Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$303.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata33.1%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$0.34
$0.15
131.4%
31 Maret 2026
Mei 11, 2026
$-0.08
$-0.10
16.6%
31 Des. 2025
$0.46
$0.45
2.5%
30 Sep. 2025
$0.36
$0.18
102.8%
30 Juni 2025
$0.14
$0.11
27.0%
31 Maret 2025
$-0.13
$-0.07
-82.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$330M
$293M
$274M
$247M
$208M
$187M
$189M
$144M
$109M
$85M
$63M
$48M
Cost of Revenue
$79M
$76M
$79M
$71M
$60M
$54M
$55M
$41M
$29M
$23M
$17M
$13M
Gross Profit
$250M
$217M
$195M
$176M
$148M
$133M
$134M
$102M
$80M
$62M
$46M
$35M
R&D Expense
$8M
$9M
$8M
$7M
$6M
$5M
$5M
$5M
$5M
$4M
$4M
$3M
SG&A Expense
$89M
$71M
$62M
$61M
$57M
$51M
$39M
$34M
$27M
$19M
$14M
$10M
Operating Expenses
$221M
$195M
$177M
$189M
$150M
$136M
$124M
$99M
$76M
$57M
$43M
$31M
Operating Income
$29M
$22M
$18M
$-13M
$-2M
$-4M
$10M
$3M
$4M
$4M
$3M
$4M
Interest Income
$3M
$3M
$2M
$60.0K
·
·
·
·
·
·
·
·
Other Non-op
·
·
$-2M
$-3M
$-531.0K
$1M
$631.0K
$486.0K
$292.0K
$38.0K
$-194.0K
$-4.0K
Pretax Income
$31M
$23M
$16M
$-15M
$-2M
$-2M
$11M
$3M
$4M
$4M
$3M
$4M
Income Tax
$12M
$7M
$-13M
$2M
$10M
$-2M
$158.0K
$-3M
$-2M
$1M
$2M
$2M
Net Income
$19M
$17M
$29M
$-18M
$-12M
$-620.0K
$11M
$7M
$6M
$3M
$1M
$2M
EPS (Basic)
$0.83
$0.71
$1.24
$-0.89
$-0.60
$-0.03
$0.58
$0.36
$0.34
$0.18
$-0.15
$0.04
EPS (Diluted)
$0.82
$0.70
$1.23
$-0.89
$-0.60
$-0.03
$0.56
$0.34
$0.31
$0.15
$-0.15
$0.02
Shares (Basic)
22,872,841
23,883,729
22,925,497
20,067,969
19,719,485
19,346,929
18,919,007
18,252,689
17,355,175
8,913,042
2,929,438
2,491,108
Shares (Diluted)
23,295,328
24,138,244
23,176,169
20,067,969
19,719,485
19,346,929
19,641,143
19,347,632
18,877,863
10,758,684
2,929,438
3,797,688
EBITDA
$36M
$29M
$25M
$-6M
$2M
$-834.0K
$14M
$7M
$6M
$5M
·
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$83M
$94M
$61M
$22M
$28M
$48M
$23M
$23M
$24M
$31M
$7M
$5M
Receivables
$44M
$45M
$43M
$55M
$49M
$44M
$33M
$24M
$18M
$15M
$14M
·
Inventory
$14M
$19M
$23M
$23M
$19M
$19M
$19M
$11M
$11M
$7M
$6M
·
Prepaid Expense
$8M
$5M
$4M
$4M
$4M
$3M
$2M
$2M
$2M
$981.0K
$602.0K
·
Current Assets
$165M
$178M
$145M
$120M
$114M
$124M
$108M
$85M
$77M
$64M
$29M
·
PP&E (Net)
$5M
$6M
$6M
$6M
$7M
$7M
$7M
$5M
$4M
$2M
$1M
·
PP&E (Gross)
$18M
$17M
$15M
$17M
$16M
$14M
