WPRT Westport Fuel Systems Inc - Common Shares
NASDAQ · Machinery · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Apr 23, 2026WPRT Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
WPRT Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 6 Juni 2023 | 1-for-10 | Terbalik |
Tentang Westport Fuel Systems Inc - Common Shares Tinjauan perusahaan dari Wikipedia
Westport Fuel Systems Inc. (formerly Westport Innovations Inc.) is a Canadian company that develops alternative fuel, low-emissions technologies to allow engines to operate on clean-burning fuels such as compressed natural gas (CNG), liquefied natural gas (LNG), hydrogen and biofuels such as landfill gas.
Founded in 1995, the company is headquartered in Vancouver, British Columbia, and also has facilities in France, Sweden, Italy, China, Australia and the United States.
Westport is best known for its technology that allows the diesel engine to operate on natural gas without modifications to the engine's combustion chamber.
History
In the early 1980s Philip Hill, then a University of British Columbia mechanical engineering professor, sought improvements to natural gas combustion in engines. Hill's team of graduate students and research engineers focused on natural gas as a fuel in diesel engines to reduce emissions of nitrogen oxides (NOx) and harmful atmospheric particulate matter. At the same time, he wanted to preserve the performance, fuel economy, durability and reliability characteristics of the traditional diesel engine.
With funding limited and finding few suitable commercial components or testing equipment, Hill and his team designed and fabricated their own components and equipment. The theoretical results they obtained from their research and experimentation was a significant factor in the later development of Westport.
By injecting a small amount of diesel fuel before a main, high-pressure, direct injection (HPDI) of natural gas to start the combustion, Hill was able to successfully retain important characteristics of the diesel engine.
In 1994, through UBC's University-Industry Liaison Office, Hill met David Demers, who later became Westport's CEO.
In 1995 the two founded Westport Innovations to capitalize on the HPDI technology.
In 2016 Westport Innovations merged with the American Fuel Systems Solutions and renamed Westport Fuel Systems.
Milestones
2001: Westport and Cummins formed a joint venture, Cummins Westport Inc, which now offers medium-duty natural gas vehicle engines from 150 to over 400 horsepower. Now used in over 60 OEM vehicles, over 30,000 of the engines have sold worldwide.
2005: Westport and Beijing Tianhai Industry Co. Ltd. began a relationship which led to forming a joint venture—BTIC Westport Inc.—to develop and market natural gas tanks for transportation.
2006: Westport HD Engine and LNG Fuel System for heavy-duty trucking applications was launched. The HPDI technology is based on the 15-litre Cummins ISX but is adaptable to other OEM engines as well.
2008: Westport formed a joint venture with Weichai Power, China's largest heavy-duty engine manufacturer, and Hong Kong Peterson (CNG) Equipment Ltd. Today Weichai Westport Inc. manufactures and sells alternative-fuel engines for automobiles, heavy-duty trucks, power generation and shipping applications. Westport listed on the NASDAQ Stock Market in 2008 as WPRT, while continuing to trade under WPT on the Toronto Stock Exchange.
2009: Westport and Volvo committed to a supply agreement for Westport natural gas fuel systems for commercializing Volvo heavy-duty applications.
2010: Juniper Engines Inc. (now Westport Light Duty Inc.) became a wholly owned subsidiary of Westport as a result of the acquisition of OMVL SpA in July 2010 and OMVL's 51% share of Juniper. Westport LD now offers natural gas and liquefied petroleum gas engines and fuel systems for the OEM light-duty automotive and industrial market.
2011: Westport acquired Emer SpA, a fuel system and components manufacturer, and AFV, a Swedish bi-fuel engine manufacturer and supplier of alternative fuel systems for Volvo Cars.
