NSTS NSTS Bancorp, Inc. - Common Stock
$13,64
Harga · Mei 20, 2026
Fundamental per Mei 14, 2026
Rentang 52M
$11–$14
96% of range
Peringkat Analis
—
Target Harga
—
P/E (TTM)
—
ROE
-0.49%
Margin Laba Bersih
-153.2%
NSTS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$13.64
Kapitalisasi Pasar
$68M
P/E (TTM)
—
EPS (TTM)
—
Pendapatan (TTM)
$252.0K
Imbal Hasil Dividen
—
ROE
-0.49%
D/E Utang/Ekuitas
—
Rentang 52M
$11 – $14
NSTS Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$252.0K
2020-12-31
→
2025-12-31
EPS
—
Arus Kas Bebas
$4M
2021-12-31
→
2025-12-31
Margin
-153.2%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
NSTS
Median Rekan
P/S (TTM)
270.4
2.1
P/B
0.9
0.8
Price / FCF (Harga / FCF)
17.3
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
NSTS
Median Rekan
Net Profit Margin (Margin Laba Bersih)
-153.2%
5.1%
ROA
-0.14%
0.35%
ROE
-0.49%
2.8%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
NSTS
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
NSTS
Median Rekan
Revenue YoY (Pendapatan YoY)
-1.6%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
-4.7%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
-0.24%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
NSTS
Median Rekan
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| NSTS | $68M | — | -1.6% | -153.2% | -0.49% | — |
| CPBI | $63M | 15.5 | 9.6% | 19.3% | 4.4% | — |
| TFC | $62.13B | 12.9 | 53.0% | 26.1% | 8.2% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $252.0K | $256.0K | $270.0K | $291.0K | $289.0K | $255.0K | |
| Interest Expense | · | · | $2M | $764.0K | · | · | |
| Interest Income | $11M | $10M | $8M | $6M | $5M | $6M | |
| Pretax Income | $-386.0K | $-789.0K | $-3M | $173.0K | $-269.0K | $-615.0K | |
| Income Tax | $0 | $0 | $999.0K | $146.0K | $-214.0K | $-503.0K | |
| Net Income | $-386.0K | $-789.0K | $-4M | $27.0K | $-55.0K | $-112.0K | |
| EPS (Basic) | $-0.08 | $-0.16 | $-0.79 | $0.01 | · | · | |
| Shares (Basic) | 4,887,508 | 4,911,461 | 5,004,498 | 4,729,236 | · | · |
Neraca 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $34M | $53M | $31M | $13M | $122M | $32M | |
| PP&E (Net) | $5M | $5M | $5M | $5M | $5M | $5M | |
| PP&E (Gross) | $12M | $12M | $11M | $11M | $11M | $11M | |
| Accum. Depreciation | $7M | $6M | $6M | $6M | $6M | $6M | |
| Total Assets | $267M | $279M | $257M | $264M | $341M | $242M | |
| Total Liabilities | $187M | $202M | $179M | $184M | $296M | $195M | |
| Common Stock | $56.0K | $56.0K | $56.0K | $54.0K | $0 | · | |
| Paid-in Capital | $52M | $52M | $51M | $50M | $0 | · | |
| Retained Earnings | $40M | $40M | $41M | $45M | $45M | $45M | |
| Treasury Stock | $3M | $3M | $2M | $0 | · | · | |
| AOCI | $-6M | $-9M | $-8M | $-11M | $-81.0K | $1M | |
| Stockholders' Equity | $80M | $76M | $78M | $81M | $45M | $47M | |
| Liabilities + Equity | $267M | $279M | $257M | $264M | $341M | $242M | |
| Shares Outstanding | 5,261,533 | 5,249,826 | 5,315,261 | 5,397,959 | 0 | · |
Arus Kas 11
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Stock-based Comp | $678.0K | $767.0K | $519.0K | $0 | · | · | |
| Deferred Tax | $0 | $0 | $990.0K | $279.0K | $-276.0K | $-244.0K | |
| Operating Cash Flow | $4M | $9M | $431.0K | $3M | $1M | $-620.0K | |
| CapEx | $104.0K | $319.0K | $516.0K | $215.0K | $142.0K | $104.0K | |
| Investing Cash Flow | $-10M | $-8M | $25M | $-44M | $-12M | $-6M | |
| Stock Issued | · | · | $0 | $49M | $0 | · | |
| Stock Repurchased | $0 | $970.0K | $2M | $0 | · | · | |
| Net Stock Activity | $0 | $-970.0K | $-2M | $49M | · | · | |
| Financing Cash Flow | $-14M | $21M | $-7M | $-67M | $100M | $6M | |
| Free Cash Flow | $4M | $9M | $-85.0K | $3M | $1M | · | |
| Levered FCF | · | · | $-2M | · | · | · |
Profitabilitas 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Net Margin | -153.2% | -308.2% | -1465.6% | 9.3% | -19.0% | · | |
