SCI Service Corporation International Common Stock
NYSE · Diversified Consumer Services · Lihat di SEC EDGAR ↗ tutup Sep 18, 2026 10-K/10-Q Jul 30, 2026SCI Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
SCI Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 3 Sep. 1996 | 2-for-1 | Maju |
| 1 Juli 1992 | 3-for-2 | Maju |
| 2 Feb. 1987 | 3-for-2 | Maju |
| 1 Nov. 1985 | 3-for-2 | Maju |
| 31 Okt. 1984 | 3-for-2 | Maju |
| 21 Jan. 1983 | 3-for-2 | Maju |
| 12 Juni 1981 | 4-for-3 | Maju |
Tentang Service Corporation International Common Stock Tinjauan perusahaan dari Wikipedia
Service Corporation International is an American provider of funeral goods and services as well as cemetery property and cremation services. It is headquartered in Neartown, Houston, Texas, and operates secondary corporate offices in Jefferson, Louisiana (near New Orleans). SCI operates more than 1500 funeral homes and 400 cemeteries.
Company history
Robert L. Waltrip founded the company in 1962. SCI began as a small network of funeral homes and cemeteries in the Houston area.
SCI, Alderwoods Group, and Stewart Enterprises emerged from the 1990s as the three largest companies in the industry. On December 31, 1999, SCI owned and operated 3,823 funeral service locations, 525 cemeteries, 198 crematoria and two insurance operations located in 20 countries on five continents.
In 1999, SCI also introduced its Dignity Memorial branding.
Between 2002 and 2006, SCI reduced its net debt (total debt minus cash) by more than US$1.0 billion, increased operating cash flow, and simplified its field management organization to enhance efficiency, performance, and accountability. It also changed business and sales processes, tightened internal controls following the protocols, strengthened corporate governance standards, and established a new training and development system. For its shareholders, SCI returned value through more than US$335 million in share repurchases and it resumed payment of a regular quarterly dividend in early 2005, the first since 1999.
Acquisitions
In 2006, SCI merged with Alderwoods Group, its nearest competitor in terms of size. The Federal Trade Commission (FTC) blocked the merger, citing concerns over consumer choice. After SCI agreed to divest funeral home and cemetery locations in several markets and end licensing agreements with other funeral homes, the FTC allowed the merger to continue. By 2007, the integration of Alderwoods's locations and operations was complete.
In 2009, SCI put in a bid to purchase Keystone North America for US$208 million (US$312 million as of 2025). The purchase was completed in 2010 and added about 200 locations.
In May 2013, SCI signed a US$1.4 billion deal to purchase Stewart Enterprises, the second-largest death care company. In December 2013, the FTC imposed conditions on the acquisition, requiring the two companies to sell 53 funeral homes and 38 cemeteries in 59 local markets, and requiring the merged company to be subject to a ten-year period during which the FTC will review any attempt by the company to acquire funeral or cemetery assets in those local markets.
Brands
SCI operates the following brands in the United States and Canada:
Advantage
Caballero Rivero
Dignité
Dignity Memorial
Dignity Memorial Premier Collection
Funeraria del Angel
LHT Consulting Group, LLC
Neptune Memorial Reef
Neptune Society/Trident Society/Neptune Society of Northern California
National Cremation
Rose Hills Memorial Park
Notable properties
Caballero Rivero Woodlawn Park North Cemetery and Mausoleum in Miami
Crown Hill Funeral Home and Cemetery in Indianapolis
Frank E. Campbell Funeral Chapel in Manhattan, New York City
Eden Memorial Park Cemetery, Los Angeles
Glenwood Memorial Gardens, Broomall, Pennsylvania
Greenwood/Memory Lawn Mortuary & Cemetery in Phoenix, Arizona
Joseph Gawler's Sons in Washington, D.C.
Joshua Memorial Park in Lancaster, California
Lake Lawn Metairie Funeral Home and Cemeteries in New Orleans
Oehler and Lauterburg & Oehler Funeral Homes in suburban Chicago
Pierce Brothers Westwood Village Memorial Park and Mortuary in Los Angeles
Riverside Memorial Chapel in Manhattan, New York City
San Francisco Columbarium & Funeral Home, in San Francisco, California
Sparkman-Hillcrest Memorial Park Cemetery in Dallas
Valhalla Memorial Park Cemetery in North Hollywood, Los Angeles, California
Woodlawn Memorial Park Cemetery in Colma, California
Woodlawn Memorial Park & Woodlawn-Roesch-Patton Funeral Home in Nashville, Tennessee
Centre Funéraire Côte-des-Neiges in Montréal, Québec
Controversies
Costs
Writing in an October 24, 2013, issue of Bloomberg Businessweek, journalist Paul M. Barrett found, despite its lower overhead, SCI has higher prices than independent funeral home operators. Barrett quoted "data compiled" by a "'concierge' funeral planning service" Everest Funeral Package, which found that for "traditional funerals, SCI charges US$6,256 on average (excluding casket and cemetery plot), 42 percent more than independents." In reply, SCI points to "overwhelmingly positive responses" on customer surveys and states they provide "top value" at a variety of funeral price points.
Texas
In the late 1990s, SCI was involved in a controversy involving alleged violations of Texas State embalming laws. The proceedings took a political slant due to Robert Waltrip's friendship with the family of then-governor George W. Bush and Waltrip's campaign contributions to various members of the Bush family.
Referred to as "Funeralgate" or "Formaldegate" in the media, the controversy was widely publicized when Eliza May, a director with the Texas Funeral Service Commission (TFSC), was fired while investigating SCI. May alleged in a civil suit that she was fired because she refused to halt her investigation despite pressure to do so from Governor Bush.
May's lawyers subpoenaed President Bush to testify at the trial, but Texas judge John K. Dietz threw out the subpoena on the grounds that the then-governor was not in a position to have enough specialized information to require his involvement.
The lawsuit was settled in 2001 for more than US$200,000 (equivalent to US$363,653 in 2025). SCI and the state of Texas were required to jointly pay the decision. On January 23, 2004, the TFSC fined SCI an additional US$21,000 for administrative penalties.
Florida
On January 18, 2023, it was reported on local news that the Escambia County Sheriffs Office was called to investigate a crime of corpse abuse by an employee who was caught in the act, by another employee. The alleged criminal was never charged with the crime because he committed suicide the same day.
The investigation into the crime and the Oaklawn Funeral Home is still pending.
In 2001, it was reported that employees of the Memorial Gardens cemetery near Fort Lauderdale, Florida, had oversold the cemetery, so bodies were buried in the wrong places, separating husbands from wives; vaults were cracked open by a backhoe, bodies were exhumed, with bones, skulls and shrouds thrown into nearby woods, bodies were stacked on top of each other, and remains were relocated without notifying relatives.
The allegations were particularly appalling to the Jewish cemetery's more religiously observant customers, The Miami Herald reported. Traditional Jewish law requires bodies to be buried intact and prohibits disturbing the dead. SCI reached a US$14 million agreement with the Florida attorney general's office in 2003 that required it to repair plots and reorganize the cemeteries to ensure all graves were properly marked and the grounds could accommodate all plots sold. SCI also settled a separate class-action lawsuit on behalf of 350 families for US$100 million.
Virginia
On April 26, 2007, The Washington Post reported that an SCI cemetery in Alexandria, Virginia, had improperly buried the remains of the stillborn daughter of Nsombi Hale in a grave too shallow (in a grave about 8 inches (20 cm) deep). Nsombi Hale was filing suit against SCI.
After an internal investigation by SCI, attorneys working for SCI denied the charges against the company in a letter to Virginia funeral regulators, and a few days later, the Post reported that Robert Ranghelli, one of the SCI employees who had corroborated the initial reports of improper handling of corpses, was fired for "speaking with the media" after having been on administrative leave for several months following the initial reports in the newspaper.
On April 5, 2009, The Washington Post reported that the National Funeral Home, a facility owned by SCI in the Falls Church area of Fairfax County, Virginia, which also acts as a centralized embalming and dressing station for embalming and body preparation for other nearby SCI-owned operations (Arlington Funeral Home, Danzansky-Goldberg Memorial Chapel, and Demaine Funeral Home), was storing naked bodies in various stages of decomposition in conditions described as "disgusting, degrading and humiliating". The story went on to report that as many as 200 bodies were stored on "makeshift gurneys in the garage" and "at least half a dozen veterans destined for the hallowed ground at Arlington National Cemetery were left in their coffins on a garage rack". The Post reported that documentation describing these conditions had been reported to the Virginia Board of Funeral Directors and Embalmers.
A few days later, the Post reported that family members of a deceased Army veteran whose remains were stored in an unrefrigerated garage at National Funeral Home asked the Fairfax County Commonwealth's Attorney to investigate the actions of National and its parent company, SCI, as crimes.
The Post further reported that the family of retired U.S. Army Colonel Andrew DeGraff filed a lawsuit in Fairfax County alleging that SCI mishandled DeGraff's remains. According to the article, an SCI spokesman said that the company is conducting an internal investigation.
California
On September 14, 2009, a class-action lawsuit was filed against SCI and Eden Memorial Park, a Jewish cemetery managed by SCI in Mission Hills charging that they were destroying graves to make room for new interments.
The Los Angeles Times reported that state officials found no evidence of mass grave disturbances. Russ Heimerich, a spokesman for the California Department of Consumer Affairs, said, "We have not seen any evidence of the kind of massive desecration that is being alleged. The kind of activity they're alleging is not easily hidden, especially on a willful, large-scale basis." The plaintiff's attorney rejected the findings of the state's investigation.
Michael Avenatti, the plaintiff's attorney, said more than 800 families have joined the class action suit. Avenatti claims the state's investigation was shoddy, saying, "Investigators from the state were told by various groundskeepers over a year ago that they had been repeatedly told to throw bones away, and yet for some reason, the state didn't adequately follow up."
