Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.6M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen2.5%
Rasio Pembayaran Dividen44.7%
Pembayaran Tahunan≈$1.40Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 25, 2026
$0,35
USD
≈5.6%
Jun 29, 2026
$0,20
USD
≈4.3%
Mar 27, 2026
$0,20
USD
≈3.6%
Des 29, 2025
$0,13
USD
≈3.6%
Sep 29, 2025
$0,05
USD
≈5.5%
Jun 27, 2025
$0,05
USD
≈10.1%
Mar 27, 2025
$0,10
USD
≈11.2%
Des 27, 2024
$0,26
USD
≈11.3%
Sep 27, 2024
$0,25
USD
≈4.3%
Jun 25, 2024
$0,15
USD
≈3.0%
Mar 22, 2024
$0,10
USD
≈1.9%
Des 21, 2023
$0,03
USD
≈4.9%
Sep 21, 2023
$0,03
USD
≈10.8%
Jun 21, 2023
$0,03
USD
≈12.7%
Mar 30, 2023
$0,03
USD
≈15.4%
Des 27, 2022
$0,25
USD
≈23.6%
Sep 22, 2022
$0,25
USD
≈18.9%
Jun 27, 2022
$0,25
USD
≈9.0%
Mar 24, 2022
$0,50
USD
≈4.3%
Jul 7, 2008
$8460,00
USD
≈1.2%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata27.6%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$1.14
$1.04
9.1%
31 Maret 2026
Mei 28, 2026
$0.63
$0.41
52.3%
31 Des. 2025
$0.59
$0.51
16.3%
30 Sep. 2025
$0.49
$0.41
19.3%
30 Juni 2025
$0.14
$0.10
37.3%
31 Maret 2025
$-0.35
$-0.51
31.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$158M
$167M
$110M
$125M
$153M
$63M
$86M
$92M
$75M
$36M
$12M
$2M
Gross Profit
·
·
·
·
·
·
·
$92M
$75M
$35M
$11M
·
SG&A Expense
$20M
$24M
$22M
$17M
$14M
$7M
$6M
$6M
$5M
$4M
$3M
$3M
Operating Income
$43M
$63M
$21M
$30M
$66M
$-268.0K
$12M
$4M
$3M
$-15M
$-7M
$82M
Interest Expense
·
·
$21M
$15M
$18M
$12M
$15M
$16M
$12M
$7M
·
·
Interest Income
·
·
·
·
·
·
·
·
·
·
$0
$14.0K
Other Non-op
$-22M
$-19M
$-19M
$-12M
$-25M
$-18M
$-24M
$-25M
$-6M
$-10M
$-2M
$-1M
Pretax Income
·
$43M
$2M
$17M
$41M
$-18M
$-12M
$-21M
$-3M
$-25M
$-9M
$80M
Income Tax
·
$0
$0
$-28.0K
$0
$0
$54.0K
$16.0K
$0
$34.0K
$0
$0
Net Income
$21M
$43M
$2M
$17M
$41M
$-18M
$-12M
$-21M
$-3M
$-25M
$-9M
$80M
EPS (Basic)
$1.02
$2.12
$0.12
$0.97
$2.70
$-5.49
$-12.21
$-134.39
$-1.35
$-17.97
$-0.83
$30.06
EPS (Diluted)
$1.01
$2.11
$0.12
$0.96
$2.50
$-5.49
$-12.21
$-134.39
·
$-1.20
$-0.83
$30.06
Shares (Basic)
20,471,002
19,745,379
18,394,419
17,439,033
15,332,191
3,343,628
958,297
156,692
2,389,719
1,370,200
10,773,404
2,672,945
Shares (Diluted)
20,537,796
19,879,876
18,442,688
17,684,048
19,133,753
3,343,628
958,297
156,692
·
20,553,007
10,773,404
2,672,950
EBITDA
$43M
$63M
$21M
$30M
$66M
$-268.0K
$12M
$4M
$3M
$-15M
$-7M
$82M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$48M
$22M
$19M
$26M
$41M
$21M
$14M
$7M
$9M
$13M
$3M
