Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$703.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-63.2%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.14
—
—
31 Maret 2026
Mei 13, 2026
$-0.16
—
—
31 Des. 2025
$-0.38
—
—
30 Sep. 2025
$-0.04
—
—
31 Des. 2024
$-0.52
$-0.35
-49.9%
30 Sep. 2024
$-0.18
$-0.10
-76.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$112M
$82M
$80M
$23M
$0
$20M
$7M
Cost of Revenue
·
·
$38M
$10M
$16M
$18M
$8M
Gross Profit
·
·
·
·
$-696.0K
$3M
$-860.0K
R&D Expense
·
·
·
·
$11M
$4M
$3M
SG&A Expense
$55M
$59M
$56M
$73M
$35M
$14M
$10M
Operating Expenses
$94M
$132M
$117M
$82M
$35M
·
·
Operating Income
$18M
$-50M
$-37M
$-59M
$-35M
$-15M
$-14M
Interest Expense
·
·
$42M
$11M
$37.0K
$94.0K
$99.0K
Interest Income
$21M
$23M
$20M
$1M
·
·
·
Income Tax
$0
·
·
·
·
·
·
Net Income
$-26M
$-70M
$-66M
$-94M
$29M
$-61M
$-15M
EPS (Basic)
$-1.44
$-3.82
$-3.58
$-5.27
$0.21
$-0.72
$-0.19
EPS (Diluted)
$-1.44
$-3.82
$-3.58
$-5.27
$0.19
$-0.72
$-0.19
Shares (Basic)
18,068,059
18,470,926
18,391,436
17,836,500
138,457,416
84,565,448
79,823,065
Shares (Diluted)
18,068,059
18,470,926
18,391,436
17,836,500
148,510,351
84,565,448
79,823,065
EBITDA
$18M
$-50M
·
$-60M
$-59M
$-15M
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$55M
$73M
$141M
$220M
$352M
$330M
$3M
Receivables
$16M
$15M
$9M
$8M
$0
$11M
$1M
Inventory
·
·
·
·
$15M
$4M
$2M
Prepaid Expense
$3M
$6M
$10M
$5M
$310.0K
$1M
$146.0K
Current Assets
$116M
$136M
$203M
$275M
$375M
$345M
$7M
PP&E (Net)
$561M
$589M
$484M
$396M
$0
$579.0K
$840.0K
PP&E (Gross)
·
·
·
·
$5M
$2M
$2M
Accum. Depreciation
·
·
·
·
$2M
$1M
$934.0K
Goodwill
·
$0
$29M
$29M
$0
$489.0K
$489.0K
Intangibles
$8M
$9M
$10M
$0
$5M
$593.0K
$809.0K
Other Non-current Assets
$269.0K
$255.0K
$257.0K
$383.0K
$0
$32.0K
$30.0K
Total Assets
$837M
$898M
$895M
$827M
$393M
$347M
$9M
Accounts Payable
$2M
$987.0K
$1M
$3M
$697.0K
$4M
$549.0K
Current Liabilities
$239M
$60M
$72M
$60M
$17M
$9M
$15M
Capital Leases
$4M
$5M
$6M
$2M
$91.0K
·
·
Deferred Tax
·
·
·
·
·
·
$1.7K
Other Non-current Liabilities
$4M
$4M
$3M
$10.0K
$0
·
·
Total Liabilities
$716M
$752M
$680M
$538M
$31M
$158M
$23M
Long-term Debt
$696M
$731M
$647M
$533M
$21.0K
$98.0K
$2M
Total Debt
$677M
$705M
·
$500M
$21.0K
·
·
Common Stock
·
·
·
$14.0K
$14.0K
$13.0K
$8.0K
Paid-in Capital
$481M
$478M
$476M
$473M
$461M
$317M
$54M
Retained Earnings
$-354M
$-328M
$-258M
$-193M
$-99M
$-128M
$-68M
Treasury Stock
$8M
$6M
$5M
$0
·
·
·
Stockholders' Equity
$119M
$146M
$215M
$289M
$362M
$189M
$-14M
Liabilities + Equity
$837M
$898M
$895M
$827M
$393M
$347M
$9M
Shares Outstanding
18,170,425
18,311,054
18,292,536
18,046,903
140,540,671
131,365,254
80,400,727
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$30M
$24M
$22M
$6M
$0
