Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media28.7%
Prossimo reportNov 02, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Ago 3, 2026
$0.69
$0.59
17.8%
31 Marzo 2026
$0.53
$0.35
52.2%
31 Dicembre 2025
$0.49
$0.35
41.1%
30 Settembre 2025
$0.35
$0.36
-2.0%
30 Giugno 2025
$0.43
$0.30
43.0%
31 Marzo 2025
$0.56
$0.46
20.5%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico10
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Revenue
$3.58B
$2.93B
$2.38B
$3.06B
$1.48B
$754M
SG&A Expense
$472M
$336M
$141M
$85M
$78M
$17M
Operating Expenses
$3.35B
$2.71B
$2.06B
$1.77B
$993M
$1.13B
Operating Income
$229M
$218M
$325M
$1.28B
$484M
$-374M
Interest Expense
·
·
$146M
$96M
$51M
$38M
Other Non-op
$-5M
$2M
$-282.0K
$949.0K
$120.0K
$341.0K
Pretax Income
$202M
$-169M
$345M
$517M
$-433M
$-216M
Income Tax
$35M
$-31M
$23M
$36M
$-306.0K
$14.0K
Net Income
$133M
$-115M
$68M
$97M
$-19M
$0
EBITDA
$1.40B
$1.17B
$1.00B
$1.82B
$797M
·
Stato Patrimoniale21
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$10M
$133M
$3M
$0
$129M
$37M
Receivables
·
·
·
$457M
$322M
$112M
Prepaid Expense
$46M
$43M
$40M
$13M
$9M
$2M
Other Current Assets
$13M
$12M
$11M
$29M
·
·
Current Assets
$1.86B
$788M
$616M
$517M
$480M
$220M
Goodwill
·
·
$0
$0
$77M
$0
Other Non-current Assets
$151M
$207M
$58M
$50M
$30M
$22M
Total Assets
$12.44B
$9.16B
$6.80B
$6.02B
$5.16B
$3.91B
Accounts Payable
·
·
$125M
$104M
$87M
$15M
Current Liabilities
$1.26B
$827M
$750M
$894M
$616M
$121M
Capital Leases
·
·
·
·
$1M
·
Deferred Tax
$12M
$370M
$263M
$147M
$83M
$0
Other Non-current Liabilities
$83M
$56M
$35M
$14M
$14M
$12M
Total Liabilities
$7.28B
$4.79B
$3.17B
$2.72B
$2.14B
$1.01B
Long-term Debt
$5.52B
$3.05B
$1.69B
$1.25B
$1.03B
$751M
Total Debt
$5.52B
$3.05B
$1.69B
$1.25B
$1.03B
·
Paid-in Capital
$5.23B
$3.23B
$1.63B
$805M
$720M
·
Retained Earnings
$0
$-65M
$95M
$62M
$-19M
·
Treasury Stock
$71M
$32M
$17M
$18M
$18M
·
Stockholders' Equity
$5.17B
$3.14B
$1.73B
$862M
$695M
·
Liabilities + Equity
$12.44B
$9.16B
$6.80B
$6.02B
$5.16B
$3.91B
Flusso di cassa13
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
D&A
$1.17B
$949M
$676M
$533M
$313M
$372M
Stock-based Comp
$245M
$186M
$83M
$38M
$40M
$-797.0K
Deferred Tax
$36M
$-36M
$23M
$33M
$-935.0K
$0
Restructuring
$62M
$17M
·
·
·
·
Other Non-cash
$99M
$238M
$87M
$312M
$-99M
·
Operating Cash Flow
$1.68B
$1.22B
$936M
$1.01B
$233M
$411M
Investing Cash Flow
$-923M
$-1.20B
$-1.40B
$-1.12B
$-245M
$-125M
Stock Repurchased
$33M
$8M
$0
$0
$18M
$0
Net Stock Activity
$-33M
$-8M
$-72.0K
$0
$-18M
·
Dividends Paid
$115M
$65M
$34M
$28M
$0
$0
Financing Cash Flow
$-245M
$207M
$456M
$-8M
$105M
$-272M
Net Change in Cash
$512M
$232M
$-7M
$-120M
$94M
·
Taxes Paid
$10M
$2M
$-1M
$8M
·
·
Redditività7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Operating Margin
6.4%
7.4%
