Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$271.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-10.4%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$-0.63
$-0.64
1.1%
31 Maret 2026
Mei 6, 2026
$-0.71
$-0.69
-2.8%
31 Des. 2025
$-0.47
$-0.44
-6.1%
30 Sep. 2025
$-0.43
$-0.29
-50.6%
30 Juni 2025
$-0.40
$-0.41
2.0%
31 Maret 2025
$-0.47
$-0.44
-6.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$35M
$22M
$22M
$16M
$14M
$5M
$21M
$19M
$6M
$332.0K
$38.0K
Cost of Revenue
$19M
$22M
$19M
$14M
$14M
$22M
$41M
$27M
$10M
$660.0K
·
Gross Profit
$16M
$533.0K
$3M
$3M
$-800.0K
$-17M
$-19M
$-8M
$-3M
$-328.0K
$38.0K
R&D Expense
$32M
$41M
$49M
$40M
$27M
$20M
$38M
$32M
$31M
$26M
$18M
SG&A Expense
$53M
$34M
$30M
$32M
$29M
$41M
$23M
$20M
$15M
$13M
$10M
Operating Income
$-68M
$-75M
$-76M
$-69M
$-57M
$-79M
$-131M
$-88M
$-56M
$-42M
$-29M
Interest Expense
·
·
$11M
$19M
$17M
$16M
$12M
$8M
$3M
$2M
$1M
Other Non-op
$-23.0K
$59.0K
$202.0K
$-102.0K
$-173.0K
$-311.0K
$-511.0K
$-321.0K
$176.0K
$25.0K
$26.0K
Pretax Income
$-69M
$-79M
·
·
·
·
·
·
·
·
·
Income Tax
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
$0
Net Income
$-69M
$-79M
$-60M
$142M
$-302M
$-175M
$-116M
$-94M
$-59M
$-44M
$-30M
EPS (Basic)
$-1.66
$-2.50
$-0.11
$0.30
$-0.72
$-0.77
$-0.61
·
·
·
·
EPS (Diluted)
$-1.66
$-2.50
$-0.11
$-0.11
$-0.72
$-0.77
$-0.61
·
·
·
·
Shares (Basic)
41,727,983
31,486,079
567,974,492
467,952,475
422,321,023
227,912,358
188,754,160
·
·
·
·
Shares (Diluted)
41,727,983
31,486,079
567,974,492
618,205,605
422,321,023
227,912,358
188,754,160
·
·
·
·
EBITDA
$-67M
$-73M
$-74M
$-68M
$-56M
$-78M
·
$-87M
$-56M
$-42M
$-29M
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$40M
$75M
$76M
$36M
$33M
$18M
$96M
$137M
$16M
$13M
$4M
Short-term Investments
$54M
·
$34M
$108M
$96M
·
·
·
·
·
·
Receivables
$12M
$6M
·
·
·
·
·
·
·
·
·
Inventory
$7M
$4M
$9M
$7M
$6M
$5M
$17M
$10M
$3M
$477.0K
·
Prepaid Expense
$4M
$6M
$7M
$7M
$6M
$4M
$5M
$4M
$2M
$365.0K
$1M
Other Current Assets
·
·
·
·
·
·
·
·
$48.0K
$63.0K
·
Current Assets
$118M
$91M
$130M
$161M
$144M
$30M
$128M
$158M
$45M
$21M
$5M
PP&E (Net)
·
·
$1M
$1M
$1M
$2M
$2M
$2M
$853.0K
$735.0K
$311.0K
PP&E (Gross)
·
·
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$969.0K
Accum. Depreciation
·
·
$2M
$2M
$2M
$1M
$754.0K
$1M
$1M
$813.0K
$658.0K
Intangibles
$600.0K
·
·
·
·
·
·
·
·
·
·
Total Assets
$126M
$100M
$138M
$178M
$199M
$36M
$133M
$160M
$46M
$22M
$5M
Accounts Payable
$4M
$3M
$5M
$419.0K
$1M
$2M
$4M
$4M
$8M
$3M
$1M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
$4M
$4M
Short-term Debt
·
·
·
·
·
·
$43M
$10M
$10M
$4M
$2M
Current Liabilities
$24M
$39M
$17M
$31M
$18M
$17M
$127M
$29M
$23M
