Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$660.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen75.8%
Pembayaran Tahunan≈$0.60Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 1, 2026
$0,15
USD
≈3.1%
Jun 1, 2026
$0,15
USD
≈3.7%
Mar 3, 2026
$0,15
USD
≈3.6%
Des 1, 2025
$0,15
USD
≈3.6%
Sep 2, 2025
$0,15
USD
≈3.5%
Jun 2, 2025
$0,15
USD
≈4.1%
Mar 3, 2025
$0,15
USD
≈3.9%
Des 2, 2024
$0,15
USD
≈3.9%
Agu 30, 2024
$0,15
USD
≈4.5%
Jun 3, 2024
$0,15
USD
≈5.0%
Feb 29, 2024
$0,15
USD
≈5.0%
Nov 30, 2023
$0,15
USD
≈5.5%
Agu 31, 2023
$0,15
USD
≈5.9%
Jun 1, 2023
$0,15
USD
≈4.6%
Feb 28, 2023
$0,15
USD
≈4.7%
Des 1, 2022
$0,15
USD
≈5.1%
Sep 1, 2022
$0,15
USD
≈4.7%
Jun 2, 2022
$0,15
USD
≈18.9%
Mar 3, 2022
$0,15
USD
≈18.5%
Des 2, 2021
$0,15
USD
≈18.0%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$0.33
—
—
31 Maret 2026
$0.31
—
—
31 Des. 2025
$0.36
—
—
30 Sep. 2025
$0.64
—
—
30 Juni 2025
$0.32
—
—
31 Maret 2025
$0.29
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$98M
$95M
$90M
$69M
$73M
$65M
$84M
$122M
$134M
$123M
$131M
$113M
SG&A Expense
$11M
$12M
$13M
$9M
$8M
$9M
$10M
$10M
$10M
$9M
$9M
$6M
Operating Expenses
$93M
$94M
$84M
$74M
$67M
$69M
$79M
$86M
$100M
$89M
$89M
$71M
Operating Income
$5M
$830.0K
$6M
$-5M
$6M
$-3M
$5M
$36M
$34M
$34M
·
·
Interest Income
·
·
·
·
·
$35.0K
$103.0K
·
·
·
·
·
Pretax Income
$10M
$4M
$13M
$-5M
$14M
$-8M
$9M
$36M
$34M
$34M
$42M
$42M
Income Tax
$3M
$2M
$3M
$-567.0K
$4M
$1M
$3M
$10M
$14M
$11M
$15M
$15M
Net Income
$7M
$2M
$11M
$-5M
$10M
$-9M
$6M
$27M
$20M
$23M
$27M
$27M
EPS (Basic)
$0.84
$0.27
$1.20
$-0.59
$1.24
$-1.12
$0.70
$3.20
$2.45
$2.84
$3.49
$3.63
EPS (Diluted)
$0.79
$0.26
$1.17
$-0.59
$1.23
$-1.12
$0.70
$3.13
$2.38
$2.77
$3.33
$3.45
Shares (Basic)
8,374,352
8,163,465
7,964,423
7,844,363
7,875,395
7,987,554
8,408,017
8,365,360
8,147,742
7,961,891
7,756,647
7,512,348
Shares (Diluted)
8,885,580
8,515,779
8,112,139
7,844,363
7,927,972
7,987,554
8,463,239
8,547,370
8,400,022
8,165,475
8,149,399
7,906,545
EBITDA
$5M
$830.0K
$6M
$-5M
$6M
$-3M
$5M
$36M
·
·
·
·
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$26M
$19M
$20M
$24M
$15M
$13M
$50M
$52M
$54M
$34M
$23M
$18M
Short-term Investments
$21M
$28M
$33M
$15M
$65M
$70M
$50M
$66M
$51M
$56M
$72M
$80M
Receivables
$17M
$14M
$14M
$14M
$11M
$9M
$13M
$18M
$22M
$23M
$20M
$15M
Other Current Assets
$8M
$7M
$5M
$5M
$2M
$3M
$3M
$3M
$7M
$2M
$3M
$2M
Current Assets
·
·
$72M
$58M
$94M
$96M
$117M
$140M
$138M
$116M
$118M
$119M
PP&E (Net)
$536.0K
$951.0K
$1M
