Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$454.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata20.1%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$-0.18
$-0.21
14.6%
31 Maret 2026
Mei 11, 2026
$-0.20
$-0.23
12.4%
31 Des. 2025
$-0.08
$-0.15
48.2%
30 Sep. 2025
$-0.11
$-0.20
45.1%
30 Juni 2025
$-0.26
$-0.23
-14.5%
31 Maret 2025
$-0.21
$-0.25
14.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$100M
$80M
$65M
$46M
$45M
$41M
Cost of Revenue
$23M
$21M
$17M
$13M
$12M
$11M
Gross Profit
$77M
$59M
$48M
$32M
$33M
$30M
R&D Expense
$28M
$24M
$21M
$22M
$18M
$16M
SG&A Expense
$19M
$17M
$55M
$51M
$39M
$28M
Operating Expenses
$94M
$81M
$75M
$73M
$57M
$43M
Operating Income
$-16M
$-22M
$-27M
$-41M
$-24M
$-13M
Interest Expense
·
·
$9M
$8M
$7M
$11M
Interest Income
$3M
$3M
$3M
$2M
$448.0K
$41.0K
Other Non-op
$-486.0K
$304.0K
$-315.0K
$-337.0K
$-5M
$218.0K
Income Tax
$0
·
·
·
·
·
Net Income
$-21M
$-27M
$-33M
$-47M
$-36M
$-24M
EPS (Basic)
$-0.66
$-0.93
$-1.27
$-1.91
$-2.17
$-117.85
EPS (Diluted)
$-0.66
$-0.93
$-1.27
$-1.91
$-2.17
$-117.85
Shares (Basic)
32,722,438
29,126,314
25,851,813
24,594,784
16,608,800
204,068
Shares (Diluted)
32,722,438
29,126,314
25,851,813
24,594,784
16,608,800
204,068
EBITDA
$-16M
$-22M
$-27M
$-41M
$-24M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$22M
$13M
$18M
$7M
$19M
$26M
Short-term Investments
$39M
$39M
$48M
$71M
$96M
$12M
Receivables
$13M
$13M
$12M
$7M
$7M
$8M
Inventory
$15M
$13M
$11M
$10M
$8M
$7M
Prepaid Expense
$1M
$2M
$3M
$3M
$2M
$1M
Current Assets
$94M
$81M
$93M
$98M
$133M
$55M
PP&E (Net)
$1M
$1M
$1M
$1M
$603.0K
$515.0K
PP&E (Gross)
$9M
$9M
$9M
$10M
$9M
$9M
Accum. Depreciation
$8M
$8M
$8M
$9M
$8M
$8M
Other Non-current Assets
$113.0K
$15.0K
$15.0K
$21.0K
$21.0K
$23.0K
Total Assets
$106M
$95M
$108M
$114M
$134M
$56M
Accounts Payable
$2M
$3M
$2M
$2M
$1M
$949.0K
Accrued Liabilities
$13M
$10M
$11M
$7M
$8M
$7M
Current Liabilities
$18M
$15M
$16M
$11M
$9M
$10M
Capital Leases
$10M
$12M
$14M
$15M
$0
·
Other Non-current Liabilities
·
·
·
·
$0
$274.0K
Total Liabilities
$87M
$87M
$87M
$79M
$60M
$62M
Long-term Debt
·
·
·
·
$50M
$53M
Total Debt
$59M
$60M
$57M
$53M
$50M
·
Common Stock
$34.0K
$30.0K
$28.0K
$25.0K
$24.0K
$0
Paid-in Capital
$571M
$539M
$524M
$507M
$498M
$240M
Retained Earnings
$-552M
$-531M
$-504M
$-471M
$-424M
$-388M
AOCI
·
·
$0
$-1M
$-272.0K
$33.0K
Stockholders' Equity
$19M
$8M
$21M
$35M
$74M
$-148M
Liabilities + Equity
$106M
$95M
$108M
$114M
$134M
$56M
Shares Outstanding
33,574,759
30,145,039
27,823,465
25,045,751
24,452,999
314,096
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Stock-based Comp
$11M
$10M
$10M
$8M
$4M
$1M
Operating Cash Flow
$-11M
$-18M
$-20M
$-37M
$-25M
$-22M
CapEx
$332.0K
$306.0K
$173.0K
$603.0K
$384.0K
$62.0K