13.6%
42.0%
32.8%
·
Net Margin
3.7%
-3.9%
2.8%
3.2%
-1.3%
·
Pretax Margin
5.6%
-5.8%
14.5%
16.9%
-29.3%
·
EBITDA Margin
39.0%
39.9%
42.0%
59.4%
53.9%
·
ROA
1.2%
-1.4%
1.1%
1.7%
-0.43%
·
ROE
2.8%
-3.8%
4.0%
11.3%
-5.6%
·
ROIC
1.8%
2.9%
8.8%
56.6%
28.0%
·
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Current Ratio
1.5
1.0
0.8
0.6
0.8
·
Quick Ratio
0.0
0.2
0.0
0.5
0.7
·
Debt / Equity
1.1
1.0
1.0
1.4
1.5
·
LT Debt / Equity
1.1
1.0
1.0
1.4
1.5
·
Interest Coverage
·
·
2.2
13.4
9.5
·
Efficienza2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Asset Turnover
0.3
0.4
0.4
0.5
0.3
·
Receivables Turnover
·
·
·
7.8
6.8
·
Tassi di Crescita5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Revenue YoY
22.1%
23.0%
-22.1%
107.0%
95.8%
·
Revenue CAGR 3Y
5.4%
25.7%
46.7%
·
·
·
Revenue CAGR 5Y
36.5%
·
·
·
·
·
Net Income YoY
·
·
-30.1%
·
·
·
Net Income CAGR 3Y
11.2%
·
·
·
·
·
Valutazione (TTM)4
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Revenue TTM
$3.58B
$2.93B
$2.38B
$3.06B
$1.48B
·
Net Income TTM
$133M
$-115M
$68M
$97M
$-19M
·
Payout Ratio
86.6%
-56.8%
50.5%
28.5%
·
·
Annual Payout
$115M
$65M
$34M
$28M
$0
·
Conto Economico10
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.39B
$1.18B
$865M
$867M
$898M
$950M
$875M
$745M
$653M
$657M
$658M
$642M
$492M
$590M
$685M
$865M
SG&A Expense
$61M
$63M
$217M
$74M
$125M
$57M
$87M
$160M
$47M
$43M
$35M
$44M
$41M
$21M
$26M
$17M
Operating Expenses
$814M
$855M
$918M
$836M
$818M
$778M
$903M
$752M
$534M
$523M
$689M
$501M
$428M
$440M
$581M
$447M
Operating Income
$581M
$327M
$-53M
$31M
$80M
$172M
$-28M
$-7M
$119M
$134M
$-31M
$142M
$64M
$151M
$104M
$418M
Interest Expense
·
·
·
·
·
·
·
·
·
$43M
·
$42M
$31M
$29M
·
$27M
Other Non-op
$471.0K
$-327.0K
$-5M
$209.0K
$115.0K
$115.0K
$-645.0K
$2M
$624.0K
$150.0K
$-1M
$917.0K
$39.0K
$250.0K
$5M
$-3M
Pretax Income
$664M
$-501M
$4M
$-14M
$204M
$9M
$-207M
$-7M
$82M
$-37M
$158M
$-152M
$67M
$272M
$51M
$594M
Income Tax
$170M
$-82M
$-5M
$-4M
$41M
$3M
$-37M
$-2M
$12M
$-4M
$18M
$-21M
$9M
$16M
$2M
$38M
Net Income
$493M
$-420M
$-9M
$-10M
$153M
$-2M
$-118M
$-10M
$38M
$-24M
$56M
$-53M
$5M
$60M
$9M
$118M
EBITDA
$939M
$682M
·
$329M
$377M
$455M
·
$244M
$332M
$311M
·
$328M
$224M
$297M
·
$563M
Stato Patrimoniale20
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$265M
$10M
$10M
$4M
$3M
$6M
$133M
$136M
$778M
$5M
$3M
$229M
$2M
$3M
$0
$22M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
$468M
·
$519M
Prepaid Expense
$50M
$51M
$46M
$45M
$42M
$39M
$43M
$47M
$46M
$40M
·
$51M
$37M
$37M
·
$21M
Other Current Assets
$60M
$30M
$13M
$18M
$11M
$13M
$12M
$43M
$12M
$13M
·
$6M
$13M
·
·
·
Current Assets
$1.10B
$896M
$1.86B
$703M
$753M
$679M
$788M
$865M
$1.33B
$564M
·
$903M
$597M
$540M
·
$580M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$77M
Other Non-current Assets
$170M
$164M
$151M
$108M
