Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$5.46B2016-12-31 → 2025-12-31
EPS$6.722016-12-31 → 2025-12-31
Flusso di cassa libero$613M2016-12-31 → 2025-12-31
Margine netto7.2%2016-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
EPAM
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
14.7media 5 anni ≈46.1
≈46.1
11.8
Sottovalutato
P/S (TTM)
1.0media 5 anni ≈4.5
≈4.5
0.8
Valore equo
P/B (MRQ)
1.6media 5 anni ≈6.6
≈6.6
1.2
Valore equo
EV / EBITDA
8.5media 5 anni ≈33.8
≈33.8
·
·
Prezzo / FCF (TTM)
11.6media 5 anni ≈41.5
≈41.5
·
·
Prezzo / Flusso di cassa (TTM)
10.4media 5 anni ≈35.7
≈35.7
17.0
Valore equo
EV / Revenue (EV / Ricavi)
0.8media 5 anni ≈4.2
≈4.2
·
·
EV / FCF
7.3media 5 anni ≈38.3
≈38.3
·
·
Prezzo / Valore contabile tangibile (MRQ)
1.8media 5 anni ≈9.3
≈9.3
·
·
PEG Ratio
≈4.0
·
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
EPAM
media 5 anni
Mediana dei peer
Verdetto
Margine Operativo (TTM)
10.0%media 5 anni ≈11.6%
≈11.6%
4.5%
Di prim'ordine
EBITDA Margin (Margine EBITDA)
9.5%media 5 anni ≈11.6%
≈11.6%
7.4%
Di prim'ordine
Margine ante imposte (TTM)
9.8%media 5 anni ≈11.6%
≈11.6%
6.1%
Di prim'ordine
Margine di Profitto Netto (TTM)
7.2%media 5 anni ≈9.4%
≈9.4%
3.4%
Di prim'ordine
ROA (TTM)
8.7%media 5 anni ≈10.9%
≈10.9%
4.5%
Di prim'ordine
ROE (TTM)
11.2%media 5 anni ≈14.4%
≈14.4%
12.5%
Sotto la media
ROIC
10.5%media 5 anni ≈13.6%
≈13.6%
6.7%
Di prim'ordine
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
EPAM
media 5 anni
Mediana dei peer
Verdetto
Debito / Patrimonio Netto (MRQ)
0.0media 5 anni ≈0.0
≈0.0
0.1
Basso indebitamento
Rapporto corrente (MRQ)
2.8media 5 anni ≈3.4
≈3.4
2.2
Liquidità elevata
Quick Ratio
1.3media 5 anni ≈2.1
≈2.1
1.1
Bassa liquidità
Debito a lungo termine / Patrimonio netto (MRQ)
0.0media 5 anni ≈0.0
≈0.0
0.1
Basso indebitamento
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
EPAM
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
15.4%media 5 anni ≈16.6%
≈16.6%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
4.2%media 5 anni ≈11.0%
≈11.0%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
15.5%
·
·
·
EPS YoY
-14.3%media 5 anni ≈5.8%
≈5.8%
·
·
Net Income YoY (Utile Netto YoY)
-16.9%media 5 anni ≈5.2%
≈5.2%
·
·
EPS CAGR 3Y (CAGR EPS 3 anni)
-1.8%media 5 anni ≈1.7%
≈1.7%
·
·
EPS CAGR 5Y (CAGR EPS 5 anni)
3.7%
·
·
·
Net Income CAGR 3Y (CAGR Utile Netto 3 anni)
-3.4%media 5 anni ≈1.0%
≈1.0%
·
·
Net Income CAGR 5Y (CAGR Utile Netto 5 anni)
2.9%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
EPAM
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$6.72media 5 anni ≈$7.37