SCI denied all charges. After the lawsuit was filed, the Consumer Affairs Department reviewed five to six years of the cemetery's annual inspection records and found no indication that graves had been disturbed. According to the Los Angeles Times article, "The agency also asked the dozens of families that contacted officials to look for signs of disturbances — shifted or cracked gravestones or anything else that appeared different from previous visits — and didn't receive a single call back, he said."
In January 2012, the lawsuit against Eden Memorial Park was ruled to be a valid class action in Los Angeles Superior Court, with the trial scheduled to begin in May 2012. In February 2014, the parties reached a settlement in the amount of US$80.5 million.
In 2015, families filed a second suit alleging that the practice continued after the first settlement. The suit remains pending as of 2020.
In 2024, the attorney general of California announced a settlement with SCI, which does business in the state under their Neptune Society and Trident Society brands, for state enforcement actions that alleged that SCI had violated the California Unfair Competition Law and False Advertising Law by engaging in false and deceptive advertising in the marketing and sale of pre-need cremation packages. The proposed settlement which is pending court approval, would provide full restitution to customers, comprehensive injunctive relief, and $23 million in civil penalties.
Massachusetts
In 2010, the State Board of Registration charged the SCI-owned Stanetsky Chapel, a Jewish funeral home in Brookline with serious violations of state law and regulations in connection with an incident where a woman was buried in the wrong grave, then disinterred without a legal permit and reburied in the correct grave with the woman's family not being notified of the mistake and the corrective procedure. As a result, in December 2011, the State Board announced a Consent Agreement and levied the biggest fine in its history, US$18,000, against Stanetsky and SCI, and suspended the license of the Stanetsky general manager for a year. Other staff members involved in the incident were subject to punitive actions ranging from additional professional training to license revocation. The incident received widespread local media coverage. The Board's action was also published on its website.
In a case first reported on April 7, 2005, The Boston Globe reported J.S. Waterman's & Sons, also owned by SCI, was found by the Board to have accidentally cremated the body of a stillborn infant in 2003. The infant's body was apparently placed on a gurney that held an adult woman's body that was scheduled for cremation. As a result of a civil suit brought by the infant's family, Waterman's was ordered to pay the parents US$325,000 (equivalent to US$485,993 in 2025), with a pending legal claim that the mortuary violated the state's consumer protection law that could triple the damages, The Boston Globe reported. The family's lawyer, Gordon T. Walker, said SCI could be hit with additional costs, as there is a pending claim that the company violated the state's consumer protection law. The civil verdict was made in Suffolk Superior Court on March 4, 2008. The jury awarded US$75,000 because of emotional distress and US$250,000 because it found the funeral home was negligent and intentionally inflicted emotional harm.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | SCI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 20.3rata-rata 5T ≈19.4 | ≈19.4 | 14.1 | Terlalu mahal | |
| P/S | 2.5rata-rata 5T ≈2.6 | ≈2.6 | 1.5 | Terlalu mahal | |
| P/B | 6.6rata-rata 5T ≈6.5 | ≈6.5 | 2.8 | Terlalu mahal | |
| EV / EBITDA | 16.1rata-rata 5T ≈14.7 | ≈14.7 | 9.9 | Terlalu mahal | |
| Price / FCF (Harga / FCF) | 19.6rata-rata 5T ≈20.5 | ≈20.5 | · | · | |
| Price / Cash Flow (Harga / Arus Kas) | 11.5rata-rata 5T ≈12.2 | ≈12.2 | 9.8 | Terlalu mahal | |
| EV / Revenue (EV / Pendapatan) | 3.7rata-rata 5T ≈3.7 | ≈3.7 | · | · | |
| EV / FCF | 28.4rata-rata 5T ≈28.7 | ≈28.7 | · | · | |
| PEG Ratio (Rasio PEG) | ≈3.6 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | SCI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 26.0%rata-rata 5T ≈27.7% | ≈27.7% | 34.9% | Lemah | |
| Margin Operasi (TTM) | 22.4%rata-rata 5T ≈23.8% | ≈23.8% | 17.7% | Tingkat teratas | |
| EBITDA Margin (Margin EBITDA) | 22.7%rata-rata 5T ≈25.5% | ≈25.5% | 18.8% | Sejajar | |
| Margin Sebelum Pajak (TTM) | 16.5%rata-rata 5T ≈18.8% | ≈18.8% | 15.8% | Sejajar | |
| Margin Laba Bersih (TTM) | 12.3%rata-rata 5T ≈14.2% | ≈14.2% | 11.5% | Sejajar | |
| ROA | 3.0%rata-rata 5T ≈3.7% | ≈3.7% | 3.5% | Lemah | |
| ROE | 32.7%rata-rata 5T ≈34.8% | ≈34.8% | 19.8% | Tingkat teratas | |
| ROIC | 10.7%rata-rata 5T ≈12.0% | ≈12.0% | 8.5% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | SCI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Debt / Equity (Utang / Ekuitas) | 3.1rata-rata 5T ≈2.8 | ≈2.8 | 2.0 | Utang tinggi | |
| Current Ratio (Rasio Lancar) | 0.6rata-rata 5T ≈0.6 | ≈0.6 | 1.3 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 0.5rata-rata 5T ≈0.4 | ≈0.4 | 0.5 | Likuiditas rendah | |
| Long-Term Debt / Equity (Utang Jangka Panjang / Ekuitas) | 3.1rata-rata 5T ≈2.7 | ≈2.7 | 2.1 | Utang tinggi | |
| Interest Coverage (Cakupan Bunga) | 3.8rata-rata 5T ≈4.9 | ≈4.9 | 2.1 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | SCI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 2.9%rata-rata 5T ≈4.4% | ≈4.4% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 1.6%rata-rata 5T ≈2.4% | ≈2.4% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 4.2% | · | · | · | |
| EPS YoY | 7.6%rata-rata 5T ≈9.3% | ≈9.3% | · | · | |
| Net Income YoY (Laba Bersih YoY) | 4.6%rata-rata 5T ≈4.4% | ≈4.4% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | 2.5%rata-rata 5T ≈0.09% | ≈0.09% | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | 5.7% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -1.4%rata-rata 5T ≈-4.5% | ≈-4.5% | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | 1.0% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | SCI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.2rata-rata 5T ≈0.3 | ≈0.3 | 0.4 | Lemah | |
| Inventory Turnover (Perputaran Persediaan) | 92.4rata-rata 5T ≈98.7 | ≈98.7 | · | · | |
| Receivables Turnover (Perputaran Piutang) | 44.3rata-rata 5T ≈42.4 | ≈42.4 | 28.7 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$172.4K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Sep 15, 2026 | $0,36 | USD | ≈1.7% |
| Jun 15, 2026 | $0,36 | USD | ≈1.8% |
| Mar 13, 2026 | $0,34 | USD | ≈1.7% |
| Des 15, 2025 | $0,34 | USD | ≈1.7% |
| Sep 15, 2025 | $0,32 | USD | ≈1.6% |
| Jun 13, 2025 | $0,32 | USD | ≈1.6% |
| Mar 14, 2025 | $0,32 | USD | ≈1.6% |
| Des 13, 2024 | $0,30 | USD | ≈1.4% |
| Sep 13, 2024 | $0,30 | USD | ≈1.5% |
| Jun 14, 2024 | $0,30 | USD | ≈1.6% |
| Mar 14, 2024 | $0,30 | USD | ≈1.6% |
| Des 14, 2023 | $0,29 | USD | ≈1.6% |
| Sep 14, 2023 | $0,29 | USD | ≈1.8% |
| Jun 14, 2023 | $0,27 | USD | ≈1.6% |
| Mar 14, 2023 | $0,27 | USD | ≈1.6% |
| Des 14, 2022 | $0,27 | USD | ≈1.5% |
| Sep 14, 2022 | $0,25 | USD | ≈1.6% |
| Jun 14, 2022 | $0,25 | USD | ≈1.5% |
| Mar 14, 2022 | $0,25 | USD | ≈1.5% |
| Des 14, 2021 | $0,23 | USD | ≈1.3% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Jul 28, 2026 | $0.90 | $0.89 | 1.5% |
