5
-9.5
·
-72.2
-285.4
-778.9
EV / EBITDA
·
·
·
·
-50.2
-24.3
·
·
·
·
·
·
EV / FCF
·
·
·
·
-68.2
-26.3
·
·
·
·
·
·
Earnings Yield
-62.2%
-15.4%
-111.9%
-3.7%
-2.6%
-5.7%
·
·
·
·
·
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$187.5K
$152.5K
$1M
$2.3K
$-21.2K
$25.4K
$-63.6K
$41.7K
$22.4K
$9.3K
$2M
$1M
$0
$0
$0
$0
Cost of Revenue
$319.9K
$242.3K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
R&D Expense
$242.0K
$660.5K
$622.0K
$1M
$1M
$2M
$3M
$3M
$5M
$3M
$4M
$7M
$6M
$5M
$13M
$4M
SG&A Expense
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$3M
$3M
$2M
$4M
$4M
$5M
$5M
$5M
$7M
$6M
$7M
$9M
$9M
$8M
$16M
$7M
Operating Income
$-3M
$-3M
$-1M
$-4M
$-4M
$-5M
$-5M
$-5M
$-7M
$-6M
$-5M
$-8M
$-9M
$-8M
$-16M
$-7M
Other Non-op
$-14.8K
$-991
$-276.6K
$109.4K
$-188.7K
$202.8K
$2M
$-21.2K
$-109.3K
$-732.9K
$113.9K
$97.3K
$227.1K
$340.1K
$287.3K
$119.0K
Net Income
$-3M
$-3M
$-1M
$-4M
$-4M
$-4M
$-6M
$-5M
$13M
$-7M
$-5M
$-8M
$-9M
$-8M
$-16M
$-7M
EPS (Basic)
$-0.20
$-0.21
$0.03
$-0.28
$-0.45
$-0.50
$-0.65
$-0.55
$1.53
$-0.81
$-1.75
$-1.09
$-1.22
$-0.09
$-0.19
$-0.08
EPS (Diluted)
$-0.20
$-0.21
$0.03
$-0.28
$-0.45
$-0.50
$-0.64
$-0.55
$1.52
$-0.81
$-1.75
$-1.09
$-1.22
$-0.09
$-0.19
$-0.08
Shares (Basic)
14,889,832
14,522,835
·
12,755,112
8,871,155
8,759,053
·
8,534,433
8,411,242
8,376,189
·
7,587,637
7,200,260
85,517,540
·
84,822,516
Shares (Diluted)
14,889,832
14,522,835
·
12,755,112
8,871,155
8,759,053
·
8,534,433
8,476,231
8,376,189
·
7,587,637
7,200,260
85,517,540
·
84,822,516
EBITDA
$-3M
$-2M
·
$-4M
$-4M
$-4M
·
$-5M
$-7M
$-6M
·
$-8M
$-9M
$-8M
·
$-7M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$13M
$19M
$25M
$23M
$5M
$10M
$16M
$11M
$16M
$4M
$10M
$14M
$13M
$20M
$35M
$40M
Prepaid Expense
$835.4K
$680.8K
$2M
$2M
$1M
$1M
$3M
$3M
$4M
$5M
$6M
$7M
$8M
$7M
$7M
$7M
Other Current Assets
$456.4K
$687.8K
·
$53.2K
·
·
·
·
·
$152.2K
·
$831.4K
$272.1K
$201.4K
·
·
Current Assets
$17M
$22M
$27M
$25M
$7M
$12M
$18M
$15M
$21M
$10M
$18M
$22M
$22M
$30M
$43M
$50M
PP&E (Net)
$1M
$1M
$2M
$2M
$2M
$1M
$1M
$706.3K
$322.3K
$52.5K
$656.0K
$58.6K
$45.8K
$55.4K
$64.9K
$72.8K
PP&E (Gross)
·
·
$2M
·
·
·
$2M
·
·
·
$801.7K
·
·
·
·
·
Accum. Depreciation
·
·
$338.0K
·
·
·
$175.9K
·
·
·
$145.7K
·
·
·
·
·
Other Non-current Assets
$3M
$2M
$1M
$1M
$1M
$1M
$1M
$533.9K
$528.6K
$654.5K
$599.6K
$796.4K
$920.9K
$799.3K
$254.3K
$736.5K
Total Assets
$22M
$28M
$32M
$31M
$13M
$19M
$22M
$18M
$24M
$13M
$21M
$25M
$23M
$30M
$44M
$50M
Accounts Payable
$762.9K
$1M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
$4M
$3M
$5M
$7M
$3M
$2M
$3M
Accrued Liabilities
$448.9K
$529.3K
$725.2K
$2M
$3M
$2M
$3M
$2M
$1M
$1M
$3M
$5M
$4M
$5M
$11M
$4M
Current Liabilities
$17M
$21M
$24M
$21M
$19M
$21M
$22M
$13M
$15M
$18M
$20M
$26M
$25M
$24M
$32M
$23M
Capital Leases
$273.9K
$418.3K
$559.4K