$12M
$7M
Capital Leases
$5M
$6M
$6M
$3M
$579.0K
$1M
$2M
·
·
·
·
Other Non-current Liabilities
·
$6M
$6M
$3M
$579.0K
$1M
$2M
$2M
$69.0K
$73.0K
$28.0K
Total Liabilities
$65M
$79M
$65M
$143M
$384M
$177M
$141M
$89M
$39M
$27M
$15M
Long-term Debt
$36M
$35M
$41M
$56M
$60M
$57M
$12M
·
·
·
·
Total Debt
·
·
·
·
·
·
·
$10M
$10M
$4M
$2M
Common Stock
$41.0K
$30.0K
$530.0K
$480.0K
$447.0K
$266.0K
$203.0K
$177.0K
$137.0K
$94.0K
$76.0K
Paid-in Capital
$1.08B
$931M
$905M
$806M
$765M
$504M
$464M
$429M
$271M
$200M
$151M
Retained Earnings
$-1.02B
$-948M
$-869M
$-809M
$-951M
$-649M
$-473M
$-358M
$-264M
$-205M
$-161M
Treasury Stock
·
·
·
·
·
·
·
·
·
$0
·
AOCI
$69.0K
·
$-11.0K
$-678.0K
$-212.0K
·
·
·
·
·
·
Stockholders' Equity
$61M
$-17M
$36M
$-3M
$-186M
$-144M
$-9M
$71M
$7M
$-5M
$-10M
Liabilities + Equity
$126M
$100M
$138M
$178M
$199M
$36M
$133M
$160M
$46M
$22M
$5M
Shares Outstanding
41,265,778
29,767,561
530,364,237
479,637,138
447,282,263
265,582,688
203,452,812
176,918,381
136,882,735
93,569,642
75,760,061
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$1M
$1M
$985.0K
$1M
$1M
$1M
$270.0K
$227.0K
$155.0K
$118.0K
Stock-based Comp
$10M
$9M
$9M
$9M
$9M
$7M
$8M
$6M
$4M
$2M
$1M
Other Non-cash
$-2M
$7M
$-20M
$-218M
$236M
$99M
·
$-3M
$-858.0K
·
·
Operating Cash Flow
$-59M
$-60M
$-70M
$-66M
$-56M
$-67M
$-136M
$-91M
$-56M
$-38M
$-25M
CapEx
$1M
$2M
$350.0K
$312.0K
$210.0K
$181.0K
$1M
$989.0K
$345.0K
$479.0K
$202.0K
Investing Cash Flow
$-53M
$33M
$90M
$27M
$-149M
$-181.0K
$-1M
$19M
$-13M
$-8M
$-202.0K
Stock Issued
·
·
·
·
·
·
$29M
$150M
$68M
$46M
·
Net Stock Activity
·
·
·
·
·
·
·
$150M
·
·
·
Financing Cash Flow
$78M
$27M
$20M
$42M
$220M
$-10M
$96M
$192M
$72M
$55M
$11M
Net Change in Cash
$-34M
$-797.0K
$40M
$2M
$15M
$-78M
$-41M
$121M
$3M
$9M
$-15M
Taxes Paid
$0
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-60M
$-63M
$-71M
$-67M
$-56M
$-68M
·
$-92M
$-56M
$-38M
$-26M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
44.7%
2.4%
13.8%
16.6%
-5.9%
-350.9%
·
-43.1%
-53.1%
-98.8%
·
Operating Margin
-193.8%
-333.0%
-337.7%
-418.7%
-418.1%
-1598.9%
·
-463.1%
-883.6%
-12781.0%
·
Net Margin
-196.0%
-349.8%
-269.7%
867.2%
-2211.9%
-3539.5%
·
-496.9%
-927.4%
-13231.9%
·
Pretax Margin
-196.0%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-189.5%
-326.5%
-332.0%
-412.7%
-409.1%
-1575.8%
·
-461.6%
-880.1%
-12781.0%
·
ROA
-61.0%
-65.9%
-38.2%
75.5%
-257.6%
-207.6%
·
-91.3%
-173.3%
-317.2%
-1087.8%
ROE
-88.7%
466.1%
-137.5%
-1611.2%
133.8%
176.2%
·
-127.1%
-4945.7%
602.9%
613.3%
ROIC
-111.9%
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
4.8
2.4
7.5
5.1
7.9
1.8
·
5.5
1.9
1.8
0.7
Quick Ratio
3.9
1.9
6.3
4.6
7.1
1.1
·
4.7
