APD Air Products and Chemicals, Inc. Common Stock
$303,29
Prezzo · Mag 1, 2026
Fondamentali al Gen 30, 2026
Intervallo 52 sett.
$229–$307
95% of range
Rating Analisti
BUY
29 analysts
Prezzo Obiettivo
$317
+4% upside
P/E (TTM)
-154.1
ROE
-2.5%
Margine di Profitto Netto
-3.3%
APD Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
Prezzo
$303.29
Capitalizzazione di Mercato
$60.82B
P/E (TTM)
-154.1
EPS (TTM)
$-1.77
Ricavi (TTM)
$12.04B
Rendimento div.
2.6%
ROE
-2.5%
D/E Debito/Patrimonio
0.0
Intervallo 52 sett.
$229 – $307
APD Grafico del prezzo delle azioni Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
Performance decennale Andamento di ricavi, utile netto, margini e EPS
Ricavi e Utile Netto
$12.04B
2017-09-30
→
2025-09-30
EPS
$-1.77
2017-09-30
→
2025-09-30
Flusso di cassa libero
$-3.77B
2017-09-30
→
2025-09-30
Margini
-3.3%
2017-09-30
→
2020-09-30
Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
APD
Mediana dei peer
P/E (TTM)
-154.1
30.6
P/S (TTM)
5.1
1.8
P/B
4.0
1.8
EV / EBITDA
85.8
—
Price / FCF (Prezzo / FCF)
-16.1
—
Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
APD
Mediana dei peer
Operating Margin (Margine Operativo)
-7.3%
—
Net Profit Margin (Margine di Profitto Netto)
-3.3%
5.9%
ROA
-0.98%
2.9%
ROE
-2.5%
5.9%
ROIC
-4.6%
—
Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
APD
Mediana dei peer
Debt / Equity (Debito / Patrimonio Netto)
0.0
67.1
Current Ratio (Rapporto corrente)
1.4
1.7
Quick Ratio
0.9
—
Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
APD
Mediana dei peer
Revenue YoY (Ricavi YoY)
-0.52%
—
Revenue CAGR 3Y (CAGR Ricavi 3Y)
-1.8%
—
Revenue CAGR 5Y (CAGR Ricavi 5Y)
6.3%
—
EPS YoY
66.3%
—
Net Income YoY (Utile Netto YoY)
66.4%
—
Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
APD
Mediana dei peer
Payout Ratio (Rapporto di Distribuzione Utili)
-401.6%
—
Dividendi Rendimento, payout ratio, storico dividendi, CAGR 5Y
Dividend Yield
2.6%
Rapporto di Distribuzione Utili
-401.6%
CAGR Dividendi 5Y
—
| Data ex-dividendo | Importo |
|---|---|
| 01 Aprile 2026 | $1,8100 |
| 02 Gennaio 2026 | $1,7900 |
| 01 Ottobre 2025 | $1,7900 |
| 01 Luglio 2025 | $1,7900 |
| 01 Aprile 2025 | $1,7900 |
| 02 Gennaio 2025 | $1,7700 |
| 01 Ottobre 2024 | $1,7700 |
| 01 Luglio 2024 | $1,7700 |
| 28 Marzo 2024 | $1,7700 |
| 29 Dicembre 2023 | $1,7500 |
| 29 Settembre 2023 | $1,7500 |
| 30 Giugno 2023 | $1,7500 |
| 31 Marzo 2023 | $1,7500 |
| 30 Dicembre 2022 | $1,6200 |
| 30 Settembre 2022 | $1,6200 |
| 30 Giugno 2022 | $1,6200 |
| 31 Marzo 2022 | $1,6200 |
| 31 Dicembre 2021 | $1,5000 |
| 30 Settembre 2021 | $1,5000 |
| 30 Giugno 2021 | $1,5000 |
APD Consenso Analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo
COMPRA
29 analisti
- Acquisto forte 5 17,2%
- Compra 13 44,8%
- Mantieni 11 37,9%
- Vendi 0 0,0%
- Vendita forte 0 0,0%
Target Price a 12 Mesi
21 analisti · 2026-04-24
Mediana
$319.00
Ora
$303.29
Basso
$275.00
Alto
$351.00
Target mediano
$319.00
+5,2%
Target medio
$316.52
+4,4%
Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
Sorpresa media
-0.01%
| Periodo | EPS Actual | EPS Stimato | Sorpresa |
|---|---|---|---|
| 31 Dicembre 2025 | $3.16 | $3.08 | 0.08% |
| 30 Settembre 2025 | $3.39 | $3.42 | -0.03% |
| 30 Giugno 2025 | $3.09 | $3.02 | 0.07% |
| 31 Marzo 2025 | $2.69 | $2.86 | -0.17% |
Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
Conto Economico 16
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.04B | $12.10B | $12.60B | $12.70B | $10.32B | $8.86B | $8.92B | · | $8.93B | $8.19B | $7.50B | $7.82B | |