$2M
$2M
$3M
$4M
$4M
$4M
$4M
$2M
$3M
Accum. Depreciation
$6M
$10M
$10M
$9M
$9M
$8M
$7M
$6M
$6M
$5M
$4M
$3M
Goodwill
$40M
$40M
$40M
$36M
$16M
$16M
$20M
$20M
$27M
$27M
$27M
$11M
Intangibles
$18M
$22M
$25M
$29M
$12M
$14M
$15M
$16M
$20M
$21M
$23M
$3M
Other Non-current Assets
·
·
$1M
$929.0K
$634.0K
$464.0K
$364.0K
·
·
·
·
·
Total Assets
$162M
$150M
$155M
$146M
$140M
$149M
$179M
$199M
$193M
$180M
$181M
$140M
Accounts Payable
$8M
$6M
$6M
$6M
$3M
$2M
$2M
$3M
$4M
$3M
$4M
$2M
Current Liabilities
·
·
$19M
$18M
$16M
$12M
$21M
$27M
$32M
$30M
$45M
$27M
Capital Leases
·
·
$3M
$5M
$5M
$6M
$8M
$9M
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$1M
$990.0K
Total Liabilities
$36M
$28M
$33M
$36M
$22M
$18M
$30M
$38M
$36M
$34M
$47M
$30M
Common Stock
$124.0K
$122.0K
$119.0K
$115.0K
$107.0K
$105.0K
$103.0K
$102.0K
$100.0K
$98.0K
$94.0K
$90.0K
Retained Earnings
$9M
$6M
$5M
$-4M
$4M
$-2M
$11M
$31M
$29M
$32M
$30M
$20M
Treasury Stock
$90M
$88M
$86M
$85M
$82M
$78M
$63M
$59M
$50M
$44M
$35M
$29M
AOCI
·
·
·
·
·
$0
$-3M
$-5M
$-2M
$-4M
$-5M
$-1M
Stockholders' Equity
$126M
$122M
$122M
$111M
$118M
$131M
$148M
$161M
$156M
$146M
$134M
$110M
Liabilities + Equity
$162M
$150M
$155M
$146M
$140M
$149M
$179M
$199M
$193M
$180M
$181M
$140M
Shares Outstanding
8,904,902
9,234,575,000
9,140,760
8,881,831
8,253,491
8,326,948
8,881,086
8,904,902
8,899,587
8,810,375
8,630,687
8,308,460
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$938.0K
Stock-based Comp
$5M
$6M
$7M
$6M
$6M
$7M
$10M
$15M
$16M
$16M
$18M
$14M
Deferred Tax
$-208.0K
$-2M
$1M
$-916.0K
$620.0K
$754.0K
$3M
$-2M
$8M
$149.0K
$-3M
$-2M
Amort. of Intangibles
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$359.0K
Operating Cash Flow
$19M
$21M
$-1M
$51M
$19M
$-10M
$32M
$31M
$48M
$47M
$55M
$27M
CapEx
$86.0K
$109.0K
$147.0K
$320.0K
$178.0K
$93.0K
$593.0K
$991.0K
$884.0K
$2M
$816.0K
$478.0K
Investing Cash Flow
$-4M
$-5M
$4M
$-34M
$10M
$-4.0K
$-5M
$4M
$-1M
·
·
·
Stock Repurchased
$0
$1M
$0
$3M
$3M
$13M
$2M
$4M
$0
$6M
$0
$0
Net Stock Activity
$0
$-1M
$0
$-3M
$-3M
$-13M
$-2M
$-4M
$0
$-6M
$-1M
$-669.0K
Dividends Paid
$5M
$5M
$6M
$6M
$23M
$11M
$26M
$25M
$22M
$19M
$17M
$14M
Financing Cash Flow
$-8M
$-18M
$-6M
$-9M
$-27M
$-26M
$-32M
$-34M
$-29M
·
·
·
Net Change in Cash
·
$-2M
$-3M
$9M
$2M
$-37M
$-3M
$-2M
$21M
$11M
$5M
$7M
Taxes Paid
$1M
$3M
$2M
$2M
$2M
$1M
$1M
$10M
$11M
$15M
$12M
$14M
Free Cash Flow
$19M
$21M
$-1M
$51M
$19M
$-10M
$32M
$30M
$47M
$46M
$54M
$26M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
5.1%