0.7
1.1
0.5
Debt / Equity
·
·
·
·
·
·
·
0.1
1.4
-0.8
-0.2
Interest Coverage
·
·
-6.8
-3.7
-3.4
·
·
-10.6
-18.2
-26.5
-26.2
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.3
0.2
0.1
0.1
0.1
0.1
·
0.2
0.2
0.0
·
Inventory Turnover
3.5
3.3
2.4
2.0
2.5
2.0
·
4.1
5.6
2.8
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$1.48
$-0.03
$0.07
$-0.01
$-0.41
$-0.54
·
$0.40
$0.05
$-0.05
$-0.13
Revenue / Share
$0.84
$0.04
$0.04
$0.03
$0.03
·
·
·
·
·
·
Cash Flow / Share
$-1.42
$-0.10
$-0.12
$-0.11
$-0.13
·
·
·
·
·
·
Cash / Share
$0.97
$0.13
$0.14
$0.07
$0.07
$0.07
·
$0.77
$0.12
$0.14
$0.05
EPS (TTM)
$-1.66
$-2.50
$-0.11
$-0.11
$-0.72
$-0.77
$-0.61
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
56.9%
0.37%
36.6%
19.9%
176.3%
·
·
·
·
·
·
Revenue CAGR 3Y
29.1%
18.0%
65.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
48.1%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$35M
$22M
$22M
$16M
$14M
$5M
$21M
$19M
$6M
$332.0K
$38.0K
Net Income TTM
$-69M
$-79M
$-60M
$142M
$-302M
$-175M
$-116M
$-94M
$-59M
$-44M
$-30M
Market Cap
$228M
$6.23B
$6.05B
$9.88B
$23.88B
$4.63B
·
$9.16B
$7.28B
$5.00B
$4.92B
Enterprise Value
·
·
·
·
·
·
·
$9.04B
$7.28B
$4.99B
$4.92B
P/E
-3.3
-4.2
-103.6
-187.3
-74.2
-22.6
-30.0
·
·
·
·
P/S
6.5
277.1
270.0
602.9
1746.6
935.9
·
484.6
1142.7
15050.1
129589.6
P/B
3.7
-376.2
168.9
-3835.6
-128.7
-32.1
·
128.6
1002.1
-1024.5
-507.8
P / Tangible Book
3.8
·
168.9
·
·
·
·
·
·
·
·
P / Cash Flow
-3.9
-103.0
-86.2
-149.0
-425.9
-68.7
·
-101.0
-130.6
-131.4
-193.4
P / FCF
-3.8
-99.3
-85.7
-148.3
-424.3
-68.5
·
-99.9
-129.8
-129.8
-191.9
EV / EBITDA
·
·
·
·
·
·
·
-103.5
-129.7
-117.5
-170.9
EV / FCF
·
·
·
·
·
·
·
-98.5
-129.7
-129.6
-191.8
EV / Revenue
·
·
·
·
·
·
·
477.9
1141.7
15022.5
129548.8
Earnings Yield
-30.1%
-23.9%
-0.96%
-0.53%
-1.4%
-4.4%
-3.3%
·
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$14M
$12M
$14M
$8M
$7M
$6M
$8M
$4M
$5M
$5M
$8M
$6M
$4M
$4M
$6M
$5M
Cost of Revenue
$6M
$5M
$7M
$5M
$4M
$5M
$4M
$8M
$5M
$5M
$7M
$5M
$4M
$4M
$5M
$4M
Gross Profit
$9M
$7M
$8M
$3M
$3M
$2M
$4M
$-4M
$298.0K
$335.0K
$1M
$1M
$417.0K
$414.0K
$619.0K
$756.0K
R&D Expense
$12M
$9M
$9M
$8M
$8M
$7M
$9M
$11M
$11M
$10M
$11M
$13M
$13M
$12M
$12M
$11M
SG&A Expense
$33M
$30M
$20M
$15M
$10M
$8M
$9M
$8M
$9M
$8M
$7M
$7M
$7M
$8M
$8M
$7M
Operating Income
$-36M
$-32M
$-21M
$-20M
$-14M
$-13M
$-14M
$-23M
$-19M
$-18M
$-17M
$-19M
$-20M
$-20M
$-19M
$-18M
Interest Expense
·
·
·
·
·
·
·
·
$2M
$2M
·
$2M
$2M
$5M
$5M
$5M
Other Non-op
$-149.0K
$-37.0K
$-6.0K
$6.0K
$-6.0K
$-17.0K
$48.0K
$-6.0K
$-1.0K
$18.0K
$9.0K
$15.0K
$155.0K
$23.0K
$12.0K
$-41.0K
Income Tax
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Net Income
$-37M
