nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-54.5%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 31, 2026
$0.27
$0.20
33.7%
31 Maret 2026
Mei 18, 2026
$0.23
$0.17
37.1%
31 Des. 2025
$0.20
$0.19
4.8%
30 Sep. 2025
$0.11
$0.17
-35.9%
30 Juni 2025
$-0.19
$0.09
-318.6%
31 Maret 2025
$0.07
$0.14
-48.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$39M
$52M
$45M
$58M
$25M
$22M
$28M
$28M
$30M
$30M
SG&A Expense
$6M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
Operating Expenses
·
$-17M
$-42M
$-17M
$34M
·
·
·
·
·
Operating Income
$6M
$17M
$42M
$17M
$-9M
$-2M
$-3M
$-8M
$-2M
$-3M
Interest Income
$2M
$2M
$1M
·
·
·
·
·
·
·
Other Non-op
$-4M
$-4M
$-5M
$-4M
$-4M
$-5M
$-6M
$-203.0K
$-3M
$-3M
Net Income
$2M
$13M
$37M
$13M
$-12M
$-7M
$-8M
$-8M
$-5M
$-6M
EPS (Basic)
$0.19
$0.91
$3.38
$1.18
$-1.43
$-1.30
·
·
·
·
EPS (Diluted)
$0.19
$0.91
$2.94
$1.06
$-1.43
$-1.30
·
·
·
·
Shares (Basic)
10,422,154
10,524,511
10,701,059
10,613,672
8,994,768
5,387,031
·
·
18,461,455
18,277,893
Shares (Diluted)
10,422,154
10,524,511
12,585,777
12,640,581
8,994,768
5,387,031
·
·
18,461,455
18,277,893
EBITDA
$6M
·
$42M
$17M
$-9M
$-2M
$-3M
$-8M
$-2M
$-3M
Neraca19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$36M
$21M
$35M
$8M
$6M
$2M
$1M
$545.0K
$2M
$783.0K
Short-term Investments
$18M
$17M
$20M
·
·
·
·
·
·
·
Receivables
$2M
$5M
$5M
$10M
$2M
$663.0K
·
$3M
$703.0K
$2M
Inventory
$536.0K
$2M
$957.0K
$2M
$2M
$681.0K
$501.0K
$807.0K
$1M
$1M
Prepaid Expense
$552.0K
$706.0K
$226.0K
$204.0K
$186.0K
$133.0K
$325.0K
$115.0K
$342.0K
$404.0K
Current Assets
$57M
$46M
$61M
$21M
$19M
$5M
$17M
$4M
$4M
$4M
PP&E (Net)
$133M
$140M
$102M
$114M
$120M
$84M
$88M
$108M
$116M
$121M
Other Non-current Assets
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
Total Assets
$193M
$189M
$166M
$139M
$143M
$93M
$109M
$117M
$125M
$131M
Accounts Payable
$1M
$2M
$2M
$3M
$3M
$4M
$5M
$5M
$2M
$3M
Current Liabilities
$13M
$12M
$10M
$13M
$23M
$8M
$23M
$14M
$13M
$13M
Long-term Debt
$88M
$85M
$61M
$66M
$78M
$54M
$59M
$63M
$67M
$74M
Total Debt
$87M
$85M
$61M
$65M
$77M
$54M
$58M
$62M
$66M
$73M
Common Stock
$10.0K
$11.0K
$11.0K
$11.0K
$11.0K
$22.0K
$21.0K
$21.0K
$21.0K
$18.0K
Paid-in Capital
$98M
$98M
$111M
$112M
$112M
$80M
$75M
$75M
$75M
$70M
Retained Earnings
$-3M
$-5M
$-14M
$-51M
$-63M
$-50M
$-43M
$-35M
$-27M
$-21M
Stockholders' Equity
$95M
$93M
$97M
$61M
$49M
$30M
$32M
$40M
$48M
$49M
Liabilities + Equity
$193M
$189M
$166M
$139M
$143M
$93M
$109M
$117M
$125M
$131M
Shares Outstanding
10,418,859
10,553,399
10,542,547
10,614,319
10,613,964
21,962,881
21,370,280
21,060,190
20,877,893
18,277,893
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Stock-based Comp
$263.0K
$62.0K
$171.0K
·
·
·
·
·
$355.0K
·
Operating Cash Flow
$14M
$19M
$21M
$8M
$-896.0K
$-13M
$6M
$-2M
$4M
$4M
CapEx
·
$45M
$28M
$3M
$43M
·
·
·
·
·
Investing Cash Flow
$-1M
$-42M
$12M
$5M
$-43M
$13M
$-517.0K
$-99.0K
·
·
Debt Issued
$33M
$31M
$34M
·
$60M
$15M
·
$44M
·
·
Net Debt Issued
$3M
$24M
$-4M
$-12M
$24M
$-5M
$-5M
$860.0K
$-7M
$-7M
Stock Issued
·
·
·
·
$25M
·
$354.0K
$315.0K
$5M
·
Stock Repurchased
$472.0K
$1M
$1M
·
·
·
·
·
·
·
Net Stock Activity
$-472.0K
$-1M
$-1M
·
$25M
·
$354.0K
$315.0K
$5M
·
Dividends Paid
·
·
·
·
·
$69.0K
·
·
·
·
Financing Cash Flow
$2M
$10M
$-7M
$-13M
$50M
$-739.0K
$-4M
$-187.0K
$-3M
$-7M
Net Change in Cash
$14M
$-14M
$26M
$315.0K
$6M
$-1M
$972.0K
$-2M
$910.0K
