Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$933.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-100.0%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.00
$0.00
—
31 Maret 2026
Mei 7, 2026
$0.00
$-0.00
—
31 Des. 2025
$0.01
$0.03
-67.3%
30 Sep. 2025
$0.04
$0.01
179.7%
30 Juni 2025
$-0.04
$0.01
-412.5%
31 Maret 2025
$0.00
$0.01
-100.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$176M
$176M
$175M
$206M
$148M
$100M
Gross Profit
·
·
$45M
$66M
$25M
$25M
SG&A Expense
$32M
$36M
$34M
$34M
$43M
$17M
Operating Expenses
$176M
$160M
$151M
$161M
$145M
$97M
Operating Income
$852.0K
$16M
$24M
$45M
$3M
$4M
Interest Expense
·
·
$6M
$2M
$3M
$4M
Other Non-op
$-8.0K
$1M
$479.0K
$468.0K
$-620.0K
$-635.0K
Pretax Income
$-2M
$12M
$18M
$43M
$-367.0K
$-1M
Income Tax
$-4M
$2M
$3M
$8M
$4M
$-6M
Net Income
$2M
$10M
$15M
$35M
$-5M
$5M
EPS (Basic)
$0.01
$0.07
$0.11
$0.25
$-0.03
·
EPS (Diluted)
$0.01
$0.07
$0.11
$0.25
$-0.03
·
Shares (Basic)
143,020,271
142,279,079
141,727,905
141,238,851
141,015,213
·
Shares (Diluted)
143,076,091
142,397,493
142,151,640
142,579,389
141,015,213
·
EBITDA
$31M
$40M
$45M
$65M
$26M
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$24M
$46M
$74M
$105M
$53M
$21M
Receivables
$7M
$8M
$13M
$7M
$9M
$5M
Prepaid Expense
$3M
$3M
$3M
$3M
$3M
$6M
Current Assets
$37M
$57M
$90M
$125M
$75M
$32M
PP&E (Net)
$341M
$252M
$214M
$176M
$181M
$186M
PP&E (Gross)
$561M
$445M
$390M
$333M
$323M
$313M
Accum. Depreciation
$220M
$192M
$175M
$157M
$142M
$127M
Goodwill
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
Intangibles
$19M
$18M
$18M
$15M
$14M
$14M
Other Non-current Assets
$18M
$12M
$10M
$6M
$5M
$4M
Total Assets
$435M
$349M
$350M
$332M
$286M
$253M
Accounts Payable
$16M
$9M
$8M
$5M
$5M
$6M
Accrued Liabilities
$12M
$10M
$13M
$15M
$11M
$12M
Short-term Debt
$167.0K
·
·
·
·
·
Current Liabilities
$33M
$34M
$29M
$28M
$25M
$28M
Capital Leases
$6M
$5M
$4M
$4M
$27.0K
$320.0K
Deferred Tax
·
$0
·
·
·
·
Other Non-current Liabilities
$39.0K
$3M
$5M
$3M
$3M
$2M
Total Liabilities
$172M
$92M
$100M
$105M
$104M
$94M
Long-term Debt
$126M
$44M
$56M
$64M
$71M
$56M
Total Debt
$129M
$56M
$64M
$71M
$79M
·
Common Stock
$1M
$1M
$1M
$1M
$1M
·
Retained Earnings
$57M
$55M
$46M
$31M
$-5M
·
Treasury Stock
$22M
$21M
$11M
$11M
$11M
·
Stockholders' Equity
$263M
$257M
$250M
$227M
$182M
$160M
Liabilities + Equity
$435M
$349M
$350M
$332M
$286M
$253M
Shares Outstanding
143,244,544