In April, 2013 Cummins using technology developed by Westport Innovations began shipping large natural gas fueled engines to truck manufacturers in the United States as trucking companies began converting portions of their fleets to natural gas and the natural gas distribution network in the United States began to expand.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | WPRT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E | -0.5rata-rata 5T ≈57.3 | ≈57.3 | · | · | |
| P/S | 1.4rata-rata 5T ≈4.3 | ≈4.3 | · | · | |
| P/B (MRQ) | 0.6rata-rata 5T ≈5.0 | ≈5.0 | · | · | |
| Price / FCF (Harga / FCF) | -1.9rata-rata 5T ≈-22.1 | ≈-22.1 | · | · | |
| Price / Cash Flow (Harga / Arus Kas) | -2.3rata-rata 5T ≈-27.2 | ≈-27.2 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 0.8rata-rata 5T ≈5.3 | ≈5.3 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | WPRT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Gross Margin (Margin Kotor) | 11.5% | · | · | · | |
| Operating Margin (Margin Operasi) | -61.0%rata-rata 5T ≈-21.8% | ≈-21.8% | · | · | |
| EBITDA Margin (Margin EBITDA) | -57.9%rata-rata 5T ≈-18.2% | ≈-18.2% | · | · | |
| Pretax Margin (Margin Sebelum Pajak) | -126.2%rata-rata 5T ≈-31.0% | ≈-31.0% | · | · | |
| Net Profit Margin (Margin Laba Bersih) | -264.3%rata-rata 5T ≈-58.6% | ≈-58.6% | · | · | |
| ROA | -32.0%rata-rata 5T ≈-11.2% | ≈-11.2% | · | · | |
| ROE | -59.9%rata-rata 5T ≈-21.7% | ≈-21.7% | · | · | |
| ROIC | -20.8%rata-rata 5T ≈-24.4% | ≈-24.4% | · | · |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | WPRT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 2.3rata-rata 5T ≈1.9 | ≈1.9 | · | · | |
| Rasio Cepat (MRQ) | 1.5rata-rata 5T ≈1.3 | ≈1.3 | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Data fundamental belum cukup untuk menghitung grup rasio ini.
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | WPRT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.1rata-rata 5T ≈0.7 | ≈0.7 | · | · | |
| Inventory Turnover (Perputaran Persediaan) | 4.3rata-rata 5T ≈3.9 | ≈3.9 | · | · | |
| Receivables Turnover (Perputaran Piutang) | 1.6rata-rata 5T ≈3.0 | ≈3.0 | · | · | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$208.2K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | $-0.64 | $-0.36 | -77.6% | |
| 31 Maret 2026 | $-0.33 | $-0.39 | 16.0% | |
| 31 Des. 2025 | $-0.68 | $-0.43 | -58.7% | |
| 30 Sep. 2025 | $-0.60 | $-0.58 | -3.2% | |
| 30 Juni 2025 | $-0.29 | $-0.01 | — | |
| 31 Maret 2025 | $-0.14 | $-0.27 | 47.2% | |
| 31 Des. 2024 | $-0.59 | $-0.22 | -165.9% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23M | $41M | $68M | $306M | $312M | $252M | $305M | $270M | $230M | $167M | $621M | $131M | |
| Cost of Revenue | $21M | $38M | $68M | $269M | $264M | $213M | $237M | $206M | $170M | $133M | $214M | $289M | |
| Gross Profit | $3M | $3M | $360.0K | · | · | · | · | · | · | · | · | · | |
| R&D Expense | $6M | $10M | $13M | $23M | $25M | $21M | $25M | $31M | $50M | $55M | $53M | $77M | |
| SG&A Expense | $14M | $21M | $25M | $37M | $36M | $27M | $41M | $51M | $47M | $45M | $35M | $40M | |
| Operating Expenses | $13M | $18M | $20M | $356M | $343M | $274M | $327M | $323M | $297M | · | · | · | |