$13M
$10M
$8M
$4M
$3M
·
Accum. Depreciation
$13M
$11M
$9M
$11M
$9M
$7M
$5M
$6M
$4M
$3M
$2M
·
Goodwill
$31M
$31M
$31M
$31M
$31M
·
·
·
·
·
·
·
Intangibles
$39M
$43M
$47M
$50M
$54M
$2M
$5M
$5M
$2M
·
·
·
Other Non-current Assets
$10M
$6M
$3M
$3M
$2M
$2M
$2M
$1M
$201.0K
$137.0K
$1M
·
Total Assets
$274M
$298M
$281M
$255M
$244M
$174M
$152M
$107M
$88M
$74M
$37M
·
Accounts Payable
$5M
$6M
$7M
$10M
$5M
$4M
$4M
$5M
$4M
$4M
$3M
·
Accrued Liabilities
$9M
$8M
$6M
$9M
$5M
$4M
$4M
$3M
$3M
$1M
$916.0K
·
Short-term Debt
·
$3M
$3M
$3M
$3M
·
·
·
·
·
·
·
Current Liabilities
$41M
$41M
$41M
$64M
$34M
$27M
$21M
$16M
$15M
$14M
$10M
·
Capital Leases
$13M
$16M
$18M
$21M
$23M
$19M
$15M
·
·
·
·
·
Deferred Tax
·
·
·
·
$32.0K
·
·
·
·
·
·
·
Total Liabilities
$55M
$81M
$88M
$134M
$116M
$49M
$39M
$18M
$16M
$14M
$10M
·
Long-term Debt
$0
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
$3M
$3M
$3M
$3M
·
·
·
·
·
·
·
Common Stock
$22.0K
$24.0K
$24.0K
$20.0K
$20.0K
$19.0K
$19.0K
$19.0K
$18.0K
$17.0K
$3.0K
·
Paid-in Capital
$164M
$181M
$175M
$131M
$120M
$105M
$92M
$80M
$70M
$62M
·
·
Retained Earnings
$55M
$36M
$19M
$-10M
$8M
$20M
$21M
$10M
$3M
$-3M
$-6M
·
AOCI
·
·
·
·
·
·
$26.0K
$-8.0K
$-44.0K
$-11.0K
·
·
Stockholders' Equity
$219M
$217M
$194M
$121M
$128M
$125M
$113M
$89M
$73M
$60M
$-6M
$-6M
Liabilities + Equity
$274M
$298M
$281M
$255M
$244M
$174M
$152M
$107M
$88M
$74M
$37M
·
Shares Outstanding
22,438,926
23,883,475
23,600,584
20,252,677
19,877,786
19,492,718
19,152,715
18,631,127
17,846,379
16,833,737
3,222,902
·
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$7M
$7M
$7M
$6M
$4M
$3M
$4M
$4M
$2M
$799.0K
$827.0K
$706.0K
Stock-based Comp
$8M
$8M
$8M
$10M
$10M
$11M
$10M
$8M
$4M
$2M
$316.0K
$148.0K
Deferred Tax
$9M
$1M
$-19M
$-32.0K
$10M
$-1M
$-150.0K
$-6M
$158.0K
$-611.0K
$852.0K
$2M
Amort. of Intangibles
$4M
$4M
$4M
$4M
$1M
$400.0K
$500.0K
$400.0K
$300.0K
$300.0K
$300.0K
$300.0K
Other Non-cash
$198.0K
$8M
$13M
$7M
$-10M
$-9M
$-22M
$-3M
$-8M
$2M
·
·
Operating Cash Flow
$43M
$41M
$36M
$5M
$3M
$3M
$3M
$9M
$4M
$7M
$2M
$-991.0K
CapEx
$2M
$2M
$2M
$2M
$2M
$2M
$5M
$4M
$4M
$775.0K
$592.0K
$353.0K
Investing Cash Flow
$-3M
$-2M
$-2M
$-2M
$-82M
$20M
$-2M
$-15M
$-14M
$-12M
$-615.0K
·
Stock Issued
·
·
$35M
$1M
$2M
$3M
$3M
$3M
$3M
·
·
·
Stock Repurchased
$27M
$4M
·
·
·
·
·
·
$493.0K
·
·
·
Net Stock Activity
$-27M
