Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-10.7%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$0.20
$0.24
-17.0%
31 Maret 2026
$0.23
$0.24
-5.2%
31 Des. 2025
$0.25
$0.27
-8.3%
30 Sep. 2025
$0.26
$0.30
-13.2%
30 Juni 2025
$0.28
$0.30
-7.3%
31 Maret 2025
$0.27
$0.31
-13.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi9
Metrik
Tren
2025
2024
2023
2022
2021
SG&A Expense
$6M
$6M
$7M
$4M
$4M
Operating Expenses
·
·
·
$56M
$46M
Interest Expense
·
·
$37M
$27M
$17M
Interest Income
$70M
$91M
$122M
$110M
$75M
Net Income
$49M
$32M
$-40M
$-20M
$77M
EPS (Basic)
$1.05
$1.40
$2.07
$1.94
$1.33
EPS (Diluted)
$1.05
$1.40
$2.07
$1.94
$1.33
Shares (Basic)
40,276,000
39,101,000
35,706,000
32,690,000
30,936,000
Shares (Diluted)
40,276,000
39,101,000
35,706,000
32,690,000
30,936,000
Neraca10
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$20M
$46M
$153M
$51M
$51M
Total Assets
$840M
$763M
$979M
$1.01B
$928M
Total Liabilities
$486M
$417M
$633M
$595M
$493M
Long-term Debt
$464M
$395M
$605M
$563M
$465M
Common Stock
$405.0K
$401.0K
$376.0K
$353.0K
·
Paid-in Capital
$514M
$514M
$493M
$471M
·
Retained Earnings
$-161M
$-168M
$-147M
$-51M
·
Stockholders' Equity
$354M
$346M
$346M
$420M
$434M
Liabilities + Equity
$840M
$763M
$979M
$1.01B
$928M
Shares Outstanding
40,491,000
40,137,000
37,620,000
35,348,000
31,011,000
Arus Kas5
Metrik
Tren
2025
2024
2023
2022
2021
Operating Cash Flow
$-57M
$153M
$106M
$-101M
$-145M
Stock Issued
$0
$19M
$21M
$55M
$0
Net Stock Activity
$0
$19M
$21M
$55M
·
Financing Cash Flow
$26M
$-246M
$6M
$101M
$159M
Net Change in Cash
$-31M
$-93M
$112M
$113.0K
$14M
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
Net Margin
2346.5%
1756.0%
-1697.4%
·
·
ROA
6.1%
3.7%
-4.0%
·
·
ROE
14.0%
9.0%
-11.1%
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
Asset Turnover
0.0
0.0
0.0
0.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$8.73
$8.61
$9.21
$11.88
·
Revenue / Share
$0.05
$0.05
$0.07
·
·
Cash Flow / Share
$-1.42
$3.91
$2.97
·
·
Cash / Share
$0.50
$1.14
$4.08
$1.46
·
EPS (TTM)
$1.05
$1.40
$2.07
$1.94
$1.33
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
Revenue YoY
14.9%
-22.2%
-12.8%
-25.1%
197.3%
Revenue CAGR 3Y
-8.0%
-20.2%
24.8%
·
·
Revenue CAGR 5Y
11.7%
·
·
·
·
EPS YoY
-25.0%
-32.4%
6.7%
45.9%
-15.3%
EPS CAGR 3Y
-18.5%
1.7%
9.7%
·
·
EPS CAGR 5Y
-7.7%
·
·
·
·
Net Income YoY
53.5%
·
·
·
·
Net Income CAGR 3Y
·
-25.2%
·
·
·
Valuasi (TTM)9
Metrik
Tren
2025
2024
2023
2022
2021
Revenue TTM
$2M
$2M
$2M
$3M
$4M
Net Income TTM
$49M
$32M
$-40M
$-20M
$77M
Market Cap
$265M
$296M
$409M
$369M
·
P/E
6.2
5.3
5.2
5.4
13.5
P/S
126.3