| Cost of Revenue | $8.26B | $8.17B | $8.83B | $9.34B | $7.19B | $5.86B | $5.98B | · | $6.19B | $5.75B | $5.18B | $5.60B | |
| Gross Profit | · | · | · | · | · | $3.00B | $2.91B | · | $2.74B | $2.44B | $2.33B | $2.96B | |
| R&D Expense | $96M | $100M | $106M | $103M | $94M | $84M | $73M | · | $64M | $58M | $72M | $76M | |
| SG&A Expense | $906M | $942M | $957M | $901M | $828M | $776M | $750M | · | $761M | $714M | $684M | $773M | |
| Operating Income | $-877M | $4.47B | $2.49B | $2.34B | $2.28B | $2.24B | $2.14B | · | $1.97B | $1.44B | $1.54B | $1.23B | |
| Interest Expense | · | · | $178M | $128M | $142M | $109M | $137M | · | $130M | $121M | $115M | $103M | |
| Other Non-op | $3M | $-74M | $-39M | $62M | $74M | $31M | $67M | · | $5M | $17M | $-5M | $0 | |
| Pretax Income | $-441M | $4.82B | $2.88B | $2.75B | $2.51B | $2.42B | $2.29B | · | $2.02B | $1.42B | $1.55B | $1.27B | |
| Income Tax | $-94M | $945M | $551M | $501M | $463M | $478M | $480M | · | $524M | $261M | $433M | $300M | |
| Net Income | $-394M | $3.83B | $2.30B | $2.26B | $2.10B | $1.89B | $1.76B | · | $1.50B | $3.00B | $631M | $1.28B | |
| EPS (Basic) | $-1.77 | $17.21 | $10.35 | $10.16 | $9.47 | $8.53 | $7.99 | · | $6.83 | $13.76 | $2.92 | $5.95 | |
| EPS (Diluted) | $-1.77 | $17.18 | $10.33 | $10.14 | $9.43 | $8.49 | $7.94 | · | $6.78 | $13.65 | $2.89 | $5.88 | |
| Shares (Basic) | 222,700,000 | 222,500,000 | 222,300,000 | 222,000,000 | 221,600,000 | 221,200,000 | 220,300,000 | · | 219,300,000 | 218,000,000 | 216,400,000 | 214,900,000 | |
| Shares (Diluted) | 222,700,000 | 222,800,000 | 222,700,000 | 222,500,000 | 222,500,000 | 222,300,000 | 221,600,000 | · | 220,800,000 | 219,800,000 | 218,300,000 | 217,300,000 | |
| EBITDA | $687M | $5.92B | $3.85B | $3.68B | $3.60B | $3.42B | $3.23B | · | $2.94B | $2.29B | $3.03B | $2.64B |
Stato Patrimoniale 30
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.86B | $2.98B | $1.62B | $2.71B | $4.47B | $5.25B | $2.25B | $2.79B | $2.79B | $3.27B | $1.29B | $183M | |
| Short-term Investments | $0 | $5M | $332M | $591M | $1.33B | $1.10B | $166M | $185M | $185M | $404M | $0 | · | |
| Receivables | $1.90B | $1.82B | $1.70B | $1.79B | $1.45B | $1.27B | $1.26B | $1.21B | $1.21B | $1.17B | $1.15B | $1.41B | |
| Inventory | $776M | $766M | $652M | $514M | $454M | $405M | $388M | $396M | $396M | $335M | $255M | $658M | |
| Prepaid Expense | $175M | $180M | $177M | $157M | $119M | $164M | $77M | $130M | $130M | $191M | $94M | $67M | |
| Other Current Assets | $690M | $611M | $722M | $516M | $551M | $483M | $478M | $400M | $373M | $403M | $538M | $344M | |
| Current Assets | $5.83B | $6.36B | $5.20B | $6.28B | $8.38B | $8.68B | $4.62B | $5.11B | $5.08B | $5.88B | $4.32B | $2.79B | |
| PP&E (Net) | $25.34B | $23.37B | $17.47B | $14.16B | $13.25B | $11.96B | $10.34B | · | $9.92B | $8.44B | $8.26B | $8.24B | |
| PP&E (Gross) | $42.75B | $39.95B | $32.75B | $28.16B | $27.49B | $25.18B | $22.33B | · | $21.49B | $19.55B | $18.66B | $19.46B | |
| Accum. Depreciation | $17.42B | $16.58B | $15.27B | $14.00B | $14.23B | $13.21B | $12.00B | · | $11.57B | $11.11B | $10.40B | $10.72B | |
| Goodwill | $964M | $905M | $862M | $823M | $912M | $892M | $797M | · | $789M | $722M | $845M | $837M | |
| Intangibles | $294M | $312M | $335M | $348M | $421M | $436M | $420M | · | $438M | $368M | $388M | $508M | |
