SSII SS Innovations International Inc. - Common Stock
$3,71
Harga · Agu 19, 2026
Fundamental per Agu 13, 2026
Rentang 52M
$3–$10
7% of range
Peringkat Analis
BUY
7 analysts
Target Harga
$7
+89% upside
P/E (TTM)
-94.7
ROE
—
Margin Laba Bersih
—
SSII Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$3.71
Kapitalisasi Pasar
—
P/E (TTM)
-94.7
EPS (TTM)
$-0.06
Pendapatan (TTM)
$42M
Imbal Hasil Dividen
—
ROE
—
D/E Utang/Ekuitas
—
Rentang 52M
$3 – $10
SSII Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$42M
2022-12-31
→
2025-12-31
EPS
$-0.06
2019-12-31
→
2025-12-31
Arus Kas Bebas
—
2024-12-31
→
2024-12-31
Margin
—
2023-12-31
→
2024-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
SSII
Median Rekan
P/E (TTM)
-94.7
28.9
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
SSII
Median Rekan
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
SSII
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
SSII
Median Rekan
Revenue YoY (Pendapatan YoY)
105.7%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
209.3%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
SSII
Median Rekan
SSII Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
7 analis
- Beli Kuat 2 28,6%
- Beli 4 57,1%
- Tahan 1 14,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
1 analis · 2026-08-17
Rendah
$7.00
Tinggi
$7.00
Target median
$7.00
+88,6%
Target rata-rata
$7.00
+88,6%
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| SSII | — | -94.7 | 105.7% | — | — | — |
| AVR | $207M | -2.0 | -29.2% | -4921.3% | -300.5% | — |
| QDEL | $1.99B | -1.8 | -1.9% | -41.4% | -48.0% | — |
| CBLL | $822M | -15.0 | 36.1% | -60.0% | -32.6% | 87.9% |
| BBNX | $1.35B | -16.8 | 53.9% | -73.0% | -24.9% | 55.4% |
| SIBN | $861M | -44.8 | 20.2% | -9.4% | -10.9% | 79.6% |
| ANGO | $479M | -13.0 | 9.5% | -11.5% | -21.2% | 54.6% |
| DCTH | $350M | 144.3 | 129.1% | 3.2% | 2.5% | 86.2% |
| TCMD | $651M | 35.4 | 12.5% | 5.8% | 9.2% | 75.9% |
| ABT | $250.18B | 33.7 | 5.7% | 14.7% | 13.1% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 18
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $42M | $21M | $6M | $1M | |
| Cost of Revenue | $23M | $12M | $5M | $1M | |
| Gross Profit | $20M | $8M | $725.5K | $60.6K | |
| R&D Expense | $4M | $2M | $1M | $987.4K | |
| SG&A Expense | $15M | $10M | $10M | $2M | |
| Operating Expenses | $28M | $27M | $21M | $3M | |
| Operating Income | $-8M | $-19M | $-20M | $-3M | |
| Interest Expense | · | · | $523.4K | $162.0K | |
| Interest Income | $14.7K | · | · | · | |
| Other Non-op | $33.1K | $-175.2K | $-604.3K | $10.2K | |
| Pretax Income | $-8M | $-19M | $-21M | $-3M | |
| Income Tax | $4M | · | · | · | |
| Net Income | $-12M | $-19M | $-21M | $-3M | |
| EPS (Basic) | $-0.06 | $-0.11 | $-0.14 | $-0.03 | |
| EPS (Diluted) | $-0.06 | $-0.11 | $-0.14 | $-0.03 | |
| Shares (Basic) | 190,009,159 | 170,847,444 | 144,866,674 | 128,157,040 | |
