Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$415.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata17.6%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.08
$-0.16
49.1%
31 Maret 2026
Mei 13, 2026
$-0.24
$-0.17
-42.3%
31 Des. 2025
$-0.08
$-0.14
43.7%
30 Sep. 2025
$-0.16
$-0.26
37.8%
30 Juni 2025
$-0.23
$-0.27
14.4%
31 Maret 2025
$-0.28
$-0.29
2.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$77M
$80M
$81M
$71M
$49M
$28M
Cost of Revenue
$11M
$12M
$12M
$12M
$9M
$9M
Gross Profit
$67M
$68M
$69M
$59M
$40M
$18M
R&D Expense
$15M
$18M
$18M
$23M
$16M
$9M
SG&A Expense
$89M
$101M
$109M
$120M
$76M
$42M
Operating Expenses
$104M
$119M
$126M
$143M
$92M
$51M
Operating Income
$-37M
$-51M
$-57M
$-84M
$-51M
$-32M
Interest Expense
$5M
$5M
$5M
$4M
$4M
$2M
Interest Income
·
·
·
·
·
$30.0K
Other Non-op
$-148.0K
$-32.0K
$-44.0K
$2M
$-7M
$-71.0K
Pretax Income
$-38M
$-51M
$-55M
$-86M
$-63M
$-35M
Income Tax
$10.0K
$236.0K
$110.0K
$47.0K
$188.0K
$61.0K
Net Income
$-38M
$-52M
$-56M
$-86M
$-63M
$-35M
EPS (Basic)
$-0.74
$-1.03
$-1.14
$-1.80
$-2.36
·
EPS (Diluted)
$-0.74
$-1.03
$-1.14
$-1.80
$-2.36
·
Shares (Basic)
52,148,543
50,134,104
48,628,940
47,849,058
26,734,097
·
Shares (Diluted)
52,148,543
50,134,104
48,628,940
47,849,058
26,734,097
·
EBITDA
$-37M
$-50M
$-57M
$-84M
$-51M
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$92M
$120M
$138M
$185M
$261M
$62M
Receivables
$10M
$11M
$14M
$15M
$9M
$5M
Inventory
$8M
$6M
$8M
$6M
$3M
$3M
Prepaid Expense
$3M
$2M
$3M
$3M
$4M
$1M
Current Assets
$113M
$140M
$163M
$210M
$277M
$71M
PP&E (Net)
$2M
$2M
$2M
$2M
$1M
$1M
PP&E (Gross)
$4M
$4M
$3M
$3M
$3M
$2M
Accum. Depreciation
$2M
$2M
$2M
$1M
$1M
$743.0K
Other Non-current Assets
$518.0K
$550.0K
$682.0K
$211.0K
$202.0K
$386.0K
Total Assets
$115M
$143M
$167M
$213M
$280M
$73M
Accounts Payable
$1M
$2M
$2M
$3M
$3M
$2M
Accrued Liabilities
$2M
$2M
$2M
$5M
$3M
$2M
Short-term Debt
$0
·
·
·
·
·
Current Liabilities
$11M
$15M
$12M
$18M
$14M
$9M
Capital Leases
$0
$473.0K
$914.0K
$635.0K
$1M
$134.0K
Other Non-current Liabilities
$31.0K
$492.0K
$2M
$2M
$2M
$3M
Total Liabilities
$51M
$55M
$46M
$53M
$48M
$44M
Long-term Debt
$42M
$40M
$35M
$35M
$35M
$32M
Total Debt
$40M
$39M
$34M
$33M
$33M
·
Common Stock
$54.0K
$51.0K
$49.0K
$48.0K
$48.0K
$9.0K
Retained Earnings
$-385M
$-346M
$-295M
$-239M
$-153M
$-90M
Stockholders' Equity
$64M
$88M