| Other Non-current Assets | $1.02B | $1.17B | $1.23B | $947M | $1.51B | $943M | $604M | · | $654M | $642M | $671M | $649M | |
| Total Assets | $41.06B | $39.57B | $32.00B | $27.19B | $26.86B | $25.17B | $18.94B | $19.20B | $19.18B | $18.47B | $18.03B | $17.32B | |
| Accounts Payable | $3.24B | $2.93B | $2.89B | $2.77B | $2.22B | $1.83B | $1.64B | $1.84B | $1.82B | $1.81B | $1.65B | $1.64B | |
| Short-term Debt | $35M | $84M | $260M | $11M | $2M | $8M | $58M | $54M | $54M | $144M | $936M | $1.49B | |
| Current Liabilities | $4.22B | $4.18B | $3.90B | $3.47B | $2.80B | $2.42B | $1.82B | $2.36B | $2.34B | $2.49B | $3.28B | $3.64B | |
| Capital Leases | $616M | $678M | $631M | $592M | $503M | $336M | · | · | · | · | · | · | |
| Deferred Tax | $580M | $1.16B | $1.27B | $1.25B | $1.18B | $963M | $794M | · | $775M | $778M | $710M | $803M | |
| Other Non-current Liabilities | $1.35B | $1.35B | $1.12B | $1.10B | $1.64B | $1.92B | $1.71B | · | $1.54B | $1.61B | $1.82B | $1.55B | |
| Total Liabilities | $23.71B | $20.90B | $16.34B | $13.49B | $12.77B | $12.73B | $7.55B | $8.03B | $8.00B | $8.28B | $10.82B | $9.95B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | $5.29B | $4.38B | |
| Total Debt | $35M | $84M | $260M | $11M | $2M | $8M | $58M | · | $54M | $144M | $6.23B | $5.88B | |
| Common Stock | $249M | $249M | $249M | $249M | $249M | $249M | $249M | · | $249M | $249M | $249M | $249M | |
| Retained Earnings | $17.56B | $19.55B | $17.29B | $16.52B | $15.68B | $14.88B | $14.14B | · | $13.41B | $12.85B | $10.48B | $10.58B | |
| Treasury Stock | $2.00B | $1.98B | $1.97B | $1.98B | $1.99B | $2.00B | $2.03B | · | $2.09B | $2.16B | $2.23B | $2.36B | |
| AOCI | $-2.09B | $-2.03B | $-2.45B | $-2.79B | $-1.52B | $-2.14B | $-2.38B | · | $-1.74B | $-1.85B | $-2.39B | $-2.13B | |
| Stockholders' Equity | $15.02B | $17.04B | $14.31B | $13.14B | $13.54B | $12.08B | $11.05B | · | $10.86B | $10.09B | $7.08B | $7.25B | |
| Liabilities + Equity | $41.06B | $39.57B | $32.00B | $27.19B | $26.86B | $25.17B | $18.94B | $19.20B | $19.18B | $18.47B | $18.03B | $17.33B | |
| Shares Outstanding | 223,000,000 | 222,372,418 | 222,199,845 | 221,838,696 | 221,396,755 | 221,017,459 | 220,415,262 | · | 219,515,245 | 218,346,074 | 217,350,825 | 215,359,113 |
Flusso di cassa 17
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.56B | $1.45B | $1.36B | $1.34B | $1.32B | $1.19B | $1.08B | · | $971M | $866M | $855M | $858M | |
| Stock-based Comp | $76M | $62M | $60M | $48M | $44M | $54M | $41M | · | $39M | $40M | $31M | $40M | |
| Deferred Tax | $-555M | $-69M | $-25M | $32M | $94M | $165M | $58M | · | $-55M | $-38M | $62M | $9M | |
| Amort. of Intangibles | $37M | $32M | $32M | $36M | $37M | $34M | $33M | · | $30M | $23M | $22M | $24M | |
| Restructuring | $3.75B | $57M | $245M | $74M | $0 | $0 | · | · | · | · | · | · | |
| Other Non-cash | $2.57B | $-1.63B | $-488M | $-504M | $-224M | $-26M | $28M | · | $103M | $-1.33B | $1.05B | $175M | |
| Operating Cash Flow | $3.26B | $3.65B | $3.21B | $3.17B | $3.34B | $3.26B | $2.97B | · | $2.55B | $2.53B | $2.26B | $2.05B | |
| CapEx | $7.02B | $6.80B | $4.63B | $2.93B | $2.46B | $2.51B | $1.99B | · | $1.57B | $1.04B | $908M | $1.16B | |
| Debt Issued | $4.39B | $4.68B | $3.52B | $766M | $179M | $4.90B | $0 | · | $500.0K | $2M | $387M | $340M | |
| Net Debt Issued | $3.96B | $4.19B | $2.90B | $366M | $-284M | $4.49B | $-429M | · | $-418M | $-482M | $475M | $-370M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Dividends Paid | $1.58B | $1.56B | $1.50B | $1.38B | $1.26B | $1.10B | $994M | · | $898M | $788M | $721M | $678M | |