≈$7.37
·
·
Revenue / Share (Ricavi / Azione)
$97.04media 5 anni ≈$80.63
≈$80.63
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$11.65media 5 anni ≈$9.67
≈$9.67
·
·
Cash / Share (Liquidità / Azione)
$23.88media 5 anni ≈$27.27
≈$27.27
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
EPAM
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
1.1media 5 anni ≈1.2
≈1.2
0.9
Di prim'ordine
Revenue / Employee (Ricavi / Dipendente)
≈$86.8K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media2.7%
Prossimo reportNov 04, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Ago 6, 2026
$3.38
$3.21
5.4%
31 Marzo 2026
$2.86
$2.81
1.8%
31 Dicembre 2025
$3.26
$3.22
1.2%
30 Settembre 2025
$3.08
$3.09
-0.24%
30 Giugno 2025
$2.77
$2.66
4.1%
31 Marzo 2025
$2.41
$2.32
4.0%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico12
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5.46B
$4.73B
$4.69B
$4.82B
$3.76B
$2.66B
$2.29B
$1.84B
$1.45B
$1.16B
$914M
$730M
Cost of Revenue
$3.88B
$3.28B
$3.26B
$3.29B
$2.48B
$1.73B
$1.49B
$1.19B
$921M
$737M
$567M
$457M
SG&A Expense
$929M
$816M
$815M
$873M
$649M
$485M
$457M
$374M
$328M
$266M
$223M
$164M
Operating Income
$520M
$545M
$501M
$573M
$542M
$379M
$303M
$246M
$173M
$134M
$106M
$86M
Pretax Income
$506M
$584M
$537M
$507M
$533M
$378M
$300M
$250M
$174M
$126M
$106M
$87M
Income Tax
$128M
$130M
$120M
$88M
$52M
$51M
$38M
$10M
$102M
$27M
$22M
$17M
Net Income
$378M
$455M
$417M
$419M
$482M
$327M
$261M
$240M
$73M
$99M
$84M
$70M
EPS (Basic)
$6.76
$7.93
$7.21
$7.32
$8.52
$5.87
$4.77
$4.48
$1.40
$1.97
$1.73
$1.48
EPS (Diluted)
$6.72
$7.84
$7.06
$7.09
$8.15
$5.60
$4.53
$4.24
$1.32
$1.87
$1.62
$1.40
Shares (Basic)
55,893,000
57,288,000
57,829,000
57,291,000
56,511,000
55,727,000
54,719,000
53,623,000
52,077,011
50,309,000
48,720,844
47,189,000
Shares (Diluted)
56,233,000
57,983,000
59,085,000
59,169,000
59,064,000
58,446,000
57,668,000
56,673,000
54,984,173
53,215,000
51,985,873
49,734,000
EBITDA
$520M
$545M
$501M
$573M
$542M
$379M
$348M
$282M
$202M
$157M
$123M
$104M
Stato Patrimoniale30
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1.30B
$1.29B
$2.04B
$1.68B
$1.45B
$1.32B
$937M
$771M
$583M
$362M
$199M
$221M
Short-term Investments
·
$2M
$61M
$60M
$0
·
·
·
·
·
·
·
Receivables
·
·
·
·
·
·
·
$0
$266M
$200M
$175M
$124M
Prepaid Expense
$130M
$138M
$97M
$85M
$54M
$30M
$40M
$26M
$25M
$18M
$14M
$9M
Other Current Assets
·
·
·
·
·
·
·
·
$5M
$7M
$423.0K
$2M
Current Assets
$2.53B
$2.43B
$3.09B
$2.76B
$2.27B
$1.91B
$1.47B
$1.20B
$960M
$647M
$529M
$415M
PP&E (Net)