| Operating Income | $-14M | $-38M | $-46M | $-50M | $-31M | $-22M | $-21M | $-53M | $-67M | $-126M | $-110M | $-159M | |
| Interest Expense | · | · | $3M | $3M | $5M | $8M | $7M | $9M | $14M | $11M | $6M | $6M | |
| Other Non-op | · | · | $0 | $879.0K | $1M | $2.0K | $4M | $465.0K | $1M | · | $-5M | $-5M | |
| Pretax Income | $-29M | $-31M | $-48M | $-31M | $6M | $-6M | $2M | $-39M | $-67M | $-97M | $-98M | $-149M | |
| Income Tax | $143.0K | $516.0K | $327.0K | $1M | $-8M | $1M | $2M | $2M | $-4M | $4M | $731.0K | $-579.0K | |
| Net Income | $-62M | $-22M | $-50M | $-33M | $14M | $-7M | $41.0K | $-31M | $-10M | $-98M | $-99M | $-148M | |
| EPS (Basic) | $-3.56 | $-1.26 | $-2.90 | $-1.91 | $0.09 | $-0.05 | · | · | · | · | · | · | |
| EPS (Diluted) | $-3.56 | $-1.26 | $-2.90 | $-1.91 | $0.08 | $-0.05 | · | · | · | · | · | · | |
| Shares (Basic) | 17,343,595 | 17,248,090 | 17,173,016 | 17,122,531 | 160,232,742 | 137,092,854 | 134,224,799 | · | 119,558,566 | 91,028,504 | 64,109,703 | · | |
| Shares (Diluted) | 17,343,595 | 17,248,090 | 17,173,016 | 17,122,531 | 162,099,175 | 137,092,854 | 144,067,256 | · | · | · | · | · | |
| EBITDA | $-13M | $-16M | $-33M | $-38M | $-17M | $-8M | $-5M | $-36M | $-50M | $-106M | $-97M | $-141M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $27M | $38M | $55M | $86M | $125M | $64M | $46M | $61M | $72M | $61M | $28M | $93M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | $848.0K | $696.0K | $723.0K | |
| Receivables | $10M | $19M | $88M | $102M | $102M | $90M | $67M | $57M | $62M | $67M | $38M | $47M | |
| Inventory | $3M | $7M | $68M | $82M | $83M | $51M | $48M | $46M | $46M | $53M | $36M | $42M | |
| Prepaid Expense | $1M | $1M | $6M | $8M | $7M | $12M | $7M | $5M | $5M | $5M | $3M | $5M | |
| Current Assets | $42M | $170M | $217M | $277M | $339M | $229M | $168M | $169M | $201M | $214M | $105M | $187M | |
| PP&E (Net) | $6M | $3M | $69M | $63M | $64M | $58M | $59M | $63M | $70M | $55M | $43M | $58M | |
| PP&E (Gross) | $22M | $17M | $170M | $154M | $150M | $133M | $118M | $114M | $123M | $106M | $96M | $113M | |
| Accum. Depreciation | $17M | $14M | $100M | $91M | $86M | $75M | $59M | $51M | $53M | $51M | $53M | $55M | |
| Goodwill | · | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $23M | |
| Intangibles | · | $5M | $7M | $8M | $9M | $12M | $13M | $17M | $21M | $22M | $22M | $28M | |
| Other Non-current Assets | $2M | $1M | $20M | $18M | $12M | $12M | $7M | $7M | $7M | $15M | $3M | $2M | |
| Total Assets | $94M | $292M | $356M | $407M | $471M | $346M | $280M | $270M | $314M | $331M | $214M | $336M | |
| Accounts Payable | $18M | $19M | $95M | $99M | $99M | $85M | $86M | $85M | $86M | $80M | $57M | $56M | |
| Short-term Debt | · | $0 | $15M | $9M | $14M | $23M | $4M | · | · | · | · | · | |
| Current Liabilities | $22M | $108M | $135M | $136M | $146M | $147M | $115M | $105M | $120M | $160M | $73M | $86M | |
| Capital Leases | $1M | $548.0K | $19M | $20M | $24M | $23M | $13M | $0 | · | · | · | · | |
| Deferred Tax | · | $4M | $3M | $3M | $3M | $3M | $4M | $6M | $5M | $6M | $4M | $5M | |
| Other Non-current Liabilities | $1M | $1M | $5M | $5M | $6M | $6M | $6M | $7M | $6M | $6M | $1M | $2M | |
| Total Liabilities | $25M | $155M | $195M | $203M | $235M | $242M | $191M | $179M | $196M | $246M | $142M | $168M | |
