CHDN Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$76.05
Capitalizzazione di Mercato$5.29B
P/E5.4
EPS$5.49
Ricavi$2.93B
Rendimento div.0.58%
ROE37.3%
D/E Debito/Patrimonio (MRQ)3.6
Intervallo 52 sett.$74–$118
CHDN Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Split azionari3
Data ex-dividendo
Split
Tipo
22 Maggio 2023
2-for-1
Avanti
28 Gennaio 2019
3-for-1
Avanti
15 Aprile 1998
2-for-1
Avanti
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$2.93B2016-12-31 → 2025-12-31
EPS$5.492016-12-31 → 2023-12-31
Flusso di cassa libero·2016-12-31 → 2018-12-31
Margine netto13.8%2016-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
CHDN
media 5 anni
Mediana dei peer
Verdetto
P/E
5.4media 5 anni ≈19.7
≈19.7
23.1
Sottovalutato
P/S
1.8media 5 anni ≈3.1
≈3.1
1.5
Sopravvalutato
P/B
5.2media 5 anni ≈10.1
≈10.1
4.8
Sopravvalutato
EV / EBITDA
14.9media 5 anni ≈22.7
≈22.7
13.6
Sopravvalutato
Price / Cash Flow (Prezzo / Flusso di cassa)
6.9media 5 anni ≈11.5
≈11.5
8.0
Sopravvalutato
EV / Revenue (EV / Ricavi)
3.5media 5 anni ≈4.9
≈4.9
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
CHDN
media 5 anni
Mediana dei peer
Verdetto
Margine Operativo (TTM)
24.1%media 5 anni ≈21.6%
≈21.6%
16.6%
Di prim'ordine
EBITDA Margin (Margine EBITDA)
23.4%media 5 anni ≈21.6%
≈21.6%
17.8%
Di prim'ordine
Margine ante imposte (TTM)
19.6%media 5 anni ≈23.4%
≈23.4%
11.7%
Di prim'ordine
Margine di Profitto Netto (TTM)
13.8%media 5 anni ≈17.1%
≈17.1%
7.1%
Di prim'ordine
ROA
5.2%media 5 anni ≈7.1%
≈7.1%
3.5%
Di prim'ordine
ROE
37.3%media 5 anni ≈60.8%
≈60.8%
18.5%
Di prim'ordine
ROIC
8.1%media 5 anni ≈7.6%
≈7.6%
10.3%
Debole
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
CHDN
media 5 anni
Mediana dei peer
Verdetto
Debito / Patrimonio Netto (MRQ)
3.6media 5 anni ≈6.0
≈6.0
2.4
Debito elevato
Rapporto corrente (MRQ)
0.4media 5 anni ≈0.7
≈0.7
0.9
Bassa liquidità
Quick Ratio
0.4media 5 anni ≈0.5
≈0.5
0.7
Bassa liquidità
Debito a lungo termine / Patrimonio netto (MRQ)
3.1media 5 anni ≈5.9
≈5.9
2.4
Debito elevato
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
CHDN
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
7.0%media 5 anni ≈23.8%
≈23.8%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
17.4%media 5 anni ≈23.2%
≈23.2%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
22.7%
·
·
·
EPS YoY
-3.9%
·
·
·
Net Income YoY (Utile Netto YoY)
-10.3%media 5 anni ≈15.8%
≈15.8%
·
·
Net Income CAGR 3Y (CAGR Utile Netto 3 anni)
-4.5%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
CHDN
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$5.49media 5 anni ≈$4.79
≈$4.79
·
·
Revenue / Share (Ricavi / Azione)