| Net Change in Cash | $-1.12B | $1.36B | $-1.09B | $-1.76B | $-784M | $3.00B | $-543M | · | $-482M | $1.94B | $1.29B | $-130M | |
| Taxes Paid | $941M | $616M | $645M | $369M | $384M | $380M | $324M | · | $372M | $1.35B | $441M | $393M | |
| Free Cash Flow | $-3.77B | $-3.15B | $-1.42B | $244M | $871M | $756M | $980M | · | $986M | $1.49B | $1.65B | $823M | |
| Levered FCF | · | · | $-1.56B | $139M | $755M | $668M | $872M | · | $890M | $1.40B | $1.57B | $744M |
Redditività 8
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | 33.9% | 32.7% | · | 30.7% | 29.7% | 32.8% | 29.8% | |
| Operating Margin | -7.3% | 36.9% | 19.8% | 18.4% | 22.1% | 25.3% | 24.0% | · | 22.0% | 17.4% | 22.1% | 17.2% | |
| Net Margin | -3.3% | 31.6% | 18.3% | 17.8% | 20.3% | 21.3% | 19.7% | · | 16.8% | 36.6% | 6.6% | 12.9% | |
| Pretax Margin | -3.7% | 39.8% | 22.9% | 21.7% | 24.3% | 27.4% | 25.7% | · | 22.6% | 17.3% | 22.4% | 17.5% | |
| EBITDA Margin | 5.7% | 48.9% | 30.6% | 29.0% | 34.9% | 38.6% | 36.2% | · | 32.9% | 28.0% | 31.8% | 26.6% | |
| ROA | -0.98% | 10.7% | 7.8% | 8.3% | 8.1% | 8.6% | 9.2% | · | 8.0% | 16.4% | 3.6% | 7.3% | |
| ROE | -2.5% | 24.4% | 16.8% | 16.9% | 16.4% | 16.3% | 16.1% | · | 14.3% | 35.0% | 8.8% | 17.5% | |
| ROIC | -4.6% | 21.0% | 13.9% | 14.5% | 13.7% | 14.9% | 15.2% | · | 13.3% | 11.4% | 11.5% | 9.8% |
Liquidità e Solvibilità 5
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.5 | 1.3 | 1.8 | 3.0 | 3.6 | 2.5 | · | 2.2 | 2.4 | 1.3 | 0.8 | |
| Quick Ratio | 0.9 | 1.1 | 0.9 | 1.5 | 2.6 | 3.2 | 2.0 | · | 1.8 | 1.9 | 0.9 | 0.4 | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.9 | 0.8 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | 0.7 | 0.5 | |
| Interest Coverage | · | · | 14.1 | 18.3 | 16.1 | 20.5 | 15.7 | · | 15.1 | 11.8 | 18.2 | 16.4 |
Efficienza 3
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | · | 0.5 | 0.4 | 0.5 | 0.6 | |
| Inventory Turnover | 10.7 | 11.5 | 15.2 | 19.3 | 16.7 | 14.8 | 15.2 | · | 16.9 | 19.5 | 10.0 | 10.2 | |
| Receivables Turnover | 6.5 | 6.9 | 7.2 | 7.8 | 7.6 | 7.0 | 7.2 | · | 7.5 | 7.1 | 6.7 | 6.8 |
Tassi di Crescita 8
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.52% | -4.0% | -0.78% | 23.0% | 16.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -1.8% | 5.4% | 12.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | 66.3% | 1.9% | 7.5% | 11.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | 22.1% | 6.8% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | 66.4% | 1.9% | 7.5% | 11.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 22.2% | 6.8% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 7.5% | · | · | · | · | · | · | · | · | · | · | · |
Valutazione (TTM) 17
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12.04B | $12.10B | $12.60B | $12.70B | $10.32B | $8.86B | $8.92B | · | $8.93B | $8.19B | $7.50B | $7.82B | |
| Net Income TTM | $-394M | $3.83B | $2.30B | $2.26B | $2.10B | $1.89B | $1.76B | · | $1.50B | $3.00B | $631M | $1.28B | |
| Market Cap | $60.82B | $66.10B | $62.91B | $51.67B | $56.60B | $65.83B | $48.81B | · | $36.75B | $32.97B | $30.23B | $25.42B | |
| Enterprise Value | $59.00B | $63.20B | $61.23B | $48.38B | $50.80B | $59.48B | $46.45B | · | $33.83B | $29.43B | $34.95B | $31.09B | |
| P/E | -154.1 | 17.3 | 27.4 | 23.0 | 27.2 | 35.1 | 27.9 | · | 24.6 | 11.1 | 48.1 | 20.1 | |
