Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata8.5%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$2.32
$1.25
85.6%
31 Maret 2026
Mei 20, 2026
$0.09
$0.52
-82.6%
31 Des. 2025
$1.14
$0.97
17.6%
30 Sep. 2025
$-0.24
$-0.52
53.5%
30 Juni 2025
$-1.12
$-1.38
18.7%
31 Maret 2025
$-1.35
$-0.95
-41.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
·
·
·
$75M
$69M
$24M
$29M
$26M
Cost of Revenue
·
·
·
·
·
·
·
$410.7K
SG&A Expense
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Operating Expenses
$49M
$67M
$46M
$36M
$26M
$25M
$24M
$21M
Operating Income
$3M
$-6M
$1M
$34M
$39M
$-3M
$3M
$4M
Interest Expense
$7M
$8M
$6M
$4M
$2M
$2M
$3M
$3M
Interest Income
$206.7K
$103.5K
$897.6K
$46.3K
$10.5K
$4.1K
$22.2K
$14.1K
Other Non-op
$-7M
$-7M
$-4M
$-574.1K
$-8M
$-3M
$-3M
$-3M
Net Income
$-4M
$-14M
$-3M
$34M
$31M
$-6M
$16.5K
$1M
EPS (Basic)
$-1.55
$-4.62
$-1.05
$11.66
$11.63
$-3.28
$-0.85
·
EPS (Diluted)
·
$-4.62
$-1.05
$11.61
$11.54
$-3.28
$-0.85
·
Shares (Basic)
2,755,937
2,727,698
2,763,121
2,876,320
2,528,507
2,275,062
2,251,439
·
Shares (Diluted)
·
2,727,698
2,763,121
2,889,991
2,548,950
2,275,062
2,251,439
·
EBITDA
$3M
$-6M
$1M
$34M
$39M
$-3M
$3M
$4M
Neraca18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$20M
$7M
$8M
$34M
$27M
$938.3K
$5M
$4M
Receivables
$3M
$8M
$7M
$7M
$775.0K
$2M
$2M
$2M
Inventory
$1M
$2M
$4M
$1M
$770.3K
$1M
$508.7K
$566.9K
Prepaid Expense
$511.2K
$474.5K
$243.4K
$249.0K
$314.4K
$226.0K
$286.7K
$147.8K
Current Assets
$29M
$23M
$24M
$48M
$30M
$6M
$10M
$14M
PP&E (Net)
$166M
$185M
$204M
$149M
$128M
$99M
$105M
$111M
Total Assets
$212M
$220M
$231M
$200M
$161M
$108M
$118M
$128M
Accounts Payable
$2M
$3M
$3M
$3M
$855.8K
$1M
$1M
$690.7K
Accrued Liabilities
$3M
$4M
$2M
$1M
$852.4K
$704.5K
$964.4K
$1M
Current Liabilities
$19M
$19M
$25M
$27M
$18M
$19M
$11M
$9M
Total Liabilities
$110M
$114M
$112M
$86M
$82M
$57M
$61M
$65M
Long-term Debt
$104M
$108M
$105M
$82M
$79M
$51M
$57M
$64M
Total Debt
$103M
$107M
$104M
$81M
$79M
$51M
$56M
$63M
Common Stock
$28.9K
$28.3K
$28.3K
$29.0K
$29.2K
$23.5K
$23.0K
$22.8K
Retained Earnings
$25M
$29M
$42M
$44M
$11M
$-18M
$-11M
$-9M
Stockholders' Equity
$93M
$97M
$110M
$114M
$79M
$35M
$42M
$44M
Liabilities + Equity
$212M
$220M
$231M
$200M
$161M
$108M
$118M
$128M
Shares Outstanding
2,890,547
2,826,697
2,832,417
2,902,620
2,919,191
2,348,216
2,304,630
2,279,920
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Stock-based Comp
$801.2K
$954.1K
$798.0K
$788.7K
$230.6K
$245.9K
$184.8K
$137.5K
Operating Cash Flow
$13M
$5M
$12M
$33M
$39M
$2M
$15M
$4M
CapEx
·
·
·
·
$37M
$611.1K
$1M
$29M
Investing Cash Flow
$6M
$-9M
$-65M
$-28M
$-37M
$-611.1K
$-1M
$-29M
Debt Issued
·
·
·
·
·
·
$4M
$48M
Net Debt Issued
·
·
·
·
·
$-6M
$-7M
$25M
Stock Issued
·
$0
$0
$3M
$10M
$0
$0
·
Stock Repurchased
$0
$1M
$2M
$2M
$0
$0
·
·
Net Stock Activity
$0
$-1M
$-2M
$686.3K
$10M
·
·
·