| 31 Maret 2026 | $0.97 | $1.02 | -4.4% | |
| 31 Des. 2025 | $1.14 | $1.16 | -1.4% | |
| 30 Sep. 2025 | $0.87 | $0.84 | 3.8% | |
| 30 Juni 2025 | $0.88 | $0.86 | 2.5% | |
| 31 Maret 2025 | $0.96 | $0.92 | 4.7% | |
| 30 Sep. 2000 | $0.07 | $0.08 | -8.9% | |
| 30 Juni 2000 | $0.12 | $0.07 | 60.6% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.31B | $4.19B | $4.10B | $4.11B | $4.14B | $3.51B | $3.23B | $3.19B | $3.10B | $3.03B | $2.99B | $2.99B | |
| Cost of Revenue | $3.17B | $3.10B | $3.01B | $2.95B | $2.82B | $2.52B | $2.47B | $2.43B | $2.37B | $2.35B | $2.31B | $2.32B | |
| Gross Profit | $1.14B | $1.09B | $1.09B | $1.15B | $1.32B | $992M | $761M | $760M | $723M | $677M | $675M | $676M | |
| SG&A Expense | $166M | $139M | $157M | $237M | $158M | $157M | $127M | $146M | $159M | $137M | $131M | $185M | |
| Operating Expenses | $3.17B | $3.10B | $3.01B | $2.95B | · | · | · | · | $2.37B | $2.35B | $2.31B | $2.32B | |
| Operating Income | $978M | $928M | $944M | $927M | $1.19B | $843M | $667M | $631M | $571M | $513M | $550M | $608M | |
| Interest Expense | $255M | $258M | $239M | $172M | $151M | $163M | $186M | $182M | $169M | $162M | $173M | $178M | |
| Other Non-op | $8M | $6M | $5M | $2M | $11M | $781.0K | $299.0K | $3M | $-1M | $-2M | $-132.0K | $2M | |
| Pretax Income | $730M | $675M | $709M | $756M | $1.05B | $662M | $464M | $442M | $400M | $327M | $370M | $403M | |
| Income Tax | $187M | $157M | $171M | $190M | $242M | $146M | $95M | $-6M | $-147M | $149M | $135M | $226M | |
| Net Income | $543M | $519M | $537M | $565M | $803M | $516M | $370M | $447M | $547M | $177M | $234M | $172M | |
| EPS (Basic) | $3.83 | $3.57 | $3.57 | $3.58 | $4.79 | $2.92 | $2.03 | $2.45 | $2.91 | $0.92 | $1.17 | $0.82 | |
| EPS (Diluted) | $3.80 | $3.53 | $3.53 | $3.53 | $4.72 | $2.88 | $1.99 | $2.39 | $2.84 | $0.90 | $1.14 | $0.81 | |
| Shares (Basic) | 141,603,000 | 145,271,000 | 150,565,000 | 157,713,000 | 167,542,000 | 176,709,000 | 182,246,000 | 182,447,000 | 187,630,000 | 193,086,000 | 200,356,000 | 210,741,000 | |
| Shares (Diluted) | 142,689,000 | 146,782,000 | 152,351,000 | 160,131,000 | 170,114,000 | 178,990,000 | 185,523,000 | 186,972,000 | 192,246,000 | 196,042,000 | 204,450,000 | 214,200,000 | |
| EBITDA | $978M | $928M | $944M | $1.10B | $1.35B | $998M | $818M | $784M | $722M | $659M | $692M | $748M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $244M | $219M | $222M | $192M | $269M | $231M | $186M | $199M | $330M | $195M | $135M | $177M | |
| Receivables | $100M | $94M | $98M | $97M | $106M | $93M | $82M | $74M | $90M | $98M | $90M | $109M | |
| Inventory | $35M | $33M | $34M | $32M | $26M | $24M | $25M | $25M | $25M | $26M | $28M | $30M | |
| Other Current Assets | $33M | $31M | $23M | $32M | $40M | $28M | $80M | $34M | $36M | $35M | $47M | $81M | |
| Current Assets | $412M | $377M | $498M | $360M | $441M | $376M | $374M | $331M | $481M | $354M | $300M | $397M | |
| PP&E (Net) | $2.75B | $2.58B | $2.48B | $2.35B | $2.25B | $2.13B | $2.07B | $1.98B | $1.87B | $1.83B | $1.85B | $1.86B | |
| PP&E (Gross) | $5.16B | $4.88B | $4.65B | $4.37B | $4.18B | $3.93B | $3.76B | $3.65B | $3.45B | $3.29B | $3.23B | $3.14B | |
| Accum. Depreciation | $2.20B | $2.10B | $1.96B | $1.80B | $1.73B | $1.62B | $1.52B | $1.53B | $1.43B | $1.33B | $1.25B | $1.16B | |
| Goodwill | $2.17B | $2.08B | $1.98B | $1.95B | $1.92B | $1.88B | $1.86B | $1.86B | $1.81B | $1.80B | $1.80B | $1.81B | |
| Intangibles | $474M | $512M | $485M | $481M | $472M | $441M | $431M | $434M | $374M | $368M | $370M | $394M | |
| Other Non-current Assets | $1.36B | $1.32B | $1.25B | $1.19B | $1.17B | $1.08B | $1.03B | $934M | $601M | $568M | $582M | $624M | |
| Total Assets | $18.65B | $17.38B | $16.36B | $15.07B | $15.69B | $14.52B | $13.68B | $12.69B | $12.86B | $12.04B | $11.68B | $11.92B | |
| Accounts Payable | $685M | $639M | $686M | $707M | $659M | $576M | $479M | $480M | $489M | $440M | $423M | $453M | |
| Short-term Debt | · | · | · | · | $8M | $38M | $36M | $22M | $70M | $48M | $28M | $45M | |
| Current Liabilities | $746M | $724M | $749M | $799M | $728M | $816M | $557M | $556M | $829M | $538M | $511M | $552M | |
| Capital Leases | $43M | $45M | $46M | $45M | $48M | $49M | $52M | $0 | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $421M | $405M | $284M | $455M | $471M | $449M | |
| Other Non-current Liabilities | $551M | $513M | $465M | $411M | $439M | $420M | $378M | $297M | $411M | $510M | $497M | $503M | |
| Long-term Debt | $5.14B | $4.84B | $4.71B | $4.34B | $3.97B | $3.74B | $3.58B | $3.60B | $3.47B | $3.29B | $3.12B | $3.05B | |
| Total Debt | $5.14B | $4.84B | $4.71B | $4.34B | $3.97B | $3.78B | $3.62B | $3.62B | $3.54B | $3.33B | $3.19B | $3.10B | |
| Retained Earnings | $499M | $554M | $432M | $544M | $727M | $561M | $602M | $474M | $210M | $-103M | $-109M | $-82M | |
| AOCI | $12M | $-7M | $25M | $17M | $40M | $39M | $30M | $13M | $42M | $16M | $6M | $59M | |
| Stockholders' Equity | $1.64B | $1.68B | $1.54B | $1.67B | $1.91B | $1.75B | $1.82B | $1.64B | $1.41B | $1.09B | $1.18B | $1.37B | |
| Liabilities + Equity | $18.65B | $17.38B | $16.36B | $15.07B | $15.69B | $14.52B | $13.68B | $12.69B | $12.86B | $12.04B | $11.68B | $11.92B | |
| Shares Outstanding | 139,678,199 | 144,694,887 | 146,323,340 | 153,940,365 | 163,114,202 | 170,717,236 | 181,184,963 | 181,470,582 | 186,614,747 | 189,405,244 | 195,772,876 | 204,866,770 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | $175M | $159M | $155M | $151M | $154M | $153M | $147M | $141M | $140M | |
| Stock-based Comp | $18M | $19M | $17M | $15M | $14M | $14M | $15M | $16M | $15M | $14M | $14M | $13M | |
| Deferred Tax | $41M | $8M | $192M | $3M | $-6M | $8M | $23M | $-41M | $-318M | $7M | $18M | $130M | |
| Amort. of Intangibles | $16M | $17M | $19M | $18M | $20M | $22M | $26M | $26M | $28M | $31M | $31M | $37M | |
| Restructuring | $2M | $11M | $0 | $0 | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | · | $67M | $-50M | $111M | $70M | $41M | $106M | $118M | $65M | $-138M | |
| Operating Cash Flow | $943M | $945M | $869M | $826M | $921M | $804M | $629M | $616M | $503M | $489M | $472M | $317M | |
| CapEx | $389M | $374M | $362M | $370M | $304M | $222M | $240M | $236M | $215M | $193M | $151M | $144M | |
| Investing Cash Flow | $-548M | $-621M | $-469M | $-448M | $-415M | $-318M | $-279M | $-415M | $-243M | $-221M | $-166M | $257M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | $300M | $300M | $550M | |
| Net Debt Issued | $-21M | $-24M | $-22M | $-36M | $-36M | $-34M | $-25M | $-34M | $-469M | $264M | $140M | $-231M | |
| Stock Repurchased | $461M | $254M | $545M | $661M | $554M | $517M | $130M | $278M | $200M | $228M | $345M | $243M | |
| Net Stock Activity | $-461M | $-254M | $-545M | $-661M | $-554M | $-517M | $-130M | $-278M | $-200M | $-228M | $-345M | $-243M | |
| Dividends Paid | $184M | $174M | $168M | $160M | $147M | $137M | $131M | $124M | $109M | $98M | $88M | $72M | |
| Financing Cash Flow | $-375M | $-320M | $-381M | $-448M | $-466M | $-493M | $-319M | $-329M | $-136M | $-209M | $-338M | $-538M | |
| Net Change in Cash | · | $-3M | $20M | $-74M | $40M | $-4M | $35M | $-133M | $129M | $60M | $-43M | $36M | |
| Free Cash Flow | $554M | $556M | $507M | $456M | $617M | $582M | $389M | $380M | $288M | $270M | $321M | $173M | |