$3M
Receivables
$871.0K
$404.0K
$896.0K
$720.0K
$0
$801.0K
$2M
$3M
$4M
$3M
$1M
$30.0K
Inventory
$2M
$2M
$2M
$2M
$1M
$5M
$4M
$5M
$5M
$4M
$3M
$0
Prepaid Expense
$3M
$4M
$1M
$1M
$1M
$1M
$400.0K
$707.0K
$636.0K
$684.0K
$476.0K
$78.0K
Other Current Assets
$2M
$2M
$2M
$1M
$434.0K
$674.0K
$1M
$887.0K
$636.0K
$1M
$657.0K
$304.0K
Current Assets
$75M
$46M
$25M
$62M
$47M
$31M
$22M
$17M
$19M
$22M
$8M
$3M
PP&E (Net)
·
·
·
$435M
$426M
$257M
$254M
$244M
$255M
$232M
$200M
$61.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$202M
$0
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$2M
$0
Other Non-current Assets
$31.0K
$27.0K
$29.0K
$28.0K
$30.0K
$32.0K
$29.0K
$29.0K
$31.0K
$5.0K
$0
·
Total Assets
$607M
$546M
$478M
$514M
$487M
$295M
$283M
$268M
$276M
$258M
$209M
$3M
Accounts Payable
$13M
$7M
$5M
$8M
$6M
$4M
$16M
$14M
$9M
$6M
$6M
·
Accrued Liabilities
$12M
$10M
$8M
$8M
$5M
$3M
$7M
$5M
$5M
$3M
$2M
$223.0K
Current Liabilities
$88M
$62M
$70M
$95M
$88M
$31M
$237M
$36M
$34M
$21M
$9M
$592.0K
Capital Leases
$116.0K
$189.0K
$300.0K
$391.0K
$529.0K
$705.0K
$318.0K
$497.0K
$0
·
·
·
Other Non-current Liabilities
$2M
$2M
$353.0K
$0
$130.0K
$450.0K
$0
·
·
·
·
·
Total Liabilities
$325M
$284M
$249M
$292M
$243M
$200M
$253M
$246M
$234M
$227M
$186M
$592.0K
Long-term Debt
$290M
$258M
$211M
$232M
$215M
$170M
$183M
$195M
$195M
$209M
$178M
$0
Total Debt
$290M
$258M
$211M
$232M
·
·
·
$195M
$195M
$209M
$178M
$0
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$7.0K
$0
$0
$0
$3.0K
$2.0K
$0
Paid-in Capital
$601M
$596M
$590M
$584M
$598M
$490M
$406M
$386M
$383M
$369M
$337M
$308M
Retained Earnings
$-319M
$-334M
$-362M
$-362M
$-353M
$-395M
$-376M
$-365M
$-342M
$-338M
$-314M
$-305M
Stockholders' Equity
$281M
$262M
$228M
$222M
$244M
$96M
$30M
$21M
$41M
$31M
$23M
$3M
Liabilities + Equity
$607M
$546M
$478M
$514M
$487M
$295M
$283M
$268M
$276M
$258M
$209M
$3M
Shares Outstanding
21,114,098
20,374,165
19,636,352
18,191,614
17,298,613
68,314,985
1,681,253
2,666,184
2,465,289
34,072,210
19,522,413
3,977,854
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$4M
$5M
$9M
$7M
$5M
$869.0K
$1M
$1M
$730.0K
$624.0K
$178.0K
$0
Operating Cash Flow
$53M
$75M
$31M
$37M
$81M
$-10M
$13M
$6M
$3M
$-15M
$-5M
$-15M
CapEx
$36M
$71M
$314.0K
$70M
$197M
$20M
$12M
$31M
$33M
$41M
$202M
$0
Investing Cash Flow
$-23M
$-79M
$18M
$-56M
$-185M
$-22M
$-12M
$-9M
$-33M
$-41M
$-202M
·
Debt Issued
·
·
·
·
·
·
·
$67M
$34M
$32M
$179M
$0
Net Debt Issued
·
·
·
·
·
·
·
$67M
$34M
$32M