$202M
$208M
$235M
$273M
$236M
$170M
$165M
$103M
$86M
$74M
$60M
$55M
PP&E (Gross)
$447M
$428M
$433M
$440M
$403M
$297M
$260M
$181M
$148M
$120M
$100M
$90M
Accum. Depreciation
$245M
$221M
$198M
$167M
$167M
$128M
$94M
$78M
$62M
$47M
$40M
$35M
Goodwill
$1.21B
$1.18B
$562M
$529M
$531M
$212M
$195M
$167M
$120M
$109M
$116M
$57M
Intangibles
$407M
$436M
$71M
$78M
$101M
$52M
$56M
$57M
$45M
$51M
$47M
$48M
Other Non-current Assets
$139M
$101M
$60M
$48M
$57M
$54M
$39M
$16M
$15M
$11M
$4M
$3M
Total Assets
$4.90B
$4.75B
$4.35B
$4.01B
$3.52B
$2.72B
$2.24B
$1.61B
$1.25B
$926M
$779M
$594M
Accounts Payable
$55M
$45M
$32M
$31M
$25M
$10M
$8M
$7M
$6M
$3M
$3M
$5M
Accrued Liabilities
·
·
·
·
·
·
·
$128M
$90M
$50M
$61M
$32M
Short-term Debt
·
·
·
$3M
$16M
$0
·
·
·
·
·
·
Current Liabilities
$977M
$821M
$645M
$747M
$763M
$466M
$387M
$263M
$181M
$116M
$128M
$125M
Capital Leases
$81M
$98M
$109M
$122M
$143M
$181M
$181M
$0
·
·
·
·
Deferred Tax
$77M
$92M
$9M
·
·
·
·
·
·
$3M
$2M
$5M
Other Non-current Liabilities
$64M
$82M
$92M
$109M
$91M
$23M
$9M
$18M
$9M
$3M
$2M
·
Total Liabilities
$1.22B
$1.12B
$881M
$1.01B
$1.03B
$738M
$648M
$349M
$275M
$144M
$165M
$130M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$35M
$0
Total Debt
$25M
$25M
$26M
$31M
$46M
·
·
·
·
·
·
·
Common Stock
$54.0K
$57.0K
$58.0K
$58.0K
$57.0K
$56.0K
$55.0K
$54.0K
$53.0K
$50.0K
$49.0K
$48.0K
Paid-in Capital
$1.39B
$1.19B
$1.01B
$848M
$712M
$661M
$607M
$545M
$474M
$375M
$303M
$230M
Treasury Stock
·
·
$0
$118.0K
$177.0K
$177.0K
$177.0K
$177.0K
$177.0K
$177.0K
$93.0K
$4M
AOCI
$19M
$-117M
$-39M
$-95M
$-54M
$-26M
$-31M
$-42M
$-18M
$-38M
$-35M
$-22M
Stockholders' Equity
$3.68B
$3.63B
$3.47B
$3.00B
$2.49B
$1.98B
$1.60B
$1.26B
$975M
$781M
$613M
$464M
Liabilities + Equity
$4.90B
$4.75B
$4.35B
$4.01B
$3.52B
$2.72B
$2.24B
$1.61B
$1.25B
$926M
$779M
$594M
Shares Outstanding
54,274,000
56,869,000
57,787,000
57,655,000
56,849,000
56,108,000
55,188,000
54,080,000
52,984,000
51,097,687
50,166,537
48,303,811
Flusso di cassa17
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$125M
$90M
$92M
$92M
$83M
$63M
$45M
$37M
$29M
$23M
$17M
$17M
Stock-based Comp
$177M
$167M
$148M
$100M
$112M
$75M
$72M
$59M
$52M
$49M
$46M
$25M
Deferred Tax
$-59M
$-64M
$-37M
$-42M
$-47M
$-20M
$-8M
$-48M
$13M
$-3M
$-15M
$-3M
Amort. of Intangibles
$71M
$29M
$23M
$22M
$18M
$12M
$10M
$9M
$8M
$8M
$5M
$5M
Restructuring
$48M
$31M
$29M
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
$-83M
$4M
$29M
$-4M
$-56M
$-4M
Operating Cash Flow
$655M
$559M
$563M
$464M
$572M
$544M
$287M
$292M
$193M
$167M
$76M
$105M
CapEx
$42M
$32M
$28M
