nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen1.4%
Rasio Pembayaran Dividen26.0%
Pembayaran Tahunan≈$0.04Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 21, 2026
$0,01
USD
≈1.1%
Jun 10, 2026
$0,01
USD
≈1.7%
Mar 11, 2026
$0,01
USD
≈1.6%
Agu 21, 2025
$0,01
USD
≈2.5%
Jun 17, 2025
$0,01
USD
≈6.2%
Mar 12, 2025
$0,01
USD
≈9.6%
Des 11, 2024
$0,01
USD
≈12.8%
Agu 15, 2024
$0,08
USD
≈9.1%
Jun 12, 2024
$0,08
USD
≈10.3%
Mar 4, 2024
$0,08
USD
≈18.1%
Agu 11, 2023
$0,15
USD
≈16.6%
Jun 9, 2023
$0,15
USD
≈19.8%
Mar 10, 2023
$0,15
USD
≈20.8%
Nov 25, 2022
$0,18
USD
≈22.7%
Agu 5, 2022
$0,28
USD
≈13.5%
Jun 3, 2022
$0,25
USD
≈8.5%
Mar 8, 2022
$0,20
USD
≈5.3%
Nov 2, 2021
$0,09
USD
≈2.1%
Nov 24, 2008
$0,80
USD
≈42.2%
Agu 12, 2008
$0,77
USD
≈9.7%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-63.7%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$0.04
$0.10
-60.0%
31 Maret 2026
Mei 28, 2026
$0.01
$0.03
-67.0%
31 Des. 2025
$-0.03
$-0.01
—
30 Sep. 2025
$0.01
$0.02
-34.2%
30 Juni 2025
$0.00
$0.02
-93.4%
31 Maret 2025
$0.02
$0.00
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$214M
$228M
$262M
$290M
$214M
$170M
$221M
$226M
$162M
$114M
$158M
$176M
Cost of Revenue
·
·
·
·
$6M
$14M
$14M
·
·
·
·
·
SG&A Expense
$34M
$33M
$33M
$29M
$29M
$33M
$29M
$30M
$26M
$26M
$25M
$26M
Operating Income
$42M
$59M
$86M
$143M
$64M
$-113M
$18M
$38M
$-484M
$-88M
$-47M
$-18M
Interest Expense
$43M
$47M
$49M
$27M
$20M
$22M
$29M
$31M
·
·
·
·
Interest Income
·
·
·
·
·
·
·
$9M
$5M
$2M
$3M
$4M
Net Income
$18M
$13M
$50M
$119M
$57M
$-134M
$-11M
$17M
$-512M
$-164M
$-65M
$-10M
EPS (Basic)
$0.11
$0.06
$0.44
$1.42
$0.64
$-1.62
$-0.17
·
·
·
·
·
EPS (Diluted)
$0.11
$0.05
$0.42
$1.36
$0.61
$-1.62
$-0.17
·
·
·
·
·
Shares (Basic)
110,459,096
115,956,249
100,166,629
80,061,040
81,121,781
86,143,556
95,191,116
103,736,742
95,731,093
80,441,517
·
·
Shares (Diluted)
110,497,640
118,655,243
101,877,142
83,318,901
84,856,840
86,143,556
95,191,116
104,715,883
95,731,093
80,441,517
·
·
EBITDA
$89M
$103M
$135M
$186M
$104M
$-70M
$67M
$90M
$-397M
$-7M
$29M
$52M
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$51M
$125M
$102M
$76M
$110M
$63M
$107M
$127M
$40M
$98M
$172M
$199M
Receivables
$4M
$7M
$6M
$6M
$3M
$5M
$8M
$3M
$5M
$6M
$5M
$6M
Inventory
$4M
$4M
$5M
$5M
$6M
$5M
$6M
$6M
$6M
$6M
$6M
$7M
Prepaid Expense
$9M
$7M
$9M
$7M
$5M
$7M
$9M
$6M
$5M
$5M
$6M
$6M
Current Assets
$245M
$207M
$182M
$141M
$126M
$105M
$137M
$142M
$139M
$115M
$194M
$238M
PP&E (Net)
$778M
$833M
$900M
$950M
$643M
$716M
$882M
$991M
$1.05B
$1.40B
$1.44B
$1.37B
PP&E (Gross)
$1.05B
$1.07B
$1.11B
$1.14B
$810M
$872M
$1.10B
$1.23B
$1.27B
$1.99B
$1.95B
$1.81B
Accum. Depreciation
$268M
$236M
$214M
$192M
$167M
$156M
$214M
$237M
$214M
$584M
$507M
$435M
Other Non-current Assets
$31.0K
$31.0K
$31.0K
$101.0K
$1M
$719.0K
$3M
$0
·
·
·
$0
Total Assets
$1.17B
$1.17B
$1.17B
$1.18B
$842M
$872M
$1.07B
$1.19B
$1.25B
$1.67B
$1.84B
$1.79B
Accounts Payable
$11M
$9M
$10M
$11M
$10M
$9M
$11M
$11M
$8M
$7M
$9M
$10M
Accrued Liabilities
$13M
$12M
$12M
$12M