| Shares (Diluted) | 198,699,461 | 181,203,673 | 152,069,825 | 128,157,040 | |
| EBITDA | · | $-19M | $-20M | · |
Neraca 27
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $466.5K | $2M | $217.2K | |
| Receivables | $12M | $4M | $2M | $156.9K | |
| Inventory | $17M | $10M | $7M | $904.1K | |
| Prepaid Expense | $10M | $6M | $5M | $1M | |
| Other Current Assets | $3M | $3M | $2M | $416.2K | |
| Current Assets | $49M | $27M | $21M | $4M | |
| PP&E (Net) | $9M | $5M | $706.4K | $417.0K | |
| PP&E (Gross) | · | · | $1M | $760.2K | |
| Accum. Depreciation | $2M | $645.5K | $331.8K | $200.8K | |
| Other Non-current Assets | $124.9K | $143.9K | $6.8K | $6.9K | |
| Total Assets | $74M | $42M | $32M | $7M | |
| Accounts Payable | $5M | $2M | $901.6K | $165.5K | |
| Accrued Liabilities | · | $2M | $144.0K | $5.7K | |
| Short-term Debt | · | $7M | · | $3M | |
| Current Liabilities | $26M | $21M | $8M | $8M | |
| Capital Leases | $2M | $2M | $2M | $1M | |
| Other Non-current Liabilities | $288.8K | $74.8K | $33.9K | · | |
| Total Liabilities | $36M | $29M | $12M | $10M | |
| Long-term Debt | · | · | $510.2K | $589.9K | |
| Total Debt | · | $7M | $510.2K | · | |
| Common Stock | $19.4K | $17.2K | $17.1K | $12.8K | |
| Paid-in Capital | $95M | $57M | $43M | $-12.8K | |
| Retained Earnings | $-56M | $-44M | $-25M | $-4M | |
| AOCI | $-2M | $-749.6K | $-195.5K | $54.6K | |
| Stockholders' Equity | $38M | $13M | $20M | $-3M | |
| Liabilities + Equity | $74M | $42M | $32M | $7M | |
| Shares Outstanding | 194,165,141 | 171,579,284 | 170,711,880 | 128,161,013 |
Arus Kas 11
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $1M | $436.0K | $152.7K | $96.6K | |
| Stock-based Comp | $8M | $14M | $10M | · | |
| Deferred Tax | $-512.9K | · | · | · | |
| Operating Cash Flow | $-19M | $-10M | $-15M | $-6M | |
| CapEx | $4M | $661.5K | $453.3K | $220.3K | |
| Investing Cash Flow | $-4M | $-661.5K | $-453.3K | $240.8K | |
| Stock Issued | · | · | $412.1K | · | |
| Net Stock Activity | · | · | $412.1K | · | |
| Financing Cash Flow | $26M | $9M | $23M | $6M | |
| Net Change in Cash | · | · | · | $-945.6K | |
| Free Cash Flow | · | $-10M | · | · |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | · | 40.9% | 12.3% | · | |
| Operating Margin | · | -91.9% | -345.1% | · | |
| Net Margin | · | -92.7% | -355.4% | · | |
| Pretax Margin | · | -92.7% | -355.4% | · | |
| EBITDA Margin | · | -91.9% | -345.1% | · | |
| ROA | · | -51.8% | -108.5% | -92.2% | |
| ROE | · | -141.1% | -115.7% | 331.4% |
Likuiditas & Solvabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | · | 1.3 | 2.5 | 1.1 | |
| Quick Ratio | · | 0.2 | 0.5 | 0.7 | |
| Debt / Equity | · | 0.6 | 0.0 | · |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | · | 0.6 | 0.3 | · | |
| Inventory Turnover | · | 1.4 | 1.3 | · | |