| Levered FCF | $364M | $358M | $326M | $327M | $501M | $455M | $241M | $196M | $57M | $182M | $211M | $95M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 26.5% | 26.1% | 26.6% | 28.1% | 31.5% | 27.8% | 23.5% | 23.8% | 23.3% | 22.3% | 22.5% | 22.6% | |
| Operating Margin | 22.7% | 22.2% | 23.0% | 22.6% | 28.7% | 24.0% | 20.6% | 19.8% | 18.4% | 16.9% | 18.4% | 20.3% | |
| Net Margin | 12.6% | 12.4% | 13.1% | 13.8% | 19.4% | 14.7% | 11.4% | 14.0% | 17.7% | 5.8% | 7.8% | 5.8% | |
| Pretax Margin | 16.9% | 16.1% | 17.3% | 18.4% | 25.2% | 18.9% | 14.4% | 13.9% | 12.9% | 10.8% | 12.4% | 13.5% | |
| EBITDA Margin | 22.7% | 22.2% | 23.0% | 26.8% | 32.6% | 28.4% | 25.3% | 24.6% | 23.3% | 21.7% | 23.2% | 25.0% | |
| ROA | 3.0% | 3.1% | 3.4% | 3.7% | 5.3% | 3.7% | 2.8% | 3.5% | 4.4% | 1.5% | 2.0% | 1.4% | |
| ROE | 32.7% | 32.2% | 33.4% | 31.6% | 43.9% | 28.8% | 21.3% | 29.3% | 43.7% | 15.6% | 18.3% | 12.2% | |
| ROIC | 10.7% | 10.9% | 11.5% | 11.6% | 15.6% | 11.9% | 9.8% | 12.1% | 15.7% | 6.3% | 8.0% | 6.0% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.5 | 0.7 | 0.5 | 0.6 | 0.5 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | |
| Quick Ratio | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | |
| Debt / Equity | 3.1 | 2.9 | 3.1 | 2.6 | 2.1 | 2.2 | 2.0 | 2.2 | 2.5 | 3.1 | 2.7 | 2.3 | |
| LT Debt / Equity | 3.1 | 2.8 | 3.0 | 2.5 | 2.0 | 2.0 | 1.9 | 2.2 | 2.2 | 2.9 | 2.6 | 2.2 | |
| Interest Coverage | 3.8 | 3.6 | 3.9 | 5.4 | 7.9 | 5.2 | 3.6 | 3.5 | 3.4 | 3.2 | 3.2 | 3.4 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | |
| Inventory Turnover | 92.4 | 92.5 | 92.1 | 102.4 | 113.9 | 103.4 | 98.7 | 96.6 | 91.6 | 86.8 | 80.5 | 74.3 | |
| Receivables Turnover | 44.3 | 43.5 | 42.1 | 40.5 | 41.6 | 40.2 | 41.6 | 38.9 | 32.8 | 32.1 | 29.9 | 28.5 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $11.73 | $11.60 | $10.53 | $10.87 | $11.71 | $10.27 | $10.06 | $9.05 | $7.55 | $5.77 | $6.05 | $6.68 | |
| Revenue / Share | $30.20 | $28.52 | $26.91 | $25.66 | $24.36 | $19.62 | $17.41 | $17.06 | $16.10 | $15.46 | $14.61 | $13.98 | |
| Cash Flow / Share | $6.61 | $6.44 | $5.70 | $5.16 | $5.41 | $4.49 | $3.39 | $3.29 | $2.61 | $2.36 | $2.31 | $1.48 | |
| Cash / Share | $1.74 | $1.51 | $1.51 | $1.25 | $1.65 | $1.35 | $1.03 | $1.10 | $1.77 | $1.03 | $0.69 | $0.87 | |
| Dividend / Share | $1.30 | $1.12 | $1.02 | $1.02 | $0.88 | · | $0.68 | $0.58 | $0.58 | $0.51 | $0.44 | $0.34 | |
| EPS (TTM) | $3.80 | $3.53 | $3.53 | $3.53 | $4.72 | $2.88 | $1.99 | $2.39 | $2.84 | $0.90 | $1.14 | $0.81 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.9% | 2.1% | -0.22% | -0.83% | 18.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.6% | 0.35% | 5.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 7.6% | 0.00% | 0.00% | -25.2% | 63.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 2.5% | -9.2% | 7.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 5.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.6% | -3.5% | -5.0% | -29.6% | 55.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -1.4% | -13.6% | 1.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 1.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 6.0% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.31B | $4.19B | $4.10B | $4.11B | $4.14B | $3.51B | $3.23B | $3.19B | $3.10B | $3.03B | $2.99B | $2.99B | |
| Net Income TTM | $543M | $519M | $537M | $565M | $803M | $516M | $370M | $447M | $547M | $177M | $234M | $172M | |
| Market Cap | $10.89B | $11.55B | $10.02B | $10.64B | $11.58B | $8.38B | $8.34B | $7.31B | $6.96B | $5.38B | $5.09B | $4.65B | |
| Enterprise Value | $15.79B | $16.17B | $14.51B | $14.79B | $15.29B | $11.93B | $11.77B | $10.73B | $10.18B | $8.52B | $8.15B | $7.57B | |
| P/E | 20.5 | 22.6 | 19.4 | 19.6 | 15.0 | 17.0 | 23.1 | 16.8 | 13.1 | 31.6 | 22.8 | 28.0 | |
| P/S | 2.5 | 2.8 | 2.4 | 2.6 | 2.8 | 2.4 | 2.6 | 2.3 | 2.3 | 1.8 | 1.7 | 1.6 | |
| P/B | 6.6 | 6.9 | 6.5 | 6.4 | 6.1 | 4.8 | 4.6 | 4.4 | 4.9 | 4.9 | 4.3 | 3.4 | |
| P / Cash Flow | 11.6 | 12.2 | 11.5 | 12.9 | 12.6 | 10.4 | 13.3 | 11.9 | 13.9 | 11.6 | 10.8 | 14.7 | |
| P / FCF | 19.6 | 20.8 | 19.7 | 23.3 | 18.8 | 14.4 | 21.5 | 19.2 | 24.2 | 19.9 | 15.9 | 26.9 | |
| EV / EBITDA | 16.1 | 17.4 | 15.4 | 13.4 | 11.3 | 12.0 | 14.4 | 13.7 | 14.1 | 12.9 | 11.8 | 10.1 | |
| EV / FCF | 28.5 | 29.1 | 28.6 | 32.4 | 24.8 | 20.5 | 30.3 | 28.2 | 35.4 | 31.5 | 25.4 | 43.8 | |
| EV / Revenue | 3.7 | 3.9 | 3.5 | 3.6 | 3.7 | 3.4 | 3.6 | 3.4 | 3.3 | 2.8 | 2.7 | 2.5 | |
| Dividend Yield | 1.7% | 1.5% | 1.7% | 1.5% | 1.3% | 1.6% | 1.6% | 1.7% | 1.6% | 1.8% | 1.7% | 1.5% | |
| Earnings Yield | 4.9% | 4.4% | 5.2% | 5.1% | 6.7% | 5.9% | 4.3% | 5.9% | 7.6% | 3.2% | 4.4% | 3.6% | |
| Payout Ratio | 33.8% | 33.6% | 31.3% | 28.3% | 18.3% | 26.6% | 35.5% | 27.7% | 19.9% | 55.6% | 37.5% | 41.5% | |
| Annual Payout | $184M | $174M | $168M | $160M | $147M | $137M | $131M | $124M | $109M | $98M | $88M | $72M |
Laporan Laba Rugi
| Metrik | Tren | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.10B | $1.11B | $1.06B | $1.07B | $1.07B | $1.09B | $1.01B | $1.03B | $1.05B | $1.06B | $1.00B | $1.01B | $1.03B | $1.03B | $978M | |
| Cost of Revenue | $830M | $800M | $793M | $794M | $783M | $787M | $761M | $776M | $771M | $768M | $748M | $752M | $740M | $748M | $747M | |
| Gross Profit | $274M | $312M | $266M | $271M | $291M | $306M | $253M | $258M | $274M | $288M | $254M | $261M | $289M | $280M | $231M | |
| SG&A Expense | $42M | $34M | $38M | $49M | $45M | $15M | $44M | $39M | $41M | $45M | $33M | $35M | $44M | $108M | $42M | |
| Operating Income | $232M | $276M | $226M | $224M | $252M | $262M | $212M | $221M | $232M | $242M | $223M | $234M | $246M | $167M | $203M | |
| Interest Expense | $65M | $64M | $66M | $64M | $61M | $63M | $66M | $64M | $64M | $65M | $62M | $59M | $54M | $49M | $44M | |
| Other Non-op | $-57.0K | $372.0K | $153.0K | $4M | $3M | $-1M | $3M | $2M | $2M | $2M | $128.0K | $1M | $1M | $4M | $-2M | |
| Pretax Income | $167M | $211M | $161M | $164M | $193M | $198M | $149M | $158M | $170M | $180M | $162M | $175M | $192M | $122M | $158M | |
| Income Tax | $42M | $52M | $43M | $41M | $50M | $46M | $32M | $40M | $39M | $41M | $40M | $43M | $47M | $30M | $38M | |
| Net Income | $125M | $159M | $117M | $123M | $143M | $151M | $118M | $118M | $131M | $138M | $122M | $132M | $145M | $92M | $121M | |
| EPS (Basic) | $0.91 | $1.13 | $0.84 | $0.87 | $0.99 | $1.05 | $0.81 | $0.81 | $0.90 | $0.94 | $0.81 | $0.87 | $0.95 | $0.61 | $0.77 | |
| EPS (Diluted) | $0.90 | $1.13 | $0.83 | $0.86 | $0.98 | $1.02 | $0.81 | $0.81 | $0.89 | $0.94 | $0.80 | $0.86 | $0.93 | $0.61 | $0.76 | |
| Shares (Basic) | 137,519,000 | · | 140,318,000 | 141,897,000 | 144,116,000 | · | 144,706,000 | 145,297,000 | 146,266,000 | · | 150,630,000 | 151,233,000 | 153,125,000 | · | 156,781,000 | |
| Shares (Diluted) | 138,327,000 | · | 141,424,000 | 142,992,000 | 145,292,000 | · | 146,223,000 | 146,784,000 | 147,913,000 | · | 152,289,000 | 153,132,000 | 155,300,000 | · | 159,100,000 | |
| EBITDA | $232M | · | $226M | $224M | $252M | · | $212M | $221M | $232M | · | $223M | $234M | $246M | · | $203M |
Neraca
| Metrik | Tren | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $260M | $244M | $241M | $255M | $227M | $219M | $185M | $184M | $206M | · | $173M | $173M | $158M | · | $168M | |