142,711,797
141,986,189
141,633,417
141,015,213
141,015,213
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$30M
$24M
$21M
$21M
$23M
$22M
Stock-based Comp
$4M
$10M
$8M
$10M
$22M
$762.0K
Deferred Tax
$-4M
$804.0K
$2M
$7M
$4M
·
Amort. of Intangibles
$1M
$986.0K
$972.0K
$887.0K
$1M
$1M
Other Non-cash
$-2M
$-217.0K
$-5M
$15M
$2M
·
Operating Cash Flow
$30M
$44M
$41M
$81M
$43M
$29M
CapEx
$117M
$62M
$63M
$22M
$10M
·
Investing Cash Flow
$-120M
$-62M
$-63M
$-21M
$-19M
$-16M
Debt Issued
$105M
$0
$0
$0
$80M
$8M
Net Debt Issued
$93M
$-8M
$-8M
$-8M
$13M
·
Stock Issued
$5.0K
$6.0K
$4.0K
$6.0K
$16M
·
Net Stock Activity
$5.0K
$6.0K
$4.0K
$6.0K
·
·
Financing Cash Flow
$68M
$-10M
$-9M
$-8M
$9M
$-2M
Net Change in Cash
$-22M
$-28M
$-31M
$52M
$32M
$11M
Taxes Paid
$783.0K
$2M
$2M
$696.0K
$280.0K
$-454.0K
Free Cash Flow
$-86M
$-19M
$-22M
·
·
·
Levered FCF
·
·
$-27M
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
·
·
25.9%
32.0%
17.2%
·
Operating Margin
0.48%
9.2%
13.5%
21.7%
2.2%
·
Net Margin
0.99%
5.5%
8.6%
17.1%
-3.1%
·
Pretax Margin
-1.4%
6.9%
10.5%
21.0%
-0.25%
·
EBITDA Margin
17.5%
22.6%
25.6%
31.8%
17.7%
·
ROA
0.45%
2.7%
4.3%
10.7%
-1.7%
·
ROE
0.68%
3.6%
6.1%
15.8%
-2.5%
·
ROIC
-0.15%
4.1%
6.1%
12.2%
15.7%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
1.1
1.7
3.1
4.4
3.1
·
Quick Ratio
0.9
1.6
2.9
4.0
2.5
·
Debt / Equity
0.5
0.2
0.3
0.3
0.4
·
LT Debt / Equity
0.5
0.2
0.2
0.3
0.4
·
Interest Coverage
·
·
4.1
24.9
1.1
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.4
0.5
0.5
0.6
0.5
·
Receivables Turnover
24.4
17.2
17.8
25.0
20.4
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.84
$1.80
$1.76
$1.60
$1.29
·
Revenue / Share
$1.23
$1.23
$1.23
$1.44
$1.05
·
Cash Flow / Share
$0.21
$0.31
$0.29
$0.57
$0.30
·
Cash / Share
$0.17
$0.32
$0.52
$0.74
$0.38
·
EPS (TTM)
$0.01
$0.07
$0.11
$0.25
$-0.03
·
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
0.37%
0.48%
-14.9%
38.8%
47.6%
·
Revenue CAGR 3Y
-5.0%
5.9%
20.3%
·
·
·
Revenue CAGR 5Y
11.9%
·
·
·
·
·
EPS YoY
-85.7%
-36.4%
-56.0%
·
·
·
EPS CAGR 3Y
-65.8%
·
·
·
·
·
Net Income YoY
-82.0%
-34.9%
-57.5%
·
·
·
Net Income CAGR 3Y
-63.2%
·
48.1%
·
·
·
Net Income CAGR 5Y
-17.6%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$176M
$176M
$175M
$206M
$148M
$100M
Net Income TTM
$2M
$10M
$15M
$35M
$-5M
$5M
Market Cap
$239M
$568M
$1.27B
$1.56B
$1.45B
·
Enterprise Value
$344M
$578M
$1.25B
$1.53B
$1.47B
·
P/E
167.0
56.9