$-32M
$-21M
$-20M
$-15M
$-14M
$-15M
$-24M
$-20M
$-19M
$-17M
$-24M
$-20M
$1M
$12M
$-60M
EPS (Basic)
$-0.63
$-0.71
$-1.19
$-0.43
$-0.36
$-0.40
$-1.67
$-0.77
$-0.03
$-0.03
$-0.03
$-0.04
$-0.04
$0.00
$0.02
$-0.13
EPS (Diluted)
$-0.63
$-0.71
$-1.19
$-0.43
$-0.36
$-0.40
$-1.67
$-0.77
$-0.03
$-0.03
$-0.03
$-0.04
$-0.04
$0.00
$0.08
$-0.13
Shares (Basic)
57,842,713
45,822,486
·
44,953,694
40,668,245
35,943,880
·
31,044,897
616,585,664
614,588,546
·
592,452,262
567,125,022
497,473,222
·
472,475,747
Shares (Diluted)
57,842,713
45,822,486
·
44,953,694
40,668,245
35,943,880
·
31,044,897
616,585,664
614,588,546
·
592,452,262
567,125,022
540,532,813
·
472,475,747
EBITDA
$-36M
$-31M
·
$-20M
$-14M
$-13M
·
$-23M
$-19M
$-18M
·
$-19M
$-20M
$-19M
·
$-18M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$45M
$30M
$40M
$34M
$32M
$39M
$75M
$27M
$35M
$91M
$76M
$56M
$29M
$45M
$36M
$35M
Short-term Investments
$98M
$35M
$54M
$76M
$95M
$25M
·
$47M
$50M
$8M
$34M
$70M
$89M
$83M
$108M
$119M
Receivables
$10M
$15M
·
$7M
$5M
$5M
·
·
·
·
·
·
·
·
·
·
Inventory
$8M
$8M
$7M
$6M
$5M
$5M
$4M
$3M
$7M
$8M
$9M
$10M
$9M
$8M
$7M
$7M
Prepaid Expense
$5M
$5M
$4M
$6M
$5M
$5M
$6M
$6M
$7M
$7M
$7M
$8M
$8M
$6M
$7M
$6M
Current Assets
$166M
$92M
$118M
$131M
$142M
$78M
$91M
$88M
$103M
$118M
$130M
$146M
$138M
$146M
$161M
$169M
PP&E (Net)
·
·
·
·
·
·
·
$3M
$3M
$1M
·
$934.0K
$925.0K
$1M
$1M
$1M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
Intangibles
·
·
$600.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$177M
$103M
$126M
$140M
$150M
$87M
$100M
$96M
$112M
$127M
$138M
$154M
$153M
$159M
$178M
$183M
Accounts Payable
$5M
$3M
$4M
$6M
$2M
$2M
$3M
$2M
$1M
$675.0K
$5M
$3M
$975.0K
$646.0K
$419.0K
$684.0K
Current Liabilities
$25M
$26M
$24M
$21M
$15M
$11M
$39M
$36M
$33M
$30M
$17M
$17M
$16M
$14M
$31M
$58M
Capital Leases
$6M
$6M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$3M
$3M
$3M
Other Non-current Liabilities
·
·
·
·
·
$6M
·
$6M
$6M
$6M
·
$6M
$6M
$3M
$3M
$3M
Total Liabilities
$87M
$69M
$65M
$62M
$56M
$52M
$79M
$76M
$73M
$70M
$65M
$64M
$63M
$56M
$143M
$198M
Long-term Debt
$56M
$36M
$36M
$35M
$35M
$35M
$35M
$34M
$34M
$34M
$41M
$40M
$39M
$37M
$56M
$53M
Common Stock
$53.0K
$42.0K
$41.0K
$41.0K
$815.0K
$654.0K
$30.0K
$546.0K
$535.0K
$530.0K
$530.0K
$528.0K
$493.0K
$480.0K
$480.0K
$478.0K
Paid-in Capital
$1.18B
$1.08B
$1.08B
$1.07B
$1.07B
$997M
$931M
$915M
$908M
$907M
$905M
$904M
$880M
$872M
$806M
$806M
Retained Earnings
$-1.09B
$-1.05B
$-1.02B
$-996M
$-977M
$-962M
$-948M
$-932M
$-908M
$-888M
$-869M
$-852M
$-828M
$-808M
$-809M
$-820M
AOCI
$-54.0K
$8.0K
$69.0K
$88.0K
$23.0K
$-3.0K
·
$34.0K
$-7.0K
$-2.0K
$-11.0K
$-59.0K
$-120.0K
$-220.0K
$-678.0K