$-4M
$35M
$1M
$2M
$3M
$3M
$3M
$3M
·
·
·
Financing Cash Flow
$-51M
$-5M
$6M
$-10M
$60M
$2M
$2M
$2M
$3M
$28M
$-140.0K
·
Net Change in Cash
·
·
·
·
·
·
·
$-4M
$-7M
$24M
$2M
·
Taxes Paid
$2M
$7M
$7M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$40M
$38M
$34M
$3M
$528.0K
$735.0K
$-3M
$5M
$446.0K
$6M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
75.9%
74.0%
71.1%
71.3%
71.2%
71.0%
70.8%
71.1%
73.5%
72.9%
·
·
Operating Margin
8.9%
7.6%
6.6%
-5.2%
-0.85%
-1.9%
5.5%
2.1%
3.6%
5.1%
·
·
Net Margin
5.8%
5.8%
10.4%
-7.2%
-5.7%
-0.33%
5.8%
4.6%
5.4%
3.4%
·
·
Pretax Margin
9.5%
8.0%
5.8%
-6.3%
-1.1%
-1.2%
5.9%
2.4%
3.8%
5.1%
·
·
EBITDA Margin
10.9%
9.9%
9.0%
-2.6%
0.92%
-0.45%
7.4%
4.6%
5.3%
6.0%
·
·
ROA
6.7%
5.9%
10.6%
-7.2%
-5.7%
-0.38%
8.5%
6.8%
7.2%
5.2%
·
·
ROE
9.2%
8.0%
15.2%
-15.2%
-9.1%
-0.53%
10.1%
7.7%
8.3%
10.8%
·
·
ROIC
8.2%
7.3%
16.6%
-11.8%
-6.9%
-0.80%
9.2%
6.4%
7.5%
4.8%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.0
4.4
3.5
1.9
3.3
4.6
5.1
5.3
5.3
4.7
·
·
Quick Ratio
3.1
3.4
2.5
1.2
2.3
3.4
2.6
2.8
2.9
3.3
·
·
Debt / Equity
·
0.0
0.0
0.0
0.0
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.2
1.0
1.0
1.0
1.0
1.1
1.5
1.5
1.3
1.5
·
·
Inventory Turnover
4.9
3.7
3.5
3.3
3.2
2.9
3.7
3.7
3.3
3.7
·
·
Receivables Turnover
7.4
6.7
5.6
4.7
4.5
4.8
6.6
6.9
6.7
5.8
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.76
$9.07
$8.21
$5.99
$6.45
$6.40
$5.88
$4.79
$4.08
$3.54
·
·
Revenue / Share
$14.15
$12.14
$11.84
$12.30
$10.55
$9.67
$9.65
$7.43
$5.79
$7.86
·
·
Cash Flow / Share
$1.84
$1.68
$1.55
$0.26
$0.13
$0.14
$0.13
$0.47
$0.22
$0.65
·
·
Cash / Share
$3.72
$3.95
$2.59
$1.08
$1.42
$2.46
$1.19
$1.08
$1.34
$1.82
·
·
EPS (TTM)
$0.82
$0.70
$1.23
$-0.89
$-0.60
$-0.03
$0.56
$0.34
$0.31
$0.15
·
·
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
12.5%
6.8%
11.2%
18.6%
11.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
10.1%
12.1%
13.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
17.1%
-43.1%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
12.5%
-40.5%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$330M
$293M
$274M
$247M
$208M
$187M
$189M
$144M
$109M
$85M
·
·
Net Income TTM
$19M
$17M
$29M
$-18M
$-12M
$-620.0K
$11M
$7M
$6M
$3M
·
·
Market Cap
$651M
$409M
$337M
$233M
$378M
$876M
$1.29B
$849M
$517M
$276M
·
·
Enterprise Value
·
$318M