$82M
$112M
$69M
$99M
$38M
$30M
$29M
$13M
$12M
Investing Cash Flow
$-49M
$-885M
$-67M
$-183M
$-369M
$-167M
$-145M
$-112M
$-36M
$-9M
$-125M
$-53M
Debt Issued
$6M
$8.0K
$825.0K
$2M
$31M
$0
$0
·
·
·
·
·
Net Debt Issued
$6M
$8.0K
$825.0K
$2M
$31M
·
·
·
·
·
·
·
Stock Repurchased
$662M
$398M
$165M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$-662M
$-398M
$-165M
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-651M
$-390M
$-166M
$-2M
$-60M
$-765.0K
$20M
$23M
$50M
$10M
$34M
$10M
Net Change in Cash
$11M
$-753M
$359M
$234M
$126M
$386M
$166M
$189M
$218M
$165M
$-21M
$51M
Taxes Paid
$184M
$196M
$177M
$113M
$87M
$55M
$65M
$40M
$27M
·
·
·
Free Cash Flow
$613M
$527M
$534M
$382M
$461M
$476M
$188M
$255M
$166M
$136M
$63M
$93M
Redditività7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
9.5%
11.5%
10.7%
11.9%
14.4%
14.3%
13.2%
13.3%
11.9%
11.5%
11.6%
11.8%
Net Margin
6.9%
9.6%
8.9%
8.7%
12.8%
12.3%
11.4%
13.0%
5.0%
8.6%
9.2%
9.5%
Pretax Margin
9.3%
12.4%
11.4%
10.5%
14.2%
14.2%
13.1%
13.6%
12.0%
10.9%
11.6%
11.9%
EBITDA Margin
9.5%
11.5%
10.7%
11.9%
14.4%
14.3%
15.2%
15.3%
13.9%
13.5%
13.5%
14.2%
ROA
7.8%
10.0%
10.0%
11.1%
15.4%
13.2%
13.5%
16.8%
6.7%
11.7%
12.3%
13.6%
ROE
10.3%
12.8%
12.9%
15.3%
20.5%
17.0%
18.3%
21.5%
8.3%
14.2%
15.7%
16.6%
ROIC
10.5%
11.6%
11.1%
15.6%
19.3%
16.5%
16.5%
18.7%
7.4%
13.4%
13.8%
14.9%
Liquidità e Solvibilità4
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.6
3.0
4.8
3.7
3.0
4.1
3.8
4.6
5.3
5.6
4.1
3.3
Quick Ratio
1.3
1.6
3.3
2.2
1.9
2.8
2.4
4.1
4.7
4.8
2.9
2.8
Debt / Equity
0.0
0.0
0.0
0.0
0.0
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
0.0
0.0
0.0
·
·
·
·
·
·
·
Efficienza2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.0
1.1
1.3
1.2
1.1
1.2
1.3
1.3
1.4
1.3
1.4
Receivables Turnover
·
·
·
·
·
·
·
6.5
6.2
6.2
6.1
6.6
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$67.75
$63.82
$60.06
$52.06
$43.75
$35.34
$28.92
$23.35
$18.40
$15.29
$12.22
$9.61
Revenue / Share
$97.04
$81.54
$79.39
$81.54
$63.63
$45.50
$39.78
$32.52
$26.38
$21.80
$17.58
$14.68
Cash Flow / Share
$11.65
$9.64
$9.52
$7.84
$9.69
$9.31
$4.98
$5.16
$3.55
$3.10
$1.47
$2.11
Cash / Share
$23.88
$22.62
$35.24
$29.16
$25.45
$23.56
$16.97
$14.25
$11.00
$7.08
$3.98
$4.57
EPS (TTM)
$6.72
$7.84
$7.06
$7.09
$8.15
$5.60
$4.53
$4.24
$1.32
$1.87
$1.62
$1.40
Tassi di Crescita9
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
15.4%
0.80%
-2.8%
28.4%
41.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.2%
8.0%
20.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-14.3%
11.1%
-0.42%
-13.0%