| Receivables Turnover | · | 6.5 | 5.7 | · |
Tingkat Pertumbuhan 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 105.7% | 251.5% | 309.1% | · | |
| Revenue CAGR 3Y | 209.3% | · | · | · |
Valuasi (TTM) 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $42M | $21M | $6M | $1M | |
| Net Income TTM | $-12M | $-19M | $-21M | $-3M | |
| Market Cap | · | $1.35B | · | · | |
| Enterprise Value | · | $1.36B | · | · | |
| P/E | -94.7 | -71.7 | · | · | |
| P/S | · | 65.6 | · | · | |
| P/B | · | 100.6 | · | · | |
| P / Tangible Book | 28.9 | 100.6 | · | · | |
| P / Cash Flow | · | -142.5 | · | · | |
| P / FCF | · | -133.2 | · | · | |
| EV / EBITDA | · | -71.7 | · | · | |
| EV / FCF | · | -133.9 | · | · | |
| EV / Revenue | · | 65.9 | · | · | |
| Earnings Yield | -1.1% | -1.4% | · | · |
Laporan Laba Rugi 18
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14M | $11M | $15M | $13M | $10M | $5M | $8M | $4M | $5M | $4M | $1M | $2M | $2M | $370.1K | $906.8K | $529.4K | |
| Cost of Revenue | $7M | $6M | $8M | $7M | $4M | $4M | $4M | $2M | $3M | $3M | $2M | $2M | $1M | $292.2K | $1M | $288.8K | |
| Gross Profit | $7M | $5M | $6M | $6M | $6M | $1M | $4M | $2M | $1M | $728.2K | $-419.0K | $298.8K | $767.7K | $77.9K | $-180.0K | $240.6K | |
| R&D Expense | $2M | $995.4K | $1M | $786.3K | $498.6K | $1M | $761.9K | $442.8K | $759.0K | $528.0K | $278.2K | $291.9K | $246.4K | $242.1K | $31.0K | $156.5K | |
| SG&A Expense | $4M | $5M | $3M | $5M | $3M | $3M | $3M | $3M | $2M | $3M | $2M | $2M | $6M | $873.9K | $1M | $484.8K | |
| Operating Expenses | $9M | $9M | $7M | $8M | $6M | $7M | $6M | $6M | $6M | $11M | $12M | $2M | $6M | $1M | $2M | $666.0K | |
| Operating Income | $-2M | $-4M | $-533.9K | $-2M | $97.0K | $-6M | $-2M | $-3M | $-4M | $-10M | $-12M | $-2M | $-5M | $-1M | $-877.0K | $-425.4K | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $183.2K | · | · | · | · | · | · | |
| Interest Income | · | $25.4K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $115.3K | $207.5K | $-171.8K | $-35.6K | $24 | $240.5K | $-84.7K | $-40.7K | $-40.4K | $-9.4K | $-238.8K | $-46.4K | $-333.4K | $14.3K | $6.6K | $1.7K | |
| Pretax Income | $-2M | $-3M | $-705.7K | $-2M | $97.0K | $-6M | $-2M | $-3M | $-4M | $-10M | $-12M | $-2M | $-6M | $-1M | $-2M | $-486.4K | |
| Income Tax | $505.3K | $151.4K | $2M | $2M | $353.7K | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income | $-3M | $-4M | $-2M | $-4M | $-256.7K | $-6M | $-2M | $-3M | $-4M | $-10M | $-12M | $-2M | $-6M | $-1M | $-2M | $-486.4K | |
| EPS (Basic) | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $0.00 | $-0.03 | $-0.01 | $-0.02 | $-0.02 | $-0.06 | $-0.08 | $-0.01 | $-0.04 | $-0.01 | $-0.02 | $0.00 | |
| EPS (Diluted) | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $0.00 | $-0.03 | $-0.01 | $-0.02 | $-0.02 | $-0.06 | $-0.08 | $-0.01 | $-0.04 | $-0.01 | $-0.02 | $0.00 | |