$120M
$160M
$232M
$-89M
Liabilities + Equity
$115M
$143M
$167M
$213M
$280M
$73M
Shares Outstanding
53,493,711
50,937,999
49,131,363
48,298,138
47,504,704
9,509,182
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$487.0K
$712.0K
$614.0K
·
·
·
Stock-based Comp
$13M
$17M
$15M
$13M
$5M
$497.0K
Other Non-cash
$-5M
$11M
·
·
·
·
Operating Cash Flow
$-30M
$-22M
$-47M
$-76M
$-53M
$-32M
CapEx
$224.0K
$385.0K
$791.0K
$970.0K
$813.0K
$953.0K
Investing Cash Flow
$-224.0K
$-385.0K
$-791.0K
$-970.0K
$-813.0K
$-953.0K
Financing Cash Flow
$2M
$5M
$1M
$1M
$253M
$73M
Net Change in Cash
$-28M
$-18M
$-47M
$-76M
$199M
$40M
Free Cash Flow
$-30M
$-23M
$-48M
$-77M
$-53M
·
Levered FCF
$-35M
$-27M
$-53M
$-81M
$-58M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
86.2%
85.5%
85.3%
82.7%
82.4%
·
Operating Margin
-47.9%
-63.3%
-70.7%
-117.7%
-105.2%
·
Net Margin
-49.7%
-64.5%
-68.5%
-120.9%
-128.6%
·
Pretax Margin
-49.7%
-64.2%
-68.4%
-120.8%
-128.2%
·
EBITDA Margin
-47.3%
-62.4%
-70.7%
-117.7%
-105.2%
·
ROA
-29.8%
-33.3%
-29.3%
-35.0%
-35.7%
·
ROE
-57.4%
-56.5%
-44.9%
-51.8%
907.9%
·
ROIC
-35.6%
-40.0%
-37.2%
-43.4%
-19.5%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
10.2
9.0
13.3
11.8
20.5
·
Quick Ratio
9.2
8.5
12.4
11.2
19.9
·
Debt / Equity
0.6
0.4
0.3
0.2
0.1
·
LT Debt / Equity
0.6
0.4
0.3
0.2
0.1
·
Interest Coverage
-7.2
-10.8
-10.6
-18.8
-11.8
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.6
0.5
0.4
0.3
0.3
·
Inventory Turnover
1.5
1.6
1.7
2.6
2.8
·
Receivables Turnover
7.5
6.4
5.5
6.0
7.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.20
$1.72
$2.45
$3.31
$4.89
·
Revenue / Share
$1.48
$1.59
$1.67
$1.49
·
·
Cash Flow / Share
$-0.57
$-0.45
$-0.97
$-1.59
·
·
Cash / Share
$1.72
$2.36
$2.81
$3.83
$5.49
·
EPS (TTM)
$-0.74
$-1.03
$-1.14
$-1.80
$-2.36
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
-3.1%
-1.5%
13.6%
45.7%
77.1%
·
Revenue CAGR 3Y
2.7%
17.7%
43.1%
·
·
·
Revenue CAGR 5Y
22.9%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$77M
$80M
$81M
$71M
$49M
·
Net Income TTM
$-38M
$-52M
$-56M
$-86M
$-63M
·
Market Cap
$424M
$185M
$254M
$590M
$835M
·
Enterprise Value
$373M
$104M
$149M
$438M
$607M
·
P/E
-10.7
-3.5
-4.5
-6.8
-7.4
·
P/S
5.5
2.3
3.1
8.3
17.0
·
P/B
6.6
2.1
2.1
3.7
3.6
·
P / Tangible Book
6.6
2.1
2.1
3.7
3.6
·
P / Cash Flow
-14.3
-8.3
-5.4
-7.8
-15.9
·
P / FCF
-14.2
-8.2
-5.3