0.88%
6.7%
-7.1%
8.2%
-5.3%
5.5%
29.4%
·
·
·
·
Net Margin
7.2%
2.3%
11.8%
-6.7%
13.4%
-13.7%
7.0%
21.9%
14.9%
18.4%
20.7%
24.1%
Pretax Margin
9.9%
4.2%
15.0%
-7.6%
19.2%
-11.7%
11.2%
29.8%
25.3%
27.7%
32.2%
37.1%
EBITDA Margin
5.1%
0.88%
6.7%
-7.1%
8.2%
-5.3%
5.5%
29.4%
·
·
·
·
ROA
4.5%
1.5%
6.9%
-3.3%
7.1%
-6.1%
3.3%
14.0%
10.4%
13.0%
15.6%
20.0%
ROE
5.7%
1.8%
8.8%
-4.1%
16.5%
-13.7%
8.0%
16.4%
13.2%
16.2%
22.2%
27.4%
ROIC
2.9%
0.38%
3.9%
-3.9%
3.5%
-3.1%
2.0%
16.4%
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
3.9
3.3
5.9
8.2
5.5
5.4
4.4
3.9
2.6
4.4
Quick Ratio
·
·
2.8
2.2
5.1
7.8
5.3
5.3
4.0
3.8
2.6
4.1
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.6
0.5
0.5
0.4
0.5
0.6
0.7
0.7
0.8
0.8
Receivables Turnover
·
·
·
·
·
5.8
5.3
6.1
5.9
5.7
7.7
7.8
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
·
$18.10
$17.57
$16.58
$15.52
$13.24
Revenue / Share
$11.00
$11.12
$11.07
$8.76
$9.21
$8.15
$9.93
$14.31
$15.93
$15.07
$16.07
$14.32
Cash Flow / Share
$2.13
$2.48
$-0.15
$6.56
$2.45
$-1.22
$3.80
$3.68
$5.72
$5.80
$6.77
$3.35
Cash / Share
·
·
·
·
·
·
·
$5.89
$6.10
$3.82
$2.63
$2.18
EPS (TTM)
$0.79
$0.26
$1.17
$-0.59
$1.23
$-1.12
$0.70
$3.13
$2.38
$2.77
$3.33
$3.45
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.2%
5.5%
30.7%
-6.0%
12.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.5%
9.0%
11.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
203.8%
-77.8%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-40.4%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
220.1%
-79.1%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-39.1%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-13.4%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$98M
$95M
$90M
$69M
$73M
$65M
$84M
$122M
$134M
$123M
$131M
$113M
Net Income TTM
$7M
$2M
$11M
$-5M
$10M
$-9M
$6M
$27M
$20M
$23M
$27M
$27M
Market Cap
·
·
·
·
·
·
·
$303M
$589M
$529M
$450M
$514M
P/E
21.8
55.8
10.7
-18.9
13.8
-12.9
42.3
10.9
27.8
21.7
15.6
17.9
P/S
·
·
·
·
·
·
·
2.5
4.4
4.3
3.4
4.5
P/B
·
·
·
·
·
·
·
1.9
3.8
3.6
3.4
4.7
P / Cash Flow
·
·
·
·
·
·
·
9.6
12.3
11.2
8.1
19.4
P / FCF
·
·
·
·
·
·
·
9.9
12.5
11.6
8.3
19.7
Dividend Yield
·
·
·
·
·
·
·
8.1%
3.7%
3.7%
3.7%
2.7%
Earnings Yield
4.6%
1.8%
9.3%
-5.3%
7.3%
-7.7%
2.4%
9.2%
3.6%
4.6%
6.4%
5.6%
Payout Ratio
75.8%
246.0%
52.0%
-121.5%
234.9%
-123.4%
441.4%
92.0%
109.7%
85.9%
61.3%
51.2%
Annual Payout
$5M
$5M
$6M
$6M
$23M
$11M
$26M
$25M
$22M
$19M
$17M
$14M
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$25M