$179M
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
$14M
$3M
Stock Repurchased
$0
$5M
$2M
$0
$2M
$0
$0
·
·
·
·
·
Net Stock Activity
$0
$-5M
$-2M
$0
$-2M
·
·
·
·
·
$14M
$3M
Dividends Paid
$9M
$11M
$6M
$18M
$0
$0
·
·
·
·
·
·
Financing Cash Flow
$-2M
$14M
$-57M
$6M
$127M
$39M
$6M
$-491.0K
$25M
$69M
$207M
·
Net Change in Cash
$28M
$10M
$-8M
$-13M
$24M
$7M
$7M
$-4M
$-5M
$13M
$481.0K
$-202.0K
Free Cash Flow
$17M
$5M
$31M
$-33M
$-116M
$-30M
$759.0K
$-25M
$-30M
$-56M
$-206M
·
Levered FCF
·
·
$10M
$-48M
$-134M
$-42M
$-15M
$-42M
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
96.5%
96.3%
·
·
·
Operating Margin
27.4%
37.4%
19.4%
23.7%
43.0%
-0.42%
13.9%
4.5%
3.6%
-40.9%
-60.5%
3942.6%
Net Margin
13.4%
26.0%
2.1%
13.8%
27.0%
-29.0%
-13.5%
-22.2%
-4.2%
-68.4%
-76.8%
3872.2%
Pretax Margin
·
26.0%
2.1%
13.8%
27.0%
-29.0%
-13.5%
-22.2%
-4.2%
-68.3%
-76.8%
3872.2%
EBITDA Margin
27.4%
37.4%
19.4%
23.7%
43.0%
-0.42%
13.9%
4.5%
3.6%
-40.9%
-60.5%
3942.6%
ROA
3.7%
8.5%
0.46%
3.5%
10.6%
-6.3%
-4.2%
-7.8%
-1.2%
-10.5%
-8.4%
230.8%
ROE
7.8%
17.7%
1.0%
7.4%
24.3%
-29.2%
-45.7%
-67.3%
-9.0%
-91.0%
-69.0%
-182.6%
ROIC
·
12.0%
4.9%
6.6%
27.0%
-0.28%
40.5%
2.0%
1.2%
-6.2%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.9
0.7
0.4
0.7
0.5
1.0
0.1
0.5
0.6
1.1
0.9
5.4
Quick Ratio
0.6
0.4
0.3
0.3
0.5
0.7
0.1
0.3
0.4
0.7
0.5
4.9
Debt / Equity
1.0
1.0
0.9
1.0
·
·
·
9.2
4.7
6.8
7.6
0.0
LT Debt / Equity
0.8
0.8
0.8
0.9
·
·
·
8.4
4.3
6.4
7.6
0.0
Interest Coverage
·
·
1.0
1.9
3.7
-0.0
0.8
0.3
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.2
0.2
0.4
0.2
0.3
0.3
0.3
0.2
0.1
0.1
Receivables Turnover
248.0
257.6
136.4
347.3
382.3
49.4
39.2
30.2
24.3
17.7
17.7
3.2
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.33
$12.87
$11.63
$12.19
$1.41
$1.40
$1.11
$7.99
$1.12
$0.90
$1.19
$0.13
Revenue / Share
$7.70
$8.42
$5.98
$7.07
$0.80
$1.89
·
·
·
$1.75
$1.08
$0.16
Cash Flow / Share
$2.56
$3.79
$1.70
$2.11
$0.42
$-0.29
·
·
·
$-0.75
$-0.44
$-1.11
Cash / Share
$2.28
$1.07
$0.99
$1.43
$0.24
$0.31
$0.51
$2.51
$0.24
$0.38
$0.17
$0.14
Dividend / Share
·
·
·
·
·
·
·
·
·
·
$0.00
$0.00
Dividend Paid / Share
$0.33
$0.76
$0.10
$1.25
·
·
·
·
·
·
·
·
EPS (TTM)
$1.01
$2.11
$0.12
$0.96
$2.50
$-5.49
$-12.21
$-134.39
·
$-1.20
$-0.83
$30.06
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$158M
$167M
$110M
$125M
$153M
$63M
$86M
$92M
$75M
$36M
$12M
$2M
Net Income TTM
$21M
$43M
$2M
$17M
$41M
$-18M
$-12M
$-21M
$-3M
$-25M
$-9M
$80M
Market Cap
$195M