81.0
44.1
-341.7
·
P/S
1.4
3.2
7.2
7.6
9.8
·
P/B
0.9
2.2
5.1
6.9
7.9
·
P / Tangible Book
1.0
2.4
5.4
7.4
8.6
·
P / Cash Flow
7.9
13.0
30.8
19.3
33.7
·
P / FCF
-2.8
-30.7
-57.4
·
·
·
EV / EBITDA
11.2
14.6
28.0
23.4
56.1
·
EV / FCF
-4.0
-31.2
-56.9
·
·
·
EV / Revenue
2.0
3.3
7.2
7.4
9.9
·
Earnings Yield
0.60%
1.8%
1.2%
2.3%
-0.29%
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$54M
$46M
$43M
$45M
$45M
$43M
$28M
$66M
$43M
$39M
$47M
$56M
$53M
$19M
$50M
$56M
Gross Profit
·
·
·
·
·
·
·
$29M
$7M
$9M
·
$22M
$19M
$-9M
·
$19M
SG&A Expense
$8M
$8M
$7M
$7M
$9M
$9M
$8M
$10M
$9M
$9M
$8M
$8M
$9M
$9M
$8M
$8M
Operating Expenses
$54M
$48M
$45M
$41M
$47M
$42M
$38M
$43M
$42M
$36M
$39M
$39M
$40M
$33M
$41M
$42M
Operating Income
$-75.0K
$-2M
$-2M
$4M
$-2M
$410.0K
$-10M
$23M
$868.0K
$2M
$7M
$17M
$14M
$-14M
$9M
$14M
Interest Expense
·
·
·
·
·
·
·
$2M
$1M
$1M
·
$1M
$711.0K
$2M
·
$36.0K
Other Non-op
$50.0K
$266.0K
$-6.0K
$-14.0K
$-40.0K
$52.0K
$81.0K
$140.0K
$50.0K
$1M
$140.0K
$256.0K
$90.0K
$-7.0K
$2.0K
$131.0K
Pretax Income
$2M
$-293.0K
$-1M
$3M
$-4M
$-781.0K
$-11M
$21M
$-368.0K
$2M
$6M
$16M
$13M
$-16M
$7M
$14M
Income Tax
$2M
$-298.0K
$-4M
$-2M
$2M
$-317.0K
$-2M
$4M
$344.0K
$413.0K
$737.0K
$3M
$12M
$-12M
$1M
$3M
Net Income
$226.0K
$5.0K
$2M
$5M
$-5M
$-464.0K
$-8M
$17M
$-712.0K
$2M
$5M
$13M
$1M
$-4M
$6M
$11M
EPS (Basic)
$0.00
$0.00
$0.01
$0.04
$-0.04
$0.00
$-0.05
$0.12
$-0.01
$0.01
$0.04
$0.09
$0.01
$-0.03
$0.04
$0.08
EPS (Diluted)
$0.00
$0.00
$0.01
$0.04
$-0.04
$0.00
$-0.05
$0.12
$-0.01
$0.01
$0.04
$0.09
$0.01
$-0.03
$0.05
$0.08
Shares (Basic)
143,244,544
143,244,544
·
143,126,354
143,035,626
142,711,797
·
142,410,940
142,069,697
141,986,189
·
141,717,612
141,633,417
141,633,417
·
141,290,748
Shares (Diluted)
143,932,316
143,258,120
·
143,201,149
143,035,626
142,711,797
·
142,620,332
142,069,697
142,369,219
·
142,299,875
142,045,498
141,633,417
·
142,722,396
EBITDA
$-75.0K
$7M
·
$4M
$-2M
$7M
·
$23M
$868.0K
$8M
·
$17M
$14M
$-9M
·
$14M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$16M
$26M
$24M
$7M
$29M
$40M
$46M
$55M
$42M
$63M
$74M
$73M
$78M
$78M
$105M
$96M
Receivables
$5M
$5M
$7M
$6M
$7M
$8M
$8M
$19M
$22M
$9M
$13M
$18M
$13M
$6M
$7M
$12M
Prepaid Expense
$5M
$4M
$3M
$4M
$5M
$3M
$3M
$5M
$6M
$3M
·
$5M
$6M
$2M
·
$4M
Current Assets
$27M
$36M
$37M
$18M
$43M
$52M
$57M
$79M
$71M
$77M
·
$107M
$108M
$97M
·
$122M
PP&E (Net)
$386M
$371M
$341M
$316M
$295M
$260M
$252M
$250M
$244M
$231M