-7.7
-15.6
·
EV / EBITDA
-10.2
-2.1
-2.6
-5.2
-11.8
·
EV / FCF
-12.5
-4.6
-3.1
-5.7
-11.4
·
EV / Revenue
4.8
1.3
1.8
6.1
12.4
·
Earnings Yield
-9.3%
-28.3%
-22.1%
-14.7%
-13.4%
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$23M
$20M
$20M
$20M
$20M
$18M
$19M
$20M
$21M
$19M
$19M
$20M
$23M
$19M
$21M
$19M
Cost of Revenue
$2M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
Gross Profit
$21M
$17M
$18M
$17M
$17M
$15M
$17M
$17M
$18M
$16M
$16M
$17M
$20M
$16M
$17M
$16M
R&D Expense
$3M
$3M
$2M
$3M
$4M
$4M
$4M
$5M
$4M
$5M
$3M
$4M
$5M
$5M
$5M
$6M
SG&A Expense
$23M
$27M
$19M
$22M
$24M
$25M
$24M
$23M
$27M
$27M
$24M
$27M
$30M
$29M
$29M
$32M
Operating Expenses
$25M
$29M
$21M
$25M
$28M
$29M
$28M
$28M
$31M
$31M
$27M
$31M
$35M
$33M
$34M
$38M
Operating Income
$-4M
$-12M
$-4M
$-8M
$-12M
$-14M
$-12M
$-11M
$-13M
$-15M
$-11M
$-13M
$-15M
$-18M
$-17M
$-22M
Interest Expense
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Other Non-op
$82.0K
$-29.0K
$-31.0K
$-2.0K
$24.0K
$-139.0K
$-6.0K
$26.0K
$-44.0K
$-8.0K
$-11.0K
$-11.0K
$-3.0K
$-19.0K
$1M
$766.0K
Pretax Income
$-4M
$-13M
$-4M
$-8M
$-12M
$-14M
$-12M
$-11M
$-12M
$-16M
$-11M
$-13M
$-15M
$-17M
$-17M
$-22M
Income Tax
$28.0K
$11.0K
$8.0K
$-79.0K
$40.0K
$41.0K
$38.0K
$166.0K
$15.0K
$17.0K
$10.0K
$78.0K
$8.0K
$14.0K
$10.0K
$19.0K
Net Income
$-4M
$-13M
$-4M
$-8M
$-12M
$-14M
$-12M
$-11M
$-12M
$-16M
$-11M
$-13M
$-15M
$-17M
$-17M
$-22M
EPS (Basic)
$-0.08
$-0.24
$-0.07
$-0.16
$-0.23
$-0.28
$-0.23
$-0.22
$-0.25
$-0.33
$-0.22
$-0.27
$-0.30
$-0.35
$-0.35
$-0.46
EPS (Diluted)
$-0.08
$-0.24
$-0.07
$-0.16
$-0.23
$-0.28
$-0.23
$-0.22
$-0.25
$-0.33
$-0.22
$-0.27
$-0.30
$-0.35
$-0.35
$-0.46
Shares (Basic)
54,505,792
53,943,085
·
52,377,805
51,821,773
51,290,665
·
50,340,603
49,903,386
49,486,263
·
48,671,049
48,536,310
48,405,271
·
47,910,541
Shares (Diluted)
54,505,792
53,943,085
·
52,377,805
51,821,773
51,290,665
·
50,340,603
49,903,386
49,486,263
·
48,671,049
48,536,310
48,405,271
·
47,910,541
EBITDA
$-4M
$-12M
·
$-8M
$-12M
$-14M
·
$-11M
$-13M
$-15M
·
$-13M
$-15M
$-18M
·
$-22M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$80M
$85M
$92M
$92M
$102M
$109M
$120M
$119M
$118M
$127M
$138M
$145M
$155M
$167M
$185M
$200M
Receivables
$11M
$11M
$10M
$10M
$10M
$9M
$11M
$13M
$20M
$16M
$14M
$17M
$18M
$16M
$15M
$13M
Inventory
$6M
$7M
$8M
$8M
$6M
$6M
$6M
$6M
$7M
$7M
$8M
$9M
$8M
$7M