| Shares (Basic) | 200,136,068 | 196,007,956 | -375,988,663 | 193,589,845 | 193,571,635 | 178,836,342 | -341,402,763 | 170,781,337 | 170,739,380 | 170,729,490 | -274,600,139 | 147,706,418 | 143,599,382 | 128,161,013 | -166,204,391 | 128,256,013 | |
| Shares (Diluted) | 209,422,550 | 205,309,556 | -395,592,597 | 202,856,501 | 202,835,698 | 188,599,859 | -364,134,600 | 181,885,269 | 181,843,313 | 181,609,691 | -267,670,988 | 147,843,418 | 143,736,382 | 128,161,013 | -166,204,391 | 128,256,013 | |
| EBITDA | $-2M | $-4M | · | $-2M | $97.0K | $-6M | · | $-3M | $-4M | $-10M | · | $-2M | $-5M | · | · | · |
Neraca 27
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14M | $16M | $3M | $6M | $11M | $16M | $466.5K | $220.4K | $608.2K | $948.1K | $2M | $7M | · | · | $217.2K | · | |
| Receivables | $17M | $14M | $12M | $7M | $6M | $4M | $4M | $4M | $4M | $5M | $2M | $2M | $611.7K | $5M | $156.9K | $1M | |
| Inventory | $18M | $17M | $17M | $20M | $18M | $14M | $10M | $9M | $7M | $7M | $7M | $5M | $4M | · | $904.1K | · | |
| Prepaid Expense | $14M | $12M | $10M | $10M | $9M | $8M | $6M | $5M | $4M | $4M | $5M | $2M | $2M | · | $1M | · | |
| Other Current Assets | $5M | $4M | $3M | $3M | $3M | $2M | $3M | $1M | · | · | $2M | $551.0K | $642.9K | · | $416.2K | · | |
| Current Assets | $71M | $66M | $49M | $48M | $51M | $48M | $27M | $25M | $23M | $24M | $21M | $23M | $8M | $5M | $4M | $2M | |
| PP&E (Net) | $9M | $9M | $9M | $8M | $8M | $7M | $5M | $4M | $3M | $2M | $706.4K | $637.4K | $455.5K | $9.1K | $417.0K | $13.7K | |
| PP&E (Gross) | · | · | · | · | · | · | · | $3M | $3M | $3M | · | $1M | $870.7K | · | · | · | |
| Accum. Depreciation | $2M | $2M | $2M | $1M | $1M | $856.6K | $645.5K | $557.4K | $440.0K | $411.2K | $331.8K | $305.5K | $270.3K | $89.5K | $200.8K | $84.9K | |
| Other Non-current Assets | $171.0K | $138.1K | $97.7K | $126.1K | $75.6K | $72.9K | $143.9K | $65.8K | · | $70.4K | $6.8K | · | · | · | $6.9K | · | |
| Total Assets | $97M | $91M | $74M | $70M | $70M | $63M | $42M | $39M | $36M | $35M | $32M | $28M | $12M | $5M | $7M | $2M | |
| Accounts Payable | $5M | $4M | $5M | $5M | $6M | $4M | $2M | $2M | $1M | $2M | $901.6K | $720.1K | $725.8K | · | $165.5K | $65.6K | |
| Accrued Liabilities | · | · | · | · | $4M | · | · | · | · | · | · | $410.0K | $583.5K | $5.7K | · | $5.7K | |
| Short-term Debt | · | · | · | · | · | · | $7M | $5M | $4M | $2M | · | · | $1M | $5M | $3M | $1M | |
| Current Liabilities | $32M | $26M | $26M | $21M | $20M | $15M | $21M | $18M | $15M | $13M | $8M | $9M | $8M | $5M | $8M | $1M | |
| Capital Leases | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $1M | · | |
| Other Non-current Liabilities | $443.5K | $390.7K | $288.8K | $189.4K | $111.9K | $98.1K | $74.8K | · | · | · | $33.9K | · | · | · | · | · | |
