SF Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$70.28
P/E (TTM)10.1
EPS (TTM)$6.96
Ricavi (TTM)$6.54B
ROE (TTM)15.3%
Intervallo 52 sett.$68–$90
SF Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Split azionari12
Data ex-dividendo
Split
Tipo
27 Febbraio 2026
3-for-2
Avanti
17 Dicembre 2020
3-for-2
Avanti
06 Aprile 2011
3-for-2
Avanti
13 Giugno 2008
3-for-2
Avanti
16 Settembre 2004
4-for-3
Avanti
09 Febbraio 1999
21-for-20
Avanti
10 Febbraio 1998
21-for-20
Avanti
31 Gennaio 1997
21-for-20
Avanti
02 Febbraio 1996
21-for-20
Avanti
06 Febbraio 1995
21-for-20
Avanti
08 Ottobre 1993
21-for-20
Avanti
06 Ottobre 1992
21-for-20
Avanti
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$6.35B2016-12-31 → 2025-12-31
EPS$5.872016-12-31 → 2025-12-31
Flusso di cassa libero$1.05B2016-12-31 → 2025-12-31
Margine netto13.5%2016-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
SF
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
10.1media 5 anni ≈10.1
≈10.1
18.5
Sottovalutato
PEG Ratio
≈1.4
·
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
SF
media 5 anni
Mediana dei peer
Verdetto
EBITDA Margin (Margine EBITDA)
0.96%media 5 anni ≈4.2%
≈4.2%
1.8%
Debole
Margine ante imposte (TTM)
17.3%media 5 anni ≈16.9%
≈16.9%
18.2%
In linea
Margine di Profitto Netto (TTM)
13.5%media 5 anni ≈13.0%
≈13.0%
14.4%
In linea
ROA (TTM)
2.1%media 5 anni ≈1.9%
≈1.9%
2.6%
Debole
ROE (TTM)
15.3%media 5 anni ≈12.8%
≈12.8%
18.1%
Debole
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Nessun dato per questo gruppo di rapporti al momento
Dati fondamentali insufficienti per calcolare questo gruppo di rapporti.
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
SF
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
6.7%media 5 anni ≈11.1%
≈11.1%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
11.4%media 5 anni ≈9.8%
≈9.8%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
10.7%
·
·
·
EPS YoY
-6.1%media 5 anni ≈12.1%
≈12.1%
·
·
Net Income YoY (Utile Netto YoY)
-6.5%media 5 anni ≈11.3%
≈11.3%
·
·
EPS CAGR 3Y (CAGR EPS 3 anni)
3.3%media 5 anni ≈0.73%
≈0.73%
·
·
EPS CAGR 5Y (CAGR EPS 5 anni)
7.1%
·
·
·
Net Income CAGR 3Y (CAGR Utile Netto 3 anni)
1.1%media 5 anni ≈-0.53%
≈-0.53%
·
·
Net Income CAGR 5Y (CAGR Utile Netto 5 anni)
6.3%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
SF
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$5.87media 5 anni ≈$5.68
≈$5.68
·
·
Revenue / Share (Ricavi / Azione)
$57.68media 5 anni ≈$47.24
≈$47.24
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$10.15media 5 anni ≈$7.24
≈$7.24
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
SF
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.2media 5 anni ≈0.1
≈0.1
0.2
In linea
Revenue / Employee (Ricavi / Dipendente)
≈$713.2K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