| Receivables | $104M | $100M | $94M | $85M | $96M | $94M | $81M | $87M | $90M | · | $84M | $84M | $101M | · | $86M | |
| Inventory | $38M | $35M | $32M | $32M | $33M | $33M | $35M | $33M | $35M | · | $34M | $35M | $35M | · | $32M | |
| Other Current Assets | $47M | $33M | $34M | $42M | $34M | $31M | $36M | $33M | $32M | · | $32M | $32M | $32M | · | $52M | |
| Current Assets | $450M | $412M | $420M | $434M | $392M | $377M | $389M | $411M | $449M | · | $454M | $323M | $326M | · | $338M | |
| PP&E (Net) | $2.84B | $2.75B | $2.68B | $2.63B | $2.59B | $2.58B | $2.56B | $2.50B | $2.48B | · | $2.44B | $2.40B | $2.37B | · | $2.30B | |
| PP&E (Gross) | · | $5.16B | · | · | · | $4.88B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $2.20B | · | · | · | $2.10B | · | · | · | · | · | · | · | · | · | |
| Goodwill | $2.17B | $2.17B | $2.15B | $2.10B | $2.09B | $2.08B | $2.08B | $2.01B | $1.99B | · | $1.96B | $1.96B | $1.95B | · | $1.91B | |
| Intangibles | · | $474M | · | · | · | $512M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $1.33B | $1.36B | $1.29B | $1.33B | $1.32B | $1.32B | $1.32B | $1.29B | $1.27B | · | $1.23B | $1.23B | $1.20B | · | $1.15B | |
| Total Assets | $19.21B | $18.65B | $18.36B | $17.98B | $17.32B | $17.38B | $17.41B | $16.78B | $16.70B | · | $15.68B | $15.68B | $15.34B | · | $14.49B | |
| Accounts Payable | $651M | $685M | $685M | $651M | $642M | $639M | $659M | $657M | $663M | · | $642M | $627M | $659M | · | $641M | |
| Current Liabilities | $846M | $746M | $752M | $713M | $772M | $724M | $743M | $743M | $726M | · | $713M | $688M | $767M | · | $707M | |
| Capital Leases | · | $43M | · | · | · | $45M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $572M | $551M | $541M | $529M | $507M | $513M | $506M | $481M | $470M | · | $436M | $443M | $421M | · | $407M | |
| Long-term Debt | $5.30B | $5.14B | $5.03B | $5.04B | $4.83B | $4.84B | $4.83B | $4.77B | $4.68B | · | $4.57B | $4.51B | $4.40B | · | $4.19B | |
| Total Debt | · | · | $5.03B | $62M | $88M | · | $84M | $4.77B | $4.68B | · | · | · | $4.40B | · | $4.19B | |
| Retained Earnings | $428M | $499M | $440M | $438M | $534M | $554M | $492M | $437M | $476M | · | $515M | $514M | $500M | · | $560M | |
| AOCI | $-4M | $12M | $6M | $14M | $-7M | $-7M | $17M | $12M | $16M | · | $15M | $25M | $17M | · | $12M | |
| Stockholders' Equity | $1.54B | $1.64B | $1.57B | $1.56B | $1.65B | $1.68B | $1.63B | $1.54B | $1.59B | · | $1.63B | $1.65B | $1.62B | · | $1.68B | |
| Liabilities + Equity | $19.21B | $18.65B | $18.36B | $17.98B | $17.32B | $17.38B | $17.41B | $16.78B | $16.70B | · | $15.68B | $15.68B | $15.34B | · | $14.49B | |
| Shares Outstanding | 136,619,474 | 139,678,199 | 140,246,179 | 140,806,347 | 143,273,999 | 144,694,887 | 144,979,108 | 144,537,780 | 146,299,031 | · | 149,555,188 | 150,934,682 | 151,939,138 | · | 154,737,723 |
Arus Kas
| Metrik | Tren | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | · | $4M | $4M | $6M | $4M | $5M | $6M | $6M | $4M | $5M | $4M | $4M | $4M | $4M | $4M | |
| Deferred Tax | · | $9M | $28M | $2M | $3M | $-8M | $8M | $5M | $2M | $25M | $158M | $9M | $-492.0K | $-4M | $11M | |
| Amort. of Intangibles | · | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $4M | $5M | |
| Restructuring | $0 | $0 | $405.0K | $2M | · | $11M | $0 | $0 | · | · | · | · | · | · | · | |
| Operating Cash Flow | · | $213M | $252M | $166M | $311M | $264M | $264M | $197M | $220M | $278M | $228M | $144M | $220M | $170M | $183M | |
| CapEx | · | $126M | $102M | $83M | $78M | $106M | $92M | $91M | $79M | $94M | $91M | $99M | $78M | $117M | $100M | |
| Investing Cash Flow | · | $-207M | $-150M | $-100M | $-91M | $-136M | $-249M | $-139M | $-97M | $-113M | $-145M | $-116M | $-95M | $-204M | $-92M | |
| Stock Repurchased | · | $59M | $78M | $194M | $130M | $56M | $21M | $127M | $49M | $205M | $88M | $86M | $166M | $74M | $226M | |
| Net Stock Activity | · | · | · | · | $-130M | · | · | · | $-49M | · | · | · | $-166M | · | · | |
| Dividends Paid | · | $48M | $45M | $45M | $46M | $43M | $43M | $43M | $44M | $42M | $44M | $41M | $41M | $42M | $39M | |
| Financing Cash Flow | · | $-6M | $-126M | $-37M | $-206M | $-89M | $-16M | $-81M | $-134M | $-119M | $-81M | $-18M | $-163M | $49M | $-109M | |
| Net Change in Cash | · | · | $-26M | $34M | $15M | · | $528.0K | $-24M | $-12M | · | $125.0K | $11M | $-38M | $16M | $-21M | |
| Free Cash Flow | · | · | · | · | $233M | · | · | · | $140M | · | · | · | $142M | · | · | |
| Levered FCF | · | · | · | · | $188M | · | · | · | $91M | · | · | · | $101M | · | · |
Profitabilitas
| Metrik | Tren | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 24.8% | · | 25.1% | 25.5% | 27.1% | · | 24.9% | 24.9% | 26.2% | · | 25.3% | 25.8% | 28.1% | · | 23.6% | |
| Operating Margin | 21.0% | · | 21.4% | 21.1% | 23.4% | · | 20.9% | 21.4% | 22.2% | · | 22.3% | 23.0% | 23.9% | · | 20.8% | |
| Net Margin | 11.3% | · | 11.1% | 11.5% | 13.3% | · | 11.6% | 11.4% | 12.6% | · | 12.2% | 13.0% | 14.1% | · | 12.4% | |
| Pretax Margin | 15.1% | · | 15.2% | 15.4% | 18.0% | · | 14.7% | 15.3% | 16.3% | · | 16.1% | 17.3% | 18.6% | · | 16.2% | |
| EBITDA Margin | 21.0% | · | 21.4% | 21.1% | 23.4% | · | 20.9% | 21.4% | 22.2% | · | 22.3% | 23.0% | 23.9% | · | 20.8% | |
| ROA | · | · | 0.66% | 0.71% | 0.84% | · | 0.74% | 0.75% | 0.81% | · | · | · | 0.94% | · | 0.81% | |
| ROE | · | · | 7.4% | 7.9% | 8.8% | · | 7.1% | 7.0% | 8.2% | · | · | · | 8.4% | · | 6.7% | |
| ROIC | · | · | 2.5% | 10.4% | 10.7% | · | 9.8% | 2.6% | 2.9% | · | · | · | 3.1% | · | 2.6% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 0.6 | 0.6 | 0.5 | · | 0.5 | 0.6 | 0.6 | · | · | · | 0.4 | · | 0.5 | |
| Quick Ratio | · | · | 0.4 | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | · | · | 0.3 | · | 0.4 | |
| Debt / Equity | · | · | 3.2 | 0.0 | 0.1 | · | 0.1 | 3.1 | 2.9 | · | · | · | 2.7 | · | 2.5 | |
| LT Debt / Equity | · | · | 3.2 | · | · | · | · | 3.0 | 2.9 | · | · | · | 2.7 | · | 2.5 | |
| Interest Coverage | 3.6 | · | 3.4 | 3.5 | 4.1 | · | 3.2 | 3.4 | 3.6 | · | 3.6 | 3.9 | 4.6 | · | 4.7 |
Efisiensi
| Metrik | Tren | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | · | 0.1 | · | 0.1 | |
| Inventory Turnover | · | · | 23.9 | 24.1 | 22.9 | · | 23.0 | 24.5 | 22.3 | · | · | · | 23.2 | · | 26.6 | |
| Receivables Turnover | · | · | 12.1 | 12.4 | 11.5 | · | 12.1 | 11.5 | 12.0 | · | · | · | 10.1 | · | 10.5 |
Per Saham
| Metrik | Tren | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | $11.17 | $11.08 | $11.52 | · | $11.22 | $10.65 | $10.87 | · | · | · | $10.67 | · | $10.84 | |
| Revenue / Share | $7.98 | · | $7.48 | $7.45 | $7.39 | · | $6.93 | $7.04 | $7.07 | · | $6.58 | $6.62 | $6.62 | · | $6.15 | |
| Cash Flow / Share | · | · | · | · | $2.14 | · | · | · | $1.49 | · | · | · | $1.41 | · | · | |
| Cash / Share | · | · | $1.72 | $1.81 | $1.59 | · | $1.28 | $1.28 | $1.41 | · | · | · | $1.04 | · | $1.09 | |
| Dividend / Share | $0.36 | $0.34 | $0.32 | $0.32 | $0.32 | $0.32 | $0.30 | $0.30 | $0.30 | $0.19 | $0.29 | $0.27 | $0.27 | $0.25 | $0.27 | |
| EPS (TTM) | $3.56 | · | · | · | · | $3.53 | $3.45 | $3.44 | $3.49 | · | $3.20 | $3.16 | $3.12 | · | $4.16 |
Valuasi (TTM)
| Metrik | Tren | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.32B | · | · | · | · | $4.19B | $4.15B | $4.14B | $4.12B | · | $4.07B | $4.05B | $4.02B | · | $4.12B | |