Financing Cash Flow
$-5M
$2M
$30M
$3M
$23M
$-6M
$-13M
$28M
Net Change in Cash
$14M
$-2M
$-23M
$8M
$25M
$-5M
$1M
$3M
Free Cash Flow
·
·
·
·
$2M
$2M
$14M
$-25M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
·
·
·
45.8%
56.8%
-11.6%
·
·
Net Margin
·
·
·
45.0%
45.5%
-24.9%
·
·
EBITDA Margin
·
·
·
45.8%
56.8%
-11.6%
·
·
ROA
-1.8%
-6.0%
-1.5%
18.6%
23.2%
-5.2%
0.01%
0.99%
ROE
-4.0%
-13.1%
-2.9%
34.8%
54.9%
-15.4%
0.04%
2.9%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.5
1.2
1.0
1.8
1.7
0.3
0.9
1.6
Quick Ratio
1.3
0.8
0.6
1.5
1.6
0.1
0.6
0.7
Debt / Equity
1.1
1.1
0.9
0.7
1.0
1.5
1.4
1.5
LT Debt / Equity
1.0
1.0
0.8
0.5
0.8
1.1
1.2
1.3
Interest Coverage
0.5
-0.8
0.2
9.4
19.1
-1.3
0.9
1.6
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
·
·
·
0.4
0.5
0.2
·
·
Inventory Turnover
·
·
·
·
·
·
·
0.8
Receivables Turnover
·
·
·
18.8
59.5
14.0
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$32.27
$34.22
$38.72
$39.25
$27.04
$14.73
$18.14
$19.10
Revenue / Share
·
·
·
$25.80
$26.88
·
·
·
Cash Flow / Share
·
$1.76
$4.27
$11.41
$15.35
·
·
·
Cash / Share
$7.03
$2.37
$2.83
$11.73
$9.20
$0.40
$2.34
$1.92
EPS (TTM)
·
$-4.62
$-1.05
$11.61
$11.54
$-3.28
$-0.85
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
·
·
·
$75M
$69M
$24M
$29M
$26M
Net Income TTM
$-4M
$-14M
$-3M
$34M
$31M
$-6M
$16.5K
$1M
Market Cap
$37M
$32M
$54M
$50M
$56M
$13M
$18M
$20M
Enterprise Value
$120M
$132M
$150M
$97M
$107M
$63M
$69M
$79M
P/E
·
-2.4
-18.1
1.5
1.6
-1.7
-9.2
·
P/S
·
·
·
0.7
0.8
0.5
0.6
0.8
P/B
0.4
0.3
0.5
0.4
0.7
0.4
0.4
0.4
P / Tangible Book
0.4
0.3
0.5
0.4
0.7
0.4
·
·
P / Cash Flow
2.9
6.6
4.6
1.5
1.4
5.5
1.2
4.9
P / FCF
·
·
·
·
24.0
7.5
1.3
-0.8
EV / EBITDA
40.3
-21.0
137.0
2.8
2.8
-23.0
23.0
19.7
EV / FCF
·
·
·
·
46.4
36.8
4.9
-3.1
EV / Revenue
·
·
·
1.3
1.6
2.7
2.4
3.0
Earnings Yield
·
-41.2%
-5.5%
67.6%
60.6%
-59.9%
-10.9%
·
Tidak ada pengajuan triwulanan untuk EDRY
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
·
·
$75M
$69M
Margin Operasi %
·
·
·
45.8%
56.8%
Laba Bersih
$-4M
$-14M
$-3M
$34M
$31M
EPS Dilusian
·
$-4.62
$-1.05
$11.61
$11.54
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.1
1.1
0.9
0.7
1.0
Rasio Lancar
1.5
1.2
1.0
1.8
1.7
Rasio Cepat
1.3
0.8
0.6
1.5
1.6
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
·
·
$2M
Pemilik institusional (13F)
13 pengaju
· $3.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang13
Nilai yang dipegang$3.3M
Posisi baru6
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (+4 vs Kuartal sebelumnya)
1 (0 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
2 (+2 vs Kuartal sebelumnya)
+73K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Friends Investment Company Inc., Ergina Shipping Ltd., Friends Dry Investment Company Inc., Family United Navigation Co.
×9 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
3 orang dalam
· 2 pejabat · 1 direktur