MNSB MainStreet Bancshares, Inc. - Common Stock
$22,47
Harga · Mei 20, 2026
Fundamental per Mei 8, 2026
Rentang 52M
$18–$25
63% of range
Peringkat Analis
BUY
7 analysts
Target Harga
$28
+22% upside
P/E (TTM)
11.6
ROE
7.2%
Margin Laba Bersih
11.5%
MNSB Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$22.47
Kapitalisasi Pasar
$153M
P/E (TTM)
11.6
EPS (TTM)
$1.76
Pendapatan (TTM)
$136M
Imbal Hasil Dividen
2.0%
ROE
7.2%
D/E Utang/Ekuitas
—
Rentang 52M
$18 – $25
MNSB Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$136M
2021-12-31
→
2025-12-31
EPS
$1.76
2020-12-31
→
2025-12-31
Arus Kas Bebas
$11M
2020-12-31
→
2025-12-31
Margin
11.5%
2024-12-31
→
2025-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
MNSB
Median Rekan
P/E (TTM)
11.6
15.2
P/S (TTM)
1.1
1.8
P/B
0.7
1.0
Price / FCF (Harga / FCF)
14.3
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
MNSB
Median Rekan
Gross Margin (Margin Kotor)
54.2%
—
Net Profit Margin (Margin Laba Bersih)
11.5%
23.8%
ROA
0.70%
0.58%
ROE
7.2%
4.7%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
MNSB
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
MNSB
Median Rekan
Revenue YoY (Pendapatan YoY)
-1.6%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
15.2%
—
EPS YoY
-0.31%
—
Net Income YoY (Laba Bersih YoY)
-0.33%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
MNSB
Median Rekan
Payout Ratio (Rasio Pembayaran Dividen)
19.5%
—
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
2.0%
Rasio Pembayaran Dividen
19.5%
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 4 Mei 2026 | $0,1000 |
| 9 Feb. 2026 | $0,1000 |
| 10 Nov. 2025 | $0,1000 |
| 6 Agu 2025 | $0,1000 |
| 9 Mei 2025 | $0,1000 |
| 10 Feb. 2025 | $0,1000 |
| 12 Nov. 2024 | $0,1000 |
| 9 Agu 2024 | $0,1000 |
| 2 Mei 2024 | $0,1000 |
| 1 Feb. 2024 | $0,1000 |
| 6 Nov. 2023 | $0,1000 |
| 3 Agu 2023 | $0,1000 |
| 4 Mei 2023 | $0,1000 |
| 2 Feb. 2023 | $0,1000 |
| 3 Nov. 2022 | $0,1000 |
| 3 Agu 2022 | $0,0500 |
| 4 Mei 2022 | $0,0500 |
| 2 Feb. 2022 | $0,0500 |
MNSB Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
7 analis
- Beli Kuat 2 28,6%
- Beli 4 57,1%
- Tahan 1 14,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
1 analis · 2026-05-17
Rendah
$27.50
Tinggi
$27.50
Target median
$27.50
+22,4%
Target rata-rata
$27.50
+22,4%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.03%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $0.57 | $0.46 | 0.11% |
| 31 Des. 2025 | $0.46 | $0.50 | -0.04% |
| 30 Sep. 2025 | $0.52 | $0.52 | -0.00% |
| 30 Juni 2025 | $0.51 | $0.45 | 0.06% |
| 31 Maret 2025 | $0.25 | $0.21 | 0.04% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| MNSB | $153M | 11.6 | -1.6% | 11.5% | 7.2% | 54.2% |
| BCBP | $139M | -9.6 | 7.0% | -12.3% | -4.0% | — |
| LARK | — | 8.5 | 16.8% | 26.6% | 12.2% | — |
| HNVR | $165M | 23.1 | 7.1% | 10.2% | 3.8% | — |
| ECBK | $153M | 18.5 | 3.6% | 1299.7% | 4.6% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 12
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $136M | $138M | $128M | $89M | $2M | |