$40.75media 5 anni ≈$39.50
≈$39.50
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$10.72media 5 anni ≈$10.80
≈$10.80
·
·
Cash / Share (Liquidità / Azione)
$2.88media 5 anni ≈$3.67
≈$3.67
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
CHDN
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.4media 5 anni ≈0.4
≈0.4
0.5
Debole
Receivables Turnover (Rotazione dei crediti)
30.4media 5 anni ≈30.6
≈30.6
28.2
In linea
Revenue / Employee (Ricavi / Dipendente)
≈$443.3K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
CAGR Dividendi 5Y≈7.1%Per azione, rettificato per lo split
Striscia di crescita≈15Anni consecutivi di crescita dei dividendi
Data ex-dividendo
Importo
Valuta
Rendimento
Dic 5, 2025
$0,44
USD
≈0.39%
Dic 6, 2024
$0,41
USD
≈0.29%
Nov 30, 2023
$0,38
USD
≈0.33%
Dic 1, 2022
$0,36
USD
≈0.32%
Dic 2, 2021
$0,33
USD
≈0.29%
Dic 3, 2020
$0,31
USD
≈0.34%
Dic 5, 2019
$0,29
USD
≈0.45%
Dic 6, 2018
$0,27
USD
≈0.61%
Nov 30, 2017
$0,25
USD
≈0.65%
Nov 30, 2016
$0,22
USD
≈0.86%
Dic 2, 2015
$0,19
USD
≈0.79%
Dic 3, 2014
$0,17
USD
≈1.0%
Dic 4, 2013
$0,15
USD
≈1.0%
Nov 26, 2012
$0,12
USD
≈1.2%
Dic 28, 2011
$0,10
USD
≈1.2%
Dic 29, 2010
$0,08
USD
≈1.1%
Dic 29, 2009
$0,08
USD
≈1.3%
Dic 29, 2008
$0,08
USD
≈1.4%
Dic 26, 2007
$0,08
USD
≈0.89%
Dic 27, 2006
$0,08
USD
≈1.2%
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media3.5%
Prossimo reportOtt 20, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Lug 21, 2026
$3.45
$3.49
-1.1%
31 Marzo 2026
$1.21
$1.02
18.2%
31 Dicembre 2025
$0.97
$1.05
-8.0%
30 Settembre 2025
$1.09
$1.00
8.6%
30 Giugno 2025
$3.10
$3.13
-0.83%
31 Marzo 2025
$1.07
$1.03
4.3%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico16
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.93B
$2.73B
$2.46B
$1.81B
$1.60B
$1.05B
$1.33B
$1.01B
$883M
$822M
$0
$0
R&D Expense
·
·
·
·
·
·
·
·
·
$39M
$39M
$0
SG&A Expense
$246M
$238M
$202M
$164M
$138M
$115M
$122M
$91M
$84M
$79M
$76M
$76M
Operating Expenses
$2.24B
$2.03B
$1.90B
$1.49B
$1.31B
$994M
$1.11B
$820M
$737M
$650M
$672M
$722M
Operating Income
$684M
$709M
$564M
$322M
$284M
$60M
$216M
$189M
$146M
$172M
$126M
$90M
Interest Expense
·
·
$268M
$147M
$85M
$80M
$71M
$40M
$49M
$44M
$29M
$21M
Interest Income
·
·
·
·
·
·
·
·
·
·
$42.0K
$20.0K
Other Non-op
$7M
$9M
$6M
$7M
$59M
$-52M
$-19M
$45M
$-43M
$-25M
$-11M
$-14M
Pretax Income
$532M
$573M
$562M
$609M
$344M
$8M
$196M
$234M
$102M
$147M
$115M
$76M
Income Tax
$147M
$144M
$144M
$169M
$94M
$-5M
$57M
$51M
$-20M
$51M
$45M
$30M
Net Income
$383M
$427M
$417M
$439M
$249M
$-82M
$138M
$353M
$140M
$108M
$65M
$46M
EPS (Basic)
·
·
$5.55
$5.79
$3.22
$-2.07
$3.43
$8.54
$2.97
$2.17