| P/S | 5.1 | 5.5 | 5.0 | 4.1 | 5.5 | 7.4 | 5.5 | · | 4.1 | 4.0 | 4.0 | 3.2 | |
| P/B | 4.0 | 3.9 | 4.4 | 3.9 | 4.2 | 5.4 | 4.4 | · | 3.4 | 3.3 | 4.3 | 3.5 | |
| P / Tangible Book | 4.4 | 4.2 | 4.8 | 4.3 | 4.6 | 6.1 | · | · | · | · | · | · | |
| P / Cash Flow | 18.7 | 18.1 | 19.6 | 16.3 | 17.0 | 20.2 | 16.4 | · | 14.4 | 13.0 | 11.2 | 10.4 | |
| P / FCF | -16.1 | -21.0 | -44.3 | 211.7 | 65.0 | 87.1 | 49.8 | · | 37.3 | 22.1 | 18.3 | 30.9 | |
| EV / EBITDA | 85.8 | 10.7 | 15.9 | 13.2 | 14.1 | 17.4 | 14.4 | · | 11.5 | 12.8 | 11.5 | 11.8 | |
| EV / FCF | -15.7 | -20.1 | -43.1 | 198.2 | 58.3 | 78.7 | 47.4 | · | 34.3 | 19.7 | 21.2 | 37.8 | |
| EV / Revenue | 4.9 | 5.2 | 4.9 | 3.8 | 4.9 | 6.7 | 5.2 | · | 3.8 | 3.6 | 4.7 | 4.0 | |
| Dividend Yield | 2.6% | 2.4% | 2.4% | 2.7% | 2.2% | 1.7% | 2.0% | · | 2.4% | 2.4% | 2.4% | 2.7% | |
| Earnings Yield | -0.65% | 5.8% | 3.6% | 4.4% | 3.7% | 2.9% | 3.6% | · | 4.1% | 9.0% | 2.1% | 5.0% | |
| Payout Ratio | -401.6% | 40.9% | 65.1% | 61.3% | 59.9% | 58.5% | 56.5% | · | 59.9% | 26.3% | 114.3% | 53.0% | |
| Annual Payout | $1.58B | $1.56B | $1.50B | $1.38B | $1.26B | $1.10B | $994M | · | $898M | $788M | $721M | $678M |
Conto Economico 15
| Metrica | Tendenza | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.10B | $3.17B | $3.02B | $2.92B | $2.93B | $3.19B | $2.99B | $2.93B | $3.00B | $3.19B | $3.03B | $3.20B | $3.17B | $3.57B | $3.19B | $2.95B | |
| Cost of Revenue | $2.11B | $2.15B | $2.04B | $2.05B | $2.02B | $2.10B | $2.01B | $1.99B | $2.07B | $2.21B | $2.07B | $2.28B | $2.27B | $2.62B | $2.34B | $2.15B | |
| R&D Expense | $20M | $27M | $24M | $23M | $22M | $22M | $27M | $25M | $26M | $25M | $29M | $27M | $24M | $31M | $25M | $24M | |
| SG&A Expense | $229M | $219M | $223M | $222M | $242M | $228M | $235M | $241M | $238M | $233M | $239M | $251M | $234M | $224M | $217M | $227M | |
| Operating Income | $734M | $17M | $791M | $-2.33B | $644M | $2.42B | $738M | $637M | $667M | $739M | $644M | $460M | $652M | $626M | $627M | $562M | |
| Interest Expense | · | · | · | · | · | · | · | $60M | $54M | · | $47M | $41M | $41M | · | $33M | $32M | |
| Other Non-op | $-1M | $-12M | $-6M | $-19M | $39M | $-48M | $-1M | $-9M | $-15M | $-13M | $-12M | $-14M | $-600.0K | $20M | $10M | $9M | |
| Pretax Income | $851M | $121M | $891M | $-2.24B | $790M | $2.50B | $850M | $711M | $757M | $841M | $750M | $571M | $720M | $711M | $721M | $660M | |
| Income Tax | $159M | $111M | $160M | $-506M | $141M | $538M | $141M | $130M | $135M | $154M | $140M | $121M | $136M | $131M | $134M | $123M | |
| Net Income | $678M | $5M | $714M | $-1.73B | $617M | $1.95B | $697M | $572M | $609M | $693M | $596M | $440M | $572M | $583M | $582M | $530M | |
| EPS (Basic) | $3.04 | $0.03 | $3.20 | $-7.77 | $2.77 | $8.77 | $3.13 | $2.57 | $2.74 | $3.11 | $2.68 | $1.98 | $2.58 | $2.62 | $2.62 | $2.39 | |
| EPS (Diluted) | $3.04 | $0.03 | $3.20 | $-7.77 | $2.77 | $8.75 | $3.13 | $2.57 | $2.73 | $3.12 | $2.67 | $1.97 | $2.57 | $2.62 | $2.62 | $2.38 | |
| Shares (Basic) | 222,800,000 | -445,600,000 | 222,800,000 | 222,800,000 | 222,700,000 | -445,000,000 | 222,500,000 | 222,500,000 | 222,500,000 | -444,600,000 | 222,400,000 | 222,300,000 | 222,200,000 | -443,900,000 | 222,000,000 | 222,000,000 | |
| Shares (Diluted) | 222,900,000 | -445,900,000 | 222,900,000 | 222,800,000 | 222,900,000 | -445,500,000 | 222,800,000 | 222,700,000 | 222,800,000 | -445,400,000 | 222,800,000 | 222,700,000 | 222,600,000 | -445,100,000 | 222,500,000 | 222,500,000 | |