$-1M
Stockholders' Equity
$90M
$34M
$61M
$78M
$95M
$35M
$-17M
$-17M
$578.0K
$19M
$36M
$52M
$53M
$64M
$-3M
$-15M
Liabilities + Equity
$177M
$103M
$126M
$140M
$150M
$87M
$100M
$96M
$112M
$127M
$138M
$154M
$153M
$159M
$178M
$183M
Shares Outstanding
52,864,750
41,795,466
41,265,778
40,812,706
814,576,132
654,216,092
29,767,561
545,612,780
535,277,362
530,817,549
530,364,237
528,176,273
492,826,683
479,780,414
479,637,138
478,211,956
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$548.0K
$545.0K
$382.0K
$376.0K
$370.0K
$384.0K
$766.0K
$196.0K
$344.0K
$169.0K
$636.0K
$187.0K
$218.0K
$236.0K
$234.0K
$231.0K
Stock-based Comp
$4M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
Other Non-cash
·
$-3M
·
·
·
$-4M
·
·
·
$-3M
·
·
·
$-23M
·
·
Operating Cash Flow
$-30M
$-32M
$-18M
$-16M
$-9M
$-16M
$-14M
$-15M
$-11M
$-20M
$-15M
$-17M
$-18M
$-20M
$-17M
$-15M
CapEx
$217.0K
$111.0K
$394.0K
$164.0K
$124.0K
$434.0K
$34.0K
$-203.0K
$2M
$316.0K
$170.0K
$123.0K
$0
$57.0K
$57.0K
$44.0K
Investing Cash Flow
$-63M
$18M
$23M
$19M
$-70M
$-25M
$48M
$3M
$-44M
$25M
$36M
$28M
$-4M
$30M
$7M
$-23M
Stock Issued
$50M
$3M
·
·
$72M
$26M
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$109M
$3M
$1M
$-134.0K
$71M
$6M
$14M
$4M
$-1M
$10M
$-1M
$17M
$6M
$-807.0K
$10M
$27M
Net Change in Cash
$15M
$-11M
$6M
$3M
$-8M
$-35M
$47M
$-8M
$-56M
$15M
$20M
$27M
$-17M
$9M
$309.0K
$-10M
Free Cash Flow
·
$-32M
·
·
·
$-17M
·
·
·
$-21M
·
·
·
$-20M
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
59.1%
59.3%
·
42.8%
46.9%
24.1%
·
-95.0%
6.1%
6.6%
·
19.2%
10.1%
10.0%
·
16.4%
Operating Margin
-248.5%
-271.9%
·
-242.1%
-215.4%
-215.6%
·
-535.9%
-400.7%
-361.2%
·
-312.0%
-481.5%
-476.4%
·
-380.1%
Net Margin
-253.4%
-276.1%
·
-241.3%
-218.1%
-227.9%
·
-562.4%
-417.0%
-374.0%
·
-395.3%
-495.0%
32.0%
·
-1306.6%
EBITDA Margin
-248.5%
-267.3%
·
-242.1%
-215.4%
-209.4%
·
-535.9%
-400.7%
-357.9%
·
-312.0%
-481.5%
-470.7%
·
-380.1%
ROA
-22.4%
-34.0%
·
-16.5%
-11.1%
-13.3%
·
-19.1%
-15.3%
-13.2%
·
-14.3%
-12.4%
0.76%
·
-30.0%
ROE
-39.7%
-93.0%
·
-64.0%
-30.4%
-52.7%
·
-137.5%
-76.4%
-45.2%
·
-130.3%
-59.7%
-10.6%
·
42.9%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.7
3.5
·
6.2
9.6
6.9
·
2.5
3.1
4.0
·
8.4
8.7
10.2
·
2.9
Quick Ratio
6.2
3.0
·
5.6
8.9
6.0
·
2.1
2.6
3.3
·
7.2
7.4
9.0
·
2.7
Interest Coverage
·
·
·
·
·
·
·
·
-9.3
-8.9
·
-7.8
-8.6
-4.2
·
-3.7
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
0.9
0.7
·
1.0
0.6
0.8
·
1.3
0.6
0.6
·
0.6
0.5
0.5
·
0.5
Receivables Turnover
1.9
1.2
·
2.2
2.6
2.8
·
·
·
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.71
$0.82
·
$1.92
$0.12
$0.05
·
$-0.03
$0.00
$0.04
·
$0.10
$0.11
$0.13
·
$-0.03
Revenue / Share