| Net Income TTM | $501M | · | · | · | · | $519M | $506M | $510M | $524M | · | $491M | $490M | $491M | · | $680M | |
| Market Cap | · | · | $11.67B | $11.46B | $11.49B | · | $11.44B | $10.28B | $10.86B | · | · | · | $10.45B | · | $8.93B | |
| Enterprise Value | · | · | $16.46B | $11.27B | $11.35B | · | $11.34B | $14.87B | $15.33B | · | · | · | $14.69B | · | $12.96B | |
| P/E | 21.3 | · | · | · | · | 22.6 | 22.9 | 20.7 | 21.3 | · | 17.9 | 20.4 | 22.0 | · | 13.9 | |
| P/S | · | · | · | · | · | · | 2.8 | 2.5 | 2.6 | · | · | · | 2.6 | · | 2.2 | |
| P/B | · | · | 7.4 | 7.3 | 7.0 | · | 7.0 | 6.7 | 6.8 | · | · | · | 6.4 | · | 5.3 | |
| P / Cash Flow | · | · | · | · | 36.9 | · | · | · | 49.3 | · | · | · | 47.6 | · | · | |
| EV / Revenue | 3.5 | · | · | · | · | · | 2.7 | 3.6 | 3.7 | · | · | · | 3.7 | · | 3.1 | |
| Dividend Yield | 1.8% | · | · | · | · | · | 1.5% | 1.7% | 1.6% | · | · | · | 1.5% | · | 1.8% | |
| Earnings Yield | 5.0% | · | · | · | · | 4.4% | 4.4% | 4.8% | 4.7% | · | 5.6% | 4.9% | 4.5% | · | 7.2% | |
| Payout Ratio | · | · | · | · | 32.2% | · | · | · | 33.5% | · | · | · | 28.5% | · | · | |
| Annual Payout | · | · | · | · | · | $174M | $173M | $173M | $171M | · | $167M | $162M | $161M | · | $156M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $4.31B | $4.19B | $4.10B | $4.11B | $4.14B |
| Margin Kotor % | 26.5% | 26.1% | 26.6% | 28.1% | 31.5% |
| Margin Operasi % | 22.7% | 22.2% | 23.0% | 22.6% | 28.7% |
| Laba Bersih | $543M | $519M | $537M | $565M | $803M |
| EPS Dilusian | $3.80 | $3.53 | $3.53 | $3.53 | $4.72 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 3.1 | 2.9 | 3.1 | 2.6 | 2.1 |
| Rasio Lancar | 0.6 | 0.5 | 0.7 | 0.5 | 0.6 |
| Rasio Cepat | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $554M | $556M | $507M | $456M | $617M |
Pemilik institusional (13F) 596 pengaju · $10.2B total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 70 (-19 vs Kuartal sebelumnya) | 77 (+24 vs Kuartal sebelumnya) | 153 (-29 vs Kuartal sebelumnya) | 221 (+38 vs Kuartal sebelumnya) | +4.4M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BlackRock, Inc. | $1.107.246.375 | 14.576.703 | 10,82% | Saham |
| VANGUARD GROUP INC | $1.046.731.110 | 13.424.793 | 10,23% | Saham |
| FMR LLC | $618.085.116 | 8.136.981 | 6,04% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $527.937.420 | 6.950.203 | 5,16% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $455.231.394 | 5.993.041 | 4,45% | Saham |
| BAILLIE GIFFORD & CO | $421.868.395 | 5.553.823 | 4,12% | Saham |
| STATE STREET CORP | $334.277.172 | 4.400.700 | 3,27% | Saham |
| FIL Ltd | $325.257.834 | 4.281.962 | 3,18% | Saham |
| RAYMOND JAMES FINANCIAL INC | $317.428.739 | 4.178.893 | 3,10% | Saham |
| Swedbank AB | $313.530.597 | 4.127.575 | 3,06% | Saham |
| Invesco Ltd. | $313.198.880 | 4.123.208 | 3,06% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $286.257.427 | 3.767.881 | 2,80% | Saham |
| MORGAN STANLEY | $256.049.858 | 3.370.847 | 2,50% | Saham |
| Select Equity Group, L.P. | $252.694.841 | 3.326.683 | 2,47% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $190.847.231 | 2.512.334 | 1,86% | Saham |
| NORDEA INVESTMENT MANAGEMENT AB | $124.450.561 | 1.639.017 | 1,22% | Saham |
| Capital International Investors | $123.888.861 | 1.630.975 | 1,21% | Saham |
| ALLIANCEBERNSTEIN L.P. | $122.260.925 | 1.481.771 | 1,19% | Saham |
| NORGES BANK | $117.261.047 | 1.543.721 | 1,15% | Saham |
| BANK OF AMERICA CORP /DE/ | $115.979.789 | 1.526.853 | 1,13% | Saham |
| NEUBERGER BERMAN GROUP LLC | $114.709.136 | 1.510.126 | 1,12% | Saham |
| HighTower Advisors, LLC | $111.450.836 | 1.467.231 | 1,09% | Saham |
| NORTHERN TRUST CORP | $100.240.157 | 1.319.644 | 0,98% | Saham |
| FIRST MANHATTAN CO. LLC. | $87.946.123 | 1.157.795 | 0,86% | Saham |
| TURTLE CREEK ASSET MANAGEMENT INC. | $85.874.755 | 1.130.526 | 0,84% | Saham |
| DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | $84.304.130 | 1.109.849 | 0,82% | Saham |
| Bank of New York Mellon Corp | $80.964.830 | 1.065.888 | 0,79% | Saham |
| DEUTSCHE BANK AG\ | $80.471.265 | 1.059.390 | 0,79% | Saham |
| GOLDMAN SACHS GROUP INC | $79.359.349 | 1.044.752 | 0,78% | Saham |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $79.323.737 | 1.044.283 | 0,77% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $75.094.588 | 988.607 | 0,73% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $65.791.767 | 866.137 | 0,64% | Saham |
| PRINCIPAL FINANCIAL GROUP INC | $54.033.037 | 711.299 | 0,53% | Saham |
| Boston Trust Walden Corp | $46.600.928 | 613.493 | 0,46% | Saham |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $46.193.719 | 559.856 | 0,45% | Saham |
| FEDERATED HERMES, INC. | $45.300.569 | 596.374 | 0,44% | Saham |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $43.560.689 | 573.467 | 0,43% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $42.543.015 | 564.156 | 0,42% | Saham |
| UBS Group AG | $41.299.376 | 543.699 | 0,40% | Saham |
| Norinchukin Bank, The | $33.610.705 | 442.479 | 0,33% | Saham |
| Global Alpha Capital Management Ltd. | $32.974.616 | 434.105 | 0,32% | Saham |
| D. E. Shaw & Co., Inc. | $32.364.049 | 426.067 | 0,32% | Saham |
| RFG Advisory, LLC | $30.878.785 | 406.514 | 0,30% | Saham |
| Nuveen, LLC | $29.333.501 | 386.171 | 0,29% | Saham |
| Nuveen Asset Management, LLC | $29.154.735 | 365.256 | 0,28% | Saham |
| Coho Partners, Ltd. | $28.161.844 | 338.402 | 0,28% | Saham |
| DUDLEY & SHANLEY, INC. | $27.936.797 | 367.783 | 0,27% | Saham |
| RHUMBLINE ADVISERS | $27.880.836 | 367.047 | 0,27% | Saham |
| JPMORGAN CHASE & CO | $26.045.827 | 333.954 | 0,25% | Saham |
| TD Asset Management Inc | $25.701.826 | 338.360 | 0,25% | Saham |
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Service Corporation International IRS Identification No. | 7 Juni 2013 | · | Pengajuan awal | M&A / penjualan | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 46 orang dalam · 29 pejabat · 20 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Thomas L Ryan | CEO & Chairman | 31 Juli 2026 M | 1.006.212 | 0 | 2 | $-21.601.603 |
| Eric D Tanzberger | Exec. VP, and CFO | 3 Agu 2026 M | 129.379 | 0 | 3 | $-11.302.607 |
| Jeffrey E Curtiss | Sr. VP and CFO | 31 Mei 2006 P | 70.700 | 0 | 0 | $0 |
| Sumner J Waring III | President | 5 Maret 2026 F | 301.188 | 0 | 2 | $-2.519.374 |
| Michael R Webb | President, Chief Op. Officer | 5 Maret 2019 F | 150.064 | 0 | 0 | $0 |
| John H Faulk | SVP, COO | 31 Juli 2026 M | 57.410 | 0 | 1 | $-2.106.990 |
| Lori Spilde | Sr. V.P. and General Counsel | 5 Maret 2026 F | 18.376 | 0 | 0 | $0 |
| Tammy R Moore | VP, Chief Accounting Officer | 5 Maret 2026 F | 22.526 | 0 | 1 | $-402.400 |
| Elisabeth G. Nash | Sr. V.P. Operations Services | 5 Maret 2026 F | 98.277 | 0 | 1 | $-3.235.968 |
| Steven A Tidwell | Sr.V.P. Sales & Marketing | 13 Sep. 2024 M | 54.354 | 0 | 0 | $0 |
| Gregory T Sangalis | Sr. V.P. and General Counsel | 6 Maret 2023 F | 125.751 | 0 | 0 | $0 |
| R L Waltrip | Founder & Chairman Emeritus | 11 Des. 2017 S | 375.454 | 0 | 0 | $0 |
| Gerry D Heard | Vice President Sales | 11 Mei 2015 M | 33.990 | 0 | 0 | $0 |
| Philip C Jacobs | Sr. VP Chief Marketing Officer | 11 Mei 2015 M | 94.456 | 0 | 0 | $0 |
| Albert R Lohse | V. P. Litigation & Risk Mgmt. | 8 Mei 2015 M | 23.370 | 0 | 0 | $0 |
| Joseph A Hayes | V.P. Ethics & Business Conduct | 7 Mei 2015 M | 18.491 | 0 | 0 | $0 |