| EBITDA | $1.11B | · | $791M | $-2.33B | $1.01B | · | $738M | $637M | $1.02B | · | $644M | $460M | $974M | · | $627M | $562M |
Stato Patrimoniale 29
| Metrica | Tendenza | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.03B | $1.86B | $2.32B | $1.49B | $1.85B | $2.98B | $2.38B | $2.54B | $1.96B | · | $1.64B | $2.24B | $3.13B | · | $2.96B | $2.35B | |
| Short-term Investments | · | $0 | $0 | $111M | $118M | $5M | $62M | $103M | $272M | · | $269M | $271M | $20M | · | $358M | $849M | |
| Receivables | $1.89B | $1.90B | $1.94B | $1.85B | $1.81B | $1.82B | $1.71B | $1.72B | $1.73B | · | $1.93B | $1.71B | $1.83B | · | $1.77B | $1.73B | |
| Inventory | $788M | $776M | $798M | $770M | $739M | $766M | $756M | $721M | $709M | · | $664M | $646M | $635M | · | $514M | $508M | |
| Prepaid Expense | $164M | $175M | $234M | $262M | $202M | $180M | $171M | $263M | $207M | · | $179M | $225M | $165M | · | $179M | $196M | |
| Other Current Assets | $757M | $690M | $848M | $708M | $640M | $611M | $601M | $719M | $774M | · | $670M | $623M | $543M | · | $590M | $621M | |
| Current Assets | $5.10B | $5.83B | $6.15B | $5.19B | $5.35B | $6.36B | $5.68B | $6.06B | $5.65B | · | $5.35B | $5.72B | $6.32B | · | $6.37B | $6.25B | |
| PP&E (Net) | $26.14B | $25.34B | $25.64B | $24.03B | $24.73B | $23.37B | $21.48B | $20.00B | $18.94B | $17.47B | $16.51B | $15.70B | $15.04B | $14.16B | $14.13B | $14.10B | |
| PP&E (Gross) | $43.79B | $42.75B | $42.99B | $40.65B | $41.10B | $39.95B | $37.60B | $35.91B | $34.79B | · | $31.72B | $30.75B | $29.77B | · | $28.35B | $28.72B | |
| Accum. Depreciation | $17.64B | $17.42B | $17.35B | $16.61B | $16.37B | $16.58B | $16.12B | $15.91B | $15.86B | · | $15.20B | $15.05B | $14.73B | · | $14.22B | $14.63B | |
| Goodwill | $972M | $964M | $970M | $887M | $866M | $905M | $879M | $883M | $899M | $862M | $892M | $884M | $876M | $823M | $867M | $913M | |
| Intangibles | $294M | $294M | $302M | $282M | $288M | $312M | $310M | $318M | $339M | · | $359M | $367M | $363M | · | $377M | $419M | |
| Other Non-current Assets | $1.10B | $1.02B | $1.09B | $1.09B | $1.41B | $1.17B | $1.28B | $1.24B | $1.03B | · | $1.01B | $1.02B | $953M | · | $1.76B | $1.66B | |
| Total Assets | $41.24B | $41.06B | $41.66B | $38.87B | $40.02B | $39.57B | $36.97B | $35.92B | $34.12B | · | $30.93B | $29.44B | $28.28B | · | $27.49B | $27.45B | |
| Accounts Payable | $3.04B | $3.24B | $3.37B | $3.42B | $3.02B | $2.93B | $3.17B | $2.78B | $2.72B | · | $3.06B | $2.49B | $2.55B | · | $2.54B | $2.41B | |
| Short-term Debt | $67M | $35M | $536M | $773M | $68M | $84M | $159M | $184M | $16M | · | $559M | $7M | $2M | · | $207M | $207M | |
| Current Liabilities | $3.50B | $4.22B | $4.76B | $5.21B | $4.81B | $4.18B | $4.47B | $4.06B | $3.12B | · | $3.95B | $2.80B | $3.28B | · | $3.41B | $3.21B | |
| Capital Leases | $607M | $616M | $647M | $637M | $655M | $678M | $639M | $652M | $635M | · | $636M | $632M | $627M | · | · | · | |
| Deferred Tax | $662M | $580M | $674M | $670M | $1.20B | $1.16B | $1.18B | $1.28B | $1.25B | · | $1.22B | $1.26B | $1.25B | · | $1.31B | $1.25B | |
| Other Non-current Liabilities | $1.34B | $1.35B | $1.35B | $1.32B | $1.35B | $1.35B | $1.11B | $1.09B | $1.11B | · | $1.14B | $1.10B | $1.12B | · | $1.73B | $1.74B | |
| Total Liabilities | $23.40B | $23.71B | $23.89B | $22.09B | $21.28B | $20.90B | $20.29B | $19.59B | $17.99B | · | $15.56B | $14.75B | $13.76B | · | $13.27B | $12.94B | |