$25M
·
·
$23M
$23M
$20M
$15M
$16M
$17M
$23M
$18M
$17M
$18M
$20M
$18M
SG&A Expense
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
Operating Expenses
$23M
$26M
$25M
$22M
$22M
$23M
$23M
$24M
$27M
$20M
$20M
$23M
$18M
$22M
$24M
$16M
Operating Income
$2M
$-1M
$2M
$2M
$868.0K
$-68.0K
$3M
$-494.0K
$-4M
$3M
$3M
$-1M
$4M
$946.0K
$-4M
$-1M
Pretax Income
$2M
$828.0K
·
·
$1M
$592.0K
$-4M
$-1M
$-458.0K
$594.0K
$4M
$2M
$1M
$7M
$-4M
$2M
Income Tax
$725.0K
$46.0K
$1M
$963.0K
$437.0K
$115.0K
$1M
$308.0K
$-1M
$1M
$1M
$-316.0K
$1M
$776.0K
$-1M
$154.0K
Net Income
$2M
$782.0K
·
·
$1M
$477.0K
$-3M
$-1M
$-378.0K
$50.0K
$4M
$2M
$970.0K
$4M
$-3M
$2M
EPS (Basic)
$0.18
$0.09
·
·
$0.12
$0.06
$-0.40
$-0.15
$-0.05
$0.01
$0.33
$0.24
$0.12
$0.52
$-0.40
$0.24
EPS (Diluted)
$0.17
$0.09
·
·
$0.12
$0.05
$-0.40
$-0.15
$-0.05
$0.01
$0.31
$0.24
$0.12
$0.52
$-0.40
$0.24
Shares (Basic)
8,644,321
8,498,350
·
8,418,174
8,404,859
8,253,912
·
8,123,714
8,218,596
8,099,028
·
8,002,537
7,991,228
7,853,921
·
7,794,060
Shares (Diluted)
9,079,971
9,041,922
·
8,941,347
8,813,606
8,781,743
·
8,488,372
8,218,596
8,392,496
·
8,116,747
8,131,333
7,968,504
·
7,794,060
EBITDA
$2M
$-1M
·
$2M
$868.0K
$-68.0K
·
$-494.0K
$-4M
$3M
·
$-1M
$4M
$946.0K
·
$-1M
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$23M
$23M
$26M
$22M
$15M
$9M
$19M
$23M
$24M
$26M
$20M
$17M
$15M
$17M
$24M
$22M
Short-term Investments
$20M
$16M
$21M
$20M
$20M
$20M
$28M
$26M
$20M
$21M
·
$31M
$23M
$16M
·
$52M
Receivables
$16M
$16M
·
$15M
$15M
$16M
·
$15M
$14M
$15M
·
$13M
$14M
$15M
·
$9M
Other Current Assets
$7M
$8M
·
$8M
$7M
$8M
·
$5M
$5M
$5M
·
$4M
$4M
$5M
·
$3M
Current Assets
·
·
·
·
·
·
·
$69M
$64M
$66M
·
$66M
$56M
$53M
·
$87M
PP&E (Net)
$3M
$681.0K
$536.0K
$657.0K
$701.0K
$825.0K
$951.0K
$1M
$1M
$1M
·
$2M
$2M
$2M
·
$2M
Accum. Depreciation
$7M
$7M
$8M
$7M
$7M
$7M
$10M
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
Goodwill
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$36M
$16M
Intangibles
$17M
$17M
$18M
$19M
$20M
$21M
$22M
$22M
$23M
$24M
·
$26M
$27M
$28M
·
$11M
Other Non-current Assets
·
·
·
·
·
·
·
$1M
$1M
$1M
·
$982.0K
$918.0K
$957.0K
·
$797.0K
Total Assets
$155M
$150M
$162M
$154M
$146M
$135M
$150M
$152M
$147M
$149M
$155M
$151M
$142M
$142M
$146M
$131M
Accounts Payable
$4M
$6M
$8M
$5M
$5M
$6M
$6M
$5M
$5M
$7M
·
$7M
$6M
$7M
·
$3M
Current Liabilities
·
·
·
·
·
·
·
$16M
$13M
$15M
·
$17M
$15M
$13M
·
$12M
Capital Leases
·
·
·
·
·
·
·
$2M
$3M
$3M
·
$3M
$4M
$4M
·
$5M
Total Liabilities
$28M
$24M