Investing Cash Flow
$-332.0K
$9M
$23M
$24M
$-85M
$-11M
Stock Repurchased
$50M
$0
·
·
·
·
Net Stock Activity
$-50M
·
·
·
·
·
Financing Cash Flow
$20M
$4M
$8M
$490.0K
$103M
$55M
Net Change in Cash
$8M
$-5M
$11M
$-13M
$-7M
$23M
Free Cash Flow
$-11M
$-18M
$-20M
$-37M
$-25M
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
77.2%
73.9%
73.6%
71.4%
74.0%
·
Operating Margin
-16.3%
-27.1%
-41.5%
-89.6%
-52.5%
·
Net Margin
-21.5%
-34.0%
-50.4%
-103.4%
-79.8%
·
EBITDA Margin
-16.3%
-27.1%
-41.5%
-89.6%
-52.5%
·
ROA
-21.4%
-26.8%
-29.7%
-38.0%
-38.1%
·
ROE
-111.6%
-304.3%
-178.1%
-120.4%
-46.5%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
5.3
5.4
5.7
8.9
14.3
·
Quick Ratio
4.3
4.3
4.9
7.7
13.2
·
Debt / Equity
3.1
7.4
2.8
1.5
0.7
·
LT Debt / Equity
3.1
7.4
2.8
1.5
0.7
·
Interest Coverage
·
·
-3.2
-5.4
-3.2
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
1.0
0.8
0.6
0.4
0.5
·
Inventory Turnover
1.5
1.7
1.7
1.5
1.6
·
Receivables Turnover
7.3
6.4
6.6
6.2
5.8
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$0.57
$0.27
$0.74
$1.39
$3.01
·
Revenue / Share
$3.06
$2.74
$2.53
$1.85
$2.72
·
Cash Flow / Share
$-0.34
$-0.62
$-0.76
$-1.50
$-1.48
·
Cash / Share
$0.65
$0.45
$0.65
$0.26
$0.78
·
Dividend / Share
$0.00
$0.00
$0.00
·
·
·
EPS (TTM)
$-0.66
$-0.93
$-1.27
$-1.91
$-2.17
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
25.1%
22.1%
43.7%
0.75%
9.8%
·
Revenue CAGR 3Y
30.0%
20.9%
16.7%
·
·
·
Revenue CAGR 5Y
19.4%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$100M
$80M
$65M
$46M
$45M
·
Net Income TTM
$-21M
$-27M
$-33M
$-47M
$-36M
·
Market Cap
$518M
$337M
$287M
$37M
$246M
·
Enterprise Value
$516M
$344M
$277M
$13M
$181M
·
P/E
-23.4
-12.0
-8.1
-0.8
-4.6
·
P/S
5.2
4.2
4.4
0.8
5.5
·
P/B
27.2
42.1
13.9
1.1
3.4
·
P / Tangible Book
27.2
42.1
13.9
1.1
3.4
·
P / Cash Flow
-47.1
-18.8
-14.6
-1.0
-10.0
·
P / FCF
-45.7
-18.5
-14.4
-1.0
-9.9
·
EV / EBITDA
-31.6
-15.9
-10.2
-0.3
-7.6
·
EV / FCF
-45.5
-18.8
-14.0
-0.3
-7.2
·
EV / Revenue
5.2
4.3
4.2
0.3
4.0
·
Earnings Yield
-4.3%
-8.3%
-12.3%
-128.2%
-21.5%
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$23M
$22M
$27M
$27M
$20M
$23M
$21M
$21M
$19M
$18M
$18M
$16M
$17M
$14M
$13M
$11M
Cost of Revenue
$4M
$4M
$6M
$6M
$3M
$5M
$5M
$6M
$5M
$5M
$4M
$4M
$5M
$4M
$4M
$3M
Gross Profit
$19M
$18M
$21M
$21M
$16M
$17M
$16M
$15M
$14M
$13M
$14M
$12M
$12M
$10M
$9M
$8M
R&D Expense
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$6M
SG&A Expense
$5M
$5M
$-7M
$5M
$6M
$4M
$-6M
$4M
$5M
$15M
$13M
$13M
$14M
$13M
$14M
$13M
Operating Expenses
$24M
$24M
$22M
$24M
$24M
$22M
$20M
$20M
$20M
$21M
$19M
$18M
$20M
$19M
$19M
$18M
Operating Income
$-5M
$-6M
$-2M
$-3M
$-8M
$-5M
$-4M
$-4M
$-6M
$-8M
$-5M
$-6M
$-8M
$-8M
$-10M
$-10M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$2M