45.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
-1.8%
-1.3%
8.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
3.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-16.9%
9.0%
-0.56%
-12.9%
47.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-3.4%
-1.9%
8.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
2.9%
·
·
·
·
·
·
·
·
·
·
·
Valutazione (TTM)14
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5.46B
$4.73B
$4.69B
$4.82B
$3.76B
$2.66B
$2.29B
$1.84B
$1.45B
$1.16B
$914M
$730M
Net Income TTM
$378M
$455M
$417M
$419M
$482M
$327M
$261M
$240M
$73M
$99M
$84M
$70M
Market Cap
$11.12B
$13.30B
$17.18B
$18.90B
$38.00B
$20.11B
$11.71B
$6.27B
$5.69B
$3.29B
$3.94B
$2.31B
Enterprise Value
$9.85B
$12.03B
$15.11B
$17.25B
$36.60B
·
·
·
·
·
·
·
P/E
30.5
29.8
42.1
46.2
82.0
64.0
46.8
27.4
81.4
34.4
48.5
34.1
P/S
2.0
2.8
3.7
3.9
10.1
7.6
5.1
3.4
3.9
2.8
4.3
3.2
P/B
3.0
3.7
5.0
6.3
15.3
10.1
7.3
5.0
5.8
4.2
6.4
5.0
P / Tangible Book
5.4
6.6
6.1
7.9
20.5
11.7
·
·
·
·
·
·
P / Cash Flow
17.0
23.8
30.5
40.7
66.4
36.9
40.7
21.5
29.1
19.9
51.6
22.0
P / FCF
18.1
25.2
32.2
49.4
82.5
42.3
62.2
24.6
34.4
24.3
62.5
24.8
EV / EBITDA
18.9
22.1
30.1
30.1
67.5
·
·
·
·
·
·
·
EV / FCF
16.1
22.8
28.3
45.1
79.4
·
·
·
·
·
·
·
EV / Revenue
1.8
2.5
3.2
3.6
9.7
·
·
·
·
·
·
·
Earnings Yield
3.3%
3.4%
2.4%
2.2%
1.2%
1.6%
2.1%
3.6%
1.2%
2.9%
2.1%
2.9%
Conto Economico12
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.41B
$1.40B
$1.41B
$1.39B
$1.35B
$1.30B
$1.25B
$1.17B
$1.15B
$1.17B
$1.16B
$1.15B
$1.17B
$1.21B
$1.23B
$1.23B
Cost of Revenue
$985M
$1.01B
$984M
$983M
$964M
$952M
$868M
$764M
$811M
$834M
$798M
$794M
$809M
$856M
$833M
$827M
SG&A Expense
$245M
$240M
$243M
$235M
$232M
$219M
$217M
$207M
$194M
$198M
$214M
$195M
$194M
$212M
$205M
$198M
Operating Income
$152M
$117M
$149M
$145M
$126M
$99M
$137M
$177M
$121M
$111M
$122M
$114M
$144M
$120M
$170M
$180M
Pretax Income
$141M
$121M
$144M
$144M
$124M
$94M
$137M
$190M
$134M
$124M
$127M
$132M
$150M
$127M
$201M
$191M
Income Tax
$38M
$38M
$34M
$37M
$36M
$21M
$34M
$53M
$35M
$7M
$30M
$35M
$30M
$25M
$46M
$35M
Net Income
$103M
$83M
$109M
$107M
$88M
$73M
$103M
$136M
$99M
$116M
$98M
$97M
$120M
$102M
$155M
$156M
EPS (Basic)
$1.97
$1.53
$1.99
$1.92
$1.56
$1.29
$1.81
$2.40
$1.71
$2.01
$1.69
$1.68
$2.07
$1.77
$2.69
$2.72
EPS (Diluted)
$1.97
$1.52
$1.97
$1.91
$1.56
$1.28
$1.80
$2.37
$1.70
$1.97
$1.65
$1.65
$2.03
$1.73
$2.62
$2.63
Shares (Basic)
52,197,000
53,793,000
·
55,557,000
56,319,000
56,780,000
·
56,910,000
57,594,000
57,837,000
·
57,853,000
57,993,000
57,702,000
·
57,420,000
Shares (Diluted)
52,267,000