$6M
$6M
Prepaid Expense
$5M
$4M
$3M
$3M
$2M
$3M
$2M
$3M
$1M
$2M
$3M
$3M
$2M
$3M
$3M
$4M
Current Assets
$101M
$107M
$113M
$114M
$119M
$127M
$140M
$140M
$146M
$152M
$163M
$174M
$182M
$194M
$210M
$222M
PP&E (Net)
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
PP&E (Gross)
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
Other Non-current Assets
$580.0K
$370.0K
$518.0K
$548.0K
$386.0K
$472.0K
$550.0K
$580.0K
$640.0K
$624.0K
$682.0K
$655.0K
$367.0K
$224.0K
$211.0K
$202.0K
Total Assets
$105M
$110M
$115M
$116M
$122M
$130M
$143M
$144M
$150M
$156M
$167M
$177M
$185M
$197M
$213M
$225M
Accounts Payable
$2M
$1M
$1M
$2M
$2M
$3M
$2M
$1M
$2M
$2M
$2M
$4M
$3M
$4M
$3M
$3M
Accrued Liabilities
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$4M
$4M
$2M
$3M
$3M
$4M
$5M
$4M
Short-term Debt
$10M
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$20M
$18M
$11M
$12M
$12M
$12M
$15M
$14M
$13M
$12M
$12M
$14M
$14M
$15M
$18M
$17M
Capital Leases
$804.0K
$870.0K
$0
$47.0K
$183.0K
$328.0K
$473.0K
$614.0K
$747.0K
$802.0K
$914.0K
$0
$107.0K
$353.0K
$635.0K
$601.0K
Other Non-current Liabilities
$834.0K
$900.0K
$31.0K
$66.0K
$202.0K
$347.0K
$492.0K
$689.0K
$1M
$961.0K
$2M
$1M
$1M
$2M
$2M
$2M
Total Liabilities
$52M
$56M
$51M
$52M
$52M
$52M
$55M
$49M
$48M
$46M
$46M
$50M
$49M
$50M
$53M
$52M
Long-term Debt
$41M
$42M
$42M
$42M
$42M
$42M
$39M
$37M
$35M
$35M
$34M
$35M
$35M
$35M
$33M
$35M
Total Debt
$51M
$44M
·
$40M
$40M
$40M
·
$34M
$34M
$34M
·
$34M
$34M
$33M
·
$33M
Common Stock
$55.0K
$54.0K
$54.0K
$52.0K
$52.0K
$51.0K
$51.0K
$50.0K
$50.0K
$50.0K
$49.0K
$49.0K
$49.0K
$48.0K
$48.0K
$48.0K
Retained Earnings
$-402M
$-398M
$-385M
$-381M
$-372M
$-360M
$-346M
$-334M
$-323M
$-311M
$-295M
$-284M
$-271M
$-256M
$-239M
$-222M
Stockholders' Equity
$53M
$54M
$64M
$64M
$70M
$78M
$88M
$95M
$102M
$109M
$120M
$127M
$136M
$146M
$160M
$173M
Liabilities + Equity
$105M
$110M
$115M
$116M
$122M
$130M
$143M
$144M
$150M
$156M
$167M
$177M
$185M
$197M
$213M
$225M
Shares Outstanding
54,716,301
54,033,998
53,493,711
52,474,227
52,033,403
51,376,751
50,937,999
50,398,148
50,136,131
49,565,200
49,131,363
48,298,138
48,649,343
48,450,378
48,298,138
48,083,292
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$94.0K
$103.0K
$108.0K
$105.0K
$125.0K
$149.0K
$176.0K
$158.0K
$186.0K
$192.0K
$159.0K
$160.0K
$149.0K
$146.0K
·
·
Stock-based Comp
$3M
$3M
$3M