$2M
$2M
$2M
$2M
Interest Income
$523.0K
$565.0K
$638.0K
$667.0K
$718.0K
$793.0K
$681.0K
$754.0K
$762.0K
$827.0K
$822.0K
$769.0K
$733.0K
$726.0K
$800.0K
$423.0K
Other Non-op
$-41.0K
$-165.0K
$0
$82.0K
$-486.0K
$-82.0K
$-86.0K
$219.0K
$120.0K
$51.0K
$265.0K
$115.0K
$122.0K
$-817.0K
$-146.0K
$-103.0K
Income Tax
·
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Net Income
$-6M
$-7M
$-3M
$-3M
$-9M
$-7M
$-5M
$-5M
$-8M
$-9M
$-6M
$-7M
$-9M
$-10M
$-11M
$-12M
EPS (Basic)
$-0.18
$-0.20
$-0.08
$-0.11
$-0.26
$-0.21
$-0.16
$-0.19
$-0.26
$-0.32
$-0.22
$-0.28
$-0.36
$-0.41
$-0.44
$-0.48
EPS (Diluted)
$-0.18
$-0.20
$-0.08
$-0.11
$-0.26
$-0.21
$-0.16
$-0.19
$-0.26
$-0.32
$-0.22
$-0.28
$-0.36
$-0.41
$-0.44
$-0.48
Shares (Basic)
34,104,430
33,716,813
·
33,134,606
32,863,031
31,480,911
·
29,444,625
28,853,216
28,285,176
·
26,017,329
25,472,526
25,097,262
·
24,728,701
Shares (Diluted)
34,104,430
33,716,813
·
33,134,606
32,863,031
31,480,911
·
29,444,625
28,853,216
28,285,176
·
26,017,329
25,472,526
25,097,262
·
24,728,701
EBITDA
$-5M
$-6M
·
$-3M
$-7M
$-5M
·
$-4M
$-6M
$-8M
·
$-6M
$-8M
$-8M
·
$-10M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$13M
$15M
$22M
$21M
$23M
$27M
$13M
$15M
$13M
$13M
$18M
$10M
$8M
$7M
$7M
$6M
Short-term Investments
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$41M
$43M
$46M
$48M
$52M
$56M
$61M
$71M
·
Receivables
$15M
$15M
$15M
$15M
$14M
$15M
$13M
$12M
$11M
$12M
$12M
$11M
$11M
$9M
$7M
$8M
Inventory
$18M
$17M
$17M
$18M
$16M
$14M
$13M
$12M
$11M
$11M
$11M
$10M
$10M
$11M
$10M
$9M
Prepaid Expense
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$3M
Current Assets
$86M
$87M
$94M
$95M
$94M
$97M
$81M
$83M
$80M
$84M
$93M
$84M
$87M
$90M
$98M
$104M
PP&E (Net)
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$998.0K
$1M
$1M
$949.0K
$976.0K
$1M
$1M
$894.0K
PP&E (Gross)
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
Accum. Depreciation
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$9M
$9M
Other Non-current Assets
$98.0K
$106.0K
$113.0K
$120.0K
$87.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$21.0K
$21.0K
$21.0K
$21.0K
Total Assets
$97M
$99M
$106M
$107M
$106M
$110M
$95M
$96M
$94M
$99M
$108M
$99M
$102M
$106M
$114M
$120M
Accounts Payable
$4M
$5M
$2M
$5M
$5M
$4M
$3M
$2M
$2M
$3M
$2M
$1M
$2M
$2M
$2M
$1M
Accrued Liabilities
$11M
$9M
$13M
$12M
$10M
$8M
$10M
$10M
$8M
$7M
$11M
$10M
$8M
$7M
$7M
$8M
Current Liabilities
$17M
$16M
$18M
$20M
$17M
$15M
$15M
$15M
$13M
$13M
$16M
$13M
$12M
$10M
$11M
$9M
Capital Leases
$9M
$9M
$10M
$10M
$11M
$11M
$12M
$12M
$13M
$13M
$14M
$14M
$15M
$15M
$15M
$16M
Total Liabilities
$85M
$84M
$87M
$89M
$87M
$86M
$87M
$86M
$85M
$85M
$87M
$83M
$81M
$79M
$79M
$77M
Total Debt
$59M
$59M
·
$59M
$59M
$60M
·
$59M
$59M
$58M
·
$56M