| Gross Profit | $74M | $66M | $80M | $75M | · | |
| SG&A Expense | $996.0K | $929.0K | $922.0K | $872.0K | $685.0K | |
| Interest Expense | · | · | $48M | $14M | $11M | |
| Interest Income | $132M | $135M | $124M | $84M | $64M | |
| Pretax Income | $19M | $-14M | $33M | $33M | $28M | |
| Income Tax | $3M | $-4M | $6M | $7M | $6M | |
| Net Income | $16M | $-10M | $27M | $27M | $22M | |
| EPS (Basic) | $1.76 | $-1.60 | $3.25 | $3.26 | $2.65 | |
| EPS (Diluted) | $1.76 | $-1.60 | $3.25 | $3.26 | $2.65 | |
| Shares (Basic) | 7,652,504 | 7,606,391 | 7,522,913 | 7,529,382 | 7,559,310 | |
| EBITDA | $1M | $2M | $1M | $1M | $1M |
Neraca 12
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| PP&E (Net) | $14M | $13M | $14M | $15M | $15M | |
| PP&E (Gross) | $25M | $24M | $23M | $23M | $22M | |
| Accum. Depreciation | $12M | $11M | $9M | $8M | $7M | |
| Total Assets | $2.21B | $2.23B | $2.04B | $1.88B | $1.65B | |
| Total Liabilities | $1.99B | $2.02B | $1.81B | $1.73B | $1.46B | |
| Common Stock | $29M | $29M | $29M | $29M | $29M | |
| Paid-in Capital | $67M | $68M | $66M | $64M | $68M | |
| Retained Earnings | $102M | $91M | $107M | $87M | $64M | |
| AOCI | $-6M | $-8M | $-7M | $-9M | $197.0K | |
| Stockholders' Equity | $219M | $208M | $222M | $198M | $189M | |
| Liabilities + Equity | $2.21B | $2.23B | $2.04B | $1.93B | $1.65B | |
| Shares Outstanding | 7,496,571 | 7,603,765 | 7,527,415 | 7,442,743 | 7,595,781 |
Arus Kas 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $1M | $2M | $1M | $1M | $1M | |
| Stock-based Comp | $3M | $3M | $2M | $3M | $2M | |
| Deferred Tax | $-642.0K | $-5M | $-191.0K | $-894.0K | $336.0K | |
| Amort. of Intangibles | $0 | $447.0K | $0 | $0 | · | |
| Other Non-cash | $-4M | $25M | $1M | $4M | $35M | |
| Operating Cash Flow | $15M | $15M | $32M | $34M | $29M | |
| CapEx | $4M | $909.0K | $497.0K | $1M | $2M | |
| Investing Cash Flow | $-38M | $-122M | $-131M | $-229M | $-61M | |
| Stock Repurchased | $4M | $732.0K | $43.0K | $7M | $0 | |
| Net Stock Activity | $-4M | $-732.0K | $-43.0K | $-7M | · | |
| Dividends Paid | $3M | $3M | $3M | $2M | $0 | |
| Financing Cash Flow | $-21M | $201M | $83M | $233M | $-14M | |
| Net Change in Cash | $-45M | $93M | $-16M | $37M | $-46M | |
| Taxes Paid | $168.0K | $1M | $7M | $6M | $7M | |
| Free Cash Flow | $11M | $14M | $31M | $32M | $59M | |
| Levered FCF | · | · | $-8M | $21M | $50M |
Profitabilitas 6
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | 54.2% | 47.8% | · | · | · | |
| Net Margin | 11.5% | -7.2% | 1237.1% | 1102.2% | 37.2% | |
| Pretax Margin | 14.1% | -10.1% | 1527.4% | 1379.7% | 46.9% | |
| EBITDA Margin | 0.81% | 1.1% | 60.5% | 53.7% | 2.0% | |
| ROA | 0.70% | -0.45% | 1.3% | 1.5% | 1.4% | |
| ROE | 7.2% | -4.6% | 12.2% | 13.7% | 11.9% |
Efisiensi 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
Tingkat Pertumbuhan 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | -1.6% | 7.9% | 44.1% | 3555.4% | · | |
