Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-3.9%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.49
$0.49
-0.28%
31 Maret 2026
$0.39
$0.49
-20.6%
31 Des. 2025
$0.50
$0.49
1.4%
30 Sep. 2025
$0.52
$0.51
1.4%
30 Juni 2025
$0.50
$0.51
-2.0%
31 Maret 2025
$0.50
$0.52
-3.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi7
Metrik
Tren
2025
2024
2023
2022
2021
Interest Income
$87M
$93M
$83M
$54M
$50M
Income Tax
$0
$0
$0
$0
$0
Net Income
$57M
$95M
$43M
$20M
$84M
EPS (Basic)
·
$2.11
$2.20
$1.88
$0.79
EPS (Diluted)
·
$2.11
$2.20
$1.88
$0.79
Shares (Basic)
22,357,574
21,781,074
18,657,961
17,175,832
33,234,482
Shares (Diluted)
22,662,197
21,781,074
18,657,961
17,175,832
33,234,482
Neraca8
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$596.0K
$15.0K
$1M
$2M
·
Total Assets
$908M
$812M
$719M
$661M
·
Total Liabilities
$406M
$334M
$311M
$345M
·
Common Stock
$45.0K
$44.0K
$44.0K
$35.0K
·
Paid-in Capital
$502M
$492M
$481M
$396M
·
Retained Earnings
$-20M
$-21M
$-73M
$-80M
·
Stockholders' Equity
$482M
$471M
$409M
$315M
$318M
Shares Outstanding
22,593,069
22,230,587
21,754,449
17,367,398
17,152,186
Arus Kas8
Metrik
Tren
2025
2024
2023
2022
2021
Operating Cash Flow
$-5M
$3M
$-11M
$-76M
$-14M
Debt Issued
$147M
$0
$57M
$50M
$150M
Net Debt Issued
$147M
$0
$57M
·
·
Stock Issued
$10M
$11M
$87M
$5M
$27M
Net Stock Activity
$10M
$11M
$87M
·
·
Dividends Paid
$55M
$43M
$35M
$27M
$26M
Financing Cash Flow
$36M
$-2M
$10M
$78M
$12M
Net Change in Cash
$30M
$903.0K
$-706.0K
$1M
$-2M
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
ROA
6.7%
12.3%
6.2%
·
·
ROE
11.9%
20.8%
11.1%
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$21.34
$21.18
$9.39
·
·
Cash Flow / Share
$-0.24
$0.15
$-0.29
·
·
Cash / Share
$0.03
$0.10
$0.03
·
·
Dividend Paid / Share
$2.48
$1.98
$1.89
$0.80
·
EPS (TTM)
$2.06
$2.11
$2.20
$1.88
$0.79
Tingkat Pertumbuhan4
Metrik
Tren
2025
2024
2023
2022
2021
EPS YoY
·
-4.1%
17.0%
138.0%
·
EPS CAGR 3Y
·
38.8%
·
·
·
Net Income YoY
-39.5%
121.5%
114.3%
-76.4%
·
Net Income CAGR 3Y
42.1%
3.9%
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
Net Income TTM
$57M
$95M
$43M
$20M
$84M
Market Cap
$494M
$535M
$839M
·
·
P/E
10.6
11.4
8.8
9.0
28.6
P/B
1.0
1.1
2.1
·
·
P / Tangible Book
1.0
1.1
2.1
·
·
P / Cash Flow
-90.0
165.0
-77.2
·
·
Dividend Yield
11.2%
8.1%
4.2%
·
·
Earnings Yield
9.4%
8.8%
11.4%
11.1%
3.5%
Payout Ratio
97.0%
45.6%
83.0%
·
·
Annual Payout
$55M
$43M
$35M
$27M
$26M
Laporan Laba Rugi6
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q4 2021
Interest Income
$24M
$23M
$24M
$21M
$21M
$21M
$23M
$24M
$23M
$22M
$20M
$18M
$13M
$13M
Net Income
$13M
$15M
$5M
$7M
$9M
$27M
$19M
$24M
$20M
$12M
$12M
$6M
$-6M
$12M
EPS (Basic)
·
·
·
·
$0.50
$0.50
$0.57
$0.49
$0.55
$0.62
$0.26
$0.25
$0.20
$0.27
EPS (Diluted)
·
·
·
·
$0.50
$0.50
$0.57
$0.49
$0.55
$0.62
$0.26
$0.25
$0.20
$0.27
Shares (Basic)
22,593,069
22,593,069
22,593,069
22,329,852
22,329,852
22,311,501
21,754,456
21,754,449
21,754,449
18,840,233
36,604,182
35,207,208
34,304,371
34,304,371
Shares (Diluted)
28,364,875
28,364,875
28,364,875
22,329,852
22,329,852
22,311,501
21,754,456
21,754,449
21,754,449
18,840,233
36,604,182
35,207,208
34,304,371
34,304,371
Neraca8
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q4 2021
Cash & Equivalents
$209.0K
$216.0K
$3M
$15M
$3M
$2M
$1M
$5M
$1M
$2M