| John Del Mixon | Vice Pres. Info Technology | 12 Maret 2015 S | 19.667 | 0 | 0 | $0 |
| Sarah E Adams | Vice President Tax | 5 Maret 2015 F | 9.905 | 0 | 0 | $0 |
| Stephen M Mack | Sr. Vice President Operations | 5 Maret 2015 F | 153.753 | 0 | 0 | $0 |
| Kenneth G Myers JR | Sr Vice President Operations | 10 Feb. 2015 A | 17.730 | 0 | 0 | $0 |
| Jane D Jones | V.P. Human Resources | 5 Maret 2012 F | 83.412 | 0 | 0 | $0 |
| Daniel J Garrison | Sr. VP Sales | 5 Maret 2012 F | 218.352 | 0 | 0 | $0 |
| Jeffrey I Beason | V.P. Corporate Controller | 10 Feb. 2009 A | 21.500 | 0 | 0 | $0 |
| Donald R Robinson | V.P. Supply Chain Management | 12 Feb. 2008 A | 33.995 | 0 | 0 | $0 |
| Christopher H Cruger | V.P. Business Development | 12 Feb. 2008 A | 41.000 | 0 | 0 | $0 |
| James M Shelger | Sr. Vice President | 19 Nov. 2007 S | 41.596 | 0 | 0 | $0 |
| Harris E Loring III | VP Treasurer | 13 Maret 2007 M | 14.300 | 0 | 0 | $0 |
| Cardon W Gerner | Vice President Accounting | 8 Feb. 2005 A | 33.161 | 0 | 0 | $0 |
| B D Hunter | Vice Chairman of the Board | 10 Feb. 2004 A | 151.173 | 0 | 0 | $0 |
| Victor L Lund | Direktur | 25 Agu 2026 I | 15.220 | 0 | 0 | $0 |
| Ellen Ochoa | Direktur | 11 Mei 2026 A | 48.294 | 0 | 0 | $0 |
| Sara Martinez Tucker | Direktur | 11 Mei 2026 A | 30.293 | 0 | 0 | $0 |
| Jakki L. Haussler | Direktur | 11 Mei 2026 A | 9.899 | 0 | 0 | $0 |
| Thad Hill | Direktur | 11 Mei 2026 A | 4.962 | 0 | 0 | $0 |
| Park C Shaper | Direktur | 11 Mei 2026 A | 12.901 | 0 | 0 | $0 |
| Marcus A Watts | Direktur | 11 Mei 2026 A | 60.650 | 0 | 0 | $0 |
| Tony Coelho | Direktur | 11 Mei 2026 A | 30.836 | 0 | 1 | $-614.999 |
| Alan R Buckwalter III | Direktur | 6 Mei 2025 A | 40.166 | 0 | 0 | $0 |
| Blair W Waltrip | Direktur | 12 Des. 2024 S | 43.333 | 0 | 0 | $0 |
| Clifton H Morris JR | Direktur | 12 Mei 2021 A | 47.176 | 0 | 0 | $0 |
| John W Mecom JR | Direktur | 27 Feb. 2019 S | 114.835 | 0 | 0 | $0 |
| Edward E Williams DR | Direktur | 1 Agu 2018 S | 56.663 | 0 | 0 | $0 |
| Stephen Malcolm Gillis | Direktur | 30 Sep. 2015 A | 63.636 | 0 | 0 | $0 |
| A J Foyt JR | Direktur | 21 Feb. 2012 S | 58.543 | 0 | 0 | $0 |
| Jack Finkelstein | Direktur | 30 Nov. 2004 S | 149.571 | 0 | 0 | $0 |
| James H Greer | Direktur | 13 Mei 2004 A | 94.873 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 148 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| NEWZ · EA Series Trust | 3,08% | 7.209 NS | 30 April 2026 | N-PORT |
| CBLS · Elevation Series Trust | 2,82% | 18.521 NS | 30 April 2026 | N-PORT |
| PSL · Invesco Exchange-Traded Fund Trust | 2,33% | 23.312 SH | 18 Sep. 2026 | Harian |
| CBSE · Elevation Series Trust | 2,26% | 13.346 NS | 30 April 2026 | N-PORT |
| OUSM · ALPS ETF Trust | 1,55% | 180.914 NS | 31 Mei 2026 | N-PORT |
| OSCV · ETF Series Solutions | 1,45% | 121.751 NS | 30 April 2026 | N-PORT |
| TCAL · T. Rowe Price Exchange-Traded Funds… | 1,44% | 52.140 NS | 30 Juni 2026 | N-PORT |
| REGL · ProShares Trust | 1,41% | 314.757 NS | 31 Mei 2026 | N-PORT |
| HSMV · First Trust Exchange-Traded Fund III | 1,14% | 4.291 NS | 30 April 2026 | N-PORT |
| XMLV · Invesco Exchange-Traded Fund Trust … | 1,06% | 96.749 SH | 18 Sep. 2026 | Harian |
| BSJR · Invesco Exchange-Traded Self-Indexe… | 0,92% | 8.332.000 | 18 Sep. 2026 | Harian |
| NUSC · Nushares ETF Trust | 0,86% | 137.085 NS | 30 April 2026 | N-PORT |
| QLV · FlexShares Trust | 0,51% | 10.738 NS | 30 April 2026 | N-PORT |
| RCGE · EA Series Trust | 0,49% | 5.716 NS | 30 April 2026 | N-PORT |
| QIDX · Spinnaker ETF Series | 0,46% | 2.195 NS | 30 April 2026 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0,44% | 17.109 NS | 30 April 2026 | N-PORT |
| MIDE · DBX ETF Trust | 0,42% | 188 NS | 29 Mei 2026 | N-PORT |
| BTAL · AGF Investments Trust | 0,41% | 15.180 NS | 30 Juni 2026 | N-PORT |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0,40% | 9.982 NS | 31 Mei 2026 | N-PORT |
| FNY · First Trust Exchange-Traded AlphaDE… | 0,39% | 24.931 NS | 30 April 2026 | N-PORT |
| FLDZ · Elevation Series Trust | 0,36% | 195 NS | 30 Juni 2026 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0,36% | 19.018 SH | 18 Sep. 2026 | Harian |
| DON · WisdomTree Trust | 0,33% | 173.111 NS | 30 Juni 2026 | N-PORT |
| PTMC · Pacer Funds Trust | 0,33% | 15.972 NS | 30 April 2026 | N-PORT |
| LGLV · SPDR SERIES TRUST | 0,32% | 48.452 NS | 30 Juni 2026 | N-PORT |
| MDYG · SPDR SERIES TRUST | 0,29% | 113.118 NS | 30 Juni 2026 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0,29% | 22.229 NS | 30 April 2026 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0,29% | 223.006 SH | 19 Agu 2026 | Harian |
| IVOG · VANGUARD ADMIRAL FUNDS | 0,29% | 72.153 SH | 19 Agu 2026 | Harian |
| SPMD · SPDR SERIES TRUST | 0,29% | 698.363 NS | 30 Juni 2026 | N-PORT |
| MDYV · SPDR SERIES TRUST | 0,28% | 100.083 NS | 30 Juni 2026 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0,28% | 55.688 SH | 19 Agu 2026 | Harian |
| FFLC · FIDELITY COVINGTON TRUST | 0,27% | 37.587 NS | 30 April 2026 | N-PORT |
| TCAF · T. Rowe Price Exchange-Traded Funds… | 0,26% | 252.850 NS | 30 Juni 2026 | N-PORT |
| ESML · iShares Trust | 0,25% | 88.568 SH | 11 Sep. 2026 | Harian |
| EZM · WisdomTree Trust | 0,24% | 29.832 NS | 30 Juni 2026 | N-PORT |
| EBI · RBB Fund Trust | 0,23% | 20.129 NS | 31 Mei 2026 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0,23% | 57.575 NS | 30 April 2026 | N-PORT |
| MVV · ProShares Trust | 0,23% | 4.810 NS | 31 Mei 2026 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0,23% | 66.048 NS | 30 April 2026 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0,22% | 2.306 NS | 30 April 2026 | N-PORT |
| JHMM · John Hancock Exchange-Traded Fund T… | 0,22% | 169.409 NS | 30 Juni 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0,21% | 1.910.759 SH | 19 Agu 2026 | Harian |
| VCR · VANGUARD WORLD FUND | 0,21% | 187.267 SH | 19 Agu 2026 | Harian |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0,21% | 18.693 NS | 30 April 2026 | N-PORT |
| ONEY · SPDR SERIES TRUST | 0,20% | 19.390 NS | 30 Juni 2026 | N-PORT |
| FDIS · FIDELITY COVINGTON TRUST | 0,20% | 44.324 NS | 30 April 2026 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trust … | 0,19% | 31.966 SH | 18 Sep. 2026 | Harian |
| SCHM · SCHWAB STRATEGIC TRUST | 0,19% | 376.065 NS | 31 Mei 2026 | N-PORT |
| ISCG · iShares Trust | 0,19% | 22.941 SH | 11 Sep. 2026 | Harian |
| IYC · iShares Trust | 0,19% | 26.858 SH | 11 Sep. 2026 | Harian |
| ONEV · SPDR SERIES TRUST | 0,18% | 8.201 NS | 30 Juni 2026 | N-PORT |
| SMDX · Tidal Trust III | 0,18% | 2.821 NS | 30 April 2026 | N-PORT |
| TEXN · iShares Trust | 0,18% | 417 SH | 11 Sep. 2026 | Harian |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,16% | 8.680 NS | 30 April 2026 | N-PORT |
| UMDD · ProShares Trust | 0,16% | 672 NS | 31 Mei 2026 | N-PORT |
| SMMD · iShares Trust | 0,15% | 71.407 SH | 11 Sep. 2026 | Harian |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0,14% | 7.393 NS | 30 April 2026 | N-PORT |
| FNX · First Trust Exchange-Traded AlphaDE… | 0,13% | 22.002 NS | 30 April 2026 | N-PORT |
| DUHP · Dimensional ETF Trust | 0,13% | 186.088 NS | 30 April 2026 | N-PORT |
| SMIN · iShares Trust | 0,13% | 341.427 SH | 11 Sep. 2026 | Harian |