| Total Liabilities | $44M | $36M | $36M | $30M | $28M | $23M | $29M | $25M | $21M | $18M | $12M | $12M | $11M | · | $10M | · | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | $499.1K | $494.0K | · | $589.9K | · | |
| Total Debt | · | · | · | · | · | · | · | $5M | $4M | $3M | · | $499.1K | $2M | $5M | · | $1M | |
| Common Stock | $20.0K | $20.0K | $19.4K | $19.4K | $19.4K | $19.4K | $17.2K | $17.1K | $17.1K | $17.1K | $17.1K | $16.9K | $14.6K | $6.5K | $12.8K | $4.1K | |
| Paid-in Capital | $119M | $117M | $95M | $93M | $92M | $90M | $57M | $55M | $53M | $50M | $43M | $28M | $11M | $13M | $-12.8K | $9M | |
| Retained Earnings | $-62M | $-59M | $-56M | $-53M | $-50M | $-49M | $-44M | $-42M | $-38M | $-34M | $-25M | $-12M | $-10M | $-13M | $-4M | $-10M | |
| AOCI | $-4M | $-4M | $-2M | $-1M | $-822.8K | $-726.9K | $-749.6K | $-340.2K | $-279.1K | $-266.3K | $-195.5K | $-143.7K | $-9.4K | · | $54.6K | · | |
| Stockholders' Equity | $53M | $55M | $38M | $40M | $42M | $41M | $13M | $14M | $15M | $17M | $20M | $16M | $1M | $347.4K | $-3M | $332.6K | |
| Liabilities + Equity | $97M | $91M | $74M | $70M | $70M | $63M | $42M | $39M | $36M | $35M | $32M | $28M | $12M | $5M | $7M | $2M | |
| Shares Outstanding | 200,169,035 | 200,131,535 | 194,165,141 | 193,592,410 | 193,588,410 | 193,556,177 | 171,579,284 | 170,864,380 | 170,739,380 | 170,739,380 | 170,711,880 | 169,168,389 | 146,172,443 | 65,443,337 | 128,161,013 | 40,832,322 |
Arus Kas 8
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $346.4K | $323.7K | $309.5K | $297.2K | $260.4K | $208.9K | $145.9K | $119.5K | $90.5K | $80.1K | $47.0K | $38.6K | $34.5K | $32.6K | $46.3K | $24.7K | |
| Stock-based Comp | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $7M | $8M | $24.4K | $8.2K | · | · | $725.0K | |
| Deferred Tax | $-35.4K | $-301.0K | $-357.8K | $210.6K | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-4M | $-2M | $-2M | $-7M | $-3M | $-6M | $-3M | $-4M | $-5M | $-3M | $-4M | $-288.8K | $-5M | $-2M | $-3M | $-3M | |
| CapEx | · | $54.2K | $2M | $755.1K | $316.6K | $872.8K | $125.1K | $-951.9K | $922.0K | $127.3K | $127.2K | $-409.9K | $33.7K | $71.9K | · | · | |
| Investing Cash Flow | $-160.9K | $-54.2K | $-2M | $-755.1K | $-316.6K | $-872.8K | $-125.1K | $4M | $2M | $-127.3K | $-127.2K | $1M | $2M | $-71.9K | $-137.5K | $-3.4K | |
| Financing Cash Flow | $3M | $18M | $1M | $3M | $-702.1K | $22M | $3M | $-224.9K | $3M | $3M | $150.6K | $11M | $4M | $3M | $3M | $3M | |
| Free Cash Flow | · | $-2M | · | · | · | $-7M | · | · | · | $-3M | · | · | · | · | · | · |
Profitabilitas 8
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 50.9% | 48.0% | · | 48.0% | 59.2% | 21.2% | · | 52.8% | 31.9% | 20.0% | · | 13.7% | 40.6% | · | · | · | |
| Operating Margin | -16.3% | -32.8% | · | -14.3% | 0.97% | -115.7% | · | -73.1% | -90.9% | -270.3% | · | -84.7% | -274.4% | · | · | · | |