$279M
$214M
$353M
·
·
·
·
·
·
·
P/E
35.4
24.5
11.6
-12.9
-31.7
-1498.0
120.6
134.0
93.5
109.4
·
·
P/S
2.0
1.4
1.2
0.9
1.8
4.7
6.8
5.9
4.7
3.3
·
·
P/B
3.0
1.9
1.7
1.9
3.0
7.0
11.5
9.5
7.1
4.6
·
·
P / Tangible Book
4.4
2.9
2.9
5.8
8.8
7.1
·
·
·
·
·
·
P / Cash Flow
15.2
10.1
9.4
44.6
143.8
313.5
515.1
94.2
123.4
39.3
·
·
P / FCF
16.1
10.7
10.1
67.8
716.4
1191.8
-440.4
176.4
1159.6
44.1
·
·
EV / EBITDA
·
11.0
11.4
-32.9
184.0
·
·
·
·
·
·
·
EV / FCF
·
8.3
8.3
62.3
668.6
·
·
·
·
·
·
·
EV / Revenue
·
1.1
1.0
0.9
1.7
·
·
·
·
·
·
·
Earnings Yield
2.8%
4.1%
8.6%
-7.8%
-3.1%
-0.07%
0.83%
0.75%
1.1%
0.91%
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$86M
$75M
$104M
$86M
$79M
$61M
$86M
$73M
$73M
$61M
$78M
$70M
$68M
$59M
$74M
$65M
Cost of Revenue
$20M
$18M
$23M
$21M
$20M
$16M
$21M
$18M
$19M
$18M
$22M
$20M
$20M
$17M
$22M
$18M
Gross Profit
$65M
$58M
$81M
$65M
$59M
$45M
$64M
$55M
$54M
$43M
$56M
$49M
$48M
$41M
$52M
$47M
R&D Expense
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$23M
$23M
$25M
$21M
$22M
$20M
$20M
$18M
$17M
$16M
$15M
$16M
$15M
$15M
$13M
$16M
Operating Expenses
$59M
$59M
$62M
$54M
$55M
$50M
$52M
$48M
$48M
$46M
$44M
$41M
$46M
$45M
$44M
$48M
Operating Income
$7M
$-2M
$19M
$11M
$4M
$-5M
$13M
$7M
$6M
$-3M
$12M
$8M
$2M
$-4M
$8M
$-2M
Interest Income
$561.0K
$666.0K
$685.0K
$667.0K
$850.0K
$895.0K
$948.0K
$969.0K
$754.0K
$713.0K
·
·
·
·
·
·
Other Non-op
·
·
·
·
·
·
·
$452.0K
$225.0K
$155.0K
·
$-404.0K
$-838.0K
$-993.0K
·
$-736.0K
Pretax Income
$7M
$-896.0K
$19M
$11M
$5M
$-4M
$13M
$7M
$6M
$-3M
$12M
$8M
$1M
$-5M
$7M
$-2M
Income Tax
$-417.0K
$867.0K
$9M
$3M
$1M
$-1M
$3M
$2M
$2M
$-600.0K
$4M
$-15M
$1M
$-3M
$2M
$-77.0K
Net Income
$8M
$-2M
$11M
$8M
$3M
$-3M
$10M
$5M
$4M
$-2M
$8M
$22M
$-100.0K
$-2M
$5M
$-2M
EPS (Basic)
$0.34
$-0.08
$0.45
$0.37
$0.14
$-0.13
$0.41
$0.21
$0.18
$-0.09
$0.38
$0.95
$0.00
$-0.09
$0.23
$-0.11
EPS (Diluted)
$0.34
$-0.08
$0.45
$0.36
$0.14
$-0.13
$0.40
$0.21
$0.18
$-0.09
$0.38
$0.94
$0.00
$-0.09
$0.23
$-0.11
Shares (Basic)
22,676,673
22,561,053
·
22,318,570
23,092,469
23,710,643
·
23,985,364
23,873,379
23,665,829
·
23,483,269
23,352,530
21,283,752
·
20,139,944
Shares (Diluted)
23,058,902
22,561,053
·
22,513,140
23,237,671
23,710,643
·
24,254,176
24,099,047
23,665,829
·
23,848,729
23,352,530
21,283,752
·
20,139,944
EBITDA
$7M
·
·
$11M
$4M
$-3M
·
$7M