$142M
$154M
$91M
$1.59B
$369M
$2.37B
$3.20B
$92.30B
$94.04B
$159.30B
$198.10B
Enterprise Value
$437M
$377M
$345M
$297M
·
·
·
$3.39B
$92.49B
$94.24B
$159.48B
$198.09B
P/E
9.1
3.3
65.2
5.2
3.7
-1.0
-7.2
-8.9
·
-2300.0
-9831.3
331.3
P/S
1.2
0.8
1.4
0.7
10.4
5.8
27.4
35.0
1233.4
2613.4
13661.2
95468.5
P/B
0.7
0.5
0.7
0.4
6.5
3.9
79.3
150.2
2234.2
3050.1
6841.7
74027.3
P / Tangible Book
0.7
0.5
0.7
0.4
6.5
3.9
·
·
·
·
·
·
P / Cash Flow
3.7
1.9
4.9
2.4
19.7
-37.9
180.6
559.1
33177.7
-6130.7
-33629.5
-13332.7
P / FCF
11.5
30.6
5.0
-2.8
-13.7
-12.3
3118.8
-127.0
-3055.3
-1675.7
-771.7
·
EV / EBITDA
10.1
6.0
16.2
10.0
·
·
·
792.5
33007.3
-6404.9
-22604.8
2421.4
EV / FCF
25.7
81.5
11.1
-9.0
·
·
·
-134.5
-3061.5
-1679.2
-772.6
·
EV / Revenue
2.8
2.3
3.1
2.4
·
·
·
37.0
1235.9
2618.9
13676.1
95467.1
Dividend Yield
4.9%
7.6%
3.9%
19.7%
0.00%
0.00%
·
·
·
·
·
·
Earnings Yield
10.9%
30.4%
1.5%
19.2%
27.2%
-101.7%
-13.9%
-11.2%
·
-0.04%
-0.01%
0.30%
Payout Ratio
44.7%
24.7%
264.3%
104.0%
·
·
·
·
·
·
·
·
Annual Payout
$9M
$11M
$6M
$18M
$0
$0
·
·
·
·
·
·
Per Saham1
Metrik
Tren
Q4 2020
Q4 2017
Q4 2014
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
EPS (TTM)
$-5.49
·
$30.06
$-16.74
$-27.04
$0.02
$14.77
·
Valuasi (TTM)5
Metrik
Tren
Q4 2020
Q4 2017
Q4 2014
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Revenue TTM
$63M
$75M
$2M
$49M
$72M
$55M
$6M
·
Net Income TTM
$-18M
$-3M
$80M
$-194M
$-198M
$132.0K
$30M
·
P/E
-1.0
·
331.3
-745.5
-958.6
8280000.0
35707.5
·
Earnings Yield
-101.7%
·
0.30%
-0.13%
-0.10%
0.00%
0.00%
·
Annual Payout
$0
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$158M
$167M
$110M
$125M
$153M
Margin Operasi %
27.4%
37.4%
19.4%
23.7%
43.0%
Laba Bersih
$21M
$43M
$2M
$17M
$41M
EPS Dilusian
$1.01
$2.11
$0.12
$0.96
$2.50
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.0
1.0
0.9
1.0
·
Rasio Lancar
0.9
0.7
0.4
0.7
0.5
Rasio Cepat
0.6
0.4
0.3
0.3
0.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$17M
$5M
$31M
$-33M
$-116M
Pemilik institusional (13F)
82 pengaju
· $66.7M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang82
Nilai yang dipegang$66.7M
Posisi baru19
Posisi yang keluar7
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
19 (-3 vs Kuartal sebelumnya)
7 (+4 vs Kuartal sebelumnya)
18 (-10 vs Kuartal sebelumnya)
34 (+20 vs Kuartal sebelumnya)
-437K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
3 orang dalam
· 1 pejabat · 0 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.