| CVMC · Morgan Stanley ETF Trust | 0,12% | 1.663 NS | 30 Juni 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,12% | 1.584.006 SH | 19 Agu 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,12% | 3.010.320 SH | 19 Agu 2026 | Harian |
| FAD · First Trust Exchange-Traded AlphaDE… | 0,12% | 6.856 NS | 30 April 2026 | N-PORT |
| AVMC · AMERICAN CENTURY ETF TRUST | 0,11% | 5.748 NS | 31 Mei 2026 | N-PORT |
| PDN · Invesco Exchange-Traded Fund Trust … | 0,11% | 81.097 SH | 18 Sep. 2026 | Harian |
| IWS · iShares Trust | 0,10% | 199.207 SH | 11 Sep. 2026 | Harian |
| WSML · iShares Trust | 0,10% | 8.388 SH | 11 Sep. 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,09% | 160.982 NS | 30 April 2026 | N-PORT |
| JMEE · J.P. Morgan Exchange-Traded Fund Tr… | 0,09% | 33.304 NS | 30 Juni 2026 | N-PORT |
| DEUS · DBX ETF Trust | 0,08% | 2.873 NS | 29 Mei 2026 | N-PORT |
| IWR · iShares Trust | 0,08% | 548.208 SH | 11 Sep. 2026 | Harian |
| MFUS · PIMCO Equity Series | 0,07% | 2.751 NS | 30 Juni 2026 | N-PORT |
| STXD · EA Series Trust | 0,07% | 616 NS | 30 Juni 2026 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,06% | 6.713 SH | 18 Sep. 2026 | Harian |
| DXUV · Dimensional ETF Trust | 0,06% | 3.056 NS | 30 April 2026 | N-PORT |
| ONEO · SPDR SERIES TRUST | 0,06% | 233 NS | 30 Juni 2026 | N-PORT |
| DIVB · iShares Trust | 0,06% | 14.635 SH | 11 Sep. 2026 | Harian |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0,05% | 5.445 NS | 31 Mei 2026 | N-PORT |
| JHML · John Hancock Exchange-Traded Fund T… | 0,05% | 7.804 NS | 30 Juni 2026 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0,05% | 779.473 SH | 19 Agu 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,05% | 267.876 NS | 30 April 2026 | N-PORT |
| DGRO · iShares Trust | 0,05% | 242.628 SH | 11 Sep. 2026 | Harian |
| VYM · VANGUARD WHITEHALL FUNDS | 0,04% | 535.441 SH | 19 Agu 2026 | Harian |
| STXV · EA Series Trust | 0,04% | 446 NS | 30 Juni 2026 | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0,04% | 3.923 SH | 18 Sep. 2026 | Harian |
| AVSU · AMERICAN CENTURY ETF TRUST | 0,03% | 2.109 NS | 31 Mei 2026 | N-PORT |
| SCHV · SCHWAB STRATEGIC TRUST | 0,03% | 70.152 NS | 31 Mei 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,03% | 12.251 NS | 30 April 2026 | N-PORT |
| GVUS · Goldman Sachs ETF Trust | 0,03% | 1.681 NS | 31 Mei 2026 | N-PORT |
| VFMV · VANGUARD WELLINGTON FUND | 0,03% | 1.772 SH | 19 Agu 2026 | Harian |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,03% | 80.942 SH | 19 Agu 2026 | Harian |
| QRFT · Exchange Listed Funds Trust | 0,03% | 55 NS | 30 April 2026 | N-PORT |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0,03% | 3.598 SH | 18 Sep. 2026 | Harian |
| IWD · iShares Trust | 0,03% | 297.583 SH | 11 Sep. 2026 | Harian |
| EEMS · iShares, Inc. | 0,03% | 35.704 SH | 11 Sep. 2026 | Harian |
| DFSU · Dimensional ETF Trust | 0,03% | 6.462 NS | 30 April 2026 | N-PORT |
| VSLU · ETF Opportunities Trust | 0,02% | 1.758 NS | 30 Juni 2026 | N-PORT |
| FNDX · SCHWAB STRATEGIC TRUST | 0,02% | 76.629 NS | 31 Mei 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,02% | 30.583 NS | 30 April 2026 | N-PORT |
| TILT · FlexShares Trust | 0,02% | 5.390 NS | 30 April 2026 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0,02% | 3.709 NS | 31 Mei 2026 | N-PORT |
| JUST · Goldman Sachs ETF Trust | 0,02% | 1.564 NS | 31 Mei 2026 | N-PORT |
| DTD · WisdomTree Trust | 0,02% | 4.302 NS | 30 Juni 2026 | N-PORT |
| ESGV · VANGUARD WORLD FUND | 0,02% | 30.304 SH | 19 Agu 2026 | Harian |
| SFGV · EA Series Trust | 0,02% | 3.073 NS | 29 Mei 2026 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0,02% | 25.746 SH | 18 Sep. 2026 | Harian |
| CVLC · Morgan Stanley ETF Trust | 0,02% | 2.240 NS | 30 Juni 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,02% | 42.530 NS | 30 April 2026 | N-PORT |
| AVLC · AMERICAN CENTURY ETF TRUST | 0,02% | 2.789 NS | 31 Mei 2026 | N-PORT |
| IUSV · iShares Trust | 0,02% | 57.312 SH | 11 Sep. 2026 | Harian |
| SPTM · SPDR SERIES TRUST | 0,02% | 29.520 NS | 30 Juni 2026 | N-PORT |
| IUSG · iShares Trust | 0,02% | 66.433 SH | 11 Sep. 2026 | Harian |
| IYY · iShares Trust | 0,02% | 5.984 SH | 11 Sep. 2026 | Harian |
| IWV · iShares Trust | 0,02% | 39.351 SH | 11 Sep. 2026 | Harian |
| IWB · iShares Trust | 0,02% | 92.536 SH | 11 Sep. 2026 | Harian |
| SCHX · SCHWAB STRATEGIC TRUST | 0,02% | 147.092 NS | 31 Mei 2026 | N-PORT |
| ITOT · iShares Trust | 0,02% | 180.363 SH | 11 Sep. 2026 | Harian |
| SCHK · SCHWAB STRATEGIC TRUST | 0,01% | 11.125 NS | 31 Mei 2026 | N-PORT |
| VLU · SPDR SERIES TRUST | 0,01% | 1.399 NS | 30 Juni 2026 | N-PORT |
| GUSA · Goldman Sachs ETF Trust II | 0,01% | 4.531 NS | 31 Mei 2026 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0,01% | 81.866 NS | 31 Mei 2026 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0,01% | 19.333 NS | 31 Mei 2026 | N-PORT |
| MSLC · MORGAN STANLEY PATHWAY FUNDS | 0,01% | 5.401 NS | 31 Mei 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,01% | 4.165.659 SH | 19 Agu 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,01% | 234.300 SH | 19 Agu 2026 | Harian |
| VSS · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,01% | 634.251 SH | 19 Agu 2026 | Harian |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,01% | 22.125 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,01% | 11.279 SH | 19 Agu 2026 | Harian |
| STXG · EA Series Trust | 0,01% | 278 NS | 30 Juni 2026 | N-PORT |
| NEAR · iShares U.S. ETF Trust | 0,01% | 432.000 SH | 10 Sep. 2026 | Harian |
| MMTM · SPDR SERIES TRUST | 0,01% | 171 NS | 30 Juni 2026 | N-PORT |
| IEMG · iShares, Inc. | 0,00% | 1.930.213 SH | 10 Sep. 2026 | Harian |
| DFVX · Dimensional ETF Trust | 0,00% | 149 NS | 30 April 2026 | N-PORT |
| VXUS · VANGUARD STAR FUNDS | 0,00% | 2.491.217 SH | 19 Agu 2026 | Harian |
| VWO · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 2.344.609 SH | 19 Agu 2026 | Harian |
| FTLS · First Trust Exchange-Traded Fund III | -0,06% | -17.924 NS | 30 April 2026 | N-PORT |
| VGHY · VANGUARD FIXED INCOME SECURITIES FU… | · | · | 15 Juli 2026 | Harian |
| VGMS · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| IJH · iShares Trust | · | 4.841.615 SH | 11 Sep. 2026 | Harian |
| IJK · iShares Trust | · | 423.752 SH | 11 Sep. 2026 | Harian |
| IJJ · iShares Trust | · | 330.652 SH | 21 Agu 2026 | Harian |
| XJH · iShares Trust | · | 18.848 SH | 8 Sep. 2026 | Harian |
| ISCB · iShares Trust | · | 6.129 SH | 11 Sep. 2026 | Harian |
| ISCV · iShares Trust | · | 14.126 SH | 11 Sep. 2026 | Harian |
| SMLF · iShares Trust | · | 24.118 SH | 11 Sep. 2026 | Harian |
| SMMV · iShares Trust | · | 37.763 SH | 19 Agu 2026 | Harian |
SCI Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
6 analis · 2026-09-19Target rata-rata $100.33 +29,0%
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| SCI | $10.89B | 20.5 | 2.9% | 12.6% | 32.7% | 26.5% |
| LLYVA | · | · | 12.2% | -22.8% | 70.0% | · |
| HRB | · | 6.7 | 4.9% | 18.6% | -207.9% | · |
| FTDR | $4.09B | 16.9 | 13.6% | 12.2% | 106.0% | 55.3% |
| ADT | $6.18B | -13.9 | 4.7% | 11.6% | 16.0% | · |
| DRVN | $2.44B | 17.4 | 6.3% | 7.5% | 18.7% | · |
| MATW | · | -30.7 | -16.6% | -1.6% | -5.5% | 33.9% |
| CSV | $666M | 13.0 | 3.3% | 12.3% | 21.0% | 35.1% |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Tidak ada sinyal terbuka saat ini — tidak ada kartu yang terisi, dan itu jujur.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.