·
$-1M
·
$8M
$2M
$-2M
·
$-2M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$70M
$75M
$83M
$66M
$82M
$84M
$94M
$82M
$74M
$61M
·
$66M
$63M
$55M
·
$23M
Receivables
$43M
$38M
$44M
$37M
$33M
$36M
$45M
$40M
$42M
$40M
·
$44M
$47M
$51M
·
$52M
Inventory
$17M
$17M
$14M
$16M
$17M
$19M
$19M
$21M
$19M
$21M
·
$23M
$20M
$20M
·
$23M
Prepaid Expense
$12M
$8M
$8M
$7M
$6M
$6M
$5M
$5M
$4M
$5M
·
$5M
$4M
$5M
·
$3M
Current Assets
$158M
$153M
$165M
$141M
$153M
$160M
$178M
$162M
$152M
$141M
·
$152M
$150M
$145M
·
$117M
PP&E (Net)
$6M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
·
$5M
$6M
$6M
·
$7M
PP&E (Gross)
·
·
$18M
·
·
·
$17M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$13M
·
·
·
$11M
·
·
·
·
·
·
·
·
·
Goodwill
$40M
$40M
$31M
$31M
$31M
$31M
$31M
$31M
$31M
$31M
·
$31M
$31M
$31M
·
$31M
Intangibles
$45M
$42M
$39M
$40M
$41M
$42M
$43M
$44M
$45M
$46M
·
$48M
$49M
$49M
·
$51M
Other Non-current Assets
$11M
$10M
$10M
$10M
$9M
$8M
$6M
$4M
$4M
$3M
·
$3M
$3M
$3M
·
$3M
Total Assets
$280M
$272M
$274M
$259M
$273M
$280M
$298M
$288M
$279M
$272M
·
$293M
$274M
$276M
·
$249M
Accounts Payable
$8M
$7M
$5M
$8M
$8M
$7M
$6M
$7M
$5M
$5M
·
$6M
$9M
$10M
·
$11M
Accrued Liabilities
$8M
$9M
$9M
$8M
$8M
$7M
$8M
$7M
$7M
$7M
·
$5M
$5M
$7M
·
$7M
Short-term Debt
·
·
·
·
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Current Liabilities
$38M
$36M
$41M
$39M
$40M
$35M
$41M
$37M
$34M
$33M
·
$46M
$49M
$51M
·
$56M
Capital Leases
$11M
$12M
$13M
$14M
$14M
$15M
$16M
$17M
$17M
$18M
·
$19M
$20M
$20M
·
$22M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$49.0K
Other Non-current Liabilities
$5M
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$56M
$54M
$55M
$54M
$78M
$75M
$81M
$80M
$78M
$79M
·
$110M
$115M
$119M
·
$134M
Long-term Debt
$0
$0
$0
$0
·
·
·
$27M
$28M
$28M
·
·
$48M
$48M
·
·
Total Debt
·
·
·
·
$3M
$3M
·
$3M
·
$3M
·
$3M
$3M
$3M
·
$3M
Common Stock
$23.0K
$22.0K
$22.0K
$22.0K
$22.0K
$24.0K
$24.0K
$24.0K
$24.0K
$24.0K
·
$23.0K
$23.0K
$23.0K
·
$20.0K
Paid-in Capital
$163M
$165M
$164M
$161M
$159M
$173M
$181M
$182M
$180M
$177M
·
$172M
$170M
$168M
·
$129M
Retained Earnings
$61M
$53M
$55M
$44M
$36M
$33M
$36M
$26M
$21M
$17M
·
$11M
$-12M
$-12M
·
$-14M
Stockholders' Equity
$224M
$218M
$219M
$205M
$195M
$206M
$217M
$208M
$201M
$193M
$194M
$183M
$159M
$156M
$121M
$114M
Liabilities + Equity
$280M
$272M
$274M