$55M
$54M
·
$52M
Common Stock
$34.0K
$34.0K
$34.0K
$33.0K
$33.0K
$33.0K
$30.0K
$30.0K
$29.0K
$29.0K
$28.0K
$26.0K
$26.0K
$25.0K
$25.0K
$25.0K
Paid-in Capital
$577M
$574M
$571M
$568M
$566M
$562M
$539M
$535M
$530M
$527M
$524M
$514M
$512M
$509M
$507M
$504M
Retained Earnings
$-565M
$-559M
$-552M
$-550M
$-546M
$-538M
$-531M
$-526M
$-520M
$-513M
$-504M
$-498M
$-490M
$-481M
$-471M
$-460M
AOCI
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$-1M
$-1M
Stockholders' Equity
$12M
$14M
$19M
$19M
$19M
$24M
$8M
$10M
$10M
$14M
$21M
$16M
$21M
$27M
$35M
$43M
Liabilities + Equity
$97M
$99M
$106M
$107M
$106M
$110M
$95M
$96M
$94M
$99M
$108M
$99M
$102M
$106M
$114M
$120M
Shares Outstanding
34,282,567
33,909,408
33,574,759
33,280,887
33,044,371
32,751,240
30,145,039
29,777,966
29,139,206
28,717,452
27,823,465
26,244,935
25,816,929
25,352,204
25,045,751
24,864,119
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
Operating Cash Flow
$-4M
$-6M
$506.0K
$-2M
$-2M
$-7M
$-5M
$-2M
$-4M
$-8M
$-3M
$-2M
$-4M
$-10M
$-8M
$-7M
CapEx
$125.0K
$117.0K
$97.0K
$30.0K
$168.0K
$37.0K
$39.0K
$100.0K
$63.0K
$104.0K
$32.0K
$9.0K
$0
$132.0K
$102.0K
$31.0K
Investing Cash Flow
$-125.0K
$-117.0K
$-97.0K
$-30.0K
$-168.0K
$-37.0K
$2M
$1M
$3M
$2M
$3M
$4M
$5M
$10M
$9M
$7M
Stock Repurchased
$0
$0
$0
$0
$0
$50M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$-50M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$1M
$-166.0K
$635.0K
$-235.0K
$-2M
$21M
$848.0K
$3M
$509.0K
$72.0K
$8M
$-27.0K
$195.0K
$-255.0K
$-138.0K
$-8.0K
Net Change in Cash
$-3M
$-6M
$1M
$-2M
$-4M
$14M
$-2M
$3M
$-154.0K
$-5M
$8M
$2M
$1M
$115.0K
$917.0K
$-14.0K
Free Cash Flow
·
$-6M
·
·
·
$-8M
·
·
·
$-8M
·
·
·
$-10M
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
82.8%
81.8%
·
77.4%
77.1%
77.0%
·
73.2%
73.4%
73.6%
·
74.5%
72.5%
71.7%
·
71.4%
Operating Margin
-22.5%
-25.2%
·
-9.5%
-29.0%
-22.9%
·
-20.2%
-32.4%
-41.6%
·
-36.2%
-47.6%
-57.5%
·
-91.4%
Net Margin
-27.2%
-30.3%
·
-12.8%
-36.8%
-29.2%
·
-25.9%
-39.0%
-49.2%
·
-44.2%
-55.3%
-71.7%
·
-105.6%
EBITDA Margin
-22.5%
-25.2%
·
-9.5%
-29.0%
-22.9%
·
-20.2%
-32.4%
-41.6%
·
-36.2%
-47.6%
-57.5%
·
-91.4%
ROA
-6.1%
-6.4%
·
-3.4%
-8.6%
-6.3%
·
-5.6%
-7.6%
-8.7%
·
-6.6%
-8.3%
-8.8%
·
-9.0%
ROE
-39.6%
-34.5%
·
-24.7%
-59.0%
-34.1%
·
-41.6%
-48.3%
-42.7%
·
-24.3%
-24.6%
-23.0%
·
-18.8%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.9
5.4
·
4.9
5.5
6.6
·
5.6
6.4
6.4
·
6.6
7.5
9.1
·
11.1
Quick Ratio
3.8
4.3
·
3.8
4.4
5.6
·
4.6
5.3
5.4
·
5.7
6.5
7.8
·
1.4
Debt / Equity
5.0
4.1
·
3.2
3.0
2.5
·
6.0
6.0
4.0
·
3.4
2.6
2.0
·
1.2
LT Debt / Equity
5.0
4.1
·
3.2
3.0
2.5
·
6.0
6.0
4.0
·
3.4
2.6
2.0
·
1.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-3.3
·
-2.7
-3.7
-4.2
·
-5.4
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.2