·
$206M
$195M
$184M
·
$174M
PP&E (Gross)
$620M
$598M
$561M
$528M
$499M
$458M
$445M
$440M
$429M
$411M
·
$377M
$361M
$345M
·
$326M
Accum. Depreciation
$234M
$227M
$220M
$213M
$205M
$198M
$192M
$190M
$185M
$179M
·
$171M
$166M
$161M
·
$152M
Goodwill
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
·
$60.0K
$60.0K
$60.0K
·
$60.0K
Intangibles
$19M
$19M
$19M
$20M
$20M
$18M
$18M
$18M
$18M
$18M
·
$15M
$15M
$15M
·
$16M
Other Non-current Assets
$21M
$21M
$18M
$18M
$16M
$15M
$12M
$12M
$11M
$11M
·
$10M
$8M
$6M
·
$6M
Total Assets
$471M
$468M
$435M
$383M
$382M
$354M
$349M
$374M
$362M
$355M
$350M
$346M
$336M
$324M
$332M
$324M
Accounts Payable
$26M
$27M
$16M
$25M
$27M
$16M
$9M
$10M
$12M
$12M
·
$6M
$5M
$3M
·
$3M
Accrued Liabilities
$16M
$12M
$12M
$14M
$14M
$10M
$10M
$16M
$21M
$12M
·
$15M
$22M
$11M
·
$17M
Short-term Debt
$184.0K
$167.0K
$167.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$44M
$42M
$33M
$54M
$55M
$41M
$34M
$39M
$43M
$34M
·
$30M
$35M
$24M
·
$30M
Capital Leases
$5M
$5M
$6M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$21.0K
Deferred Tax
·
·
·
·
$324.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$25.0K
$17.0K
$39.0K
$3M
$3M
$3M
$3M
$3M
$4M
$4M
·
$5M
$4M
$4M
·
$4M
Total Liabilities
$206M
$204M
$172M
$123M
$128M
$96M
$92M
$99M
$107M
$100M
·
$102M
$109M
$99M
·
$105M
Long-term Debt
$150M
$149M
$126M
$55M
$58M
$41M
$44M
$47M
$50M
$53M
·
$58M
$60M
$62M
·
$65M
Total Debt
$150M
$150M
·
$67M
$70M
$53M
·
$58M
$60M
$62M
·
$65M
$67M
$69M
·
$73M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$57M
$57M
$57M
$55M
$49M
$55M
$55M
$64M
$47M
$47M
·
$41M
$28M
$27M
·
$25M
Treasury Stock
$22M
$22M
$22M
$22M
$22M
$21M
$21M
$13M
$12M
$11M
·
$11M
$11M
$11M
·
$11M
Stockholders' Equity
$265M
$264M
$263M
$261M
$255M
$258M
$257M
$275M
$255M
$254M
$250M
$243M
$228M
$225M
$227M
$219M
Liabilities + Equity
$471M
$468M
$435M
$383M
$382M
$354M
$349M
$374M
$362M
$355M
·
$346M
$336M
$324M
·
$324M
Shares Outstanding
143,244,544
143,244,544
143,244,544
143,160,022
143,104,710
142,711,797
142,711,797
142,567,055
142,186,722
141,986,189
·
141,848,582
141,633,417
141,633,417
·
141,290,748
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$8M
$8M
$8M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Stock-based Comp
$516.0K
$635.0K
$-10.0K
$815.0K
$2M
$1M
$1M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Deferred Tax
$2M
$-380.0K
$-4M
$-2M
$2M
$-333.0K
$-1M
$2M