$259M
$273M
$280M
$298M
$288M
$279M
$272M
·
$293M
$274M
$276M
·
$249M
Shares Outstanding
22,701,241
22,710,160
22,438,926
22,335,582
22,292,145
23,584,471
23,883,475
23,997,089
23,966,748
23,761,897
·
23,497,557
23,458,302
23,235,065
·
20,155,704
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Amort. of Intangibles
$1M
$900.0K
$900.0K
$900.0K
$900.0K
$1M
$1M
$900.0K
$1M
$900.0K
$900.0K
$900.0K
$1M
$1M
$800.0K
$1M
Other Non-cash
·
·
·
·
·
$-401.0K
·
·
·
$-540.0K
·
·
·
$-2M
·
·
Operating Cash Flow
$3M
$-339.0K
$17M
$10M
$15M
$417.0K
$16M
$10M
$13M
$924.0K
$18M
$4M
$14M
$-502.0K
$4M
$2M
CapEx
$1M
$821.0K
$510.0K
$1M
$369.0K
$379.0K
$460.0K
$950.0K
$500.0K
$482.0K
$900.0K
$381.0K
$802.0K
$241.0K
$49.0K
$1M
Investing Cash Flow
$-4M
$-7M
$-577.0K
$-1M
$-397.0K
$-407.0K
$-492.0K
$-978.0K
$-525.0K
$-502.0K
$-940.0K
$-399.0K
$-851.0K
$-291.0K
$-65.0K
$-1M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$35M
·
$0
Stock Repurchased
$5M
$1M
$-1.0K
$0
$17M
$10M
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
$-10M
·
·
·
·
·
·
·
$35M
·
·
Financing Cash Flow
$-4M
$-1M
$762.0K
$-25M
$-16M
$-11M
$-4M
$-750.0K
$295.0K
$-749.0K
$-22M
$-873.0K
$-5M
$34M
$-5M
$-750.0K
Free Cash Flow
·
·
·
·
·
$38.0K
·
·
·
$442.0K
·
·
·
$-743.0K
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
76.2%
·
·
75.8%
74.5%
74.0%
·
75.0%
·
71.1%
·
70.9%
70.7%
70.5%
·
71.7%
Operating Margin
8.0%
·
·
12.8%
5.2%
-7.4%
·
9.3%
·
-4.9%
·
11.5%
3.0%
-6.5%
·
-2.5%
Net Margin
9.1%
·
·
9.6%
4.1%
-4.9%
·
7.0%
·
-3.6%
·
32.0%
-0.15%
-3.2%
·
·
Pretax Margin
8.6%
·
·
13.3%
5.7%
-6.6%
·
9.9%
·
-4.6%
·
10.9%
1.8%
-8.2%
·
-3.6%
EBITDA Margin
8.0%
·
·
12.8%
5.2%
-4.6%
·
9.3%
·
-2.2%
·
11.5%
3.0%
-3.7%
·
-2.5%
ROA
2.8%
·
·
3.0%
1.2%
-1.1%
·
1.8%
·
-0.81%
·
8.2%
-0.04%
-0.74%
·
·
ROE
3.7%
·
·
4.0%
1.6%
-1.5%
·
2.6%
·
-1.3%
·
15.0%
-0.07%
-1.4%
·
·
ROIC
3.2%
·
·
3.8%
1.5%
-1.6%
·
2.3%
·
-1.2%
·
12.6%
-0.10%
-0.94%
·
-1.3%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
·
·
3.6
3.8
4.5
·
4.4
·
4.3
·
3.3
3.1
2.8
·
2.1
Quick Ratio
3.0
·
·
2.6
2.8
3.4
·
3.3
·
3.1
·
2.4
2.3
2.1
·
1.4
Debt / Equity
·
·
·
·
0.0
0.0
·
0.0
·
0.0
·
0.0
0.0
0.0
·
0.0
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
·
·
0.3
0.3
0.2
·
0.3
·
0.2
·
0.3
0.3
0.2
·
0.3
Inventory Turnover
1.2
·
·
1.1
1.1
0.8
·
0.8
·
0.9
·
0.9
1.0
0.9
·
0.8