CAGR Dividendi 5Y≈32.3%Per azione, rettificato per lo split
Striscia di crescita≈7Anni consecutivi di crescita dei dividendi
Data ex-dividendo
Importo
Valuta
Rendimento
Set 1, 2026
$0,34
USD
≈1.7%
Giu 1, 2026
$0,34
USD
≈1.9%
Mar 2, 2026
$0,34
USD
≈1.7%
Dic 1, 2025
$0,31
USD
≈1.5%
Set 2, 2025
$0,31
USD
≈1.6%
Giu 2, 2025
$0,31
USD
≈1.9%
Mar 3, 2025
$0,31
USD
≈1.7%
Dic 2, 2024
$0,28
USD
≈1.5%
Set 3, 2024
$0,28
USD
≈1.9%
Giu 3, 2024
$0,28
USD
≈2.0%
Feb 29, 2024
$0,28
USD
≈2.0%
Nov 30, 2023
$0,24
USD
≈2.4%
Ago 31, 2023
$0,24
USD
≈2.1%
Mag 31, 2023
$0,24
USD
≈2.4%
Feb 28, 2023
$0,24
USD
≈1.9%
Nov 30, 2022
$0,20
USD
≈1.9%
Ago 31, 2022
$0,20
USD
≈1.8%
Mag 31, 2022
$0,20
USD
≈1.4%
Feb 28, 2022
$0,20
USD
≈1.0%
Nov 30, 2021
$0,10
USD
≈0.84%
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media1.0%
Prossimo reportOtt 20, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Lug 28, 2026
$1.42
$1.38
3.0%
31 Marzo 2026
$1.45
$1.44
1.0%
31 Dicembre 2025
$1.75
$1.72
1.9%
30 Settembre 2025
$1.30
$1.30
0.27%
30 Giugno 2025
$1.14
$1.11
2.9%
31 Marzo 2025
$1.10
$1.13
-2.8%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico12
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$6.35B
$5.95B
$5.16B
$4.59B
$4.78B
$3.82B
$3.51B
$3.19B
$3.00B
$2.64B
$2.38B
$2.25B
Operating Income
·
$928M
$707M
$885M
·
·
·
·
·
·
·
·
Interest Expense
$818M
$981M
$810M
$201M
$46M
$66M
$178M
$170M
$70M
$67M
$45M
$41M
Interest Income
$1.90B
$2.02B
$1.96B
$1.10B
$548M
$524M
$725M
$646M
$454M
$294M
$179M
$186M
Pretax Income
$871M
$928M
$707M
$885M
$1.07B
$651M
$599M
$534M
$270M
$143M
$142M
$291M
Income Tax
$187M
$197M
$184M
$223M
$242M
$148M
$149M
$140M
$87M
$61M
$49M
$112M
Net Income
$684M
$731M
$523M
$662M
$825M
$503M
$448M
$394M
$183M
$82M
$92M
$176M
EPS (Basic)
$6.25
$6.67
$4.55
$5.74
$7.34
$4.49
$3.99
$3.57
$2.53
$1.16
$1.35
$2.65
EPS (Diluted)
$5.87
$6.25
$4.28
$5.32
$6.66
$4.16
$3.66
$3.15
$2.14
$1.00
$1.18
$2.31
Shares (Basic)
103,497,000
104,066,000
106,661,000
108,848,000
107,536,000
106,174,000
107,997,000
107,679,000
68,562,000
66,871,000
68,543,000
66,472,000
Shares (Diluted)
110,052,000
110,975,000
113,453,000
117,540,000
118,530,000
114,573,000
117,878,000
121,982,000
81,035,000
77,563,000
78,554,000
76,376,000
EBITDA
$61M
$991M
$61M
$51M
$46M
$41M
·
$28M
$32M
$43M
$37M
$29M
Stato Patrimoniale17
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2.25B
$2.65B
$3.36B
$2.20B
$1.96B
$2.28B
$1.14B
$1.94B
$696M
$913M
$811M
$690M
PP&E (Net)
$197M
$193M
$192M
$200M
$168M
$168M
$1.11B
$373M
$155M
$173M
$182M
$124M
PP&E (Gross)
·
·
·
·
·
·
·
$646M
$394M
$436M
$406M
$319M
Accum. Depreciation
·
·
·
·
·
·
·
$273M
$239M
$263M
$224M
$195M
Goodwill
$1.46B
$1.40B
$1.39B
$1.33B
$1.31B
$1.18B
$1.19B
$1.03B
$1.03B
$962M
$916M
$795M
Intangibles
$108M
$114M
$133M
$131M