| Pretax Margin | -153.2% | -308.2% | -1095.6% | 59.5% | -93.1% | · | |
| ROA | -0.14% | -0.29% | -1.5% | 0.01% | -0.02% | · | |
| ROE | -0.49% | -1.0% | -5.1% | 0.03% | -0.12% | · |
Efisiensi 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · |
Tingkat Pertumbuhan 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -1.6% | -5.2% | -7.2% | 0.69% | 13.3% | · | |
| Revenue CAGR 3Y | -4.7% | -4.0% | 1.9% | · | · | · | |
| Revenue CAGR 5Y | -0.24% | · | · | · | · | · |
Valuasi (TTM) 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $252.0K | $256.0K | $270.0K | $291.0K | $289.0K | · | |
| Net Income TTM | $-386.0K | $-789.0K | $-4M | $27.0K | $-55.0K | · | |
| Market Cap | $68M | $62M | $51M | $55M | · | · | |
| P/S | 270.4 | 242.0 | 187.2 | 187.9 | · | · | |
| P/B | 0.9 | 0.8 | 0.7 | 0.7 | · | · | |
| P / Tangible Book | 0.9 | 0.8 | 0.7 | 0.7 | · | · | |
| P / Cash Flow | 16.8 | 6.6 | 117.3 | 18.3 | · | · | |
| P / FCF | 17.3 | 6.8 | -594.7 | 19.7 | · | · |
Laporan Laba Rugi 10
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $59.0K | $63.0K | $66.0K | $64.0K | $59.0K | $64.0K | $67.0K | $64.0K | $61.0K | $67.0K | $70.0K | $69.0K | $64.0K | $70.0K | $75.0K | $75.0K | |
| Interest Expense | · | · | · | · | · | · | · | · | $700.0K | · | $423.0K | $269.0K | $221.0K | $190.0K | $192.0K | $191.0K | |
| Interest Income | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Pretax Income | $-39.0K | $135.0K | $65.0K | $-258.0K | $-328.0K | $-46.0K | $-171.0K | $-326.0K | $-246.0K | $-3M | $-337.0K | $-91.0K | $142.0K | $252.0K | $87.0K | $189.0K | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1M | $-105.0K | $35.0K | $-28.0K | $213.0K | $-31.0K | $40.0K | |
| Net Income | $-39.0K | $135.0K | $65.0K | $-258.0K | $-328.0K | $-46.0K | $-171.0K | $-326.0K | $-246.0K | $-4M | $-232.0K | $-126.0K | $170.0K | $39.0K | $118.0K | $149.0K | |
| EPS (Basic) | $-0.01 | $0.03 | $0.01 | $-0.05 | $-0.07 | $-0.01 | $-0.03 | $-0.07 | $-0.05 | $-0.74 | $-0.05 | $-0.03 | $0.03 | $0.03 | $0.02 | $0.03 | |
| EPS (Diluted) | · | · | $0.01 | · | · | · | $-0.03 | · | · | · | · | · | · | · | · | · | |
| Shares (Basic) | 4,917,167 | -9,767,461 | 4,884,404 | 4,886,652 | 4,883,913 | -9,849,463 | 4,908,504 | 4,925,388 | 4,927,032 | -10,055,149 | 5,093,587 | 4,976,127 | 4,989,933 | -9,189,010 | 4,971,930 | 4,971,930 | |
| Shares (Diluted) | · | · | 4,909,533 | · | · | · | 4,908,504 | · | · | · | · | · | · | · | · | · |
Neraca 14
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $43M | $34M | $34M | $47M | $57M | $53M | $35M | $32M | $36M | $31M | $11M | $11M | $10M | $13M | $18M | $33M | |
| PP&E (Net) | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| PP&E (Gross) | · | $12M | · | · | · | $12M | · | · | · | $11M | · | · | · | $11M | · | · | |
| Accum. Depreciation | · | $7M | · | · | · | $6M | · | · | · | $6M | · | · | · | $6M | · | · | |
| Total Assets | $270M | $267M | $270M | $276M | $283M | $279M | $268M | $266M | $266M | $257M | $252M | $257M | $260M | $264M | $268M | $274M | |
| Total Liabilities | $190M | $187M | $191M | $198M | $205M | $202M | $190M | $189M | $189M | $179M | $175M | $177M | $177M | $184M | $189M | $191M | |
| Common Stock | $56.0K | $56.0K | $56.0K | $56.0K | $56.0K | $56.0K | $56.0K | $56.0K | $56.0K | $56.0K | $56.0K | $56.0K | $54.0K | $54.0K | $54.0K | $54.0K | |
| Paid-in Capital | $53M | $52M | $52M | $52M | $52M | $52M | $51M | $51M | $51M | $51M | $51M | $50M | $50M | $50M | $50M | $50M | |
| Retained Earnings | $40M | $40M | $40M | $40M | $40M | $40M | $40M | $40M | $41M | $41M | $45M | $45M | $45M | $45M | $45M | $45M | |
| Treasury Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $1M | $649.0K | · | $0 | · | · | |