$288.6K
$448.2K
$603.3K
$754.4K
$897.8K
$1M
$1M
$935.7K
$0
$23.3K
$57.1K
$90.3K
$194.6K
Total Liabilities
$23M
$27M
$30M
$28M
$26M
$28M
$28M
$20M
$21M
$24M
$26M
$27M
$26M
$25M
$33M
$24M
Total Debt
·
·
·
$10.5K
$188.0K
$91.9K
·
·
·
·
·
·
·
·
·
·
Common Stock
$1.5K
$1.5K
$1.4K
$1.4K
$903
$885
$870
$854
$854
$10.1K
$833
$9.8K
$8.7K
$8.6K
$8.5K
$8.5K
Paid-in Capital
$194M
$193M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-195M
$-192M
$-189M
$-187M
$-184M
$-180M
$-175M
$-170M
$-165M
$-178M
$-171M
$-166M
$-158M
$-149M
$-141M
$-125M
AOCI
$-374.9K
$-377.1K
$-421.6K
$-396.0K
$-402.8K
$-415.7K
$-428.8K
$-362.6K
$-385.6K
$-400.1K
$-360.9K
$-419.5K
$-404.5K
$-373.3K
$-351.3K
$-530.7K
Stockholders' Equity
$-560.1K
$734.5K
$3M
$3M
$-13M
$-10M
$-6M
$-1M
$3M
$-11M
$-5M
$-2M
$-3M
$5M
$11M
$26M
Liabilities + Equity
$22M
$28M
$32M
$31M
$13M
$19M
$22M
$18M
$24M
$13M
$21M
$25M
$23M
$30M
$44M
$50M
Shares Outstanding
15,169,502
14,559,502
14,499,502
13,929,502
9,030,386
8,850,386
8,700,386
8,546,364
8,546,361
100,581,900
8,331,161
98,292,344
86,633,588
86,178,996
84,825,481
83,944,119
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$572.1K
$554.6K
$534.4K
$481.9K
$460.1K
$175.6K
$6.4K
$9.7K
$15.4K
$10.8K
·
·
·
·
·
·
Stock-based Comp
$286.6K
$455.1K
$357.2K
$403.0K
$359.0K
$377.4K
$489.3K
$523.6K
$562.7K
$627.7K
$619.8K
$636.1K
$650.2K
$624.6K
$532.1K
$556.4K
Other Non-cash
·
$-4M
·
·
·
$-2M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-7M
$-6M
$1M
$-442.1K
$-5M
$-5M
$5M
$-6M
$13M
$-7M
$-8M
$-8M
$-7M
$-16M
$-6M
$9M
CapEx
$80.6K
$0
$206.6K
$174.7K
$-153.4K
$157.3K
$562.8K
$-282.3K
$285.2K
$7.3K
$607.3K
$22.1K
$0
$0
$2.7K
$55.0K
Investing Cash Flow
$-80.6K
$0
$-206.6K
$-174.7K
$153.4K
$-157.3K
$-562.8K
$282.3K
$-285.2K
$-7.3K
$-607.3K
$-22.1K
$0
$0
$-2.7K
$-55.0K
Stock Issued
$166.7K
$94.9K
·
·
$475.0K
$436.2K
·
·
·
·
·
·
·
·
·
$0
Net Stock Activity
·
$94.9K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$951.2K
$-715.5K
$424.1K
$19M
$-43.8K
$246.6K
$-211.3K
$436.4K
$115.4K
$14.0K
$5M
$9M
$452.2K
$1M
$-1
$4.5K
Net Change in Cash
$-6M
$-6M
$2M
$18M
$-5M
$-5M
$4M
$-5M
$13M
$-7M
$-3M
$565.3K
$-6M
$-15M
$-6M
$8M
Free Cash Flow
·
$-6M
·
·
·
$-6M
·
·
·
$-7M
·
·
·
$-16M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-1582.5%
-1967.1%
·
-162340.8%
·
-18016.8%
·
-11228.7%
-32799.1%
-64743.8%
·
-839.6%
·
·
·
·
Net Margin
-1590.4%
-1967.7%
·
-157505.1%
·
-17219.1%
·
-11279.4%
57539.3%
-72622.6%
·
-829.9%
·
·
·
·
EBITDA Margin
-1582.5%
-1603.3%
·
-162340.8%
·
-17394.9%
·
-11228.7%
-32799.1%
-64743.8%
·
-839.6%
·
·
·
·
ROA
-16.9%
-12.9%
·
-14.6%
-22.0%
-27.7%
·
-21.8%
55.1%
-31.1%
·
-22.0%
-23.5%
-20.2%
·
-14.1%
ROE
44.9%
68.0%
·
-518.8%
79.8%
42.6%
·
249.3%
-53911.2%
224.1%
·
-69.0%
-57.8%
-44.9%
·
-24.1%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.0