$108M
$113M
$207M
$124M
$93M
$56M
·
$59M
$48M
$46M
·
$50M
Total Assets
$12.01B
$12.00B
$12.44B
$9.69B
$9.86B
$9.87B
$9.16B
$9.25B
$7.48B
$6.80B
·
$6.99B
$6.15B
$6.11B
·
$6.23B
Accounts Payable
·
·
·
·
·
·
·
·
·
$138M
·
·
·
$93M
·
$139M
Current Liabilities
$1.17B
$1.57B
$1.26B
$864M
$852M
$870M
$827M
$930M
$712M
$748M
·
$881M
$672M
$786M
·
$1.04B
Deferred Tax
$15M
$7M
$12M
$564M
$554M
$368M
$370M
$388M
$306M
$288M
·
$234M
$241M
$163M
·
$142M
Other Non-current Liabilities
$109M
$75M
$83M
$66M
$75M
$94M
$56M
$66M
$59M
$37M
·
$32M
$11M
$14M
·
$22M
Total Liabilities
$6.85B
$7.31B
$7.28B
$5.22B
$5.36B
$5.44B
$4.79B
$5.05B
$3.89B
$3.25B
·
$3.47B
$2.63B
$2.59B
·
$2.96B
Long-term Debt
$5.17B
$5.24B
$5.52B
$3.22B
$3.37B
$3.60B
$3.05B
$3.23B
$2.40B
$1.75B
·
$1.91B
$1.33B
$1.24B
·
$1.37B
Total Debt
$5.17B
$5.24B
·
$3.22B
$3.37B
$3.60B
·
$3.23B
$2.40B
$1.75B
·
$1.91B
$1.33B
$1.24B
·
$1.37B
Paid-in Capital
$5.19B
$5.17B
$5.23B
$4.52B
$4.50B
$3.36B
$3.23B
$2.84B
$2.05B
$1.93B
·
$1.57B
$1.36B
$806M
·
$802M
Retained Earnings
$33M
$-420M
$0
$16M
$56M
$-67M
$-65M
$53M
$83M
$59M
·
$51M
$113M
$114M
·
$61M
Treasury Stock
$72M
$71M
$71M
$66M
$66M
$38M
$32M
$32M
$17M
$17M
·
$17M
$17M
$18M
·
$18M
Stockholders' Equity
$5.16B
$4.69B
$5.17B
$4.48B
$4.50B
$3.27B
$3.14B
$2.88B
$2.14B
$2.00B
$1.73B
$1.63B
$1.48B
$916M
$862M
$849M
Liabilities + Equity
$12.01B
$12.00B
$12.44B
$9.69B
$9.86B
$9.87B
$9.16B
$9.25B
$7.48B
$6.80B
·
$6.99B
$6.15B
$6.11B
·
$6.23B
Flusso di cassa13
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$358M
$354M
$289M
$298M
$297M
$283M
$309M
$251M
$212M
$177M
$183M
$186M
$160M
$146M
$157M
$145M
Stock-based Comp
$21M
$23M
$102M
$24M
$93M
$26M
$54M
$81M
$22M
$28M
$18M
$29M
$28M
$8M
$12M
$6M
Deferred Tax
$169M
$-83M
$-1M
$11M
$34M
$-8M
$-26M
$-5M
$-202.0K
$-5M
$19M
$-20M
$8M
$16M
$6M
$39M
Restructuring
$0
$15.0K
$62M
$0
$0
$0
$420.0K
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$534M
·
·
·
$39M
·
·
·
$8M
·
·
·
$10M
·
·
Operating Cash Flow
$707M
$409M
$371M
$473M
$499M
$337M
$384M
$368M
$287M
$184M
$323M
$189M
$183M
$240M
$215M
$399M
Investing Cash Flow
$-322M
$-682M
$596M
$-250M
$-212M
$-1.06B
$-364M
$-548M
$-129M
$-157M
$-333M
$-691M
$-180M
$-195M
$-63M
$-197M
Stock Repurchased
$0
$0
$-358.0K
$0
$29M
$5M
$502.0K
$7M
$0
$0
$0
$-72.0K
·
·
$0
$0
Net Stock Activity
·
$0
·
·
·
$-5M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$40M
$39M
$31M
$31M
$31M
$23M
$19M
$20M
$13M
$13M
$11M
$9M
$6M
$8M
$8M
$7M
Financing Cash Flow
$-128M
$-448M
$-237M
$-221M
$-289M
$503M
$42M
$-429M
$618M
$-24M
$-249M
$693M
$56M
$-44M
$-166M
$-236M
Net Change in Cash
$257M
$-721M
$730M
$2M
$-2M
$-217M
$63M
$-609M
$776M
$2M
$-259M
$191M
$59M
$1M
$-14M
$-34M
Taxes Paid
$1M
$-876.0K
$1M
$2M
$6M
$2M
$195.0K
$851.0K
$719.0K
$86.0K
$39.0K
$-5M
$3M
$20.0K
$300.0K
$120.0K
Redditività7