| Revenue CAGR 3Y | 15.2% | 284.5% | · | · | · | |
| EPS YoY | · | · | -0.31% | 23.0% | 43.2% | |
| EPS CAGR 3Y | -18.6% | · | 20.7% | · | · | |
| EPS CAGR 5Y | -0.99% | · | · | · | · | |
| Net Income YoY | · | · | -0.33% | 20.3% | 41.1% | |
| Net Income CAGR 3Y | -16.4% | · | 19.1% | · | · | |
| Net Income CAGR 5Y | -0.13% | · | · | · | · |
Valuasi (TTM) 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $136M | $138M | $128M | $89M | $2M | |
| Net Income TTM | $16M | $-10M | $27M | $27M | $22M | |
| Market Cap | $153M | $138M | $187M | $205M | $187M | |
| P/E | 11.6 | -11.3 | 7.6 | 8.4 | 9.3 | |
| P/S | 1.1 | 1.0 | 1.5 | 2.3 | 77.0 | |
| P/B | 0.7 | 0.7 | 0.8 | 1.0 | 1.0 | |
| P / Tangible Book | 0.7 | 0.7 | 0.8 | 1.0 | 1.0 | |
| P / Cash Flow | 10.3 | 9.3 | 5.9 | 6.1 | 3.1 | |
| P / FCF | 14.3 | 10.0 | 6.0 | 6.3 | 3.2 | |
| Dividend Yield | 2.0% | 2.2% | 1.6% | 0.92% | 0.00% | |
| Earnings Yield | 8.6% | -8.8% | 13.1% | 11.9% | 10.8% | |
| Payout Ratio | 19.5% | -30.5% | 11.3% | 7.1% | · | |
| Annual Payout | $3M | $3M | $3M | $2M | $0 |
Laporan Laba Rugi 12
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $573.0K | $33M | $34M | $35M | $530.0K | $36M | $34M | $34M | $33M | $126M | $514.0K | $535.0K | $590.0K | $87M | $601.0K | $597.0K | |
| Gross Profit | · | $18M | $18M | $20M | $17M | $17M | $16M | $16M | $16M | · | · | · | · | · | · | · | |
| SG&A Expense | $241.0K | $238.0K | $259.0K | $270.0K | $229.0K | $243.0K | $215.0K | $229.0K | $242.0K | $219.0K | $277.0K | $211.0K | $215.0K | $214.0K | $253.0K | $195.0K | |
| Interest Expense | · | · | · | · | · | · | · | · | $17M | · | $13M | $11M | $8M | · | $4M | $3M | |
| Interest Income | $31M | $32M | $32M | $34M | $33M | $35M | $34M | $33M | $32M | $33M | $32M | $31M | $29M | $26M | $22M | $19M | |
| Pretax Income | $5M | $5M | $5M | $6M | $3M | $-21M | $97.0K | $3M | $4M | $6M | $8M | $9M | $10M | $10M | $10M | $7M | |
| Income Tax | $1M | $836.0K | $896.0K | $1M | $682.0K | $-5M | $-168.0K | $238.0K | $830.0K | $1M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Net Income | $4M | $4M | $5M | $5M | $2M | $-16M | $265.0K | $3M | $3M | $5M | $6M | $7M | $8M | $8M | $8M | $6M | |
| EPS (Basic) | $0.48 | $0.46 | $0.52 | $0.53 | $0.25 | $-2.19 | $-0.04 | $0.27 | $0.36 | $0.62 | $0.77 | $0.85 | $1.01 | $0.94 | $0.97 | $0.71 | |
| EPS (Diluted) | $0.48 | $0.46 | $0.52 | $0.53 | $0.25 | $-2.19 | $-0.04 | $0.27 | $0.36 | $0.62 | $0.77 | $0.85 | $1.01 | $0.94 | $0.97 | $0.71 | |
| Shares (Basic) | 7,484,310 | -15,393,003 | 7,704,639 | 7,704,677 | 7,636,191 | -15,215,913 | 7,601,925 | 7,608,389 | 7,611,990 | -15,041,396 | 7,524,332 | 7,522,764 | 7,517,213 | -15,157,340 | 7,463,719 | 7,575,484 | |
| EBITDA | $959.0K | · | · | · | $1M | · | · | · | $750.0K | · | · | · | $560.0K | · | · | · |
Neraca 12
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $13M | $14M | $13M | $13M | $13M | $13M | $14M | $14M | $14M | · | $14M | $14M | $15M | · | $15M | $15M | |