$148M
$141M
$162M
$120M
$120M
$116M
$63M
$55M
Total Assets
$41.27B
$39.90B
$37.73B
$37.20B
$34.05B
$26.60B
$24.61B
$24.52B
$21.38B
$19.13B
$13.33B
$9.52B
Short-term Debt
·
·
·
·
·
·
·
$181M
$256M
$377M
$89M
·
Total Liabilities
$35.29B
$34.21B
$32.43B
$31.87B
$29.01B
$22.37B
$20.94B
$21.32B
$18.52B
$16.39B
$10.83B
$7.20B
Long-term Debt
$617M
$617M
$1.12B
$1.11B
$1.11B
$1.11B
$1.02B
$1.02B
$1.01B
$796M
$740M
$625M
Total Debt
·
·
·
·
·
·
·
$181M
$256M
$377M
$237M
·
Common Stock
$25M
$17M
$17M
$17M
$17M
$17M
$17M
$11M
$11M
$10M
$10M
$10M
Paid-in Capital
$1.91B
$1.90B
$1.91B
$1.93B
$1.92B
$1.89B
$1.90B
$1.89B
$1.73B
$1.84B
·
$1.63B
Treasury Stock
$786M
$630M
$637M
$352M
$351M
$308M
$320M
$181M
$39M
$100M
$105M
·
AOCI
$-18M
$-76M
$-74M
$-118M
$5M
$28M
$-12M
$-73M
$-27M
$-39M
$-40M
$-38M
Stockholders' Equity
$5.98B
$5.69B
$5.29B
$5.33B
$5.03B
$4.24B
$3.67B
$3.17B
$2.86B
$2.74B
$2.49B
$2.32B
Liabilities + Equity
$41.27B
$39.90B
$37.73B
$37.20B
$34.05B
$26.60B
$24.61B
$24.52B
$21.38B
$19.13B
$13.33B
$9.52B
Flusso di cassa15
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$61M
$62M
$61M
$51M
$46M
$41M
$38M
$28M
$32M
$43M
$37M
$29M
Deferred Tax
$-21M
$-31M
$16M
$13M
$32M
$-39M
$-7M
$14M
$118M
$46M
$-6M
$-9M
Amort. of Intangibles
$34M
$24M
$21M
$20M
$18M
$20M
$16M
$13M
$12M
$14M
$10M
$12M
Other Non-cash
$393M
$-273M
$-100M
$432M
$-30M
$1.16B
·
$93M
$329M
$-520M
$-453M
$40M
Operating Cash Flow
$1.12B
$490M
$499M
$1.16B
$872M
$1.66B
$627M
$530M
$680M
$-441M
$-262M
$250M
CapEx
$62M
$74M
$52M
$82M
$188M
$73M
$158M
$108M
$28M
$28M
$70M
$27M
Investing Cash Flow
$-1.61B
$-2.31B
$1.04B
$-4.32B
$-6.97B
$-1.69B
$-350M
$-989M
$-2.65B
$-5.25B
·
$-393M
Net Debt Issued
·
·
·
·
·
·
·
$-8M
·
$-9M
·
·
Stock Repurchased
$245M
$144M
$444M
$106M
$173M
$58M
$215M
$170M
$13M
$113M
$118M
·
Net Stock Activity
$-245M
$-144M
$-444M
$-106M
$-173M
$-58M
·
$-170M
$-13M
$-113M
$-118M
·
Financing Cash Flow
$91M
$980M
$-255M
$3.19B
$5.79B
$1.20B
$-1.08B
$1.75B
$1.76B
$5.66B
·
$123M
Net Change in Cash
$-395M
$-846M
$1.29B
$79M
$-303M
$1.18B
$-795M
$1.28B
$-199M
$-52M
$121M
$-27M
Taxes Paid
$200M
$233M
$184M
$217M
$289M
$160M
$162M
$67M
$22M
$23M
·
·
Free Cash Flow
$1.05B
$417M
$447M
$1.08B
$684M
$1.59B
·
$421M
$634M
$-377M
$-397M
$224M
Levered FCF
$413M
$-356M
$-152M
$924M
$648M
$1.54B
·
$296M
$587M
$-416M
$-426M
$198M
Redditività7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
15.6%
·
·
·
·
·
·
·
·
·
·
Net Margin
10.8%
12.3%
10.1%
14.4%
17.2%
13.2%
·
12.3%
6.1%
3.1%
3.9%
7.8%
Pretax Margin
13.7%
15.6%
13.7%
19.3%
22.3%
17.1%
·
16.7%
9.0%
5.4%
6.0%
12.9%
EBITDA Margin
0.96%
16.7%
1.2%
1.1%
0.95%
1.1%
·
0.87%
1.1%
1.6%
1.5%
1.3%
ROA
1.7%
1.9%
1.4%
1.9%
2.7%
2.0%
·
1.7%
0.90%
0.50%
0.81%
1.9%
ROE
11.7%
13.0%
9.9%
12.6%
16.8%
12.2%
·
13.1%
6.5%
3.1%
3.8%
8.0%
ROIC
·
12.9%
·
·