| Long-term Debt | · | · | · | · | · | $101M | $67M | $76M | · | · | $9M | $16M | |
| Total Debt | · | $0 | $44M | $9M | $13M | $23M | · | · | · | · | · | · | |
| Common Stock | $1.25B | $1.25B | $1.24B | $1.24B | $1.24B | $1.12B | $1.09B | $1.09B | $1.08B | $1.04B | $937M | $931M | |
| Retained Earnings | $-1.16B | $-1.10B | $-1.07B | $-1.02B | $-992M | $-1.01B | $-998M | $-998M | $-967M | $-957M | $-859M | $-765M | |
| AOCI | $-41M | $-33M | $-31M | $-35M | $-33M | $-25M | $-24M | $-21M | $-20M | $-31M | $-32M | $-15M | |
| Stockholders' Equity | $69M | $137M | $160M | $204M | $236M | $104M | $89M | $91M | $118M | $85M | $72M | $173M | |
| Liabilities + Equity | $94M | $292M | $356M | $407M | $471M | $346M | $280M | $270M | $314M | $331M | $214M | $336M | |
| Shares Outstanding | 17,375,213 | 17,282,934 | 17,174,502 | 17,130,316 | 17,079,932 | 144,069,972 | 136,416,981 | 133,380,899 | 131,279,709 | 110,109,092 | 64,380,819 | 63,480,722 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $735.0K | $2M | $6M | $12M | $14M | $14M | $16M | $17M | $15M | $15M | $14M | $19M | |
| Stock-based Comp | $808.0K | $766.0K | $1M | $2M | $2M | $2M | $1M | $3M | $7M | $10M | $15M | $10M | |
| Deferred Tax | $0 | $35.0K | $-17.0K | $-440.0K | $-10M | $-1M | $-2M | $-2M | $-2M | $2M | $-514.0K | $-1M | |
| Amort. of Intangibles | · | $1M | $904.0K | $1M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $5M | |
| Restructuring | · | · | · | · | · | $0 | $825.0K | $808.0K | $2M | $19M | $0 | $0 | |
| Other Non-cash | $48M | $18M | $23M | $-12M | $-63M | $-43M | $-32M | $-14M | $-58M | $-12M | $1M | $16M | |
| Operating Cash Flow | $-14M | $-6M | $-40M | $-35M | $-44M | $-35M | $-16M | $-27M | $-49M | $-82M | $-69M | $-107M | |
| CapEx | $3M | $4M | $6M | $14M | $14M | $7M | $9M | $10M | $25M | $9M | $5M | $10M | |
| Investing Cash Flow | · | $4M | $-15M | $18M | $2M | $14M | $16M | · | · | · | · | · | |
| Net Debt Issued | · | · | · | · | · | · | · | $-16M | $-71M | $-13M | $-8M | $-10M | |
| Stock Issued | · | · | · | $0 | $121M | $14M | $0 | $0 | $26M | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | $0 | $121M | $14M | $0 | $0 | $26M | · | $0 | $0 | |
| Financing Cash Flow | · | $-25M | $-2M | $-19M | $105M | $40M | $-15M | $-8M | $-14M | · | · | · | |
| Net Change in Cash | $-10M | $-17M | $-31M | $-39M | $61M | $18M | $-15M | $-11M | $17M | $33M | $-66M | · | |
| Taxes Paid | $2M | $2M | $2M | $2M | $3M | $1M | $2M | $540.0K | $722.0K | $2M | $1M | $871.0K | |
| Free Cash Flow | $-17M | $-10M | $-29M | $-46M | $-58M | $-42M | $-25M | $-38M | $-73M | $-89M | $-74M | $-117M | |
| Levered FCF | · | · | $-32M | $-49M | $-70M | $-52M | $-25M | $-47M | $-86M | $-100M | $-79M | $-123M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 11.5% | 19.1% | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | -61.0% | -8.2% | -13.8% | -16.4% | -9.8% | -8.7% | -7.0% | -19.5% | -11.5% | -54.1% | -107.1% | -122.1% | |
| Net Margin | -264.3% | -7.2% | -15.0% | -10.7% | 4.4% | -2.9% | 0.01% | -11.7% | -1.8% | -43.4% | -95.2% | -114.6% | |
| Pretax Margin | -126.2% | -5.6% | -14.7% | -10.2% | 1.8% | -2.4% | 0.70% | -14.3% | -11.6% | -41.2% | -94.5% | -115.0% | |