$622.0K
$319.0K
Stock-based Comp
$3M
$3M
$3M
$10M
$8M
$978.0K
$208.0K
Amort. of Intangibles
·
$1M
$2M
·
$325.0K
$270.0K
·
Restructuring
·
·
·
$22M
·
·
·
Operating Cash Flow
$-4M
$-42M
$-34M
$-63M
$-28M
$-20M
$-12M
CapEx
$221.0K
$354.0K
$499.0K
$0
$4M
$145.0K
$28.0K
Investing Cash Flow
$25M
$-101M
$-17M
$-29M
$-15M
$-145.0K
$-28.0K
Debt Issued
$0
$240M
$21M
$0
·
·
·
Net Debt Issued
$0
$240M
·
·
·
·
·
Stock Issued
·
$0
$150.0K
$0
·
$145M
·
Net Stock Activity
·
$0
·
·
·
$145M
·
Financing Cash Flow
$-37M
$79M
$-17M
$-19M
$85M
$346M
$9M
Free Cash Flow
$-4M
$-42M
·
·
$-52M
$-20M
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
·
·
·
·
-4.5%
13.5%
·
Operating Margin
16.0%
-61.4%
·
-258.1%
-377.6%
-75.2%
·
Net Margin
-23.3%
-85.9%
·
-405.0%
184.5%
-298.0%
·
EBITDA Margin
16.0%
-61.4%
·
-258.1%
-377.6%
-75.2%
·
ROA
-3.0%
-7.9%
·
-15.4%
7.8%
·
·
ROE
-19.5%
-40.2%
·
-30.5%
7.9%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
0.5
2.3
·
4.6
22.5
·
3.5
Quick Ratio
0.3
1.5
·
3.8
21.5
·
2.9
Debt / Equity
5.6
4.8
·
1.7
0.0
·
·
LT Debt / Equity
3.8
4.6
·
1.6
0.0
·
·
Interest Coverage
·
·
·
·
-1592.1
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.1
0.1
·
0.0
0.0
·
·
Inventory Turnover
·
·
·
·
1.7
·
·
Receivables Turnover
7.3
6.8
·
5.6
1.8
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$6.67
$7.98
·
$2.00
$2.57
·
·
Revenue / Share
$6.19
$4.45
·
$0.16
$0.10
·
·
Cash Flow / Share
$-0.20
$-2.26
·
$-0.33
$-0.33
·
·
Cash / Share
$3.02
$3.98
·
$1.53
$2.50
·
·
EPS (TTM)
$-1.44
$-3.82
$-3.58
$-5.27
$0.19
$-0.72
$-0.19
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
36.2%
2.8%
244.3%
·
·
·
·
Revenue CAGR 3Y
68.9%
·
57.8%
·
·
·
·
Revenue CAGR 5Y
40.6%
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$112M
$82M
$80M
$23M
$0
$20M
$7M
Net Income TTM
$-26M
$-70M
$-66M
$-94M
$29M
$-61M
$-15M
Market Cap
$92M
$54M
·
$1.06B
$3.72B
·
·
Enterprise Value
$714M
$687M
·
$1.34B
$3.37B
·
·
P/E
-3.5
-0.8
-1.2
-1.4
139.4
-263.7
-418.5
P/S
0.8
0.7
·
45.8
·
·
·
P/B
0.8
0.4
·
3.7
10.3
·
·
P / Tangible Book
0.8
0.4
0.5
4.1
10.4
132.8
·
P / Cash Flow
-26.2
-1.3
·
-22.2
-76.7
·
·
P / FCF
-24.7
-1.3
·
·
-71.4
·
·
EV / EBITDA
39.8
-13.6
·
-22.4
-57.2
·
·
EV / FCF
-190.5
-16.3
·
·
-64.6
·
·
EV / Revenue
6.4
8.4
·
57.8
·
·
·
Earnings Yield
-28.3%
-128.6%
-81.0%
-71.7%
0.72%
-0.38%
-0.24%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$30M
$23M
$24M
$31M
$33M
$24M
$20M
$21M
$22M
$18M
$16M
$23M
$23M
$18M
$18M
$5M
Cost of Revenue
·
·
·
·
·
·
·
$10M
$10M
$9M
·
$10M
$9M
$8M
$8M
$2M
R&D Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
SG&A Expense
$11M
$12M
$12M
$13M
$15M
$15M
$15M
$14M
$17M
$13M
$12M
$12M
$16M
$16M
$29M
$27M
Operating Expenses
$21M
$20M
$22M
$22M
$24M
$26M
$26M
$59M
$26M
$22M
$24M
$48M
$24M