·
1.2
0.3
0.6
·
1.1
1.4
0.6
·
0.9
0.9
1.2
·
2.2
Quick Ratio
0.7
0.9
·
1.1
0.3
0.5
·
0.9
1.1
0.2
·
0.5
0.5
0.8
·
1.8
Debt / Equity
·
·
·
0.0
-0.0
-0.0
·
·
·
·
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.04
$0.05
·
$0.21
$-1.41
$-1.08
·
$-0.17
$0.31
$-0.11
·
$-0.02
$-0.03
$0.06
·
$0.31
Revenue / Share
$0.01
$0.01
·
$0.00
·
$0.00
·
$0.00
$0.00
$0.00
·
$0.01
$0.00
·
·
$0.00
Cash Flow / Share
·
$-0.38
·
·
·
$-0.62
·
·
·
$-0.07
·
·
·
$-0.19
·
·
Cash / Share
$0.83
$1.27
·
$1.66
$0.56
$1.17
·
$1.31
$1.92
$0.04
·
$0.14
$0.15
$0.23
·
$0.48
EPS (TTM)
$-0.66
$-0.91
·
$-1.87
$-2.14
$-0.17
·
$-1.59
$-2.13
$-4.87
·
$-2.59
$-1.58
$-0.36
·
$-0.29
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1M
$1M
·
$-57.1K
$-17.7K
$25.9K
·
$2M
$3M
$3M
·
$1M
$0
$10M
·
·
Net Income TTM
$-11M
$-12M
·
$-17M
$-19M
$-2M
·
$-4M
$-7M
$-29M
·
$-41M
$-40M
$-31M
·
$-25M
Market Cap
$32M
$26M
·
$29M
$22M
$26M
·
$28M
$34M
$591M
·
$545M
$946M
$1.08B
·
$1.01B
Enterprise Value
·
·
·
$6M
$17M
$15M
·
·
·
·
·
·
·
·
·
·
P/E
-3.2
-2.0
·
-1.1
-1.1
-17.0
·
-2.0
-1.9
-1.2
·
-2.1
-6.9
-34.7
·
-41.4
P/S
23.4
22.9
·
-512.0
-1219.3
987.2
·
14.7
12.1
209.9
·
544.9
·
107.6
·
·
P/B
-57.1
36.1
·
10.2
-1.7
-2.7
·
-18.7
12.9
-53.8
·
-238.1
-347.9
216.3
·
38.2
P / Tangible Book
·
36.1
·
10.2
·
·
·
·
12.9
·
·
·
·
216.3
·
38.2
P / Cash Flow
·
-4.8
·
·
·
-4.7
·
·
·
-86.8
·
·
·
-66.7
·
·
EV / Revenue
·
·
·
-108.3
-945.5
592.1
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-31.3%
-50.0%
·
-89.0%
-89.5%
-5.9%
·
-49.1%
-52.8%
-82.8%
·
-46.7%
-14.5%
-2.9%
·
-2.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1M
$9.8K
$3M
$10M
$0
Margin Operasi %
-1315.5%
-239692.2%
-1101.9%
-313.9%
·
Laba Bersih
$-13M
$-4M
$-30M
$-31M
$-39M
EPS Dilusian
$-1.20
$-0.48
$-4.15
$-0.37
$-0.63
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
·
0.0
Rasio Lancar
1.1
0.9
0.9
1.4
3.4
Rasio Cepat
1.0
0.7
0.5
1.1
3.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-10M
$5M
$-39M
$-18M
$-29M
Pemilik institusional (13F)
30 pengaju
· $4.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang30
Nilai yang dipegang$4.2M
Posisi baru7
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
7 (0 vs Kuartal sebelumnya)
5 (-2 vs Kuartal sebelumnya)
11 (+5 vs Kuartal sebelumnya)
4 (+1 vs Kuartal sebelumnya)
+277K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Roger L. Hawley, The Hawley Family Trust Dated October 22, 2004
×4 pengajuan
Polaris Venture Partners IV, L.P. (“PVP IV”), Polaris Venture Partners Entrepreneurs’ Fund IV, L.P. (“PVPE IV”), Polaris Venture Management Co. IV, L.L.C. (“PVM IV”), Jonathan A. Flint, Terrance G. McGuire
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
30 orang dalam
· 13 pejabat · 17 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.