$36M
$28M
$24M
$14M
$28M
$31M
$27M
$25M
·
$31M
$27M
$30M
·
$17M
Common Stock
$127.0K
$126.0K
$124.0K
$124.0K
$124.0K
$124.0K
$122.0K
$123.0K
$123.0K
$122.0K
·
$119.0K
$119.0K
$119.0K
·
$110.0K
Retained Earnings
$8M
$8M
$9M
$8M
$6M
$7M
$6M
$4M
$4M
$7M
·
$2M
$-959.0K
$-4M
·
$-970.0K
Treasury Stock
$91M
$91M
$90M
$90M
$90M
$90M
$88M
$88M
$88M
$87M
·
$86M
$86M
$86M
·
$85M
Stockholders' Equity
$126M
$125M
$126M
$124M
$120M
$119M
$120M
$118M
$119M
$122M
·
$118M
$114M
$111M
$111M
$114M
Liabilities + Equity
$155M
$150M
$162M
$154M
$146M
$135M
$150M
$152M
$147M
$149M
·
$151M
$142M
$142M
·
$131M
Shares Outstanding
8,906,152
8,906,152
·
8,906,152
8,906,152
8,906,152
8,904,902
8,906,152
8,906,152
8,906,152
9,140,760
8,906,152
8,906,152
8,906,152
8,881,831
8,906,152
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$110.0K
$-40.0K
$104.0K
$-200.0K
$114.0K
$-226.0K
$-654.0K
$-817.0K
$797.0K
$-844.0K
$384.0K
$424.0K
$364.0K
$-136.0K
$-664.0K
$250.0K
Amort. of Intangibles
$646.0K
$782.0K
$802.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$671.0K
$407.0K
Operating Cash Flow
$6M
$-3M
$8M
$9M
$7M
$-5M
$9M
$529.0K
$4M
$8M
$4M
$-2M
$-723.0K
$-3M
$36M
$3M
CapEx
$534.0K
$246.0K
$4.0K
$76.0K
$0
$6.0K
$75.0K
$10.0K
$21.0K
$3.0K
$28.0K
$22.0K
$13.0K
$84.0K
$197.0K
$41.0K
Investing Cash Flow
$-5M
$3M
$-1M
$-1M
$-37.0K
$-1M
$-3M
$-10.0K
$-2M
$-3.0K
$-28.0K
$5M
$414.0K
$-1M
$-34M
$-41.0K
Stock Repurchased
·
·
$0
$0
·
·
$0
$273.0K
·
·
$0
$0
$0
$0
$0
$1M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$1M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
Financing Cash Flow
$-1M
$-3M
$-2M
$-1M
$-1M
$-3M
$-10M
$-1M
$-4M
$-3M
$-1M
$-1M
$-1M
$-3M
$-1M
$-3M
Net Change in Cash
$-797.0K
$-3M
·
$6M
$6M
$-9M
·
$-980.0K
$-2M
$5M
·
$2M
$-2M
$-7M
$1M
$495.0K
Taxes Paid
$2M
$75.0K
$410.0K
$74.0K
$303.0K
$232.0K
$2M
$809.0K
$999.0K
$9.0K
$570.0K
$724.0K
$268.0K
$32.0K
$51.0K
$16.0K
Free Cash Flow
·
$-3M
·
·
·
$-5M
·
·
·
$8M
·
·
·
$-3M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
8.1%
-6.0%
·
8.3%
3.8%
-0.29%
·
-2.1%
-18.4%
12.9%
·
-6.6%
16.7%
4.2%
·
-7.0%
Net Margin
6.0%
3.1%
·
15.3%
4.5%
2.1%
·
0.44%
-9.9%
10.1%
·
15.3%
13.2%
3.0%
·
-7.6%
Pretax Margin
8.9%
3.3%
·
19.3%
6.3%
2.5%
·
2.0%
-15.0%
15.8%
·
18.6%
18.9%
6.6%
·
-6.6%
EBITDA Margin
8.1%
-6.0%
·
8.3%
3.8%
-0.29%
·
-2.1%
-18.4%
12.9%
·
-6.6%
16.7%
4.2%
·
-7.0%
ROA
1.0%
0.53%
·
2.5%
·
·
·
0.07%
·
1.6%
·
2.4%
2.1%
0.48%
·
·
ROE
1.3%
0.64%
·
3.0%
·
·
·
0.09%
·
2.0%
·
2.9%
2.5%
0.57%
·
·
ROIC
1.1%