| PP&E (Gross) | · | $25M | · | · | · | $24M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $12M | · | · | · | $11M | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $2.22B | $2.21B | $2.12B | $2.11B | $2.22B | $2.23B | $2.22B | $2.09B | $2.07B | $2.04B | $2.02B | $1.95B | $2.06B | $1.88B | $1.86B | $1.79B | |
| Total Liabilities | $2.01B | $1.99B | $1.91B | $1.90B | $2.01B | $2.02B | $2.00B | $1.87B | $1.85B | · | $1.81B | $1.74B | $1.85B | · | $1.67B | $1.60B | |
| Common Stock | $28M | $29M | $30M | $30M | $30M | $29M | $29M | $29M | $30M | · | $29M | $29M | $29M | · | $29M | $29M | |
| Paid-in Capital | $61M | $67M | $69M | $68M | $68M | $68M | $67M | $66M | $66M | · | $65M | $65M | $64M | · | $63M | $65M | |
| Retained Earnings | $104M | $102M | $99M | $96M | $92M | $91M | $109M | $110M | $108M | · | $103M | $98M | $92M | · | $81M | $74M | |
| AOCI | $-6M | $-6M | $-6M | $-7M | $-7M | $-8M | $-6M | $-8M | $-8M | · | $-11M | $-8M | $-8M | · | $-10M | $-7M | |
| Stockholders' Equity | $215M | $219M | $218M | $213M | $210M | $208M | $226M | $225M | $223M | $222M | $214M | $211M | $205M | $198M | $190M | $188M | |
| Liabilities + Equity | $2.22B | $2.21B | $2.12B | $2.11B | $2.22B | $2.23B | $2.22B | $2.09B | $2.07B | · | $2.02B | $1.95B | $2.06B | · | $1.86B | $1.79B | |
| Shares Outstanding | 7,324,049 | 7,496,571 | 7,703,579 | 7,703,037 | 7,703,197 | 7,603,765 | 7,602,783 | 7,598,529 | 7,614,090 | · | 7,524,877 | 7,522,297 | 7,524,277 | · | 7,425,432 | 7,526,463 |
Arus Kas 15
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $959.0K | $-2M | $1M | $1M | $1M | $-1M | $900.0K | $881.0K | $750.0K | $-384.0K | $547.0K | $577.0K | $560.0K | $-325.0K | $531.0K | $536.0K | |
| Stock-based Comp | $599.0K | $701.0K | $642.0K | $664.0K | $579.0K | $756.0K | $702.0K | $690.0K | $690.0K | $588.0K | $650.0K | $590.0K | $663.0K | $776.0K | $609.0K | $564.0K | |
| Deferred Tax | $159.0K | $-840.0K | $410.0K | $0 | $-212.0K | $-4M | $-960.0K | $432.0K | $490.0K | $-429.0K | $-51.0K | $-300.0K | $589.0K | $-835.0K | $-270.0K | $-221.0K | |
| Other Non-cash | $786.0K | · | · | · | $-2M | · | · | · | $-2M | · | · | · | $-1M | · | · | · | |
| Operating Cash Flow | $7M | $7M | $6M | $1M | $1M | $5M | $4M | $1M | $4M | $5M | $10M | $8M | $9M | $11M | $9M | $7M | |
| CapEx | $101.0K | $159.0K | $138.0K | $4M | $55.0K | $39.0K | $161.0K | $102.0K | $607.0K | $7.0K | $155.0K | $204.0K | $131.0K | $511.0K | $84.0K | $234.0K | |
| Investing Cash Flow | $-9M | $-54M | $-21M | $41M | $-4M | $-43M | $-822.0K | $-55M | $-23M | $-29M | $-45M | $-19M | $-38M | $-42M | $-57M | $-27M | |
| Stock Repurchased | $6M | $4M | $0 | $0 | $446.0K | $13.0K | $0 | $300.0K | $419.0K | $0 | $0 | $43.0K | $0 | $0 | $3M | $3M | |
| Net Stock Activity | $-6M | · | · | · | $-446.0K | · | · | · | $-419.0K | · | · | · | $0 | · | · | · | |
| Dividends Paid | $758.0K | $750.0K | $770.0K | $771.0K | $759.0K | $760.0K | $760.0K | $762.0K | $764.0K | $753.0K | $753.0K | $753.0K | $752.0K | $744.0K | $372.0K | $379.0K | |