162.3
174.1
137.0
·
P/B
0.7
0.9
1.2
0.9
·
P / Tangible Book
0.7
0.9
1.2
0.9
·
P / Cash Flow
-4.6
1.9
3.8
-3.7
·
Earnings Yield
16.1%
19.0%
19.1%
18.6%
7.4%
Laporan Laba Rugi8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
SG&A Expense
$1M
$1M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$2M
$2M
$1M
$921.0K
$1M
$1M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
$17M
$16M
$15M
$13M
$15M
Interest Income
$19M
$19M
$17M
$17M
$17M
$18M
$22M
$22M
$23M
$25M
$31M
$32M
$30M
$29M
$27M
Net Income
$11M
$6M
$8M
$15M
$13M
$13M
$-7M
$23M
$9M
$8M
$2M
$-21M
$8M
$432.0K
$-14M
EPS (Basic)
$0.21
$0.23
$0.24
$0.26
$0.28
$0.27
$0.31
$0.35
$0.33
$0.41
$0.54
$0.53
$0.53
$0.51
$0.41
EPS (Diluted)
$0.21
$0.23
$0.24
$0.26
$0.28
$0.27
$0.31
$0.35
$0.33
$0.41
$0.54
$0.53
$0.53
$0.51
$0.41
Shares (Basic)
40,600,000
40,492,000
·
40,325,000
40,234,000
40,138,000
·
39,954,000
38,729,000
37,649,000
35,609,000
35,398,000
35,349,000
33,373,000
31,037,000
Shares (Diluted)
40,600,000
40,492,000
·
40,325,000
40,234,000
40,138,000
·
39,954,000
38,729,000
37,649,000
35,609,000
35,398,000
35,349,000
33,373,000
31,037,000
Neraca10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Cash & Equivalents
$14M
$9M
$20M
$20M
$62M
$35M
$46M
$48M
$50M
$124.0K
$105M
$78M
$57M
$7M
·
Total Assets
$809M
$807M
$840M
$836M
$788M
$735M
$763M
$778M
$771M
$783M
$998M
$1.04B
$1.05B
$984M
·
Total Liabilities
$456M
$456M
$486M
$480M
$440M
$388M
$417M
$414M
$418M
$441M
$624M
$658M
$632M
$536M
·
Long-term Debt
$440M
$442M
$464M
$466M
$420M
$375M
$395M
$399M
$401M
$430M
$600M
$629M
$608M
$508M
·
Common Stock
$407.0K
$406.0K
$405.0K
$404.0K
$403.0K
$402.0K
$401.0K
$400.0K
$399.0K
$378.0K
·
·
·
·
·
Paid-in Capital
$515M
$515M
$514M
$515M
$515M
$514M
$514M
$515M
$514M
$495M
·
·
·
·
·
Retained Earnings
$-163M
$-164M
$-161M
$-161M
$-167M
$-168M
$-168M
$-151M
$-161M
$-154M
$-105M
·
·
·
·
Stockholders' Equity
$353M
$351M
$354M
$355M
$349M
$347M
$346M
$364M
$353M
$341M
$374M
$379M
$414M
$448M
·
Liabilities + Equity
$809M
$807M
$840M
$836M
$788M
$735M
$763M
$778M
$771M
$783M
$998M
$1.04B
$1.05B
$984M
·
Shares Outstanding
40,710,000
40,599,000
40,491,000
40,400,000
40,324,000
40,233,000
40,137,000
40,049,000
39,953,000
37,846,000
36,086,000
35,447,000
35,397,000
35,282,000
·
Arus Kas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Operating Cash Flow
$17M
$-6M
$31M
$-70M
$-13M
$-5M
$47M
$12M
$76M
$18M
$71M
$25M
$-33M
$-84M
$-77M
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$18M
$1M
$6M
$0
$0
·
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$1M
·
·
·
·
·
Financing Cash Flow
$-11M
$-32M