$21M
$36M
$29M
Operating Income
$10M
$4M
$2M
$8M
$9M
$-2M
$-6M
$-37M
$-3M
$-4M
$-9M
$-25M
$-972.0K
$-3M
$-18M
$-24M
Interest Expense
·
·
·
·
·
·
·
·
·
$11M
·
·
·
$9M
·
·
Interest Income
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$5M
$5M
$6M
$8M
$3M
$2M
·
·
Other Non-op
$-152.0K
·
·
·
$19.0K
·
·
·
·
·
·
·
·
·
·
·
Income Tax
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
·
Net Income
$3M
$-3M
$-7M
$-860.0K
$-3M
$-15M
$-6M
$-54M
$-9M
$-2M
$-30M
$-19M
$3M
$-19M
$-43M
$-22M
EPS (Basic)
$0.18
$-0.16
$-0.38
$-0.05
$-0.17
$-0.84
$-0.36
$-2.88
$-0.45
$-0.13
$-1.57
$-1.11
$0.16
$-1.06
$-3.84
$-1.23
EPS (Diluted)
$0.15
$-0.16
$-0.38
$-0.05
$-0.17
$-0.84
$-0.36
$-2.88
$-0.45
$-0.13
$-1.56
$-1.11
$0.15
$-1.06
$-3.84
$-1.23
Shares (Basic)
18,620,006
18,170,425
·
17,999,083
17,917,611
18,187,637
·
18,566,015
19,271,954
19,098,246
·
17,351,796
18,611,757
18,275,958
·
17,861,935
Shares (Diluted)
21,948,624
18,170,425
·
17,999,083
17,917,611
18,187,637
·
18,566,015
19,271,954
19,098,246
·
17,351,796
20,200,832
18,275,958
·
17,861,935
EBITDA
$10M
$4M
·
$8M
$9M
$-2M
·
$-37M
$-3M
$-4M
·
$-25M
$-2M
$-5M
·
$-28M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$45M
$50M
$55M
$54M
$54M
$62M
$73M
$114M
$117M
$121M
$141M
$154M
$163M
$173M
$220M
$240M
Receivables
$26M
$19M
$16M
$18M
$19M
$20M
$15M
$12M
$13M
$11M
$9M
$13M
$14M
$11M
$8M
$17M
Inventory
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$14M
Prepaid Expense
$3M
$3M
$3M
$4M
$4M
$4M
$6M
$5M
$5M
$5M
$10M
$9M
$8M
$7M
$5M
$6M
Current Assets
$114M
$111M
$116M
$125M
$119M
$126M
$136M
$173M
$179M
$178M
$203M
$229M
$227M
$236M
$275M
$316M
PP&E (Net)
$545M
$553M
$561M
$569M
$578M
$583M
$589M
$465M
$471M
$478M
$484M
$488M
$476M
$482M
$396M
$404M
Goodwill
·
·
·
·
·
·
·
$0
$29M
$29M
$29M
$29M
$29M
$29M
$129M
$159M
Intangibles
$7M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
$11M
$11M
$0
·
Other Non-current Assets
$274.0K
$274.0K
$269.0K
$255.0K
$268.0K
$255.0K
$255.0K
$255.0K
$255.0K
$255.0K
$257.0K
$257.0K
$254.0K
$257.0K
$383.0K
$466.0K
Total Assets
$818M
$824M
$837M
$857M
$863M
$878M
$898M
$807M
$858M
$868M
$895M
$940M
$917M
$926M
$827M
$918M
Accounts Payable
$1M
$1M
$2M
$1M
$952.0K
$775.0K
$987.0K
$858.0K
$1M
$769.0K
$1M
$1M
$3M
$2M
$3M
$7M
Current Liabilities
$289M
$231M
$239M
$247M
$239M
$59M
$60M
$63M
$54M
$53M
$72M
$82M
$50M
$52M
$60M
$59M
Capital Leases
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$5M
$3M
$2M
$7M
Other Non-current Liabilities
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$113.0K
$15.0K
$1M
$10.0K
$10.0K
Total Liabilities
$695M
$705M
$716M
$730M
$735M
$747M
$752M
$655M
$654M
$655M
$680M
$696M
$651M
$661M
$538M
$553M
Long-term Debt
$680M
$687M
$696M
$706M
$717M
$724M
$705M
$605M
$613M
$614M