$-81.0K
$249.0K
$90.0K
$2M
$13M
$-13M
$616.0K
·
Amort. of Intangibles
$289.0K
$295.0K
$295.0K
$294.0K
$280.0K
$248.0K
$249.0K
$248.0K
$246.0K
$243.0K
$243.0K
$243.0K
$243.0K
$243.0K
$199.0K
$230.0K
Other Non-cash
·
$7M
·
·
·
$2M
·
·
·
$5M
·
·
·
$-15M
·
·
Operating Cash Flow
$15M
$16M
$337.0K
$13M
$8M
$9M
$724.0K
$29M
$193.0K
$14M
$21M
$14M
$18M
$-12M
$21M
$33M
CapEx
$25M
$31M
$41M
$30M
$34M
$12M
$9M
$13M
$19M
$22M
$18M
$16M
$16M
$13M
$10M
$8M
Investing Cash Flow
$-25M
$-31M
$-41M
$-32M
$-36M
$-12M
$-8M
$-13M
$-19M
$-23M
$-18M
$-16M
$-16M
$-13M
$-10M
$-8M
Debt Issued
$0
$155M
$65M
$20M
$20M
$0
$0
$0
·
·
·
·
·
·
·
·
Net Debt Issued
·
$111M
·
·
·
$-3M
·
·
·
$-2M
·
·
·
$-2M
·
·
Stock Issued
·
·
$1.0K
$0
·
·
$1.0K
$3.0K
·
·
$4.0K
$0
·
·
·
·
Financing Cash Flow
$-96.0K
$19M
$58M
$-3M
$17M
$-3M
$-2M
$-3M
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
Net Change in Cash
$-10M
$4M
$17M
$-22M
$-11M
$-6M
$-9M
$13M
$-21M
$-11M
$507.0K
$-4M
$-412.0K
$-27M
$10M
$24M
Taxes Paid
$200.0K
$2.0K
$89.0K
$125.0K
$250.0K
$319.0K
$586.0K
$0
$833.0K
$574.0K
$881.0K
$169.0K
$802.0K
$63.0K
$471.0K
$175.0K
Free Cash Flow
·
$-15M
·
·
·
$-2M
·
·
·
$-8M
·
·
·
$-25M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-9M
·
·
·
$-26M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
·
·
43.8%
15.6%
22.9%
·
40.2%
35.5%
-46.9%
·
33.9%
Operating Margin
-0.14%
-3.4%
·
9.8%
-5.2%
0.96%
·
34.4%
2.0%
6.1%
·
30.1%
25.5%
-74.0%
·
24.4%
Net Margin
0.42%
0.01%
·
11.5%
-12.2%
-1.1%
·
25.9%
-1.6%
4.8%
·
23.2%
1.9%
-19.8%
·
20.0%
Pretax Margin
4.1%
-0.63%
·
7.4%
-8.0%
-1.8%
·
31.9%
-0.85%
5.8%
·
28.3%
24.3%
-82.7%
·
24.6%
EBITDA Margin
-0.14%
14.6%
·
9.8%
-5.2%
15.7%
·
34.4%
2.0%
20.1%
·
30.1%
25.5%
-46.8%
·
24.4%
ROA
0.05%
0.00%
·
1.4%
-1.5%
-0.13%
·
4.7%
-0.20%
0.54%
·
3.9%
0.31%
-1.2%
·
3.8%
ROE
0.09%
0.00%
·
1.9%
-2.1%
-0.18%
·
6.6%
-0.29%
0.77%
·
5.6%
0.46%
-1.8%
·
5.7%
ROIC
0.00%
0.01%
·
2.1%
-1.1%
0.08%
·
5.5%
0.53%
0.61%
·
4.5%
0.36%
-1.1%
·
3.8%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.6
0.9
·
0.3
0.8
1.3
·
2.0
1.7
2.3
·
3.6
3.1
4.1
·
4.0
Quick Ratio
0.5
0.7
·
0.2
0.7
1.2
·
1.9
1.5
2.2
·
3.0
2.6
3.5
·
3.6
Debt / Equity
0.6
0.6
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.3
LT Debt / Equity
0.6
0.6
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.3
Interest Coverage
·
·
·
·
·
·
·
12.4
0.7
2.0
·
13.0
19.1
-8.5
·
378.7
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.1