54,183,000
·
55,817,000
56,536,000
57,262,000
·
57,425,000
58,149,000
58,931,000
·
58,948,000
59,181,000
59,298,000
·
59,357,000
EBITDA
$152M
·
·
$145M
$126M
$99M
·
$177M
$121M
$111M
·
$114M
$144M
$120M
·
$180M
Stato Patrimoniale26
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$789M
$1.04B
$1.30B
$1.24B
$1.04B
$1.17B
$1.29B
$2.04B
$1.79B
$1.98B
$2.04B
$1.87B
$1.78B
$1.75B
$1.68B
$1.49B
Short-term Investments
·
·
·
·
·
·
·
$22M
$61M
$62M
·
$60M
$71M
$60M
·
$60M
Prepaid Expense
$159M
$146M
$130M
$154M
$170M
$152M
$138M
$113M
$106M
$106M
·
$79M
$106M
$87M
·
$63M
Current Assets
$2.22B
$2.36B
$2.53B
$2.52B
$2.37B
$2.42B
$2.43B
$3.11B
$2.92B
$3.08B
·
$2.93B
$2.87B
$2.83B
·
$2.53B
PP&E (Net)
$205M
$203M
$202M
$199M
$202M
$203M
$208M
$208M
$210M
$222M
·
$240M
$256M
$267M
·
$210M
PP&E (Gross)
·
·
$447M
·
·
·
$428M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$245M
·
·
·
$221M
·
·
·
·
·
·
·
·
·
Goodwill
$1.20B
$1.20B
$1.21B
$1.21B
$1.21B
$1.19B
$1.18B
$622M
$608M
$595M
$562M
$548M
$534M
$534M
$529M
$506M
Intangibles
$373M
$386M
$407M
$420M
$436M
$427M
$436M
$74M
$78M
$81M
·
$70M
$68M
$73M
·
$79M
Other Non-current Assets
$156M
$151M
$139M
$133M
$123M
$111M
$101M
$98M
$68M
$60M
·
$56M
$53M
$52M
·
$51M
Total Assets
$4.57B
$4.70B
$4.90B
$4.84B
$4.71B
$4.72B
$4.75B
$4.46B
$4.22B
$4.37B
·
$4.16B
$4.09B
$4.07B
·
$3.74B
Accounts Payable
$42M
$40M
$55M
$43M
$45M
$44M
$45M
$31M
$31M
$27M
·
$25M
$27M
$29M
·
$28M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$8M
Current Liabilities
$804M
$884M
$977M
$835M
$747M
$789M
$821M
$681M
$602M
$659M
·
$614M
$584M
$683M
·
$728M
Capital Leases
$88M
$86M
$81M
$90M
$97M
$94M
$98M
$103M
$104M
$110M
·
$108M
$116M
$118M
·
$123M
Deferred Tax
$75M
$74M
$77M
$97M
$98M
$94M
$92M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$63M
$62M
$64M
$69M
$75M
$78M
$82M
$94M
$94M
$104M
·
$113M
$104M
$112M
·
$41M
Total Liabilities
$1.05B
$1.27B
$1.22B
$1.12B
$1.04B
$1.08B
$1.12B
$903M
$825M
$899M
·
$862M
$830M
$941M
·
$977M
Total Debt
$25M
·
·
$25M
$25M
$25M
·
$25M
$26M
$26M
·
$28M
$26M
$28M
·
$36M
Common Stock
$52.0K
$53.0K
$54.0K
$55.0K
$56.0K
$57.0K
$57.0K
$57.0K
$57.0K
$58.0K
·
$58.0K
$58.0K
$58.0K
·
$57.0K
Paid-in Capital
$1.49B
$1.36B
$1.39B
$1.33B
$1.29B
$1.24B
$1.19B
$1.13B
$1.09B
$1.04B
·
$951M
$914M
$864M
·
$802M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
$118.0K
$118.0K
$118.0K
·
$118.0K
AOCI
$-5M
$-14M
$19M
$12M
$21M
$-62M
$-117M
$-41M
$-69M
$-61M
·
$-92M
$-72M
$-78M
·
$-139M
Stockholders' Equity
$3.52B
$3.43B
$3.68B
$3.73B
$3.67B
$3.64B
$3.63B
$3.55B
$3.40B
$3.48B