$619M
$627M
·
·
$500M
$542M
Total Debt
$663M
$668M
·
$685M
$695M
$700M
·
$605M
$613M
$614M
·
$627M
$587M
$594M
·
$510M
Common Stock
·
·
·
·
·
·
·
·
·
·
·
·
$14.0K
$14.0K
·
$14.0K
Paid-in Capital
$483M
$482M
$481M
$480M
$480M
$479M
$478M
$477M
$477M
$476M
$476M
$475M
$474M
$473M
$473M
$464M
Retained Earnings
$-354M
$-357M
$-354M
$-348M
$-347M
$-344M
$-328M
$-322M
$-269M
$-260M
$-258M
$-228M
$-208M
$-211M
$-193M
$-150M
Treasury Stock
$8M
$8M
$8M
$8M
$8M
$7M
$6M
$5M
$5M
$5M
$5M
$5M
$2M
·
$0
·
Stockholders' Equity
$120M
$117M
$121M
$125M
$125M
$131M
$146M
$152M
$205M
$213M
$215M
$244M
$266M
$265M
$289M
$326M
Liabilities + Equity
$818M
$824M
$837M
$857M
$863M
$878M
$898M
$807M
$858M
$868M
$895M
$940M
$917M
$926M
$827M
$918M
Shares Outstanding
19,249,671
18,170,425
18,170,425
18,165,255
17,834,368
18,040,834
18,311,054
18,597,728
18,557,200
18,297,596
18,292,536
18,194,379
148,279,717
148,395,370
18,046,903
143,863,062
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$8M
$7M
$9M
$7M
$8M
$6M
$8M
$5M
$5M
$5M
$6M
$5M
$6M
$4M
$2M
Stock-based Comp
$163.0K
$1M
$839.0K
$727.0K
$569.0K
$826.0K
$953.0K
$702.0K
$236.0K
$821.0K
$836.0K
$660.0K
$593.0K
$796.0K
$6M
$3M
Amort. of Intangibles
$300.0K
$300.0K
·
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$1M
$300.0K
$300.0K
$60.0K
·
$230.0K
Operating Cash Flow
$-3M
$-3M
$-3M
$11M
$-2M
$-9M
$-13M
$-1M
$-5M
$-22M
$-18M
$-3M
$-15M
$-8M
$-33M
$168.0K
CapEx
$0
$0
$1.0K
$36.0K
$97.0K
$87.0K
$172.0K
$32.0K
$83.0K
$67.0K
$214.0K
$161.0K
$112.0K
$12.0K
$0
$-265.0K
Investing Cash Flow
$7M
$5M
$8M
$9M
$4M
$4M
$-125M
$10M
$8M
$6M
$8M
$-11M
$6M
$-20M
$3M
$-32M
Debt Issued
·
·
$0
$0
·
·
$110M
$0
·
·
$0
$21M
·
·
$0
·
Stock Issued
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$150.0K
·
·
Stock Repurchased
·
·
·
·
·
·
·
$0
·
·
·
$4M
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
·
Financing Cash Flow
$-8M
$-10M
$-10M
$-12M
$-8M
$-8M
$97M
$-9M
$-2M
$-7M
$-10M
$9M
$-10M
$-6M
$-17M
$-2M
Net Change in Cash
·
·
·
·
·
·
·
$-228.0K
·
·
·
$623.0K
·
·
·
·
Free Cash Flow
·
$-3M
·
·
·
$-9M
·
·
·
$-22M
·
·
·
·
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
32.2%
16.4%
·
27.6%
26.8%
-7.1%
·
-173.8%
-14.9%
-19.7%
·
-105.5%
-7.7%
-30.3%
·
-335.0%
Net Margin
10.9%
-12.5%
·
-2.8%
-8.9%
-64.4%
·
-250.4%
-38.2%
-13.4%
·
-83.1%
13.4%
-107.2%
·
-263.2%
EBITDA Margin
32.2%
16.4%
·
27.6%
26.8%
-7.1%
·
-173.8%
-14.9%
-19.7%
·
-105.5%
-7.7%
-30.3%
·
-335.0%
ROA
0.39%
-0.34%
·
-0.10%
-0.34%
-1.8%
·
-6.1%
-0.97%
-0.27%
·
-2.1%
0.48%
-3.0%
·
-3.3%
ROE
2.7%
-2.4%
·
-0.62%
-1.8%
-8.9%
·
-27.1%
-3.6%
-1.0%
·
-6.8%
1.0%
-6.3%
·
-6.3%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.4
0.5
·
0.5
0.5
2.1
·
2.8
3.3
3.3
·
2.8
4.6
4.5
·
5.4
Quick Ratio
0.2
0.3
·
0.3
0.3
1.4