| EBITDA Margin | -57.9% | -5.3% | -10.1% | -12.6% | -5.3% | -3.1% | -1.7% | -13.4% | -8.8% | -47.0% | -93.9% | -107.8% | |
| ROA | -32.0% | -6.8% | -13.0% | -7.4% | 3.3% | -2.4% | 0.01% | -10.8% | -3.1% | -35.8% | -36.1% | -36.1% | |
| ROE | -59.9% | -14.7% | -27.3% | -14.8% | 8.0% | -7.6% | 0.05% | -30.2% | -9.8% | -124.2% | -81.8% | -60.6% | |
| ROIC | -20.8% | -23.3% | -22.9% | -24.7% | -30.3% | -21.4% | -2.1% | -61.3% | -51.3% | -150.2% | -164.9% | -94.5% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.6 | 1.6 | 2.0 | 2.3 | 1.5 | 1.5 | 1.6 | 1.7 | 1.3 | 1.4 | 2.2 | |
| Quick Ratio | 1.7 | 1.0 | 1.1 | 1.4 | 1.5 | 1.1 | 1.0 | 1.1 | 1.2 | 0.9 | 0.9 | 1.6 | |
| Debt / Equity | · | 0.0 | 0.3 | 0.0 | 0.1 | 0.2 | · | · | · | · | · | · | |
| Interest Coverage | · | · | -15.4 | -15.0 | -6.2 | -2.8 | -2.9 | -5.8 | -4.5 | -11.3 | -20.0 | -27.3 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.9 | 0.9 | 0.7 | 0.8 | 0.8 | 1.1 | 0.9 | 1.7 | 0.8 | 0.4 | 0.3 | |
| Inventory Turnover | 4.3 | 4.0 | 3.8 | 3.3 | 3.9 | 4.3 | 5.1 | 4.5 | 6.0 | 6.5 | 5.5 | 7.0 | |
| Receivables Turnover | 1.6 | 3.8 | 3.5 | 3.0 | 3.3 | 3.2 | 4.9 | 4.6 | 8.4 | 3.9 | 2.4 | 2.5 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $3.96 | $7.93 | $9.34 | $1.19 | $1.38 | $0.72 | $0.66 | $0.68 | $0.90 | $0.78 | $1.05 | $2.65 | |
| Revenue / Share | $1.34 | $17.53 | $19.32 | $1.79 | $1.93 | $1.84 | · | · | · | · | · | · | |
| Cash Flow / Share | $-0.82 | $0.42 | $-0.77 | $-0.18 | $-0.27 | $-0.26 | · | · | · | · | · | · | |
| Cash / Share | $1.56 | $2.18 | $3.19 | $0.50 | $0.73 | $0.45 | $0.34 | $0.46 | $0.55 | $0.55 | $0.42 | $1.47 | |
| EPS (TTM) | $-3.56 | $-1.26 | $-2.90 | $-1.91 | $0.08 | $-0.05 | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $23M | $41M | $68M | $306M | $312M | $252M | $305M | $270M | $230M | $167M | $621M | $131M | |
| Net Income TTM | $-62M | $-22M | $-50M | $-33M | $14M | $-7M | $41.0K | $-31M | $-10M | $-98M | $-99M | $-148M | |
| Market Cap | $27M | $62M | $114M | $1.32B | $4.05B | $7.68B | $3.23B | $1.77B | $4.94B | $1.24B | $1.29B | $2.37B | |
| Enterprise Value | · | $24M | $103M | $1.24B | $3.94B | $7.64B | · | · | · | · | · | · | |
| P/E | -0.4 | -2.8 | -2.3 | -4.0 | 296.2 | -1066.0 | · | · | · | · | · | · | |
| P/S | 1.2 | 1.5 | 1.7 | 4.3 | 13.0 | 30.4 | 10.6 | 6.6 | 21.5 | 7.4 | 2.1 | 18.2 | |
| P/B | 0.4 | 0.5 | 0.7 | 6.5 | 17.1 | 73.8 | 36.2 | 19.6 | 41.8 | 14.6 | 19.1 | 14.1 | |
| P / Tangible Book | 0.4 | 0.5 | 0.8 | 6.8 | 18.1 | 86.4 | · | · | · | · | · | · | |
| P / Cash Flow | -1.9 | 8.6 | -8.6 | -41.8 | -92.4 | -218.5 | -206.1 | -64.7 | -104.0 | -15.6 | -18.7 | -22.2 | |
| P / FCF | -1.6 | -6.4 | -4.0 | -28.8 | -69.9 | -181.7 | -131.7 | -47.0 | -67.9 | -14.0 | -17.5 | -20.3 | |
| EV / EBITDA | · | -1.5 | -3.1 | -32.3 | -238.4 | -960.2 | · | · | · | · | · | · | |
| EV / FCF | · | -2.5 | -3.6 | -27.1 | -67.9 | -180.7 | · | · | · | · | · | · | |
| EV / Revenue | · | 0.6 | 1.5 | 4.1 | 12.6 | 30.3 | · | · | · | · | · | · | |
| Earnings Yield | -226.8% | -35.2% | -43.8% | -24.8% | 0.34% | -0.09% | · | · | · | · | · | · |
Neraca
| Metrik | Tren | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2011 | Q4 2010 | Q4 2009 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | $70M | · | · | |