$2M
$4M
$4M
$4M
$4M
$4M
$5M
$3M
$4M
$4M
$4M
$3M
$3M
Other Non-cash
·
$3M
·
·
·
$-2M
·
·
·
$2M
·
·
·
·
·
·
Operating Cash Flow
$-6M
$-7M
$-2M
$-9M
$-8M
$-12M
$-3M
$362.0K
$-9M
$-10M
$-6M
$-10M
$-13M
$-17M
$-16M
$-20M
CapEx
$19.0K
$60.0K
$-156.0K
$170.0K
$210.0K
$0
$137.0K
$51.0K
$80.0K
$117.0K
$264.0K
$304.0K
$97.0K
$126.0K
$129.0K
$272.0K
Investing Cash Flow
$-19.0K
$-60.0K
$156.0K
$-170.0K
$-210.0K
$0
$-137.0K
$-51.0K
$-80.0K
$-117.0K
$-264.0K
$-304.0K
$-97.0K
$-126.0K
$-129.0K
$-272.0K
Financing Cash Flow
$474.0K
$88.0K
$1M
$25.0K
$485.0K
$16.0K
$5M
$76.0K
$441.0K
$-942.0K
$376.0K
$118.0K
$766.0K
$-156.0K
$812.0K
$186.0K
Net Change in Cash
$-5M
$-7M
$-406.0K
$-9M
$-7M
$-12M
$2M
$387.0K
$-9M
$-11M
$-6M
$-10M
$-13M
$-18M
$-15M
$-20M
Free Cash Flow
·
$-7M
·
·
·
$-12M
·
·
·
$-10M
·
·
·
$-18M
·
·
Levered FCF
·
$-8M
·
·
·
$-13M
·
·
·
$-11M
·
·
·
$-19M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
91.4%
86.2%
·
86.4%
84.8%
86.2%
·
83.9%
85.8%
85.5%
·
86.6%
85.6%
83.8%
·
84.3%
Operating Margin
-16.6%
-63.0%
·
-39.7%
-59.6%
-79.2%
·
-55.7%
-59.2%
-76.4%
·
-67.0%
-64.7%
-93.3%
·
-117.0%
Net Margin
-19.0%
-65.9%
·
-41.0%
-61.0%
-80.8%
·
-54.9%
-57.7%
-84.4%
·
-65.1%
-62.9%
-90.7%
·
-119.0%
Pretax Margin
-18.9%
-65.8%
·
-41.4%
-60.8%
-80.6%
·
-54.1%
-57.6%
-84.3%
·
-64.8%
-62.8%
-90.6%
·
-118.9%
EBITDA Margin
-16.6%
-62.5%
·
-39.7%
-59.6%
-78.3%
·
-55.7%
-59.2%
-75.4%
·
-67.0%
-64.7%
-93.3%
·
-117.0%
ROA
-3.9%
-10.8%
·
-6.3%
-8.8%
-9.9%
·
-6.9%
-7.4%
-9.2%
·
-6.5%
-6.9%
-7.5%
·
-8.6%
ROE
-7.2%
-19.7%
·
-10.3%
-13.9%
-15.2%
·
-10.0%
-10.4%
-12.7%
·
-8.7%
-9.0%
-9.5%
·
-10.6%
ROIC
-3.8%
-12.7%
·
-7.5%
-10.7%
-11.9%
·
-8.8%
-9.3%
-10.3%
·
-8.4%
-8.9%
-9.8%
·
-10.6%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.9
5.9
·
9.6
10.0
10.5
·
10.2
11.0
13.0
·
12.1
13.0
12.8
·
12.8
Quick Ratio
4.4
5.3
·
8.6
9.3
9.8
·
9.5
10.4
12.2
·
11.3
12.3
12.1
·
12.2
Debt / Equity
1.0
0.8
·
0.6
0.6
0.5
·
0.4
0.3
0.3
·
0.3
0.2
0.2
·
0.2
LT Debt / Equity
0.6
0.7
·
0.6
0.6
0.5
·
0.4
0.3
0.3
·
0.3
0.2
0.2
·
0.2
Interest Coverage
-3.0
-9.8
·
-6.1
-9.1
-11.0
·
-9.8
-11.0
-12.2
·
-9.4
-11.3
-13.8
·
-19.3
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.3
0.4
·
0.4
0.5
0.4
·
0.4
0.4
0.4
·
0.4
0.5
0.5
·
0.7
Receivables Turnover
2.2
2.0
·
1.8
1.3
1.4
·
1.4
1.1
1.2
·
1.4
1.6
1.4
·
1.7
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.97