0.1
·
0.2
0.2
0.1
·
0.2
Receivables Turnover
9.0
7.4
·
3.7
3.1
4.9
·
3.6
2.5
5.0
·
3.7
2.9
3.3
·
4.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.85
$1.84
·
$1.82
$1.78
$1.81
·
$1.93
$1.80
$1.79
·
$1.71
$1.61
$1.59
·
$1.55
Revenue / Share
$0.38
$0.32
·
$0.32
$0.32
$0.30
·
$0.46
$0.30
$0.27
·
$0.39
$0.37
$0.14
·
$0.39
Cash Flow / Share
·
$0.11
·
·
·
$0.06
·
·
·
$0.10
·
·
·
$-0.08
·
·
Cash / Share
$0.11
$0.18
·
$0.05
$0.20
$0.28
·
$0.39
$0.30
$0.45
·
$0.52
$0.55
$0.55
·
$0.68
EPS (TTM)
$0.05
$0.01
·
$-0.05
$0.03
$0.06
·
$0.16
$0.13
$0.15
·
$0.12
$0.11
$0.23
·
$0.24
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$189M
$180M
·
$161M
$181M
$180M
·
$195M
$185M
$195M
·
$178M
$178M
$193M
·
$201M
Net Income TTM
$8M
$2M
·
$-9M
$3M
$7M
·
$23M
$19M
$21M
·
$16M
$14M
$33M
·
$35M
Market Cap
$223M
$165M
·
$288M
$318M
$298M
·
$743M
$810M
$591M
·
$1.29B
$1.05B
$1.11B
·
$2.46B
Enterprise Value
$358M
$288M
·
$348M
$358M
$311M
·
$745M
$828M
$589M
·
$1.28B
$1.04B
$1.11B
·
$2.44B
P/E
31.2
115.0
·
-40.2
74.0
34.8
·
32.6
43.8
27.7
·
75.9
67.6
34.2
·
72.7
P/S
1.2
0.9
·
1.8
1.8
1.7
·
3.8
4.4
3.0
·
7.3
5.9
5.8
·
12.2
P/B
0.8
0.6
·
1.1
1.2
1.2
·
2.7
3.2
2.3
·
5.3
4.6
5.0
·
11.3
P / Tangible Book
0.9
0.7
·
1.2
1.4
1.2
·
2.9
3.4
2.5
·
5.7
5.0
5.3
·
12.1
P / Cash Flow
·
10.4
·
·
·
32.6
·
·
·
41.3
·
·
·
-94.2
·
·
EV / Revenue
1.9
1.6
·
2.2
2.0
1.7
·
3.8
4.5
3.0
·
7.2
5.9
5.7
·
12.1
Earnings Yield
3.2%
0.87%
·
-2.5%
1.4%
2.9%
·
3.1%
2.3%
3.6%
·
1.3%
1.5%
2.9%
·
1.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$176M
·
·
$176M
·
Margin Operasi %
0.48%
·
·
9.2%
·
Laba Bersih
$2M
·
·
$10M
·
EPS Dilusian
$0.01
·
·
$0.07
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Utang / Ekuitas
0.5
·
·
0.2
·
Rasio Lancar
1.1
·
·
1.7
·
Rasio Cepat
0.9
·
·
1.6
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Arus Kas Bebas
$-86M
·
·
$-19M
·
Pemilik institusional (13F)
94 pengaju
· $38.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang94
Nilai yang dipegang$38.4M
Posisi baru13
Posisi yang keluar13
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
13 (-8 vs Kuartal sebelumnya)
13 (+5 vs Kuartal sebelumnya)
38 (+10 vs Kuartal sebelumnya)
25 (-5 vs Kuartal sebelumnya)
+621K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
10 orang dalam
· 7 pejabat · 3 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 13 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.