$3.75
$2.67
EPS (Diluted)
·
·
$5.49
$5.71
$3.18
$-2.08
$3.38
$8.48
$2.92
$2.14
$3.71
$2.64
Shares (Basic)
71,400,000
74,000,000
75,200,000
75,900,000
77,200,000
39,600,000
40,100,000
41,300,000
47,200,000
49,300,000
17,200,000
17,300,000
Shares (Diluted)
71,800,000
74,600,000
76,100,000
77,000,000
78,400,000
40,100,000
40,600,000
41,600,000
48,000,000
50,500,000
17,600,000
17,600,000
EBITDA
$684M
$709M
$564M
$322M
$284M
$60M
$216M
$189M
$146M
$194M
$124M
$90M
Stato Patrimoniale26
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$201M
$176M
$144M
$130M
$291M
$67M
$96M
$133M
$52M
$83M
$74M
$74M
Receivables
$93M
$99M
$107M
$82M
$42M
$36M
$37M
$29M
$50M
$57M
$68M
$76M
Inventory
$12M
$12M
$17M
·
·
·
·
·
·
·
·
·
Other Current Assets
$44M
$46M
$60M
$44M
$38M
$28M
$27M
$22M
$19M
$18M
$40M
$24M
Current Assets
$443M
$412M
$401M
$344M
$502M
$235M
$221M
$242M
$256M
$246M
$220M
$243M
PP&E (Net)
$2.92B
$2.85B
$2.54B
$1.95B
$968M
$1.06B
$912M
$758M
$608M
$561M
$573M
$595M
PP&E (Gross)
$4.26B
$4.02B
$3.53B
$2.78B
$1.71B
$1.78B
$1.55B
$1.32B
$1.12B
$1.03B
$1.00B
$1.01B
Accum. Depreciation
$1.38B
$1.17B
$988M
$837M
$737M
$722M
$635M
$560M
$514M
$466M
$430M
$411M
Goodwill
$900M
$900M
$900M
$724M
$367M
$367M
$367M
$338M
$318M
$302M
$842M
$841M
Intangibles
$2.52B
$2.41B
$2.42B
$2.39B
$348M
$351M
$370M
$264M
$169M
$174M
$496M
$550M
Other Non-current Assets
$23M
$18M
$19M
$27M
$19M
$21M
$21M
$16M
$14M
$10M
$14M
$18M
Total Assets
$7.49B
$7.28B
$6.96B
$6.21B
$2.98B
$2.98B
$2.55B
$1.73B
$2.36B
$2.25B
$2.28B
$2.36B
Accounts Payable
$184M
$180M
$158M
$146M
$82M
$71M
$58M
$47M
$54M
$50M
$39M
$45M
Accrued Liabilities
·
·
·
·
·
·
·
$90M
$76M
$73M
$98M
$93M
Current Liabilities
$733M
$729M
$756M
$622M
$395M
$424M
$301M
$257M
$453M
$468M
$640M
$336M
Capital Leases
$33M
$18M
$18M
$26M
$22M
$19M
$21M
·
·
·
·
·
Deferred Tax
$520M
$433M
$388M
$341M
$253M
$214M
$213M
$78M
$41M
$63M
$128M
$150M
Other Non-current Liabilities
$94M
$146M
$138M
$122M
$53M
$46M
$39M
$16M
$16M
$14M
$18M
$22M
Total Liabilities
$6.43B
$6.17B
$6.06B
$5.66B
$2.67B
$2.32B
$2.04B
$1.25B
$1.72B
$1.57B
$1.66B
$1.66B
Long-term Debt
$5.13B
$4.91B
$4.84B
$4.61B
$1.97B
$1.62B
$1.47B
$884M
$1.13B
$922M
$782M
$764M
Total Debt
$5.13B
$4.91B
$4.84B
$4.61B
$1.97B
$1.62B
$1.47B
$884M
$1.13B
$922M
$782M
$470M
Common Stock
$0
$0
$0
$0
$0
$18M
$0
$0
$7M
$116M
$134M
$262M
Retained Earnings
$1.01B
$1.08B
$894M
$552M
$308M
$350M
$509M
$474M
$634M
$570M
$484M
$438M
Stockholders' Equity
$1.01B
$1.08B
$894M
$552M
$307M
$367M
$511M
$473M
$640M
$685M
$617M
$700M
Liabilities + Equity
$7.49B
$7.28B
$6.96B
$6.21B
$2.98B
$2.69B
$2.55B
$1.73B
$2.36B
$2.25B
$2.28B
$2.36B