·
$3.30B
$3.26B
$3.13B
·
$2.76B
Liabilities + Equity
$4.57B
$4.70B
$4.90B
$4.84B
$4.71B
$4.72B
$4.75B
$4.46B
$4.22B
$4.37B
·
$4.16B
$4.09B
$4.07B
·
$3.74B
Shares Outstanding
51,585,000
52,757,000
54,274,000
55,214,000
55,696,000
56,626,000
56,869,000
56,708,000
56,932,000
57,933,000
57,787,000
57,693,000
57,955,000
57,848,000
57,655,000
57,502,000
Flusso di cassa14
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$32M
$32M
$31M
$31M
$31M
$31M
$27M
$20M
$21M
$22M
$23M
$23M
$23M
$23M
$23M
$22M
Stock-based Comp
$46M
$50M
$45M
$45M
$39M
$48M
$45M
$42M
$36M
$45M
$38M
$38M
$33M
$39M
$32M
$33M
Deferred Tax
$-14M
$19M
$-63M
$9M
$-8M
$2M
$-39M
$-13M
$-14M
$2M
$-25M
$-16M
$4M
$823.0K
$13M
$-25M
Restructuring
$14M
$13M
$15M
$11M
$16M
$5M
$5M
$10M
$10M
$7M
·
$7M
·
·
·
·
Operating Cash Flow
$-2M
$-36M
$283M
$295M
$53M
$24M
$130M
$242M
$57M
$130M
$171M
$215M
$89M
$87M
$186M
$252M
CapEx
$15M
$18M
$15M
$8M
$10M
$9M
$16M
$5M
$5M
$7M
$10M
$4M
$7M
$8M
$21M
$19M
Investing Cash Flow
$-17M
$-16M
$-16M
$-9M
$-18M
$-5M
$-846M
$35M
$-23M
$-51M
$-21M
$-11M
$-18M
$-18M
$-31M
$-29M
Debt Issued
$40M
$140M
·
·
$0
$0
$8.0K
$0
$0
$0
$61.0K
$591.0K
$1.0K
$172.0K
$-2M
$887.0K
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$172.0K
·
·
Stock Repurchased
$85M
$324M
$224M
$82M
$196M
$160M
$13M
$50M
$214M
$121M
$36M
$78M
$41M
$9M
$0
$0
Net Stock Activity
$-85M
·
·
·
·
$-160M
·
·
·
$-121M
·
·
·
$-9M
·
·
Financing Cash Flow
$-233M
$-192M
$-212M
$-86M
$-204M
$-150M
$1M
$-54M
$-226M
$-112M
$-22M
$-81M
$-48M
$-15M
$8M
$568.0K
Net Change in Cash
$-248M
$-259M
$58M
$197M
$-132M
$-112M
$-750M
$249M
$-199M
$-53M
$163M
$101M
$27M
$68M
$194M
$194M
Free Cash Flow
·
·
·
·
·
$15M
·
·
·
$123M
·
·
·
$79M
·
·
Redditività7
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
10.8%
·
·
10.4%
9.3%
7.6%
·
15.2%
10.5%
9.5%
·
9.9%
12.3%
9.9%
·
14.7%
Net Margin
7.3%
·
·
7.7%
6.5%
5.7%
·
11.7%
8.6%
10.0%
·
8.4%
10.3%
8.5%
·
12.7%
Pretax Margin
9.9%
·
·
10.3%
9.1%
7.2%
·
16.2%
11.7%
10.6%
·
11.4%
12.8%
10.5%
·
15.6%
EBITDA Margin
10.8%
·
·
10.4%
9.3%
7.6%
·
15.2%
10.5%
9.5%
·
9.9%
12.3%
9.9%
·
14.7%
ROA
2.2%
1.8%
·
2.3%
2.0%
1.6%
·
3.2%
2.4%
2.8%
·
2.5%
3.1%
2.7%
·
4.5%
ROE
2.9%
·
·
2.9%
2.5%
2.1%
·
4.0%
3.0%
3.5%
·
3.2%
4.1%
3.6%
·
6.1%
ROIC
3.1%
·
·
2.9%
2.4%
2.1%
·
3.6%
2.6%
3.0%
·
2.5%
3.5%
3.1%
·
5.3%
Liquidità e Solvibilità4
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.8
·
·
3.0
3.2
3.1
·
4.6
4.8
4.7
·
4.8
4.9
4.1
·
3.5
Quick Ratio
1.0
·
·
1.5
1.4
1.5
·
3.0
3.1
3.1
·
3.2
3.2
2.7
·
2.1
Debt / Equity
0.0
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