| Net Margin | -19.1% | -32.3% | · | -29.0% | -2.6% | -110.9% | · | -74.0% | -91.8% | -270.5% | · | -86.8% | -292.0% | · | · | · | |
| Pretax Margin | -15.5% | -30.9% | · | -14.6% | 0.97% | -110.9% | · | -74.0% | -91.8% | -270.5% | · | -86.8% | -292.0% | · | · | · | |
| EBITDA Margin | -16.3% | -32.8% | · | -14.3% | 0.97% | -115.7% | · | -73.1% | -90.9% | -270.3% | · | -84.7% | -274.4% | · | · | · | |
| ROA | -3.2% | -4.7% | · | -6.9% | -0.49% | -11.5% | · | -9.7% | -17.2% | -48.4% | · | -12.7% | -86.9% | -68.7% | · | -79.7% | |
| ROE | -5.6% | -7.5% | · | -13.9% | -0.90% | -19.8% | · | -21.6% | -52.1% | -115.1% | · | -22.7% | -941.3% | -918.2% | · | 259.5% | |
| ROIC | -5.2% | -7.0% | · | -9.2% | -0.61% | · | · | · | · | · | · | · | · | · | · | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 2.5 | · | 2.3 | 2.6 | 3.2 | · | 1.4 | 1.6 | 1.8 | · | 2.7 | 1.0 | 1.1 | · | 1.2 | |
| Quick Ratio | 1.0 | 1.2 | · | 0.6 | 0.9 | 1.3 | · | 0.2 | 0.3 | 0.5 | · | 1.0 | 0.1 | 1.0 | · | 0.8 | |
| Debt / Equity | · | · | · | · | · | · | · | 0.4 | 0.3 | 0.2 | · | 0.0 | 1.5 | 14.4 | · | 3.3 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | 0.4 | · | · | · |
Efisiensi 3
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | 0.3 | · | · | · | |
| Inventory Turnover | 0.4 | 0.4 | · | 0.5 | 0.3 | 0.4 | · | 0.3 | 0.5 | 0.8 | · | 0.7 | 0.6 | · | · | · | |
| Receivables Turnover | 1.2 | 1.2 | · | 2.4 | 2.0 | 1.1 | · | 1.5 | 1.8 | 0.7 | · | 1.4 | 6.2 | · | · | · |
Valuasi (TTM) 13
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $48M | $39M | · | $32M | $24M | $18M | · | $15M | $12M | $8M | · | $5M | · | · | · | · | |
| Net Income TTM | $-10M | $-13M | · | $-13M | $-13M | $-23M | · | $-19M | $-21M | $-19M | · | $-9M | $-8M | $-3M | · | $-2M | |
| Market Cap | $831M | $1.00B | · | $1.26B | $1.14B | $1.94B | · | $683M | · | · | · | · | · | · | · | · | |
| Enterprise Value | · | · | · | · | · | · | · | $688M | · | · | · | · | · | · | · | · | |
| P/E | -83.0 | -71.4 | · | -92.9 | -84.1 | -76.9 | · | -36.4 | · | · | · | · | · | · | · | · | |
| P/S | 17.4 | 25.6 | · | 38.9 | 47.5 | 109.6 | · | 46.4 | · | · | · | · | · | · | · | · | |
| P/B | 15.6 | 18.4 | · | 31.7 | 27.1 | 47.7 | · | 49.9 | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 15.6 | 18.4 | · | 31.7 | 27.1 | 47.7 | · | 49.9 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -432.8 | · | · | · | -317.1 | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | · | -422.9 | · | · | · | -277.5 | · | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | -214.7 | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | 46.8 | · | · | · | · | · | · | · | · | |
| Earnings Yield | -1.2% | -1.4% | · | -1.1% | -1.2% | -1.3% | · | -2.8% | · | · | · | · | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $42M | $21M | $6M | $1M | — |
| Margin Kotor % | — | 40.9% | 12.3% | — | — |