Shares Outstanding
69,600,000
73,500,000
74,500,000
74,800,000
38,100,000
39,500,000
39,700,000
40,400,000
46,200,000
16,500,000
·
·
Flusso di cassa18
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$233M
$199M
$169M
$114M
$103M
$93M
$96M
$64M
$97M
$109M
$110M
$68M
Stock-based Comp
$30M
$36M
$33M
$32M
$28M
$24M
$24M
$21M
$27M
$19M
$14M
$12M
Deferred Tax
$87M
$44M
$47M
$109M
$10M
$30M
$32M
$37M
$-52M
$14M
$8M
$15M
Amort. of Intangibles
$10M
$11M
$7M
$5M
$5M
$5M
$15M
$6M
$7M
$9M
$10M
$13M
Operating Cash Flow
$770M
$772M
$605M
$511M
$460M
$143M
$292M
$198M
$215M
$231M
$264M
$142M
CapEx
·
·
·
·
·
·
·
$30M
$33M
$31M
$31M
$23M
Investing Cash Flow
$-472M
$-545M
$-718M
$-3.10B
$-100M
$-239M
$-781M
$824M
$-154M
$-51M
$-66M
$-440M
Debt Issued
$1.10B
$966M
$1.77B
$2.86B
$781M
$726M
$1.24B
$135M
$2.05B
$727M
$1.00B
$0
Net Debt Issued
$1.10B
$966M
$1.77B
$2.86B
$781M
$726M
$1.24B
$-246M
$215M
$0
$300M
$0
Stock Issued
·
·
·
·
·
·
·
$2M
$2M
$2M
$1M
$7M
Stock Repurchased
$428M
$186M
$56M
$175M
$298M
$28M
$95M
$531M
$181M
$39M
$148M
$77M
Net Stock Activity
$-428M
$-186M
$-56M
$-175M
$-298M
$-28M
$-95M
$-546M
$-189M
$-37M
$-146M
$-8M
Dividends Paid
$31M
$29M
$27M
$26M
$25M
$23M
$22M
$24M
$22M
$19M
$17M
$15M
Financing Cash Flow
$-262M
$-197M
$129M
$2.42B
$-500.0K
$76M
$461M
$-933M
$-60M
$-202M
$-191M
$322M
Net Change in Cash
$36M
$31M
$17M
$-151M
$235M
$-22M
$-31M
$89M
$2M
·
·
$23M
Taxes Paid
$64M
$103M
$98M
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
$168M
$185M
$196M
$221M
$87M
Levered FCF
·
·
·
·
·
·
·
$137M
$126M
$168M
$204M
$75M
Redditività7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
23.4%
25.9%
22.9%
17.8%
17.8%
5.7%
16.2%
18.7%
·
-444.4%
·
·
Net Margin
13.1%
15.6%
17.0%
24.3%
15.6%
-7.8%
10.3%
35.0%
·
-247.4%
·
·
Pretax Margin
18.2%
21.0%
22.8%
33.6%
21.5%
0.76%
14.8%
23.2%
·
-384.7%
·
·
EBITDA Margin
23.4%
25.9%
22.9%
17.8%
17.8%
5.7%
16.2%
18.7%
·
-444.4%
·
·
ROA
5.2%
6.0%
6.3%
9.6%
8.3%
-3.1%
6.4%
17.3%
6.1%
4.8%
2.8%
2.5%
ROE
37.3%
39.1%
46.8%
101.1%
79.8%
-22.2%
25.9%
71.4%
21.2%
16.6%
9.9%
6.6%
ROIC
8.1%
8.9%
7.3%
4.5%
9.1%
5.0%
7.7%
10.9%
9.8%
7.8%
5.1%
4.7%
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.6
0.6
0.5
0.6
1.3
0.6
0.7
0.9
0.6
0.5
0.3
0.7
Quick Ratio
0.4
0.4
0.3
0.3
0.8
0.2
0.4
0.6
0.2
0.3
0.2
0.4
Debt / Equity
5.1
4.5
5.4
8.4
6.4
4.4
2.9
1.9
1.8
1.3
1.3
0.7
LT Debt / Equity
5.0
4.5
5.3
8.3
6.4
4.4
2.9
1.9
1.8
1.3
1.2
0.7
Interest Coverage
·
·
2.1
2.2
3.4
0.8
3.0
4.7
3.0
4.4
4.3
4.3
Efficienza2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.4
0.4
0.5
0.4
0.6
0.5
·
-0.0
0.0
0.0
Receivables Turnover
30.4
26.6
26.1
29.2
40.5
28.6
40.2