| Financing Cash Flow | $7M | $83M | $10M | $-112M | $-2M | $13M | $137M | $21M | $30M | $17M | $59M | $-116M | $124M | $58M | $50M | $21M | |
| Net Change in Cash | $5M | $35M | $-6M | $-69M | $-5M | $-24M | $141M | $-33M | $10M | $-7M | $23M | $-127M | $95M | $26M | $2M | $907.0K | |
| Taxes Paid | $0 | $123.0K | $45.0K | $0 | $0 | $25.0K | $0 | $1M | $0 | $1M | $2M | $1M | $3M | $2M | $2M | $700.0K | |
| Free Cash Flow | $7M | · | · | · | $1M | · | · | · | $3M | · | · | · | $9M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-11M | · | · | · | $3M | · | · | · |
Profitabilitas 6
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | 54.3% | 56.2% | 51.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Margin | 715.5% | · | 13.5% | 13.0% | 7.2% | · | 47.6% | 534.3% | 704.7% | · | 1233.7% | 1298.3% | 1381.5% | · | 1288.3% | 993.3% | |
| Pretax Margin | 935.1% | · | 16.1% | 16.0% | 9.2% | · | 17.4% | 582.9% | 881.7% | · | 1528.6% | 1605.8% | 1713.2% | · | 1589.2% | 1241.4% | |
| EBITDA Margin | 167.4% | · | · | · | 3.2% | · | · | · | 159.9% | · | · | · | 94.9% | · | · | · | |
| ROA | 0.18% | · | 0.21% | 0.22% | 0.11% | · | 0.01% | 0.13% | 0.16% | · | 0.33% | 0.37% | 0.43% | · | 0.44% | 0.34% | |
| ROE | 1.9% | · | 2.0% | 2.1% | 1.1% | · | 0.12% | 1.2% | 1.5% | · | 3.1% | 3.5% | 4.1% | · | 4.1% | 3.2% |
Efisiensi 1
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Valuasi (TTM) 11
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $70M | · | $137M | $138M | $136M | · | $102M | $69M | $35M | · | $2M | $2M | $2M | · | $2M | $2M | |
| Net Income TTM | $16M | · | $12M | $10M | $9M | · | $13M | $19M | $25M | · | $29M | $29M | $27M | · | $24M | $23M | |
| Market Cap | $163M | · | $160M | $146M | $129M | · | $140M | $135M | $138M | · | $155M | $170M | $177M | · | $169M | $171M | |
| P/E | 12.5 | · | 16.5 | 18.7 | 19.9 | · | 13.6 | 7.9 | 6.1 | · | 5.7 | 6.4 | 7.1 | · | 7.9 | 8.2 | |
| P/S | 2.3 | · | 1.2 | 1.1 | 0.9 | · | 1.4 | 2.0 | 4.0 | · | 69.0 | 73.4 | 73.7 | · | 69.1 | 69.4 | |
| P/B | 0.8 | · | 0.7 | 0.7 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.8 | 0.9 | · | 0.9 | 0.9 | |
| P / Tangible Book | 0.8 | · | 0.7 | 0.7 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.8 | 0.9 | · | 0.9 | 0.9 | |
| P / Cash Flow | 24.6 | · | · | · | 88.8 | · | · | · | 38.0 | · | · | · | 20.0 | · | · | · | |
| P / FCF | 25.0 | · | · | · | 92.3 | · | · | · | 45.5 | · | · | · | 20.3 | · | · | · | |
| Earnings Yield | 8.0% | · | 6.0% | 5.3% | 5.0% | · | 7.4% | 12.7% | 16.5% | · | 17.5% | 15.6% | 14.2% | · | 12.6% | 12.2% | |
| Payout Ratio | 18.5% | · | · | · | 30.9% | · | · | · | 23.1% | · | · | · | 9.2% | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | |
|---|---|---|---|---|---|
| Pendapatan | $136M | $138M | — | — | — |
| Margin Kotor % | 54.2% | 47.8% | — | — | — |
| Laba Bersih | $16M | $-10M | — | — | — |
| EPS Dilusian | $1.76 | $-1.60 | — | — | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $11M | $14M | — | — | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.