| AOCI | $-6M | $-6M | $-6M | $-7M | $-8M | $-9M | $-7M | $-9M | $-9M | $-8M | $-13M | $-11M | $-10M | $-11M | $-12M | $-8M | |
| Stockholders' Equity | $80M | $80M | $79M | $78M | $77M | $76M | $78M | $76M | $77M | $78M | $77M | $80M | $82M | $81M | $79M | $84M | |
| Liabilities + Equity | $270M | $267M | $270M | $276M | $283M | $279M | $268M | $266M | $266M | $257M | $252M | $257M | $260M | $264M | $268M | $274M | |
| Shares Outstanding | 5,261,533 | 5,261,533 | · | 5,239,038 | 5,247,826 | 5,249,826 | 5,275,013 | 5,295,459 | 5,315,261 | 5,315,261 | 5,432,478 | 5,510,864 | 5,397,959 | 5,397,959 | 5,397,959 | 5,397,959 |
Arus Kas 10
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $173.0K | $174.0K | $172.0K | $175.0K | $157.0K | $281.0K | $162.0K | $162.0K | $162.0K | $321.0K | $170.0K | $28.0K | $0 | $0 | $0 | · | |
| Operating Cash Flow | $6M | $3M | $3M | $655.0K | $-3M | $9M | $2M | $-2M | $92.0K | $68.0K | $227.0K | $-127.0K | $263.0K | $-453.0K | $2M | $32.0K | |
| CapEx | $16.0K | $8.0K | $3.0K | $39.0K | $54.0K | $135.0K | $52.0K | $116.0K | $16.0K | $437.0K | $74.0K | $5.0K | $0 | $1.0K | $15.0K | $155.0K | |
| Investing Cash Flow | $351.0K | $723.0K | $-9M | $-4M | $2M | $-1M | $-453.0K | $-2M | $-5M | $18M | $2M | $3M | $2M | $-87.0K | $-13M | $-11M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | |
| Stock Repurchased | · | $0 | $0 | · | · | $462.0K | $427.0K | · | · | $1M | $706.0K | · | · | $0 | $0 | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Financing Cash Flow | $3M | $-4M | $-7M | $-6M | $4M | $11M | $1M | $-769.0K | $10M | $3M | $-3M | $-1M | $-6M | $-4M | $-3M | $-7M | |
| Free Cash Flow | $6M | · | · | · | $-3M | · | · | · | $76.0K | · | · | · | $263.0K | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-624.0K | · | · | · | · | · | · | · |
Profitabilitas 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -66.1% | · | 98.5% | -403.1% | -555.9% | · | -255.2% | -509.4% | -403.3% | · | -331.4% | -182.6% | 265.6% | · | 157.3% | 198.7% | |
| Pretax Margin | -66.1% | · | 98.5% | -403.1% | -555.9% | · | -255.2% | -509.4% | -403.3% | · | -481.4% | -131.9% | 221.9% | · | 116.0% | 252.0% | |
| ROA | -0.01% | · | 0.02% | -0.10% | -0.12% | · | -0.07% | -0.12% | -0.09% | · | -0.09% | -0.05% | 0.06% | · | 0.04% | 0.11% | |
| ROE | -0.05% | · | 0.08% | -0.33% | -0.42% | · | -0.22% | -0.42% | -0.31% | · | -0.30% | -0.15% | 0.20% | · | 0.19% | 0.36% |
Efisiensi 1
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Valuasi (TTM) 8
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $248.0K | · | $256.0K | $254.0K | $251.0K | · | $262.0K | $264.0K | $264.0K | · | $278.0K | $283.0K | $285.0K | · | $296.0K | $295.0K | |
| Net Income TTM | $-560.0K | · | $-692.0K | $-1M | $-1M | · | $-975.0K | $-930.0K | $-434.0K | · | $-70.0K | $311.0K | $158.0K | · | $4.0K | $-47.0K | |
| Market Cap | $61M | · | · | $65M | $59M | · | $55M | $51M | $51M | · | $49M | $50M | $49M | · | $58M | $60M | |
| P/S | 247.4 | · | · | 254.3 | 236.0 | · | 208.4 | 193.2 | 192.1 | · | 176.8 | 178.0 | 172.2 | · | 197.3 | 204.6 | |
| P/B | 0.8 | · | · | 0.8 | 0.8 | · | 0.7 | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.7 | |
| P / Tangible Book | 0.8 | · | · | 0.8 | 0.8 | · | 0.7 | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.7 | |
| P / Cash Flow | 11.1 | · | · | · | -22.1 | · | · | · | 551.2 | · | · | · | 186.6 | · | · | · | |
| P / FCF | 11.1 | · | · | · | -21.7 | · | · | · | 667.2 | · | · | · | 186.6 | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $252.0K | $256.0K | $270.0K | $291.0K | $289.0K |
| Laba Bersih | $-386.0K | $-789.0K | $-4M | $27.0K | $-55.0K |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $4M | $9M | $-85.0K | $3M | $1M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.