Receivables Turnover
2.2
·
·
2.2
2.1
1.6
·
1.7
·
1.3
·
1.5
1.4
1.2
·
1.4
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$9.86
·
·
$9.18
$8.74
$8.72
·
$8.66
·
$8.14
·
$7.78
$6.77
$6.72
·
$5.68
Revenue / Share
$3.72
·
·
$3.81
$3.40
$2.58
·
$3.01
·
$2.58
·
$2.92
$2.93
$2.76
·
$3.24
Cash Flow / Share
·
·
·
·
·
$0.02
·
·
·
$0.04
·
·
·
$-0.02
·
·
Cash / Share
$3.08
·
·
$2.95
$3.66
$3.55
·
$3.42
·
$2.55
·
$2.81
$2.69
$2.37
·
$1.16
EPS (TTM)
$1.07
$0.29
·
$0.77
$0.62
$0.66
·
$0.68
$1.41
$1.23
·
$1.08
$0.03
$-0.20
·
$-1.50
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$350M
$301M
·
$312M
$299M
$293M
·
$285M
$282M
$277M
·
$271M
$266M
$258M
·
$235M
Net Income TTM
$25M
$7M
·
$18M
$15M
$16M
·
$15M
$33M
$28M
·
$25M
$356.0K
$-4M
·
$-30M
Market Cap
$676M
·
·
$309M
$226M
$312M
·
$351M
·
$386M
·
$330M
$585M
$382M
·
$157M
Enterprise Value
·
·
·
·
$147M
$231M
·
$271M
·
$328M
·
$267M
$525M
$329M
·
$137M
P/E
27.8
90.1
·
18.0
16.4
20.0
·
21.5
8.5
13.2
·
13.0
831.0
-82.1
·
-5.2
P/S
1.9
·
·
1.0
0.8
1.1
·
1.2
·
1.4
·
1.2
2.2
1.5
·
0.7
P/B
3.0
·
·
1.5
1.2
1.5
·
1.7
·
2.0
·
1.8
3.7
2.4
·
1.4
P / Tangible Book
4.8
4.4
·
2.3
1.8
2.3
·
2.6
2.3
3.3
·
3.2
7.4
5.0
·
4.9
P / Cash Flow
·
·
·
·
·
747.7
·
·
·
417.9
·
·
·
-760.0
·
·
EV / Revenue
·
·
·
·
0.5
0.8
·
1.0
·
1.2
·
1.0
2.0
1.3
·
0.6
Earnings Yield
3.6%
1.1%
·
5.6%
6.1%
5.0%
·
4.7%
11.8%
7.6%
·
7.7%
0.12%
-1.2%
·
-19.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$330M
$293M
$274M
$247M
$208M
Margin Kotor %
75.9%
74.0%
71.1%
71.3%
71.2%
Margin Operasi %
8.9%
7.6%
6.6%
-5.2%
-0.85%
Laba Bersih
$19M
$17M
$29M
$-18M
$-12M
EPS Dilusian
$0.82
$0.70
$1.23
$-0.89
$-0.60
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
0.0
0.0
0.0
0.0
Rasio Lancar
4.0
4.4
3.5
1.9
3.3
Rasio Cepat
3.1
3.4
2.5
1.2
2.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$40M
$38M
$34M
$3M
$528.0K
Pemilik institusional (13F)
190 pengaju
· $657.1M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang190
Nilai yang dipegang$657.1M
Posisi baru28
Posisi yang keluar29
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
28 (-14 vs Kuartal sebelumnya)
29 (+9 vs Kuartal sebelumnya)
81 (+14 vs Kuartal sebelumnya)
44 (-11 vs Kuartal sebelumnya)
+356K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 33 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.