0.0
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Efficienza1
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
·
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
Per Azione5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$68.21
·
·
$67.49
$65.85
$64.33
·
$62.67
$59.67
$59.98
·
$57.19
$56.30
$54.09
·
$47.95
Revenue / Share
$27.07
·
·
$24.98
$23.94
$22.73
·
$20.33
$19.72
$19.78
·
$19.55
$19.77
$20.42
·
$20.67
Cash Flow / Share
·
·
·
·
·
$0.42
·
·
·
$2.20
·
·
·
$1.47
·
·
Cash / Share
$15.30
·
·
$22.44
$18.70
$20.73
·
$35.91
$31.39
$34.24
·
$32.46
$30.66
$30.24
·
$25.87
EPS (TTM)
$7.37
$6.27
·
$6.55
$7.01
$7.15
·
$7.69
$6.97
$7.30
·
$8.03
$9.01
$7.30
·
$6.87
Valutazione (TTM)11
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5.62B
$5.45B
·
$5.30B
$5.07B
$4.86B
·
$4.64B
$4.62B
$4.65B
·
$4.76B
$4.84B
$4.86B
·
$4.70B
Net Income TTM
$402M
$351M
·
$372M
$401M
$412M
·
$449M
$410M
$431M
·
$475M
$533M
$432M
·
$407M
Market Cap
$4.09B
·
·
$8.33B
$9.85B
$9.56B
·
$11.29B
$10.71B
$16.00B
·
$14.75B
$13.03B
$17.30B
·
$20.83B
Enterprise Value
$3.33B
·
·
$7.11B
$8.83B
$8.41B
·
$9.25B
$8.89B
$13.98B
·
$12.85B
$11.20B
$15.52B
·
$19.31B
P/E
10.8
21.6
·
23.0
25.2
23.6
·
25.9
27.0
37.8
·
31.8
24.9
41.0
·
52.7
P/S
0.7
·
·
1.6
1.9
2.0
·
2.4
2.3
3.4
·
3.1
2.7
3.6
·
4.4
P/B
1.2
·
·
2.2
2.7
2.6
·
3.2
3.2
4.6
·
4.5
4.0
5.5
·
7.6
P / Tangible Book
2.1
3.9
·
4.0
4.9
4.7
·
3.9
4.0
5.7
·
5.5
4.9
6.9
·
9.6
P / Cash Flow
·
·
·
·
·
395.7
·
·
·
123.1
·
·
·
198.1
·
·
EV / Revenue
0.6
·
·
1.3
1.7
1.7
·
2.0
1.9
3.0
·
2.7
2.3
3.2
·
4.1
Earnings Yield
9.3%
4.6%
·
4.3%
4.0%
4.2%
·
3.9%
3.7%
2.6%
·
3.1%
4.0%
2.4%
·
1.9%
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$5.46B
$4.73B
$4.69B
$4.82B
$3.76B
Margine Operativo %
9.5%
11.5%
10.7%
11.9%
14.4%
Utile netto
$378M
$455M
$417M
$419M
$482M
EPS Diluito
$6.72
$7.84
$7.06
$7.09
$8.15
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
0.0
0.0
0.0
0.0
0.0
Rapporto corrente
2.6
3.0
4.8
3.7
3.0
Quick Ratio
1.3
1.6
3.3
2.2
1.9
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$613M
$527M
$534M
$382M
$461M
Proprietari istituzionali (13F)
505 filer
· $6.0B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori505
Valore detenuto$6.0B
Nuove posizioni79
Posizioni chiuse158
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
79 (-16 vs trimestre precedente)
158 (+30 vs trimestre precedente)
159 (-43 vs trimestre precedente)
161 (-19 vs trimestre precedente)
+8.6M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 64 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.