·
2.0
2.4
2.5
·
2.0
3.6
3.5
·
4.4
Debt / Equity
5.5
5.7
·
5.5
5.6
5.4
·
4.0
3.0
2.9
·
2.6
2.2
2.2
·
1.6
LT Debt / Equity
3.3
3.9
·
3.7
3.8
5.1
·
3.8
2.9
2.7
·
2.5
2.2
2.2
·
1.5
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.3
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
1.3
1.2
·
2.1
2.0
1.6
·
1.8
1.7
1.6
·
1.6
2.2
1.9
·
0.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.25
$6.43
·
$6.87
$7.01
$7.25
·
$8.15
$11.02
$11.64
·
$13.42
$1.79
$1.79
·
$2.27
Revenue / Share
$1.38
$1.29
·
$1.71
$1.86
$1.31
·
$1.15
$1.17
$0.96
·
$1.34
$0.14
$0.12
·
$0.06
Cash Flow / Share
·
$-0.15
·
·
·
$-0.50
·
·
·
$-1.16
·
·
·
$-0.03
·
·
Cash / Share
$2.32
$2.75
·
$2.95
$3.00
$3.43
·
$6.11
$6.28
$6.59
·
$8.48
$1.10
$1.16
·
$1.66
EPS (TTM)
$-0.44
$-0.76
·
$-1.42
$-4.25
$-4.53
·
$-5.02
$-3.25
$-2.65
·
$-5.86
$-5.98
$-6.22
·
$-1.53
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$109M
$111M
·
$108M
$98M
$88M
·
$78M
$80M
$80M
·
$82M
$64M
$41M
·
$-2M
Net Income TTM
$-7M
$-14M
·
$-25M
$-78M
$-83M
·
$-95M
$-61M
$-49M
·
$-79M
$-81M
$-97M
·
$-66M
Market Cap
$50M
$74M
·
$45M
$36M
$43M
·
$53M
$68M
$73M
·
$99M
$963M
$973M
·
$1.02B
Enterprise Value
$668M
$693M
·
$676M
$678M
$682M
·
$545M
$564M
$566M
·
$572M
$1.39B
$1.40B
·
$1.30B
P/E
-5.9
-5.4
·
-1.7
-0.5
-0.5
·
-0.6
-1.1
-1.5
·
-0.9
-1.1
-1.1
·
-4.7
P/S
0.5
0.7
·
0.4
0.4
0.5
·
0.7
0.8
0.9
·
1.2
15.0
23.6
·
-411.5
P/B
0.4
0.6
·
0.4
0.3
0.3
·
0.3
0.3
0.3
·
0.4
3.6
3.7
·
3.1
P / Tangible Book
0.4
0.7
·
0.4
0.3
0.4
·
0.4
0.4
0.4
·
0.5
4.2
4.3
·
6.1
P / Cash Flow
·
-27.6
·
·
·
-4.8
·
·
·
-3.3
·
·
·
-264.7
·
·
EV / Revenue
6.2
6.2
·
6.3
6.9
7.8
·
7.0
7.1
7.1
·
7.0
21.7
33.8
·
-520.4
Earnings Yield
-17.1%
-18.5%
·
-58.0%
-210.4%
-188.0%
·
-176.8%
-89.0%
-66.8%
·
-107.7%
-92.1%
-94.8%
·
-21.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$112M
$82M
$80M
$23M
$0
Margin Kotor %
·
·
·
·
-4.5%
Margin Operasi %
16.0%
-61.4%
·
-258.1%
-377.6%
Laba Bersih
$-26M
$-70M
$-66M
$-94M
$29M
EPS Dilusian
$-1.44
$-3.82
$-3.58
$-5.27
$0.19
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
5.6
4.8
·
1.7
0.0
Rasio Lancar
0.5
2.3
·
4.6
22.5
Rasio Cepat
0.3
1.5
·
3.8
21.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-4M
$-42M
·
·
$-52M
Pemilik institusional (13F)
48 pengaju
· $20.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang48
Nilai yang dipegang$20.4M
Posisi baru6
Posisi yang keluar6
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (-4 vs Kuartal sebelumnya)
6 (+1 vs Kuartal sebelumnya)
11 (+3 vs Kuartal sebelumnya)
13 (-3 vs Kuartal sebelumnya)
-34K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
28 orang dalam
· 14 pejabat · 17 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 6 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.