| Total Debt | $67M | · | $536M | $773M | $68M | · | $159M | $184M | $16M | · | $559M | $7M | $2M | · | $207M | $207M | |
| Common Stock | $249M | $249M | $249M | $249M | $249M | $249M | $249M | $249M | $249M | · | $249M | $249M | $249M | · | $249M | $249M | |
| Retained Earnings | $17.84B | $17.56B | $17.95B | $17.64B | $19.77B | $19.55B | $17.99B | $17.69B | $17.51B | · | $16.99B | $16.78B | $16.73B | · | $16.30B | $16.08B | |
| Treasury Stock | $2.00B | $2.00B | $2.00B | $2.00B | $2.00B | $1.98B | $1.99B | $1.97B | $1.97B | · | $1.97B | $1.97B | $1.98B | · | $1.98B | $1.99B | |
| AOCI | $-1.98B | $-2.09B | $-1.97B | $-2.48B | $-2.59B | $-2.03B | $-2.39B | $-2.28B | $-2.12B | · | $-2.30B | $-2.16B | $-2.22B | · | $-2.05B | $-1.51B | |
| Stockholders' Equity | $15.41B | $15.02B | $15.54B | $14.70B | $16.69B | $17.04B | $15.10B | $14.91B | $14.87B | · | $14.14B | $14.06B | $13.94B | · | $13.64B | $13.96B | |
| Liabilities + Equity | $41.24B | $41.06B | $41.66B | $38.87B | $40.02B | $39.57B | $36.97B | $35.92B | $34.12B | · | $30.93B | $29.44B | $28.28B | · | $27.49B | $27.45B | |
| Shares Outstanding | · | 223,000,000 | · | · | · | 222,372,418 | · | · | · | 222,199,845 | · | · | · | 221,838,696 | · | · |
Flusso di cassa 16
| Metrica | Tendenza | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $371M | $413M | $401M | $384M | $367M | $381M | $360M | $361M | $349M | $357M | $340M | $340M | $322M | $333M | $337M | $336M | |
| Stock-based Comp | $11M | $11M | $11M | $38M | $16M | $16M | $18M | $15M | $14M | $14M | $15M | $15M | $16M | $11M | $10M | $11M | |
| Deferred Tax | $78M | $-58M | $43M | $-534M | $-6M | $5M | $-81M | $-7M | $14M | $-11M | $-43M | $15M | $14M | $-37M | $18M | $36M | |
| Restructuring | $22M | $795M | $24M | $2.93B | $0 | $0 | $0 | $57M | · | $0 | $59M | $186M | · | $74M | $0 | $0 | |
| Other Non-cash | $-237M | · | · | · | $-183M | · | · | · | $-359M | · | · | · | $-204M | · | · | · | |
| Operating Cash Flow | $901M | $1.26B | $856M | $328M | $812M | $957M | $1.26B | $802M | $627M | $1.00B | $845M | $639M | $719M | $957M | $908M | $520M | |
| CapEx | $1.25B | $1.52B | $1.50B | $1.89B | $2.12B | $2.08B | $1.61B | $1.67B | $1.45B | $1.46B | $1.32B | $1.01B | $834M | $787M | $706M | $770M | |
| Investing Cash Flow | $-1.24B | · | $-1.26B | $-2.24B | $-2.18B | · | $-1.55B | $-1.56B | $-1.67B | · | $-1.92B | $-2.22B | $-256M | · | $-208M | $-917M | |
| Debt Issued | $382M | $408M | $1.98B | $1.54B | $459M | $558M | $471M | $2.84B | $810M | $1.40B | $225M | $1.42B | $476M | $409M | $270M | $36M | |
| Net Debt Issued | $-187M | · | · | · | $447M | · | · | · | $756M | · | · | · | $280M | · | · | · | |
| Dividends Paid | $398M | $398M | $398M | $394M | $394M | $394M | $394M | $389M | $389M | $389M | $389M | $360M | $359M | $359M | $359M | $333M | |
| Financing Cash Flow | $-490M | · | $1.21B | $1.55B | $274M | · | $135M | $1.35B | $1.36B | · | $496M | $689M | $-86M | · | $-26M | $-200M | |
| Net Change in Cash | $-830M | $-468M | $833M | $-354M | $-1.13B | $604M | $-159M | $572M | $346M | $-21M | $-605M | $-889M | $420M | $-246M | $609M | $-605M | |
| Taxes Paid | $109M | $85M | $146M | $586M | $124M | $114M | $180M | $232M | $90M | $158M | $161M | $238M | $88M | $28M | $104M | $187M | |
| Free Cash Flow | $-350M | · | · | · | $-1.31B | · | · | · | $-819M | · | · | · | $-115M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-863M | · | · | · | $-148M | · | · | · |