$0.25
$0.26
·
$0.18
$0.01
$0.01
·
$0.01
$0.01
$0.01
·
$0.01
$0.01
$0.01
·
$0.01
Cash Flow / Share
·
$-0.70
·
·
·
$-0.02
·
·
·
$-0.03
·
·
·
$-0.04
·
·
Cash / Share
$0.85
$0.71
·
$0.84
$0.04
$0.06
·
$0.05
$0.07
$0.17
·
$0.11
$0.06
$0.09
·
$0.07
EPS (TTM)
$-2.96
$-2.69
·
$-2.86
$-3.20
$-2.87
·
$-0.86
$-0.13
$-0.14
·
$0.00
$-0.09
$-0.08
·
$0.11
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$49M
$41M
·
$29M
$25M
$24M
·
$22M
$24M
$23M
·
$20M
$18M
$18M
·
$15M
Net Income TTM
$-109M
$-87M
·
$-64M
$-68M
$-74M
·
$-80M
$-80M
$-81M
·
$-32M
$-68M
$57M
·
$215M
Market Cap
$300M
$278M
·
$356M
$7.75B
$8.58B
·
$3.82B
$4.27B
$5.64B
·
$6.38B
$7.52B
$6.81B
·
$12.62B
P/E
-1.9
-2.5
·
-3.0
-3.0
-4.6
·
-8.1
-61.4
-75.9
·
·
-169.6
-177.5
·
240.0
P/S
6.2
6.8
·
12.1
304.5
362.4
·
172.0
177.7
241.9
·
320.1
407.5
377.5
·
851.6
P/B
3.3
8.1
·
4.6
81.9
243.9
·
-222.3
7390.2
297.3
·
122.5
143.1
105.7
·
-838.0
P / Tangible Book
3.3
8.1
·
4.6
81.9
243.9
·
·
7390.2
297.3
·
122.5
143.1
105.7
·
·
P / Cash Flow
·
-8.7
·
·
·
-533.8
·
·
·
-278.2
·
·
·
-343.3
·
·
Earnings Yield
-52.1%
-40.4%
·
-32.8%
-33.6%
-21.9%
·
-12.3%
-1.6%
-1.3%
·
0.00%
-0.59%
-0.56%
·
0.42%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$35M
$22M
$22M
$16M
$14M
Margin Kotor %
44.7%
2.4%
13.8%
16.6%
-5.9%
Margin Operasi %
-193.8%
-333.0%
-337.7%
-418.7%
-418.1%
Laba Bersih
$-69M
$-79M
$-60M
$142M
$-302M
EPS Dilusian
$-1.66
$-2.50
$-0.11
$-0.11
$-0.72
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
4.8
2.4
7.5
5.1
7.9
Rasio Cepat
3.9
1.9
6.3
4.6
7.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-60M
$-63M
$-71M
$-67M
$-56M
Pemilik institusional (13F)
119 pengaju
· $130.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang119
Nilai yang dipegang$130.5M
Posisi baru40
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
40 (+11 vs Kuartal sebelumnya)
19 (+2 vs Kuartal sebelumnya)
33 (+13 vs Kuartal sebelumnya)
17 (-3 vs Kuartal sebelumnya)
+12.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Robert J. Smith, Energy Capital, LLC, an entity solely owned by Robert J. Smith, Plato & Associates, LLC, an entity solely owned by Robert J. Smith
×4 pengajuan
New Enterprise Associates VII, Limited Partnership, New Enterprise Associates 9, Limited Partnership, New Enterprise Associates 10, Limited Partnership, NEA Partners VII, Limited Partnership, NEA Partners 9, Limited Partnership, NEA Partners 10, Limited Partnership, M. James Barrett, Peter J. Barris, Scott D. Sandell
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
24 orang dalam
· 12 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 28 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.