35.7
·
-0.6
0.0
0.0
Per Azione7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$14.51
$14.74
$11.99
$14.75
$8.05
$9.29
$12.80
$11.72
$41.58
·
·
·
Revenue / Share
$40.75
$36.65
$32.35
$47.01
$40.74
$26.28
$32.75
$24.25
·
$-2.60
$0.00
$0.00
Cash Flow / Share
$10.72
$10.34
$7.95
$13.27
$11.72
$3.54
$7.13
$4.75
$13.64
$13.50
$15.05
$8.05
Cash / Share
$2.88
$2.39
$1.94
$3.47
$7.65
$1.71
$2.42
$3.30
$3.36
·
·
·
Dividend / Share
$0.44
$0.41
$0.38
$0.36
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
$0.38
$0.36
$0.33
$0.62
$0.58
$0.54
$0.51
$0.44
$1.15
$1.00
EPS (TTM)
$14.20
$14.20
$5.49
$5.71
$3.18
$-2.08
$3.38
$8.48
$2.92
$2.14
$3.71
$2.64
Tassi di Crescita7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
7.0%
11.1%
36.0%
13.3%
51.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
17.4%
19.6%
32.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
22.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-3.9%
79.6%
·
·
·
·
·
·
·
·
Net Income YoY
-10.3%
2.3%
-5.0%
76.4%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-4.5%
19.7%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
5.7%
·
·
·
·
·
·
·
·
·
·
·
Valutazione (TTM)16
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.93B
$2.73B
$2.46B
$1.81B
$1.60B
$1.05B
$1.33B
$1.01B
$883M
$822M
$0
$0
Net Income TTM
$383M
$427M
$417M
$439M
$249M
$-82M
$138M
$353M
$140M
$108M
$65M
$46M
Market Cap
$7.92B
$9.82B
$10.05B
$3.95B
$4.59B
$3.85B
$2.72B
$1.64B
$597M
·
·
·
Enterprise Value
$12.85B
$14.55B
$14.74B
$8.43B
$6.27B
$5.40B
$4.10B
$2.39B
$1.67B
·
·
·
P/E
8.0
9.4
24.6
18.5
37.9
-46.8
20.3
4.8
13.3
11.7
6.4
6.0
P/S
2.7
3.6
4.1
2.2
2.9
3.6
2.0
1.6
0.7
·
·
·
P/B
7.8
9.1
11.2
7.2
15.0
10.5
5.4
3.5
0.9
·
·
·
P / Cash Flow
10.3
12.7
16.6
7.7
10.0
27.1
9.4
8.3
2.7
·
·
·
P / FCF
·
·
·
·
·
·
·
9.8
3.2
·
·
·
EV / EBITDA
18.8
20.5
26.1
26.2
22.0
89.7
19.0
12.7
11.5
·
·
·
EV / FCF
·
·
·
·
·
·
·
14.2
9.1
·
·
·
EV / Revenue
4.4
5.3
6.0
4.7
3.9
5.1
3.1
2.4
1.9
·
·
·
Dividend Yield
0.39%
0.30%
0.27%
0.66%
0.54%
0.61%
0.82%
1.4%
3.6%
·
·
·
Earnings Yield
12.5%
10.6%
4.1%
5.4%
2.6%
-2.1%
4.9%
20.9%
7.5%
8.5%
15.7%
16.6%
Payout Ratio
8.0%
6.8%
6.5%
5.9%
10.0%
-28.6%
16.2%
6.7%
15.3%
17.7%
26.7%
32.8%
Annual Payout
$31M
$29M
$27M
$26M
$25M
$23M
$22M
$24M
$22M
$19M
$17M
$15M
Conto Economico12
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$980M
$663M
$666M
$683M
$934M
$643M
$624M
$628M
$891M
$591M
$561M
$572M
$768M
$560M
$480M
$383M
SG&A Expense
$61M
$59M
$72M
$59M
$61M
$55M
$66M
$60M
$57M
$55M
$52M
$50M
$48M
$52M
$52M
$38M
Operating Expenses
$623M
$520M
$542M
$585M
$607M
$508M
$497M
$503M
$561M
$465M
$455M
$460M
$543M
$440M
$468M