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
41.6%
27.7%
·
3.5%
8.9%
18.1%
·
-1.0%
18.3%
20.4%
·
22.0%
13.0%
25.5%
·
48.3%
Net Margin
35.3%
-35.5%
·
-1.1%
17.1%
-0.23%
·
-1.3%
5.8%
-3.7%
·
-8.2%
1.1%
10.1%
·
13.7%
Pretax Margin
47.6%
-42.4%
·
-1.7%
22.7%
0.90%
·
-0.97%
12.5%
-5.6%
·
-23.6%
13.5%
46.1%
·
68.7%
EBITDA Margin
67.3%
57.6%
·
38.0%
41.9%
47.9%
·
32.8%
50.8%
47.2%
·
51.1%
45.5%
50.3%
·
65.0%
ROA
4.5%
-3.8%
·
-0.10%
1.8%
-0.03%
·
-0.12%
0.55%
-0.37%
·
-0.80%
0.08%
0.97%
·
3.8%
ROE
10.2%
-10.6%
·
-0.26%
4.6%
-0.08%
·
-0.44%
2.1%
-1.7%
·
-4.3%
0.49%
8.9%
·
27.9%
ROIC
4.2%
2.8%
·
0.29%
0.81%
1.7%
·
-0.09%
2.3%
3.2%
·
3.5%
2.0%
6.6%
·
17.6%
Liquidità e Solvibilità5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
0.6
·
0.8
0.9
0.8
·
0.9
1.9
0.8
·
1.0
0.9
0.7
·
0.6
Quick Ratio
0.2
0.0
·
0.0
0.0
0.0
·
0.1
1.1
0.0
·
0.3
0.0
0.6
·
0.5
Debt / Equity
1.0
1.1
·
0.7
0.7
1.1
·
1.1
1.1
0.9
·
1.2
0.9
1.4
·
1.6
LT Debt / Equity
1.0
1.1
·
0.7
0.7
1.1
·
1.1
1.1
0.9
·
1.2
0.9
1.4
·
1.6
Interest Coverage
·
·
·
·
·
·
·
·
·
3.1
·
3.4
2.1
5.1
·
15.4
Efficienza2
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.3
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
1.2
·
3.3
Valutazione (TTM)4
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.31B
$3.81B
·
$3.59B
$3.47B
$3.22B
·
$2.71B
$2.61B
$2.45B
·
$2.41B
$2.63B
$3.05B
·
$2.84B
Net Income TTM
$55M
$-285M
·
$24M
$23M
$-93M
·
$59M
$16M
$-16M
·
$21M
$192M
$241M
·
$69M
Payout Ratio
·
-9.4%
·
·
·
-1091.0%
·
·
·
-52.3%
·
·
·
13.7%
·
·
Annual Payout
$140M
$131M
·
$104M
$93M
$76M
·
$57M
$46M
$39M
·
$31M
$29M
$31M
·
$19M
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$3.58B
$2.93B
$2.38B
$3.06B
$1.48B
Margine Operativo %
6.4%
7.4%
13.6%
42.0%
32.8%
Utile netto
$133M
$-115M
$68M
$97M
$-19M
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
1.1
1.0
1.0
1.4
1.5
Rapporto corrente
1.5
1.0
0.8
0.6
0.8
Quick Ratio
0.0
0.2
0.0
0.5
0.7
Nessun dato per questo bilancio
Dati fondamentali insufficienti per creare questo bilancio al momento.
Proprietari istituzionali (13F)
400 filer
· $3.2B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori400
Valore detenuto$3.2B
Nuove posizioni74
Posizioni chiuse60
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
74 (0 vs trimestre precedente)
60 (+12 vs trimestre precedente)
147 (+19 vs trimestre precedente)
90 (-26 vs trimestre precedente)
+6.0M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Depositante
Depositato
Partecipazione
Stato
Scopo
Deposito
Liberty Mutual Foundation Inc., Liberty Mutual Insurance Company, Liberty Mutual Group Inc., LMHC Massachusetts Holdings Inc., Liberty Mutual Holding Company Inc., Liberty Energy Holdings, LLC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 60 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.