$8M
$10M
$11M
$13M
$8M
$6M
$6M
$6M
Current Liabilities
$90M
$80M
$85M
$132M
$65M
$62M
$65M
$125M
$80M
$78M
$59M
$98M
Other Non-current Liabilities
$865.0K
$1M
$1M
$879.0K
$1M
$1M
$986.0K
$843.0K
$902.0K
$740.0K
$623.0K
$1M
Long-term Debt
$523M
$515M
$511M
$523M
$424M
$420M
$475M
$531M
$601M
$598M
$600M
$484M
Total Debt
$523M
$515M
$511M
$523M
$424M
$420M
$475M
$531M
$601M
$598M
$600M
$484M
Common Stock
$1M
$1M
$1M
$1M
$847.0K
$893.0K
$912.0K
$1M
$1M
$847.0K
$825.0K
$819.0K
Paid-in Capital
$1.13B
$1.14B
$1.10B
$1.06B
$983M
$1.02B
$1.02B
$1.06B
$1.07B
$985M
$977M
$971M
Retained Earnings
$-628M
$-636M
$-614M
$-575M
$-590M
$-593M
$-453M
$-436M
$-447M
$70M
$240M
$311M
AOCI
$4M
$312.0K
$308.0K
$253.0K
$71.0K
$69.0K
$109.0K
$287.0K
$294.0K
$185.0K
$269.0K
$-747.0K
Stockholders' Equity
$502M
$505M
$489M
$487M
$393M
$429M
$570M
$628M
$625M
$1.06B
$1.22B
$1.28B
Liabilities + Equity
$1.17B
$1.17B
$1.17B
$1.18B
$842M
$872M
$1.07B
$1.19B
$1.25B
$1.67B
$1.84B
$1.79B
Shares Outstanding
115,787,434
125,203,405
113,065,725
102,653,619
84,672,258
89,275,002
91,193,339
103,764,351
106,131,017
84,696,017
82,546,017
81,859,821
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$47M
$45M
$50M
$43M
$40M
$43M
$49M
$52M
$87M
$82M
$76M
$71M
Other Non-cash
$-17M
$26M
$-29M
$-4M
$-8M
$108M
$12M
$11M
$448M
$62M
$12M
$-15M
Operating Cash Flow
$48M
$84M
$70M
$159M
$90M
$17M
$50M
$80M
$23M
$-21M
$24M
$45M
CapEx
·
·
$30M
$230M
$17M
$6M
$3M
$252.0K
$126M
$51M
$155M
$112M
Investing Cash Flow
$-32M
$-40M
$25M
$-273M
$13M
$10M
$38M
$99M
$-152M
$-42M
$-156M
$-153M
Debt Issued
·
·
·
·
$101M
$0
$44M
$100M
$57M
$39M
$441M
$102M
Net Debt Issued
·
·
·
·
$8M
$-55M
$-57M
$-70M
$2M
$-3M
$120M
$53M
Stock Issued
$93.0K
$24M
$0
$5M
$0
·
·
$0
$77M
$0
$0
·
Stock Repurchased
$23M
$0
$0
$4M
$45M
$12M
$50M
$15M
$0
$0
$3M
$25M
Net Stock Activity
$-23M
$24M
$0
$1M
$-45M
$-12M
$-50M
$-15M
$77M
$0
$-3M
$-25M
Dividends Paid
$5M
$29M
$41M
$80M
$9M
·
·
·
·
·
·
·
Financing Cash Flow
$-37M
$-22M
$-71M
$85M
$-59M
$-73M
$-111M
$-94M
$74M
$-9M
$106M
$84M
Net Change in Cash
$-21M
$22M
$24M
$-29M
$44M
$-45M
$-23M
$86M
$-55M
$-72M
$-28M
$-23M
Free Cash Flow
·
·
$41M
$-71M
$72M
$17M
$50M
$77M
$-102M
$-72M
$-131M
$-67M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
19.8%
25.8%
32.7%
49.2%
29.6%
-66.4%
8.0%
16.9%
-298.9%
-77.3%
-29.9%
-10.4%
Net Margin
8.3%
5.6%
19.0%
41.1%
26.8%
-79.1%
-4.8%
7.3%
-316.1%
-143.7%
-41.0%
-5.9%
EBITDA Margin
41.5%
45.3%
51.7%
64.1%
48.6%
-41.1%
30.1%
40.0%
-245.2%
-5.9%
18.5%
29.8%
ROA
1.5%
1.1%
4.2%
11.8%
6.7%
-13.8%
-0.93%
1.4%
-35.1%
-9.4%
-3.6%
-0.59%
ROE
3.5%
2.6%
10.2%
27.0%
14.0%
-26.9%
-1.8%
2.6%
-60.9%
-14.4%
-5.2%
-0.81%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
2.6
2.1
1.1
1.9
1.7
2.1
1.1
1.7
1.5
3.7
2.4
Quick Ratio
0.6
1.6
1.3
0.6
1.7
1.1
1.8
1.0
0.6
1.3
3.4
2.3
Debt / Equity
1.0
1.0
1.0
1.1
1.1
1.0
0.8
0.8
1.0
0.6
0.5
0.4
LT Debt / Equity
0.9
0.9
0.9
0.9
1.0
0.9
0.8
0.7
0.9
0.5
0.5
0.3
Interest Coverage
1.0
1.2
1.7
5.2
3.1
-5.2