$9M
$6M
·
·
Total Assets
$970M
$925M
$923M
$780M
$777M
$816M
$775M
$812M
$767M
$730M
$700M
$640M
·
·
Total Liabilities
$439M
$407M
$416M
$291M
$287M
$325M
$330M
$380M
$349M
$372M
$358M
$315M
·
·
Common Stock
$45.0K
$45.0K
$45.0K
$44.0K
$44.0K
$44.0K
$44.0K
$44.0K
$44.0K
$39.0K
$37.0K
$36.0K
·
·
Paid-in Capital
$502M
$502M
$502M
$495M
$495M
$495M
$481M
$481M
$481M
$433M
$420M
$406M
·
·
Retained Earnings
$-16M
$-19M
$-24M
$-20M
$-17M
$-14M
$-42M
$-51M
$-64M
$-75M
$-78M
$-82M
·
·
Stockholders' Equity
$486M
$483M
$477M
$474M
$478M
$480M
$439M
$431M
$418M
$358M
$342M
$324M
·
·
Shares Outstanding
22,593,069
22,593,069
22,593,069
22,329,852
22,329,852
22,329,852
21,754,449
43,508,897
43,508,897
38,600,686
37,185,569
35,814,602
·
·
Arus Kas8
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q4 2021
Operating Cash Flow
$-37M
·
$-34M
$20M
$47M
$24M
$54M
$-19M
$-26M
$-21M
$-47M
$35M
$-56M
$-6M
Debt Issued
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$50M
Net Debt Issued
·
·
$-207M
·
·
·
·
·
·
·
·
$0
·
·
Stock Issued
$0
·
$0
$0
$0
$2M
$0
$0
$0
$14M
$14M
$11M
$0
$0
Net Stock Activity
·
·
$0
·
·
$2M
·
·
$0
·
·
$11M
·
·
Dividends Paid
$10M
·
$10M
$11M
$11M
$20M
$11M
$11M
$11M
$9M
$8M
$7M
$7M
$7M
Financing Cash Flow
$36M
·
$6M
$-8M
$-46M
$-24M
$-58M
$23M
$26M
$14M
$50M
$-30M
$56M
$6M
Net Change in Cash
$-1M
·
$-28M
$13M
$921.0K
$-428.0K
$-4M
$4M
$192.0K
$-7M
$3M
$4M
$-701.0K
$601.0K
Profitabilitas2
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q4 2021
ROA
1.5%
1.8%
·
0.96%
1.1%
3.4%
2.5%
3.1%
2.8%
3.3%
3.4%
1.8%
·
·
ROE
2.8%
3.2%
·
1.6%
1.9%
6.0%
4.8%
6.1%
5.4%
6.6%
7.0%
3.5%
·
·
Per Saham5
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q4 2021
Book Value / Share
$21.50
$21.36
·
$21.25
$21.41
$21.51
$20.18
$9.90
$9.61
$9.27
$9.19
$9.06
·
·
Cash Flow / Share
·
·
$-1.19
·
·
$1.08
·
·
$-0.60
·
·
$0.98
·
·
Cash / Share
$0.01
$0.01
·
$0.68
$0.12
$0.08
$0.05
$0.12
$0.03
$0.04
$0.24
$0.17
·
·
Dividend Paid / Share
$0.45
·
$0.45
$0.50
$0.49
$0.90
$0.99
$0.74
$0.49
$0.92
$0.23
$0.21
$0.20
$0.20
EPS (TTM)
·
·
·
·
·
·
·
·
·
$2.29
$1.87
$1.86
·
·
Valuasi (TTM)10
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q4 2021
Net Income TTM
$48M
$42M
$36M
·
·
·
$76M
$69M
$57M
$35M
$17M
$14M
·
·
Market Cap
$439M
$392M
·
$602M
$613M
$635M
$506M
$934M
$931M
$753M
$699M
$689M
·
·
P/E
·
·
10.0
·
·
·
·
·
·
8.5
10.1
10.3
·
·
P/B
0.9
0.8
·
1.3
1.3
1.3
1.2
2.2
2.2
2.1
2.0
2.1
·
·
P / Tangible Book
0.9
0.8
·
1.3
1.3
1.3
1.2
2.2
2.2
2.1
2.0
2.1
·
·
P / Cash Flow
·
·
·
·
·
26.5
·
·
-35.6
·
·
20.0
·
·
Dividend Yield
·
11.7%
·
·
·
·
8.5%
4.4%
4.2%
4.2%
4.2%
4.1%
·
·
Earnings Yield
·
·
10.0%
·
·
·
·
·
·
11.7%
10.0%
9.7%
·
·
Payout Ratio
·
·
186.4%
·
·
74.1%
·
·
53.8%
·
·
129.8%
·
·
Annual Payout
·
$46M
·
·
·
·
$43M
$41M
$39M
$32M
$30M
$28M
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Laba Bersih
$57M
$95M
$43M
$20M
$84M
EPS Dilusian
·
$2.11
$2.20
$1.88
$0.79
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
89 pengaju
· $60.3M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang89
Nilai yang dipegang$60.3M
Posisi baru12
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
12 (-4 vs Kuartal sebelumnya)
12 (-8 vs Kuartal sebelumnya)
23 (+7 vs Kuartal sebelumnya)
21 (-5 vs Kuartal sebelumnya)
+302K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.