-1.1%
·
1.3%
·
·
·
-0.14%
·
1.5%
·
-1.3%
2.2%
0.41%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
·
·
·
·
·
·
4.2
·
4.5
·
4.0
3.8
4.0
·
·
Quick Ratio
·
·
·
·
·
·
·
3.9
·
4.2
·
3.7
3.5
3.6
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
·
·
·
0.2
·
0.2
·
0.2
0.2
0.2
·
·
Receivables Turnover
1.7
1.6
·
1.6
·
·
·
1.7
·
1.5
·
1.9
1.9
1.7
·
·
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.19
$14.03
·
$13.91
·
·
·
$13.29
·
$13.68
·
$13.22
$12.81
$12.45
·
·
Revenue / Share
$2.79
$2.76
·
$2.72
$2.62
$2.65
·
$2.79
$2.76
$2.71
·
$2.70
$2.70
$2.85
·
$1.98
Cash Flow / Share
·
$-0.28
·
·
·
$-0.56
·
·
·
$0.97
·
·
·
$-0.40
·
·
Cash / Share
$2.54
$2.63
·
$2.43
·
·
·
$2.56
·
$2.91
·
$1.93
$1.71
$1.88
·
·
Dividend / Share
$0.00
$0.15
·
$0.00
$0.00
$0.15
·
$0.00
$0.00
$0.15
·
$0.00
$0.00
$0.15
·
$0.00
EPS (TTM)
·
·
·
$-0.38
$-0.38
$-0.55
·
$0.12
$0.51
$0.68
·
$0.48
$0.48
$0.48
·
$1.23
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
$82M
$82M
$75M
·
$71M
$74M
$76M
·
$74M
$74M
$74M
·
$73M
Net Income TTM
·
·
·
$-3M
$-3M
$-4M
·
$2M
$5M
$7M
·
$4M
$4M
$4M
·
$10M
Market Cap
$171M
$147M
·
$147M
·
·
·
$126M
·
$110M
·
$90M
$110M
$100M
·
·
P/E
·
·
·
-43.4
-41.1
-29.5
·
118.3
23.9
18.1
·
21.1
25.8
23.4
·
7.8
P/S
·
·
·
1.8
1.7
1.9
·
1.8
·
1.4
·
1.2
1.5
1.3
·
·
P/B
1.4
1.2
·
1.2
·
·
·
1.1
·
0.9
·
0.8
1.0
0.9
·
·
P / Tangible Book
2.4
2.2
·
2.2
·
·
·
2.2
·
1.9
·
1.7
2.3
2.3
·
·
P / Cash Flow
·
-57.1
·
·
·
·
·
·
·
13.5
·
·
·
-31.4
·
·
Dividend Yield
3.2%
3.7%
·
3.6%
3.8%
3.7%
·
4.3%
·
4.9%
·
6.0%
4.9%
5.5%
·
6.1%
Earnings Yield
·
·
·
-2.3%
-2.4%
-3.4%
·
0.85%
4.2%
5.5%
·
4.7%
3.9%
4.3%
·
12.8%
Payout Ratio
·
207.8%
·
·
·
329.5%
·
·
·
75.1%
·
·
·
265.5%
·
·
Annual Payout
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$98M
·
·
$95M
·
Margin Operasi %
5.1%
·
·
0.88%
·
Laba Bersih
$7M
·
·
$2M
·
EPS Dilusian
$0.79
·
·
$0.26
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Arus Kas Bebas
$19M
·
·
$21M
·
Pemilik institusional (13F)
72 pengaju
· $110.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang72
Nilai yang dipegang$110.8M
Posisi baru5
Posisi yang keluar3
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
5 (-6 vs Kuartal sebelumnya)
3 (-1 vs Kuartal sebelumnya)
34 (+9 vs Kuartal sebelumnya)
18 (-4 vs Kuartal sebelumnya)
+160K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
37 orang dalam
· 19 pejabat · 15 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 19 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.