·
·
·
·
·
·
·
·
Liquidità e Solvibilità2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
·
·
0.1
0.1
0.1
0.1
·
Interest Coverage
·
0.9
·
·
·
·
·
·
·
·
·
·
Efficienza1
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.1
0.1
0.2
0.1
·
0.1
0.1
0.2
0.2
0.2
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$57.68
$53.63
$45.48
$39.07
$40.35
$33.32
·
$39.29
$36.98
$34.07
$30.26
$29.46
Cash Flow / Share
$10.15
$4.42
$4.40
$9.85
$7.36
$14.50
·
$6.51
$8.17
$-4.50
$-4.16
$3.28
Dividend / Share
$1.84
$1.68
$1.44
$1.20
$0.60
$0.45
$0.40
$0.32
$0.20
$0.20
·
·
Dividend Paid / Share
·
·
·
·
$0.60
$0.45
$0.40
$0.32
$0.20
$0.20
·
·
EPS (TTM)
$5.87
$6.25
$4.28
$5.32
$6.66
$4.16
$3.66
$3.15
$2.14
$1.00
$1.18
$2.31
Tassi di Crescita9
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
6.7%
15.4%
12.3%
-4.0%
25.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.4%
7.6%
10.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-6.1%
46.0%
-19.6%
-20.1%
60.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
3.3%
-2.1%
0.95%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
7.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-6.5%
40.0%
-21.1%
-19.7%
63.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
1.1%
-3.9%
1.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
6.3%
·
·
·
·
·
·
·
·
·
·
·
Valutazione (TTM)4
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$6.35B
$5.95B
$5.16B
$4.59B
$4.78B
$3.82B
$3.51B
$3.19B
$3.00B
$2.64B
$2.38B
$2.25B
Net Income TTM
$684M
$731M
$523M
$662M
$825M
$503M
$448M
$394M
$183M
$82M
$92M
$176M
P/E
14.2
11.3
10.8
7.3
7.0
8.1
7.4
5.8
12.4
22.2
16.0
9.8
Earnings Yield
7.0%
8.8%
9.3%
13.7%
14.2%
12.4%
13.6%
17.1%
8.1%
4.5%
6.3%
10.2%
Conto Economico11
Metrica
Tendenza
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$1.67B
$1.75B
$1.63B
$1.49B
$1.47B
$1.59B
$1.48B
$1.47B
$1.42B
$1.39B
$1.27B
$1.24B
$1.26B
$1.24B
$1.10B
$1.13B
Interest Expense
$187M
$192M
$205M
$207M
$214M
$228M
$251M
$247M
$255M
$244M
$221M
$191M
$155M
$115M
$60M
$17M
Interest Income
$451M
$469M
$482M
$477M
$476M
$501M
$511M
$498M
$507M
$516M
$505M
$483M
$452M
$417M
$304M
$213M
Pretax Income
$326M
$308M
$286M
$214M
$63M
$266M
$217M
$227M
$219M
$206M
$109M
$181M
$210M
$234M
$206M
$219M
Income Tax
$75M
$44M
$75M
$59M
$10M
$22M
$58M
$62M
$55M
$44M
$41M
$47M
$52M
$57M
$55M
$58M
Net Income
$251M
$264M
$211M
$155M
$53M
$244M
$159M
$165M
$164M
$162M
$68M
$134M
$158M
$177M
$151M
$161M
EPS (Basic)
$1.56
$2.46
$1.96
$1.41
$0.28
$2.26
$1.43
$1.50
$1.48
$1.48
$0.55
$1.16
$1.36
$1.55
$1.30
$1.39
EPS (Diluted)
$1.48
$2.30
$1.84
$1.34
$0.26
$2.10
$1.34
$1.41
$1.40
$1.38
$0.52
$1.10
$1.28
$1.43
$1.21
$1.29
Shares (Basic)
155,508,000
·
103,119,000
103,349,000
157,146,000
·
103,966,000
104,150,000
104,275,000
·
106,068,000
107,944,000
108,754,000
·