$-12M
$36M
$33M
$-32M
$-16M
$-14M
$-26M
$-189M
$-37M
$6M
$31M
$56M
$69M
Net Change in Cash
$6M
$-38M
$19M
$-34M
$21M
$-37M
$30M
$-2M
$50M
$-171M
$33M
$32M
$-2M
$-28M
$-8M
Profitabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Net Margin
106670.0%
2566.7%
·
3377.6%
1782.7%
2845.1%
·
·
1666.7%
1765.3%
214.8%
-3791.8%
·
·
·
ROA
1.3%
0.80%
·
1.9%
1.7%
1.7%
·
·
0.95%
0.87%
0.22%
-4.0%
·
·
·
ROE
3.0%
1.8%
·
4.2%
3.8%
3.7%
·
·
2.4%
2.1%
0.52%
-11.0%
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
·
0.0
0.0
0.0
0.0
0.0
0.0
·
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Book Value / Share
$8.67
$8.64
·
$8.79
$8.65
$8.62
·
·
$8.83
$9.02
$10.37
$10.70
$11.69
$12.69
·
Revenue / Share
$0.00
$0.01
·
$0.01
$0.02
$0.01
·
·
$0.01
$0.01
$0.03
$0.02
$0.01
$0.01
·
Cash Flow / Share
·
$-0.16
·
·
·
$-0.12
·
·
·
$0.48
·
·
$-0.93
·
·
Cash / Share
$0.34
$0.21
·
$0.50
$1.55
$0.86
·
·
$1.26
$0.00
$2.91
$2.21
$1.62
$0.19
·
Dividend / Share
·
·
·
·
·
·
·
·
$400.00
$400.00
$400.00
$400.00
$400.00
$360.00
$360.00
EPS (TTM)
$0.94
$1.01
·
$1.12
$1.21
$1.26
·
$1.56
$1.75
$1.95
$2.18
$2.15
$2.03
$1.78
$1.59
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Revenue TTM
$1M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
·
·
·
·
Net Income TTM
$40M
$43M
·
$34M
$41M
$37M
·
$10M
$-10M
$-40M
·
·
·
·
·
Market Cap
$200M
$203M
·
$233M
$283M
$281M
·
·
$321M
$359M
$377M
$418M
$428M
$383M
·
P/E
5.2
4.9
·
5.2
5.8
5.5
·
4.5
4.6
4.9
4.8
5.5
6.0
6.1
8.0
P/S
172.0
107.1
·
112.3
138.5
154.4
·
·
135.8
149.8
·
·
·
·
·
P/B
0.6
0.6
·
0.7
0.8
0.8
·
·
0.9
1.1
1.0
1.1
1.0
0.9
·
P / Tangible Book
0.6
0.6
·
0.7
0.8
0.8
·
0.8
0.9
1.1
1.0
1.1
1.0
0.9
·
P / Cash Flow
·
-31.6
·
·
·
-57.2
·
·
·
19.7
·
·
-13.0
·
·
Earnings Yield
19.1%
20.2%
·
19.4%
17.3%
18.1%
·
22.1%
21.8%
20.6%
20.8%
18.2%
16.8%
16.4%
12.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$49M
$32M
$-40M
$-20M
$77M
EPS Dilusian
$1.05
$1.40
$2.07
$1.94
$1.33
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
71 pengaju
· $17.9M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang71
Nilai yang dipegang$17.9M
Posisi baru13
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
13 (-3 vs Kuartal sebelumnya)
19 (+4 vs Kuartal sebelumnya)
18 (-3 vs Kuartal sebelumnya)
20 (+1 vs Kuartal sebelumnya)
-831K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Madera Ventures LLC, Michael Gontar, Robert Toan, TPC Intermediate LLC, TriplePoint Capital Holdings LLC, TriplePoint Capital LLC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
11 orang dalam
· 5 pejabat · 8 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.