$320M
Operating Income
$357M
$143M
$124M
$98M
$327M
$135M
$127M
$126M
$330M
$126M
$106M
$112M
$226M
$120M
$12M
$63M
Interest Expense
·
·
·
·
·
·
·
·
·
$70M
·
$68M
$65M
$65M
·
$36M
Other Non-op
$0
$6M
$1M
$4M
$3M
$0
$1M
$-100.0K
$100.0K
$8M
$400.0K
$4M
$0
$1M
$3M
$4M
Pretax Income
$328M
$113M
$83M
$61M
$292M
$96M
$91M
$86M
$294M
$102M
$72M
$82M
$199M
$209M
$-3M
$73M
Income Tax
$86M
$30M
$32M
$22M
$74M
$19M
$19M
$20M
$84M
$21M
$14M
$21M
$56M
$53M
$-4M
$16M
Net Income
$241M
$83M
$51M
$38M
$217M
$77M
$72M
$65M
$209M
$80M
$58M
$61M
$143M
$156M
$1M
$57M
Shares (Basic)
70,000,000
70,000,000
·
70,300,000
72,000,000
74,000,000
·
73,900,000
73,900,000
74,100,000
·
75,200,000
75,300,000
75,300,000
·
75,600,000
Shares (Diluted)
70,000,000
70,000,000
·
71,000,000
72,000,000
74,000,000
·
74,600,000
74,600,000
74,700,000
·
77,100,000
76,900,000
76,100,000
·
76,700,000
EBITDA
$357M
$143M
·
$98M
$328M
$135M
·
$126M
$330M
$126M
·
$112M
$226M
$120M
·
$63M
Stato Patrimoniale25
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$196M
$200M
$201M
$180M
$182M
$174M
$176M
$153M
$140M
$149M
·
$130M
$374M
$174M
·
$111M
Receivables
$129M
$99M
$94M
$90M
$118M
$109M
$99M
$93M
$136M
$115M
·
$102M
$80M
$74M
·
$69M
Inventory
$11M
$11M
$12M
$12M
$13M
$12M
$12M
·
·
·
·
·
·
·
·
·
Other Current Assets
$60M
$56M
$44M
$57M
$60M
$73M
$46M
$63M
$69M
$79M
·
$69M
$63M
$66M
·
$44M
Current Assets
$484M
$452M
$443M
$415M
$464M
$452M
$412M
$387M
$436M
$416M
·
$371M
$583M
$378M
·
$1.81B
PP&E (Net)
$2.91B
$2.91B
$2.88B
$2.93B
$2.92B
$2.91B
$2.85B
$2.81B
$2.75B
$2.67B
·
$2.38B
$2.23B
$2.10B
·
$1.24B
PP&E (Gross)
·
·
$4.26B
·
·
·
$4.02B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$1.38B
·
·
·
$1.17B
·
·
·
·
·
·
·
·
·
Goodwill
$900M
$900M
$900M
$900M
$900M
$900M
$900M
$900M
$900M
$900M
$900M
$900M
$723M
$724M
$724M
$376M
Intangibles
$2.51B
$2.52B
$2.52B
$2.52B
$2.41B
$2.41B
$2.41B
$2.41B
$2.41B
$2.42B
·
$2.42B
$2.36B
$2.39B
·
$485M
Other Non-current Assets
$23M
$22M
$23M
$22M
$19M
$18M
$18M
$18M
$18M
$19M
·
$19M
$33M
$34M
·
$23M
Total Assets
$7.52B
$7.49B
$7.48B
$7.45B
$7.38B
$7.35B
$7.28B
$7.17B
$7.17B
$7.07B
·
$6.75B
$6.58B
$6.27B
·
$4.67B
Accounts Payable
$261M
$218M
$184M
$194M
$231M
$207M
$180M
$182M
$215M
$188M
·
$169M
$164M
$145M
·
$109M
Current Liabilities
$1.36B
$836M
$733M
$725M
$772M
$846M
$729M
$710M
$763M
$837M
·
$670M
$648M
$694M
·
$492M
Capital Leases
·
·
$33M
·
·
·
·
·
·
·
·
·
·
·
·
·
Deferred Tax
$562M
$539M
$520M
$491M
$436M
$433M
$433M
$418M
$408M
$393M
·
$386M
$373M
$374M
·
$280M
Other Non-current Liabilities
$87M
$86M
$93M
$98M
$143M
$141M
$146M
$139M
$141M
$139M
·
$142M
$143M
$138M
·
$104M