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.2
0.3
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.1
Inventory Turnover
·
·
·
·
1.0
·
·
·
·
·
·
·
Receivables Turnover
41.4
36.7
43.7
64.7
53.1
25.9
40.8
57.4
29.9
21.9
29.0
49.6
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$4.34
$4.03
$4.33
$4.75
$4.64
$4.80
$6.25
$6.05
$5.89
$12.48
$14.76
$15.66
Revenue / Share
$1.93
$1.92
$2.57
$3.48
$2.52
$1.97
$2.32
$2.16
·
·
·
·
Cash Flow / Share
$0.43
$0.70
$0.69
$1.91
$1.06
$0.20
$0.52
$0.76
·
·
·
·
Cash / Share
$0.44
$1.00
$0.90
$0.74
$1.30
$0.70
$1.18
$1.22
$0.38
$1.16
$2.34
$2.67
Dividend Paid / Share
$0.04
$0.23
$0.60
$0.23
·
·
·
·
·
·
·
·
EPS (TTM)
$0.11
$0.05
$0.42
$1.36
$0.61
$-1.62
$-0.17
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$214M
$228M
$262M
$290M
$214M
$170M
$221M
$226M
$162M
$114M
$158M
$176M
Net Income TTM
$18M
$13M
$50M
$119M
$57M
$-134M
$-11M
$17M
$-512M
$-164M
$-65M
$-10M
Market Cap
$192M
$245M
$336M
$400M
$329M
$151M
$249M
$289M
$379M
$224M
$315M
$481M
Enterprise Value
$665M
$635M
$745M
$846M
$643M
$508M
$616M
$693M
$940M
$724M
$722M
$747M
P/E
15.1
39.2
7.1
2.9
6.4
-1.0
-16.0
·
·
·
·
·
P/S
0.9
1.1
1.3
1.4
1.5
0.9
1.1
1.3
2.3
2.0
2.0
2.7
P/B
0.4
0.5
0.7
0.8
0.8
0.4
0.4
0.5
0.6
0.2
0.3
0.4
P / Tangible Book
0.4
0.5
0.7
0.8
0.8
0.4
·
·
·
·
·
·
P / Cash Flow
4.0
2.9
4.8
2.5
3.7
8.8
5.0
3.6
16.2
-10.7
13.1
10.7
P / FCF
·
·
8.3
-5.6
4.6
8.8
5.0
3.7
-3.7
-3.1
-2.4
-7.2
EV / EBITDA
7.5
6.1
5.5
4.6
6.2
-7.3
9.3
7.7
-2.4
-107.4
24.7
14.3
EV / FCF
·
·
18.3
-11.8
8.9
29.7
12.4
9.0
-9.2
-10.1
-5.5
-11.2
EV / Revenue
3.1
2.8
2.8
2.9
3.0
3.0
2.8
3.1
5.8
6.3
4.6
4.3
Dividend Yield
2.4%
11.8%
12.3%
19.9%
2.7%
·
·
·
·
·
·
·
Earnings Yield
6.6%
2.5%
14.1%
34.9%
15.7%
-95.8%
-6.2%
·
·
·
·
·
Payout Ratio
26.0%
227.6%
83.1%
67.0%
15.4%
·
·
·
·
·
·
·
Annual Payout
$5M
$29M
$41M
$80M
$9M
·
·
·
·
·
·
·
Per Saham1
Metrik
Tren
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2006
Q4 2005
Q4 2004
EPS (TTM)
$1.33
$1.59
$1.55
$2.97
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2006
Q4 2005
Q4 2004
Revenue TTM
$256M
·
·
·
·
·
·
Net Income TTM
$107M
$129M
$121M
$222M
·
·
·
P/E
4.9
6.4
7.9
3.6
·
·
·
Earnings Yield
20.3%
15.7%
12.7%
27.5%
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$214M
$228M
$262M
$290M
$214M
Margin Operasi %
19.8%
25.8%
32.7%
49.2%
29.6%
Laba Bersih
$18M
$13M
$50M
$119M
$57M
EPS Dilusian
$0.11
$0.05
$0.42
$1.36
$0.61
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.0
1.0
1.0
1.1
1.1
Rasio Lancar
2.7
2.6
2.1
1.1
1.9
Rasio Cepat
0.6
1.6
1.3
0.6
1.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
$41M
$-71M
$72M
Pemilik institusional (13F)
79 pengaju
· $40.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang79
Nilai yang dipegang$40.1M
Posisi baru14
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
14 (-2 vs Kuartal sebelumnya)
12 (+5 vs Kuartal sebelumnya)
31 (+5 vs Kuartal sebelumnya)
19 (0 vs Kuartal sebelumnya)
+2.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
5 orang dalam
· 2 pejabat · 4 direktur