$1.00
·
$1.23
$1.35
$1.51
·
$1.88
$2.03
$2.20
·
$2.63
$2.80
$3.02
·
$3.60
Revenue / Share
$0.43
$0.37
·
$0.38
$0.38
$0.34
·
$0.40
$0.43
$0.39
·
$0.41
$0.48
$0.39
·
$0.39
Cash Flow / Share
·
$-0.13
·
·
·
$-0.23
·
·
·
$-0.20
·
·
·
$-0.36
·
·
Cash / Share
$1.46
$1.57
·
$1.76
$1.95
$2.12
·
$2.35
$2.36
$2.57
·
$2.99
$3.18
$3.45
·
$4.16
EPS (TTM)
$-0.55
$-0.70
·
$-0.90
$-0.96
$-0.98
·
$-1.02
$-1.07
$-1.12
·
$-1.27
$-1.46
$-1.66
·
$-1.43
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$83M
$80M
·
$76M
$76M
$78M
·
$80M
$79M
$81M
·
$83M
$82M
$75M
·
$65M
Net Income TTM
$-30M
$-37M
·
$-46M
$-49M
$-49M
·
$-50M
$-52M
$-55M
·
$-62M
$-71M
$-80M
·
$-85M
Market Cap
$297M
$204M
·
$181M
$215M
$123M
·
$318M
$334M
$262M
·
$163M
$403M
$423M
·
$305M
Enterprise Value
$268M
$163M
·
$128M
$153M
$54M
·
$233M
$250M
$168M
·
$52M
$282M
$290M
·
$139M
P/E
-9.9
-5.4
·
-3.8
-4.3
-2.4
·
-6.2
-6.2
-4.7
·
-2.7
-5.7
-5.3
·
-4.4
P/S
3.6
2.6
·
2.4
2.8
1.6
·
4.0
4.2
3.2
·
2.0
4.9
5.6
·
4.7
P/B
5.6
3.8
·
2.8
3.1
1.6
·
3.3
3.3
2.4
·
1.3
3.0
2.9
·
1.8
P / Tangible Book
5.6
3.8
·
2.8
3.1
1.6
·
3.3
3.3
2.4
·
1.3
3.0
2.9
·
1.8
P / Cash Flow
·
-29.0
·
·
·
-10.6
·
·
·
-26.7
·
·
·
-24.4
·
·
EV / Revenue
3.2
2.0
·
1.7
2.0
0.7
·
2.9
3.1
2.1
·
0.6
3.5
3.8
·
2.1
Earnings Yield
-10.2%
-18.6%
·
-26.2%
-23.2%
-40.8%
·
-16.2%
-16.0%
-21.2%
·
-37.7%
-17.6%
-19.0%
·
-22.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$77M
$80M
$81M
$71M
$49M
Margin Kotor %
86.2%
85.5%
85.3%
82.7%
82.4%
Margin Operasi %
-47.9%
-63.3%
-70.7%
-117.7%
-105.2%
Laba Bersih
$-38M
$-52M
$-56M
$-86M
$-63M
EPS Dilusian
$-0.74
$-1.03
$-1.14
$-1.80
$-2.36
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.6
0.4
0.3
0.2
0.1
Rasio Lancar
10.2
9.0
13.3
11.8
20.5
Rasio Cepat
9.2
8.5
12.4
11.2
19.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-30M
$-23M
$-48M
$-77M
$-53M
Pemilik institusional (13F)
120 pengaju
· $144.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang120
Nilai yang dipegang$144.3M
Posisi baru16
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
16 (-9 vs Kuartal sebelumnya)
15 (-3 vs Kuartal sebelumnya)
44 (+2 vs Kuartal sebelumnya)
30 (0 vs Kuartal sebelumnya)
-387K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 12 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 15 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.