Total Liabilities
$6.13B
$6.34B
$6.43B
$6.38B
$6.31B
$6.25B
$6.17B
$6.06B
$6.12B
$6.24B
·
$5.86B
$5.72B
$5.57B
·
$4.06B
Long-term Debt
$4.77B
$4.93B
$5.13B
$5.11B
$5.01B
$4.88B
$4.91B
$4.83B
$4.86B
$4.93B
·
$4.72B
·
·
·
·
Total Debt
$4.77B
$4.93B
·
$5.11B
$5.01B
$4.88B
·
$4.83B
$4.86B
$4.93B
·
$4.72B
$68M
$72M
·
$7M
Common Stock
$7M
$3M
$0
$0
$0
$0
$0
$2M
$0
$0
·
$0
$8M
$5M
·
$0
Retained Earnings
$1.33B
$1.09B
$1.01B
$1.04B
$1.04B
$1.07B
$1.08B
$1.10B
$1.03B
$828M
·
$890M
$847M
$700M
·
$614M
Stockholders' Equity
$1.34B
$1.10B
$1.01B
$1.03B
$1.04B
$1.07B
$1.08B
$1.10B
$1.03B
$827M
$894M
$889M
$854M
$704M
$552M
$613M
Liabilities + Equity
$7.52B
$7.49B
$7.48B
$7.45B
$7.38B
$7.35B
$7.28B
$7.17B
$7.17B
$7.07B
·
$6.75B
$6.58B
$6.27B
·
$4.67B
Shares Outstanding
·
·
69,600,000
·
·
·
73,500,000
·
·
·
·
·
·
·
·
·
Flusso di cassa11
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$59M
$56M
$60M
$56M
$58M
$59M
$53M
$50M
$49M
$47M
$47M
$42M
$42M
$38M
$35M
$28M
Stock-based Comp
$8M
$5M
$12M
$7M
$7M
$4M
$13M
$7M
$9M
$7M
$8M
$8M
$8M
$9M
$8M
$9M
Operating Cash Flow
$217M
$295M
$96M
$188M
$240M
$247M
$131M
$169M
$217M
$255M
$106M
$96M
$187M
$216M
$86M
$44M
Investing Cash Flow
$-58M
$-61M
$-50M
$-255M
$-86M
$-80M
$-129M
$-126M
$-137M
$-153M
$-168M
$-430M
$-174M
$54M
$-3.00B
$-212M
Debt Issued
$401M
$245M
$150M
$306M
$422M
$220M
$215M
$133M
$262M
$356M
$350M
$198M
$608M
$616M
$1.64B
$20M
Net Debt Issued
·
$245M
·
·
·
$220M
·
·
·
$356M
·
·
·
$616M
·
·
Stock Repurchased
$0
$0
$32M
$55M
$254M
$87M
$27M
$4M
$13M
$142M
$20M
$35M
$0
$500.0K
$31M
$59M
Net Stock Activity
·
$0
·
·
·
$-86M
·
·
·
$-142M
·
·
·
$-500.0K
·
·
Dividends Paid
$0
$31M
$600.0K
$0
$100.0K
$31M
$500.0K
$-100.0K
$200.0K
$29M
$300.0K
$100.0K
$0
$27M
$300.0K
$0
Financing Cash Flow
$-155M
$-232M
$-26M
$50M
$-139M
$-148M
$20M
$-43M
$-72M
$-101M
$91M
$86M
$190M
$-238M
$1.40B
$-38M
Net Change in Cash
$4M
$2M
$20M
$-17M
$14M
$19M
$21M
$500.0K
$9M
$200.0K
$29M
$-248M
$204M
$33M
$-1.49B
$-206M
Redditività7
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
36.4%
21.6%
·
14.3%
35.1%
20.9%
·
20.0%
37.0%
21.4%
·
19.6%
29.4%
21.4%
·
16.4%
Net Margin
24.6%
12.5%
·
5.6%
23.2%
11.9%
·
10.4%
23.5%
13.6%
·
10.7%
18.6%
27.8%
·
14.9%
Pretax Margin
33.5%
17.0%
·
9.0%
31.2%
14.9%
·
13.7%
33.0%
17.2%
·
14.3%
25.9%
37.3%
·
19.2%
EBITDA Margin
36.4%
21.6%
·
14.3%
35.1%
20.9%
·
20.0%
37.0%
21.4%
·
19.6%
29.4%
21.4%
·
16.4%
ROA
3.2%
1.1%
·
0.52%
3.0%
1.1%
·
0.94%
3.0%
1.2%
·
1.1%
2.5%
3.3%
·
1.5%
ROE
20.2%
7.7%
·
3.6%
20.9%
8.1%
·
6.6%
22.2%
10.5%
·
8.1%
19.6%
30.5%
·
12.0%
ROIC
4.3%
1.7%
·
1.0%
4.0%
1.8%
·
1.6%
4.0%
1.7%
·
1.5%
17.6%
11.5%
·
7.9%