$-3M
Free Cash Flow
·
$-26M
$-7M
$5M
$-44M
$-14M
$5M
·
·
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
15.2%
·
92.1%
29.7%
-33.6%
-8.9%
-9.1%
-28.1%
·
·
Net Margin
5.1%
25.0%
81.5%
22.9%
-48.7%
-31.8%
-30.0%
-28.9%
·
·
EBITDA Margin
15.2%
·
92.1%
29.7%
-33.6%
-8.9%
-9.1%
-28.1%
·
·
ROA
1.0%
7.2%
24.3%
9.5%
-10.5%
-6.8%
-7.4%
-6.8%
-4.1%
-4.3%
ROE
2.1%
13.6%
46.9%
24.3%
-31.5%
-22.4%
-23.2%
-18.6%
-10.8%
-11.2%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
4.4
3.8
6.0
1.7
0.8
0.7
0.8
0.3
0.3
0.3
Quick Ratio
4.4
3.5
5.9
1.4
0.3
0.2
0.1
0.2
0.2
0.2
Debt / Equity
0.9
0.9
0.6
1.1
1.6
1.8
1.8
1.6
1.4
1.5
LT Debt / Equity
0.8
0.8
0.6
1.0
1.3
1.7
1.5
1.5
1.2
1.4
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.2
0.3
0.3
0.4
0.2
0.2
0.2
0.2
·
·
Receivables Turnover
11.1
10.3
5.9
9.6
21.3
·
·
17.3
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$9.13
$8.85
$9.16
$5.78
$1.15
$1.35
$1.50
$1.90
$2.31
$2.67
Revenue / Share
$3.74
$4.90
$3.61
$4.62
·
·
·
·
·
·
Cash Flow / Share
$1.31
$1.79
$1.70
$0.65
·
·
·
·
$0.20
$0.24
Cash / Share
$3.41
$2.01
$3.28
$0.71
$0.15
$0.07
$0.07
$0.03
$0.08
$0.04
EPS (TTM)
$0.19
$0.91
$2.94
$1.06
$-1.43
$-1.30
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$39M
$52M
$45M
$58M
$25M
$22M
$28M
$28M
$30M
$30M
Net Income TTM
$2M
$13M
$37M
$13M
$-12M
$-7M
$-8M
$-8M
$-5M
$-6M
Market Cap
$29M
$41M
$44M
$51M
$82M
$73M
$97M
$84M
$269M
$190M
Enterprise Value
$63M
$88M
$50M
$108M
$152M
$125M
$154M
$146M
$334M
$263M
P/E
14.8
4.3
1.4
4.5
-1.3
-2.6
·
·
·
·
P/S
0.8
0.8
1.0
0.9
3.2
3.4
3.5
3.0
9.1
6.3
P/B
0.3
0.4
0.5
0.8
1.7
2.5
3.0
2.1
5.6
3.9
P / Tangible Book
0.3
0.4
0.5
0.8
1.7
2.5
·
·
·
·
P / Cash Flow
2.2
2.2
2.1
6.2
-91.0
-5.6
17.1
-38.1
73.1
42.8
P / FCF
·
-1.6
-6.2
9.7
-1.9
-5.4
19.0
·
·
·
EV / EBITDA
10.6
·
1.2
6.3
-17.8
-64.5
-60.7
-18.2
-142.2
-87.5
EV / FCF
·
-3.4
-7.1
20.5
-3.5
-9.2
30.2
·
·
·
EV / Revenue
1.6
1.7
1.1
1.9
6.0
5.8
5.5
5.1
11.3
8.6
Dividend Yield
·
·
·
·
·
0.09%
·
·
·
·
Earnings Yield
6.8%
23.2%
70.5%
22.0%
-74.5%
-39.2%
·
·
·
·
Payout Ratio
·
·
·
·
·
-1.0%
·
·
·
·
Annual Payout
·
·
·
·
·
$69.0K
·
·
·
·
Valuasi (TTM)2
Metrik
Tren
Q4 2018
Revenue TTM
$28M
Net Income TTM
$-8M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$39M
$52M
$45M
$58M
$25M
Margin Operasi %
15.2%
·
92.1%
29.7%
-33.6%
Laba Bersih
$2M
$13M
$37M
$13M
$-12M
EPS Dilusian
$0.19
$0.91
$2.94
$1.06
$-1.43
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.9
0.9
0.6
1.1
1.6
Rasio Lancar
4.4
3.8
6.0
1.7
0.8
Rasio Cepat
4.4
3.5
5.9
1.4
0.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-26M
$-7M
$5M
$-44M
Pemilik institusional (13F)
11 pengaju
· $934K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang11
Nilai yang dipegang$934K
Posisi baru1
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
1 (-4 vs Kuartal sebelumnya)
2 (-1 vs Kuartal sebelumnya)
4 (+1 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
+8K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
PXS Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
21
peringkat · 5 analisBELI
Target median$11.50+48,8%
1 20,0%Beli Kuat
3 60,0%Beli
1 20,0%Tahan
0 0,0%Jual
0 0,0%Jual Kuat
Target Harga 12 Bulan
1 analis · 2026-10-01
Target rata-rata$11.50+48,8%
Rendah$11.50Rata-rata$11.50Tinggi$11.50
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
22
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.