| Short-term Investments | · | · | · | $15M | · | · | |
| Receivables | · | · | · | $55M | · | · | |
| Inventory | · | · | · | $37M | · | · | |
| Prepaid Expense | · | · | · | $7M | · | · | |
| Other Current Assets | · | · | · | $2M | · | · | |
| Current Assets | · | · | · | $213M | · | · | |
| PP&E (Net) | · | · | · | $36M | · | · | |
| PP&E (Gross) | · | · | · | $82M | · | · | |
| Accum. Depreciation | · | · | · | $45M | · | · | |
| Goodwill | · | · | · | $56M | · | · | |
| Intangibles | · | · | · | $37M | · | · | |
| Other Non-current Assets | · | · | · | $2M | · | · | |
| Total Assets | · | · | · | $357M | · | · | |
| Accounts Payable | · | · | · | $56M | · | · | |
| Current Liabilities | · | · | · | $92M | · | · | |
| Deferred Tax | · | · | · | $3M | · | · | |
| Other Non-current Liabilities | · | · | · | $3M | · | · | |
| Total Liabilities | · | · | · | $186M | · | · | |
| Common Stock | · | · | · | $460M | · | · | |
| Retained Earnings | · | · | · | $-331M | · | · | |
| AOCI | · | · | · | $13M | · | · | |
| Stockholders' Equity | · | · | · | $153M | · | · | |
| Liabilities + Equity | · | · | · | $357M | · | · | |
| Shares Outstanding | · | · | · | 48,455,601 | · | · |
Valuasi (TTM)
| Metrik | Tren | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2011 | Q4 2010 | Q4 2009 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $621M | $131M | $164M | · | · | · | |
| Net Income TTM | $-99M | $-148M | $-185M | · | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $23M | $41M | $68M | $306M | $312M |
| Margin Kotor % | 11.5% | 19.1% | · | · | · |
| Margin Operasi % | -61.0% | -8.2% | -13.8% | -16.4% | -9.8% |
| Laba Bersih | $-62M | $-22M | $-50M | $-33M | $14M |
| EPS Dilusian | $-3.56 | $-1.26 | $-2.90 | $-1.91 | $0.08 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | · | 0.0 | 0.3 | 0.0 | 0.1 |
| Rasio Lancar | 1.9 | 1.6 | 1.6 | 2.0 | 2.3 |
| Rasio Cepat | 1.7 | 1.0 | 1.1 | 1.4 | 1.5 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-17M | $-10M | $-29M | $-46M | $-58M |
Pemilik institusional (13F) 50 pengaju · $8.6M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 8 (+1 vs Kuartal sebelumnya) | 5 (-5 vs Kuartal sebelumnya) | 6 (-3 vs Kuartal sebelumnya) | 15 (+6 vs Kuartal sebelumnya) | +1.5M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| HEIGHTS CAPITAL MANAGEMENT, INC | $2.994.773 | 1.325.121 | 34,98% | Saham |
| ROYCE & ASSOCIATES LP | $2.557.143 | 1.131.479 | 29,86% | Saham |
| GRACE & WHITE INC /NY | $1.613.880 | 714.106 | 18,85% | Saham |
| Baird Financial Group, Inc. | $316.454 | 140.024 | 3,70% | Saham |
| AMH Equity Ltd | $310.990 | 137.000 | 3,63% | Saham |
| CITADEL ADVISORS LLC | $203.307 | 89.959 | 2,37% | Saham |
| US BANCORP \DE\ | $165.224 | 73.108 | 1,93% | Saham |
| GOLDMAN SACHS GROUP INC | $71.522 | 31.647 | 0,84% | Saham |
| UBS Group AG | $43.654 | 19.316 | 0,51% | Saham |
| CITADEL ADVISORS LLC | $43.392 | 19.200 | 0,51% | Opsi jual |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $40.718 | 18.017 | 0,48% | Saham |
| TD Waterhouse Canada Inc. | $38.274 | 18.114 | 0,45% | Saham |
| JANE STREET GROUP, LLC | $31.488 | 13.933 | 0,37% | Saham |