108,767,000
109,083,000
Shares (Diluted)
163,444,000
·
110,058,000
108,847,000
165,953,000
·
110,994,000
110,285,000
109,985,000
·
113,195,000
113,864,000
115,390,000
·
117,218,000
117,400,000
EBITDA
$15M
·
·
·
$15M
·
·
·
$16M
·
·
·
$15M
·
·
·
Stato Patrimoniale13
Metrica
Tendenza
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$2.90B
$2.25B
$3.18B
$1.86B
$2.73B
$2.65B
$1.92B
$2.62B
$3.41B
$3.36B
$2.77B
$1.91B
$2.77B
$2.20B
$1.41B
$1.58B
PP&E (Net)
$230M
$197M
$198M
$197M
$195M
$193M
$191M
$326M
$301M
·
$196M
$198M
$201M
·
$177M
$171M
Goodwill
$1.46B
$1.46B
$1.48B
$1.48B
$1.40B
$1.40B
$1.39B
$1.39B
$1.39B
·
$1.40B
$1.38B
$1.38B
·
$1.32B
$1.31B
Intangibles
$97M
$108M
$110M
$115M
$108M
$114M
$117M
$121M
$127M
·
$127M
$127M
$132M
·
$135M
$135M
Total Assets
$42.89B
$41.27B
$41.69B
$39.86B
$40.38B
$39.90B
$38.93B
$37.81B
$38.26B
·
$37.88B
$37.30B
$38.60B
·
$37.61B
$36.48B
Total Liabilities
$36.91B
$35.29B
$35.93B
$34.26B
$34.85B
$34.21B
$33.38B
$32.41B
$32.98B
·
$32.63B
$31.96B
$33.27B
·
$32.38B
$31.35B
Long-term Debt
$618M
$617M
$617M
$617M
$617M
$617M
$616M
$1.12B
$1.12B
·
$1.12B
$1.12B
$1.11B
·
$1.11B
$1.11B
Common Stock
$25M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
·
$17M
$17M
$17M
·
$17M
$17M
Paid-in Capital
$1.82B
$1.92B
$1.87B
$1.84B
$1.81B
$1.90B
$1.87B
$1.84B
$1.81B
·
$1.89B
$1.86B
$1.83B
·
$1.91B
$1.88B
Treasury Stock
$790M
$786M
$751M
$722M
$644M
$630M
$594M
$576M
$564M
·
$510M
$398M
$323M
·
$297M
$300M
AOCI
$-27M
$-18M
$-26M
$-34M
$-52M
$-76M
$-40M
$-85M
$-84M
·
$-134M
$-105M
$-92M
·
$-144M
$-110M
Stockholders' Equity
$5.98B
$5.98B
$5.76B
$5.60B
$5.54B
$5.69B
$5.56B
$5.40B
$5.27B
$5.29B
$5.24B
$5.34B
$5.33B
$5.33B
$5.23B
$5.12B
Liabilities + Equity
$42.89B
$41.27B
$41.69B
$39.86B
$40.38B
$39.90B
$38.93B
$37.81B
$38.26B
·
$37.88B
$37.30B
$38.60B
·
$37.61B
$36.48B
Flusso di cassa16
Metrica
Tendenza
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$17M
$16M
$17M
$14M
$14M
$15M
$14M
$12M
$12M
Deferred Tax
$18M
$34M
$-12M
$-13M
$-30M
$13M
$-22M
$-19M
$-3M
$49M
$-28M
$-18M
$13M
$28M
$-16M
$-25M
Amort. of Intangibles
$11M
$17M
$6M
$6M
$5M
$6M
$6M
$6M
$6M
$7M
$5M
$5M
$4M
$5M
$4M
$6M
Other Non-cash
$-627M
·
·
·
$-250M
·
·
·
$-786M
·
·
·
$-571M
·
·
·
Operating Cash Flow
$-343M
$382M
$338M
$607M
$-211M
$424M
$469M
$477M
$-610M
$275M
$230M
$379M
$-385M
$858M
$500M
$423M
CapEx
$48M
$13M
$17M
$15M
$17M
$17M
$13M
$34M
$10M
$13M
$12M
$11M
$15M
$37M
$18M
$14M
Investing Cash Flow
$-256M
$-673M
$-354M
$-414M
$-173M
$-495M
$-1.65B
$-911M
$477M
$866M
$145M
$323M
$-290M
$264M
$-1.70B
$-1.95B
Debt Issued
$45M
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
$35M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$96M
$38M
$31M
$83M
$93M
$46M
$20M
$18M
$61M
$144M
$119M
$87M
$95M
$75M
$0
$31M
Net Stock Activity
$-96M
·
·
·
$-93M
·
·
·