Liquidità e Solvibilità5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.4
0.5
·
0.6
0.6
0.5
·
0.5
0.6
0.5
·
0.6
0.9
0.5
·
3.7
Quick Ratio
0.2
0.4
·
0.4
0.4
0.3
·
0.3
0.4
0.3
·
0.3
0.7
0.4
·
0.4
Debt / Equity
3.6
4.5
·
4.9
4.8
4.6
·
4.4
4.7
6.0
·
5.3
0.1
0.1
·
0.0
LT Debt / Equity
3.1
4.4
·
4.9
4.7
4.5
·
4.3
4.6
5.9
·
5.2
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
1.8
·
1.7
3.5
1.9
·
1.7
Efficienza2
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
7.9
6.4
·
7.5
7.3
5.7
·
6.4
8.3
6.3
·
6.7
10.6
9.3
·
6.4
Per Azione3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$14.00
$9.47
·
$9.62
$12.92
$8.64
·
$8.42
$11.94
$7.91
·
$7.43
$9.99
$14.69
·
$9.98
Cash Flow / Share
·
$4.21
·
·
·
$3.31
·
·
·
$3.41
·
·
·
$5.67
·
·
EPS (TTM)
$9.38
$9.38
·
$9.38
$9.38
$9.38
·
$9.38
$9.38
$9.38
·
$9.38
$9.38
$9.38
·
$9.38
Valutazione (TTM)6
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.99B
$2.95B
·
$2.88B
$2.83B
$2.79B
·
$2.67B
$2.62B
$2.49B
·
$2.38B
$2.19B
$2.01B
·
$1.69B
Net Income TTM
$413M
$389M
·
$404M
$431M
$423M
·
$413M
$408M
$342M
·
$361M
$357M
$553M
·
$482M
P/E
9.6
9.6
·
10.3
10.8
11.8
·
14.4
14.9
13.2
·
12.4
14.8
13.7
·
9.8
Earnings Yield
10.5%
10.4%
·
9.7%
9.3%
8.5%
·
6.9%
6.7%
7.6%
·
8.1%
6.7%
7.3%
·
10.2%
Payout Ratio
·
37.4%
·
·
·
39.2%
·
·
·
35.6%
·
·
·
17.2%
·
·
Annual Payout
$32M
$32M
·
$32M
$32M
$32M
·
$29M
$29M
$29M
·
$27M
$27M
$27M
·
$26M
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$2.93B
$2.73B
$2.46B
$1.81B
$1.60B
Margine Operativo %
23.4%
25.9%
22.9%
17.8%
17.8%
Utile netto
$383M
$427M
$417M
$439M
$249M
EPS Diluito
·
·
$5.49
$5.71
$3.18
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
5.1
4.5
5.4
8.4
6.4
Rapporto corrente
0.6
0.6
0.5
0.6
1.3
Quick Ratio
0.4
0.4
0.3
0.3
0.8
Nessun dato per questo bilancio
Dati fondamentali insufficienti per creare questo bilancio al momento.
Proprietari istituzionali (13F)
507 filer
· $6.1B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori507
Valore detenuto$6.1B
Nuove posizioni74
Posizioni chiuse49
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
74 (-18 vs trimestre precedente)
49 (-35 vs trimestre precedente)
178 (-1 vs trimestre precedente)
151 (+23 vs trimestre precedente)
+6.7M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Depositante
Depositato
Partecipazione
Stato
Scopo
Deposito
The Duchossois Group, Inc., CDI Holdings LLC, Craig J. Duchossois
×2 depositi
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×9 depositi
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli
×2 depositi
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 70 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.