| JANE STREET GROUP, LLC | $30.962 | 13.700 | 0,36% | Opsi jual |
| LPL Financial LLC | $25.493 | 11.280 | 0,30% | Saham |
| CITADEL ADVISORS LLC | $23.504 | 10.400 | 0,27% | Opsi beli |
| ROYAL BANK OF CANADA | $13.000 | 5.978 | 0,15% | Saham |
| MORGAN STANLEY | $8.527 | 3.773 | 0,10% | Saham |
| Tower Research Capital LLC (TRC) | $5.842 | 2.585 | 0,07% | Saham |
| GROUP ONE TRADING LLC | $4.513 | 1.997 | 0,05% | Saham |
| WELLS FARGO & COMPANY/MN | $3.874 | 1.736 | 0,05% | Saham |
| SIMPLEX TRADING, LLC | $3.625 | 1.604 | 0,04% | Saham |
| Allworth Financial LP | $2.317 | 1.025 | 0,03% | Saham |
| SWAN Capital LLC | $1.820 | 1.000 | 0,02% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $1.754 | 710 | 0,02% | Saham |
| OSAIC HOLDINGS, INC. | $1.316 | 583 | 0,02% | Saham |
| Ascentis Wealth Management, LLC | $904 | 400 | 0,01% | Saham |
| HighMark Wealth Management LLC | $791 | 350 | 0,01% | Saham |
| Federation des caisses Desjardins du Quebec | $748 | 348 | 0,01% | Saham |
| ORG Partners LLC | $628 | 400 | 0,01% | Saham |
| COUNTRY TRUST BANK | $497 | 220 | 0,01% | Saham |
| DEUTSCHE BANK AG\ | $416 | 184 | 0,00% | Saham |
| SECURITY NATIONAL BANK OF SIOUX CITY IOWA /IA/ | $280 | 124 | 0,00% | Saham |
| Gen-Wealth Partners Inc | $194 | 86 | 0,00% | Saham |
| THOMPSON INVESTMENT MANAGEMENT, INC. | $136 | 60 | 0,00% | Saham |
| CBIZ Investment Advisory Services, LLC | $82 | 45 | 0,00% | Saham |
| SBI Securities Co., Ltd. | $79 | 35 | 0,00% | Saham |
| Rockefeller Capital Management L.P. | $68 | 30 | 0,00% | Saham |
| Golden State Wealth Management, LLC | $68 | 30 | 0,00% | Saham |
| HARBOUR INVESTMENTS, INC. | $61 | 27 | 0,00% | Saham |
| DELTA ASSET MANAGEMENT LLC/TN | $34 | 15 | 0,00% | Saham |
| HRT FINANCIAL LP | $30 | 13.318 | 0,00% | Saham |
| Avalon Trust Co | $30 | 13 | 0,00% | Saham |
| Cambridge Investment Research Advisors, Inc. | $27 | 11.731 | 0,00% | Saham |
| BROWN BROTHERS HARRIMAN & CO | $23 | 10 | 0,00% | Saham |
| CWM, LLC | $20 | 11 | 0,00% | Saham |
| AllSquare Wealth Management LLC | $14 | 6 | 0,00% | Saham |
| Caitong International Asset Management Co., Ltd | $5 | 2 | 0,00% | Saham |
| CALDWELL SUTTER CAPITAL, INC. | $2 | 1 | 0,00% | Saham |
| TSFG, LLC | $0 | 1 | 0,00% | Saham |
Aktivis & pemilik 5%+ 2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Kevin Douglas, Michelle Douglas, James E. Douglas, III, K&M Douglas Trust, Irrevocable Descendant's Trust FBO Alexander James Douglas, Irrevocable Descendant's Trust FBO Amanda Anne Douglas, Irrevocable Descendant's Trust FBO Jake Edward Douglas, Irrevocable Descendant's Trust FBO Summer Jean Douglas, Nonexempt Trust FBO Kevin G. Douglas, Nonexempt Trust FBO James E. Douglas, III ×11 pengajuan | 1 Mei 2025 | 10,50% | Amandemen | · | SEC |
| Peter Yu, Pangaea Two Acquisition Holdings XIV, LLC, Pangaea Two Acquisition Holdings Parallel XIV, LLC, P2 Portfolios, LLC, Pangaea Two, LP, Pangaea Two Parallel, LP, Pangaea Two GP, LP, Pangaea Two Admin GP, LLC, Cartesian Capital Group, LLC ×2 pengajuan | 10 Des. 2020 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
WPRT Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
4 analis · 2026-10-01Target rata-rata $3.66 +94,8%
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.