Redditività 7
| Metrica | Tendenza | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.7% | · | 26.2% | -79.8% | 21.9% | · | 24.7% | 21.8% | 22.2% | · | 21.2% | 14.4% | 20.5% | · | 19.7% | 19.1% | |
| Net Margin | 21.9% | · | 23.6% | -59.3% | 21.1% | · | 23.3% | 19.5% | 20.3% | · | 19.6% | 13.7% | 18.0% | · | 18.2% | 18.0% | |
| Pretax Margin | 27.4% | · | 29.5% | -76.9% | 27.0% | · | 28.4% | 24.3% | 25.3% | · | 24.7% | 17.8% | 22.7% | · | 22.6% | 22.4% | |
| EBITDA Margin | 35.6% | · | 26.2% | -79.8% | 34.5% | · | 24.7% | 21.8% | 33.9% | · | 21.2% | 14.4% | 30.7% | · | 19.7% | 19.1% | |
| ROA | 1.7% | · | 1.8% | -4.6% | 1.7% | · | 2.1% | 1.8% | 1.9% | · | 2.0% | 1.6% | 2.1% | · | 2.2% | 2.0% | |
| ROE | 4.2% | · | 4.7% | -11.7% | 3.9% | · | 4.8% | 4.0% | 4.2% | · | 4.3% | 3.1% | 4.1% | · | 4.4% | 4.0% | |
| ROIC | 3.9% | · | 4.0% | -11.7% | 3.2% | · | 4.0% | 3.5% | 3.7% | · | 3.6% | 2.6% | 3.8% | · | 3.7% | 3.2% |
Liquidità e Solvibilità 4
| Metrica | Tendenza | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | · | 1.3 | 1.0 | 1.1 | · | 1.3 | 1.5 | 1.8 | · | 1.4 | 2.0 | 1.9 | · | 1.9 | 1.9 | |
| Quick Ratio | 0.8 | · | 0.9 | 0.7 | 0.8 | · | 0.9 | 1.1 | 1.3 | · | 1.0 | 1.5 | 1.5 | · | 1.5 | 1.5 | |
| Debt / Equity | 0.0 | · | 0.0 | 0.1 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | 10.6 | 12.5 | · | 13.6 | 11.2 | 15.8 | · | 19.2 | 17.4 |
Efficienza 3
| Metrica | Tendenza | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Inventory Turnover | 2.8 | · | 2.6 | 2.8 | 2.8 | · | 2.8 | 2.9 | 3.1 | · | 3.5 | 4.0 | 4.0 | · | 4.9 | 4.6 | |
| Receivables Turnover | 1.7 | · | 1.7 | 1.6 | 1.7 | · | 1.6 | 1.7 | 1.7 | · | 1.6 | 1.9 | 1.8 | · | 2.0 | 1.9 |
Valutazione (TTM) 5
| Metrica | Tendenza | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.97B | · | $11.86B | $11.76B | $11.84B | · | $11.95B | $12.16B | $12.41B | · | $12.60B | $12.51B | $12.30B | · | $11.73B | $11.05B | |
| Net Income TTM | $279M | · | $297M | $156M | $2.50B | · | $2.47B | $2.22B | $2.22B | · | $2.19B | $2.12B | $2.25B | · | $2.21B | $2.10B | |
| P/E | 199.2 | · | 212.1 | 421.3 | 25.9 | · | 23.2 | 24.4 | 27.5 | · | 30.5 | 30.1 | 30.6 | · | 24.2 | 26.5 | |
| Earnings Yield | 0.50% | · | 0.47% | 0.24% | 3.9% | · | 4.3% | 4.1% | 3.6% | · | 3.3% | 3.3% | 3.3% | · | 4.1% | 3.8% | |
| Payout Ratio | 58.7% | · | · | · | 63.7% | · | · | · | 63.8% | · | · | · | 62.8% | · | · | · |
Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
Conto Economico
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Ricavi | $12.04B | $12.10B | $12.60B | $12.70B | $10.32B |
| Margine Operativo % | -7.3% | 36.9% | 19.8% | 18.4% | 22.1% |
| Utile netto | $-394M | $3.83B | $2.30B | $2.26B | $2.10B |
| EPS Diluito | $-1.77 | $17.18 | $10.33 | $10.14 | $9.43 |
Stato Patrimoniale
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Debito / Patrimonio Netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Rapporto corrente | 1.4 | 1.5 | 1.3 | 1.8 | 3.0 |
| Quick Ratio | 0.9 | 1.1 | 0.9 | 1.5 | 2.6 |
Flusso di cassa
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Flusso di cassa libero | $-3.77B | $-3.15B | $-1.42B | $244M | $871M |
Ultime notizie Notizie recenti che menzionano questa società
Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi
📊
Scegli le metriche che contano per te — fai clic sul ➕ accanto a qualsiasi riga nei Fondamentali Completi sopra.
La tua selezione è salvata e ti segue su tutti i ticker.