$-61M
·
·
·
$-95M
·
·
·
Financing Cash Flow
$1.25B
$-646M
$1.31B
$-1.03B
$457M
$813M
$465M
$-383M
$85M
$-424M
$500M
$-1.56B
$1.23B
$-353M
$979M
$1.39B
Net Change in Cash
$646M
$-934M
$1.29B
$-828M
$76M
$733M
$-712M
$-817M
$-49M
$722M
$872M
$-857M
$557M
$783M
$-161M
$-117M
Taxes Paid
$6M
$78M
$41M
$74M
$8M
$48M
$34M
$36M
$115M
$79M
$9M
$91M
$4M
$54M
$51M
$102M
Free Cash Flow
$-390M
·
·
·
$-228M
·
·
·
$-619M
·
·
·
$-400M
·
·
·
Levered FCF
$-535M
·
·
·
$-406M
·
·
·
$-810M
·
·
·
$-517M
·
·
·
Redditività5
Metrica
Tendenza
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Net Margin
15.1%
·
12.9%
10.4%
3.6%
·
10.7%
11.3%
11.5%
·
5.4%
10.8%
12.5%
·
13.7%
14.3%
Pretax Margin
19.6%
·
17.5%
14.3%
4.3%
·
14.7%
15.5%
15.4%
·
8.6%
14.6%
16.6%
·
18.6%
19.4%
EBITDA Margin
0.92%
·
·
·
1.0%
·
·
·
1.1%
·
·
·
1.2%
·
·
·
ROA
0.60%
·
0.52%
0.40%
0.13%
·
0.41%
0.44%
0.43%
·
0.18%
0.36%
0.43%
·
0.44%
0.49%
ROE
4.4%
·
3.7%
2.8%
0.98%
·
2.9%
3.1%
3.1%
·
1.3%
2.6%
3.0%
·
3.0%
3.3%
Efficienza1
Metrica
Tendenza
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
Per Azione4
Metrica
Tendenza
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue / Share
$10.19
·
$14.85
$13.70
$13.28
·
$13.30
$13.29
$12.89
·
$11.18
$10.91
$10.94
·
$9.43
$9.59
Cash Flow / Share
$-2.10
·
·
·
$-1.91
·
·
·
$-5.54
·
·
·
$-3.34
·
·
·
Dividend / Share
$0.34
$0.46
$0.46
$0.46
$0.31
$0.42
$0.42
$0.42
$0.42
$0.36
$0.36
$0.36
$0.36
$0.30
$0.30
$0.30
EPS (TTM)
$6.51
·
$5.09
·
$5.11
·
$5.53
$4.71
$4.40
·
$4.33
$5.02
$5.21
·
$6.01
$6.34
Valutazione (TTM)4
Metrica
Tendenza
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$6.54B
·
$6.19B
·
$6.00B
·
$5.75B
$5.54B
$5.32B
·
$5.01B
$4.84B
$4.73B
·
$4.67B
$4.72B
Net Income TTM
$882M
·
$663M
·
$621M
·
$650M
$560M
$529M
·
$537M
$620M
$646M
·
$747M
$788M
P/E
11.4
·
14.9
·
12.3
·
11.3
11.9
11.8
·
9.5
7.9
7.6
·
5.8
5.9
Earnings Yield
8.8%
·
6.7%
·
8.1%
·
8.8%
8.4%
8.4%
·
10.6%
12.6%
13.2%
·
17.4%
17.0%
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$6.35B
$5.95B
$5.16B
$4.59B
$4.78B
Margine Operativo %
·
15.6%
·
·
·
Utile netto
$684M
$731M
$523M
$662M
$825M
EPS Diluito
$5.87
$6.25
$4.28
$5.32
$6.66
Nessun dato per questo bilancio
Dati fondamentali insufficienti per creare questo bilancio al momento.
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$1.05B
$417M
$447M
$1.08B
$684M
Proprietari istituzionali (13F)
635 filer
· $10.7B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori635
Valore detenuto$10.7B
Nuove posizioni61
Posizioni chiuse92
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
61 (-32 vs trimestre precedente)
92 (+30 vs trimestre precedente)
192 (-296 vs trimestre precedente)
256 (+211 vs trimestre precedente)
+1.3M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 84 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.