0.3
·
0.4
0.4
0.4
·
0.5
0.5
0.4
·
0.5
0.5
0.4
·
0.4
Receivables Turnover
1.6
1.5
·
2.1
1.9
1.7
·
1.8
1.7
1.7
·
1.7
1.7
1.6
·
1.5
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.35
$0.43
·
$0.56
$0.59
$0.74
·
$0.33
$0.34
$0.50
·
$0.62
$0.82
$1.08
·
$1.75
Revenue / Share
$0.67
$0.65
·
$0.83
$0.72
$0.72
·
$0.72
$0.67
$0.64
·
$0.63
$0.65
$0.58
·
$0.45
Cash Flow / Share
·
$-0.17
·
·
·
$-0.24
·
·
·
$-0.27
·
·
·
$-0.39
·
·
Cash / Share
$0.37
$0.44
·
$0.62
$0.69
$0.82
·
$0.52
$0.44
$0.45
·
$0.37
$0.30
$0.27
·
$0.23
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.57
$-0.65
·
$-0.74
$-0.82
$-0.82
·
$-0.99
$-1.08
$-1.18
·
$-1.49
$-1.69
$-1.85
·
$29.91
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$99M
$96M
·
$91M
$85M
$84M
·
$76M
$72M
$69M
·
$60M
$55M
$49M
·
$44M
Net Income TTM
$-19M
$-22M
·
$-24M
$-26M
$-25M
·
$-28M
$-30M
$-32M
·
$-38M
$-42M
$-46M
·
$-47M
Market Cap
$545M
$446M
·
$343M
$368M
$403M
·
$208M
$220M
$379M
·
$255M
$116M
$118M
·
$93M
Enterprise Value
$552M
$451M
·
$342M
$365M
$396M
·
$210M
$224M
$378M
·
$250M
$107M
$104M
·
$140M
P/E
-27.9
-20.2
·
-13.9
-13.6
-15.0
·
-7.0
-7.0
-11.2
·
-6.5
-2.7
-2.5
·
0.1
P/S
5.5
4.7
·
3.8
4.4
4.8
·
2.7
3.1
5.5
·
4.2
2.1
2.4
·
2.1
P/B
45.8
30.9
·
18.5
18.9
16.6
·
21.1
22.3
26.4
·
15.6
5.5
4.3
·
2.1
P / Tangible Book
45.8
30.9
·
18.5
18.9
16.6
·
21.1
22.3
26.4
·
15.6
5.5
4.3
·
2.1
P / Cash Flow
·
-75.6
·
·
·
-53.8
·
·
·
-50.4
·
·
·
-12.1
·
·
EV / Revenue
5.6
4.7
·
3.8
4.3
4.7
·
2.7
3.1
5.5
·
4.2
2.0
2.1
·
3.2
Earnings Yield
-3.6%
-4.9%
·
-7.2%
-7.4%
-6.7%
·
-14.2%
-14.3%
-8.9%
·
-15.3%
-37.6%
-39.9%
·
797.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$100M
$80M
$65M
$46M
$45M
Margin Kotor %
77.2%
73.9%
73.6%
71.4%
74.0%
Margin Operasi %
-16.3%
-27.1%
-41.5%
-89.6%
-52.5%
Laba Bersih
$-21M
$-27M
$-33M
$-47M
$-36M
EPS Dilusian
$-0.66
$-0.93
$-1.27
$-1.91
$-2.17
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
3.1
7.4
2.8
1.5
0.7
Rasio Lancar
5.3
5.4
5.7
8.9
14.3
Rasio Cepat
4.3
4.3
4.9
7.7
13.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-11M
$-18M
$-20M
$-37M
$-25M
Pemilik institusional (13F)
117 pengaju
· $464.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang117
Nilai yang dipegang$464.2M
Posisi baru19
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
19 (-10 vs Kuartal sebelumnya)
18 (+8 vs Kuartal sebelumnya)
47 (+9 vs Kuartal sebelumnya)
35 (0 vs Kuartal sebelumnya)
+120K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Accelmed Partners II LP, Accelmed Partners II GP, L.P., Accelmed Partners II, LLC, Uri Geiger
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 6 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 11 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.