| Margin Operasi % | — | -91.9% | -345.1% | — | — |
| Laba Bersih | $-12M | $-19M | $-21M | $-3M | $-1M |
| EPS Dilusian | $-0.06 | $-0.11 | $-0.14 | $-0.03 | $-0.05 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | — | 0.6 | 0.0 | — | — |
| Rasio Lancar | — | 1.3 | 2.5 | 1.1 | 1.4 |
| Rasio Cepat | — | 0.2 | 0.5 | 0.7 | 1.4 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | — | $-10M | — | — | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 23 pengaju · $6.0M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 2 (-3 vs Kuartal sebelumnya) | 4 (0 vs Kuartal sebelumnya) | 3 (-4 vs Kuartal sebelumnya) | 5 (+2 vs Kuartal sebelumnya) | -136K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Hood River Capital Management LLC | $3.458.332 | 833.333 | 57,96% | Saham |
| Inspire Investing, LLC | $523.120 | 104.624 | 8,77% | Saham |
| Eversept Partners, LP | $457.152 | 110.157 | 7,66% | Saham |
| JNBA Financial Advisors | $424.508 | 102.291 | 7,11% | Saham |
| AlphaCentric Advisors LLC | $207.500 | 50.000 | 3,48% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $173.349 | 41.771 | 2,91% | Saham |
| Forum Financial Management, LP | $159.647 | 38.469 | 2,68% | Saham |
| UBS Group AG | $102.920 | 24.800 | 1,72% | Saham |
| AlTi Global, Inc. | $85.303 | 20.555 | 1,43% | Saham |
| Mariner, LLC | $79.726 | 19.211 | 1,34% | Saham |
| IFC & Insurance Marketing, Inc. | $77.418 | 18.655 | 1,30% | Saham |
| Y-Intercept (Hong Kong) Ltd | $74.426 | 17.934 | 1,25% | Saham |
| STATE STREET CORP | $60.266 | 14.522 | 1,01% | Saham |
| PNC Financial Services Group, Inc. | $56.552 | 13.627 | 0,95% | Saham |
| MORGAN STANLEY | $12.450 | 3.000 | 0,21% | Saham |
| Steward Partners Investment Advisory, LLC | $4.565 | 1.100 | 0,08% | Saham |
| NFSG Corp | $3.801 | 916 | 0,06% | Saham |
| MERCER GLOBAL ADVISORS INC /ADV | $3.528 | 850 | 0,06% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $1.256 | 376 | 0,02% | Saham |
| Handelsbanken Fonder AB | $600 | 120.000 | 0,01% | Saham |
| OSAIC HOLDINGS, INC. | $41 | 10 | 0,00% | Saham |
| Avion Wealth | $1 | 250 | 0,00% | Saham |
| ROYAL BANK OF CANADA | $0 | 85 | 0,00% | Saham |
Orang dalam perusahaan 7 orang dalam · 3 pejabat · 5 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Pascual Srivastava Vishwajyoti | CEO - Asia Pacific | 4 Juni 2026 G | 3.000.000 | 0 | 0 | $0 |
| Kumar Sethi Anup | CFO | 7 Maret 2025 G | 885.592 | 0 | 0 | $0 |
| Barry F Cohen | COO - Americas | 1 Juni 2026 G | 7.755.088 | 0 | 0 | $0 |
| Timothy P. Adams | Direktur | 6 Maret 2026 P | 5.331.902 | 1 | 0 | $1.197.000 |
| Frederic H Moll | Direktur | 6 Maret 2026 P | 10.775.485 | 1 | 0 | $1.999.999 |
| Sampige Prasannakumar Somashekar | Direktur | 31 Agu 2024 A | 282.696 | 0 | 0 | $0 |
| Srivastava Sudhir | — | 14 Agu 2026 G | 108.554.261 | 1 | 0 | $2.000.000 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka