SGI Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$61.97
P/E (TTM)24.3
EPS (TTM)$2.55
Ricavi (TTM)$7.62B
ROE (TTM)17.6%
Intervallo 52 sett.$60–$99
SGI Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Split azionari1
Data ex-dividendo
Split
Tipo
24 Novembre 2020
4-for-1
Avanti
Informazioni su Somnigroup International Inc. Common Stock
Panoramica della società da Wikipedia
05 · wikidata
Somnigroup International Inc. is an American manufacturer of mattresses and bedding products.
The company was formed when Tempur-Pedic International, a manufacturer of memory foam mattresses, acquired its biggest competitor Sealy Corporation in 2012. It is based in Lexington, Kentucky.
In May 2023, Temper Sealy sought to acquire mattress retailer Mattress Firm for a reported $4 billion. However, in July 2024 the deal was blocked by the United States Federal Trade Commission due to concerns about its impact on competition in the space. The company sued the Federal Trade Commission in October to halt the court proceedings and won the case in January 2025, allowing the deal to go through.
The acquisition was finalized in February 2025 and Tempur Sealy changed its name to Somnigroup International Inc.
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$7.48B2016-12-31 → 2025-12-31
EPS$1.842016-12-31 → 2025-12-31
Flusso di cassa libero$633M2016-12-31 → 2025-12-31
Margine netto7.0%2016-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
SGI
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
24.3media 5 anni ≈25.6
≈25.6
15.8
Sopravvalutato
PEG Ratio
≈10.4
·
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
SGI
media 5 anni
Mediana dei peer
Verdetto
Margine lordo (TTM)
44.2%media 5 anni ≈43.1%
≈43.1%
44.3%
In linea
Margine Operativo (TTM)
12.5%media 5 anni ≈13.5%
≈13.5%
5.8%
Di prim'ordine
Margine EBITDA (TTM)
16.4%media 5 anni ≈17.3%
≈17.3%
6.1%
Di prim'ordine
Margine ante imposte (TTM)
9.4%media 5 anni ≈10.9%
≈10.9%
5.4%
Di prim'ordine
Margine di Profitto Netto (TTM)
7.0%media 5 anni ≈8.5%
≈8.5%
3.5%
Di prim'ordine
ROA (TTM)
4.6%media 5 anni ≈9.4%
≈9.4%
3.6%
Di prim'ordine
ROE (TTM)
17.6%media 5 anni ≈-22.1%
≈-22.1%
9.1%
Di prim'ordine
ROIC
19.5%media 5 anni ≈-389.9%
≈-389.9%
8.1%
Di prim'ordine
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
SGI
media 5 anni
Mediana dei peer
Verdetto
Rapporto corrente (MRQ)
0.7media 5 anni ≈1.1
≈1.1
1.8
Bassa liquidità
Quick Ratio
0.2media 5 anni ≈0.5
≈0.5
0.8
Bassa liquidità
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
SGI
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
51.6%media 5 anni ≈17.1%
≈17.1%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
15.0%media 5 anni ≈8.4%
≈8.4%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
15.2%
·
·
·
EPS YoY
-14.8%media 5 anni ≈8.1%
≈8.1%
·
·
Net Income YoY (Utile Netto YoY)
-0.05%media 5 anni ≈7.4%
≈7.4%
·
·
EPS CAGR 3Y (CAGR EPS 3 anni)
-10.1%media 5 anni ≈-4.3%
≈-4.3%
·
·
EPS CAGR 5Y (CAGR EPS 5 anni)
2.3%
·
·
·
Net Income CAGR 3Y (CAGR Utile Netto 3 anni)
-5.5%media 5 anni ≈-6.2%
≈-6.2%
·
·
Net Income CAGR 5Y (CAGR Utile Netto 5 anni)
1.9%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
SGI
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$1.84media 5 anni ≈$2.33
≈$2.33
·
·
Revenue / Share (Ricavi / Azione)
$35.74media 5 anni ≈$28.52
≈$28.52
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$3.82media 5 anni ≈$3.28
≈$3.28
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
SGI
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.9media 5 anni ≈1.1
≈1.1
1.1
Debole
Inventory Turnover (Rotazione delle scorte)
8.0media 5 anni ≈6.4
≈6.4
3.6
Di prim'ordine
Receivables Turnover (Rotazione dei crediti)
19.6media 5 anni ≈13.4
≈13.4
14.2
Di prim'ordine
Revenue / Employee (Ricavi / Dipendente)
≈$393.5K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Striscia di crescita≈3Anni consecutivi di crescita dei dividendi
Data ex-dividendo
Importo
Valuta
Rendimento
Ago 20, 2026
$0,17
USD
≈1.0%
Mag 21, 2026
$0,17
USD
≈0.95%
Mar 5, 2026
$0,17
USD
≈0.75%
Nov 20, 2025
$0,15
USD
≈0.71%
Ago 21, 2025
$0,15
USD
≈0.72%
Mag 22, 2025
$0,15
USD
≈0.87%
Mar 6, 2025
$0,15
USD
≈0.92%
Nov 21, 2024
$0,13
USD
≈0.96%
Ago 15, 2024
$0,13
USD
≈0.97%
Mag 15, 2024
$0,13
USD
≈0.89%
Feb 21, 2024
$0,13
USD
≈0.92%
Nov 15, 2023
$0,11
USD
≈1.1%
Ago 16, 2023
$0,11
USD
≈0.97%
Mag 22, 2023
$0,11
USD
≈1.1%
Feb 22, 2023
$0,11
USD
≈0.98%
Nov 16, 2022
$0,10
USD
≈1.3%
Ago 10, 2022
$0,10
USD
≈1.4%
Mag 11, 2022
$0,10
USD
≈1.6%
Mar 7, 2022
$0,10
USD
≈1.2%
Nov 9, 2021
$0,09
USD
≈0.72%
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media2.9%
Prossimo reportNov 04, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
$0.58
$0.58
-0.33%
31 Marzo 2026
Mag 12, 2026
$0.59
$0.58
1.9%
31 Dicembre 2025
$0.72
$0.73
-0.99%
30 Settembre 2025
$0.95
$0.87
9.6%
30 Giugno 2025
$0.53
$0.51
3.1%
31 Marzo 2025
$0.49
$0.47
4.0%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico16
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$7.48B
$4.93B
$4.93B
$4.92B
$4.93B
$3.68B
$3.11B
$2.70B
$2.70B
$3.08B
$3.15B
$2.99B
Cost of Revenue
$4.29B
$2.90B
$2.94B
$2.87B
$2.77B
$2.04B
$1.76B
$1.58B
$1.58B
$1.79B
$1.91B
$1.84B
Gross Profit
$3.18B
$2.03B
$1.99B
$2.05B
$2.16B
$1.64B
$1.34B
$1.12B
$1.12B
$1.29B
$1.25B
$1.15B
R&D Expense
$33M
$31M
$31M
$29M
$27M
$23M
$23M
$22M
$22M
$27M
$29M
$22M
SG&A Expense
·
·
·
·
·
·
·
·
·
·
·
$281M
Operating Income
$755M
$634M
$607M
$681M
$912M
$532M
$347M
$256M
$296M
$413M
$306M
$276M
Interest Expense
·
·
$130M
$103M
$66M
$77M
$86M
$92M
$87M
$83M
$102M
$92M
Other Non-op
$-6M
$5M
$0
$-400.0K
$1M
$2M
$4M
$1M
$7M
$300.0K
$-13M
$14M
Pretax Income
$481M
$504M
$474M
$577M
$824M
$452M
$266M
$165M
$215M
$284M
$191M
$175M
Income Tax
$96M
$119M
$103M
$119M
$198M
$103M
$75M
$50M
$44M
$86M
$125M
$65M
Net Income
$384M
$384M
$368M
$456M
$624M
$349M
$190M
$100M
$151M
$191M
$64M
$109M
EPS (Basic)
$1.86
$2.21
$2.14
$2.61
$3.17
$1.68
$0.87
$0.46
$2.80
$3.23
$1.05
$1.79
EPS (Diluted)
$1.84
$2.16
$2.08
$2.53
$3.06
$1.64
$0.86
$0.46
$2.77
$3.19
$1.03
$1.75
Shares (Basic)
206,000,000
173,600,000
172,200,000
174,900,000
197,000,000
207,900,000
218,000,000
217,600,000
54,000,000
59,000,000
61,700,000
60,800,000
Shares (Diluted)
209,200,000
178,200,000
177,300,000
180,300,000
204,300,000
212,300,000
221,600,000
220,400,000
54,700,000
59,800,000
62,600,000
62,100,000
EBITDA
$1.05B
$836M
$790M
$861M
$1.09B
$735M
$463M
$368M
$383M
$505M
$403M
$366M
Stato Patrimoniale27
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
$69M
$301M
$65M
$65M
$46M
$41M
$65M
$154M
$62M
Receivables
$358M
$404M
$431M
$423M
$420M
$384M
$372M
$322M
$311M
$342M
$379M
$386M
Inventory
$630M
$447M
$483M
$555M
$464M
$312M
$260M
$222M
$179M
$196M
$199M
$217M
Prepaid Expense
$171M
$96M
$114M
$148M
$92M
$208M
$203M
$216M
$63M
$64M
$77M
$56M
Current Assets
$1.29B
$1.07B
$1.10B
$1.20B
$1.28B
$968M
$900M
$805M
$607M
$668M
$809M
$722M
PP&E (Net)
·
·
·
·
·
$508M
$436M
$421M
$434M
$422M
$362M
$356M
PP&E (Gross)
·
·
·
·
·
·
·
$893M
$862M
$787M
$689M
$654M
Accum. Depreciation
·
·
·
·
·
·
·
$472M
$428M
$365M
$327M
$298M
Goodwill
$4.60B
$1.07B
$1.08B
$1.06B
$1.11B
$766M
$732M
$723M
$733M
$699M
$709M
$736M
Intangibles
$2.59B
$700M
$715M
$716M
$751M
$630M
$641M
$649M
$667M
$679M
$695M
$727M
Other Non-current Assets
$207M
$130M
$122M
$77M
$112M
$118M
$93M
$94M
$227M
$185M
$68M
$31M
Total Assets
$11.60B
$5.98B
$4.55B
$4.36B
$4.32B
$3.31B
$3.06B
$2.72B
$2.69B
$2.70B
$2.66B
$2.58B
Accounts Payable
$402M
$360M
$311M
$360M
$432M
$324M
$252M
$253M
$228M
$235M
$266M
$226M
Accrued Liabilities
$636M
$394M
$427M
$433M
$457M
$585M
$473M
$359M
$222M
$250M
$254M
$233M
Current Liabilities
$1.57B
$960M
$908M
$981M
$1.05B
$975M
$773M
$669M
$577M
$561M
$713M
$538M
Capital Leases
$1.59B
$532M
$575M
$454M
$427M
$275M
$205M
$0
·
·
·
·
Deferred Tax
$625M
$108M
$128M
$114M
$129M
$90M
$102M
$118M
$114M
$175M
$195M
$217M
Other Non-current Liabilities
$131M
$71M
$83M
$84M
$140M
$132M
$118M
$112M
$206M
$180M
$171M
$114M
Total Liabilities
$8.48B
$5.41B
$4.22B
$4.37B
$4.03B
$2.80B
$2.70B
$2.50B
$2.58B
$2.73B
$2.35B
$2.37B
Long-term Debt
$4.61B
$3.76B
$2.50B
$2.75B
$2.28B
$1.30B
$1.54B
$1.65B
$1.75B
$1.89B
$1.45B
$1.56B
Total Debt
·
·
·
·
·
·
$1.54B
$1.65B
$1.75B
$1.89B
$1.45B
·
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$1M
$1M
$1M
$1M
$1M
Retained Earnings
$3.83B
$3.57B
$3.28B
$2.99B
$2.60B
$2.05B
$1.70B
$1.51B
$1.42B
$1.26B
$1.11B
$1.04B
Treasury Stock
$1.66B
$3.33B
$3.38B
$3.43B
$2.84B
$2.10B
$1.83B
$1.74B
$1.74B
$1.70B
$1.17B
$1.19B
AOCI
$-98M
$-187M
$-137M
$-177M
$-99M
$-66M
$-88M
$-95M
$-76M
$-104M
$-110M
$-56M
Stockholders' Equity
$3.11B
$559M
$323M
$-22M
$286M
$505M
$360M
$218M
$112M
$-45M
$290M
$203M
Liabilities + Equity
$11.60B
$5.98B
$4.55B
$4.36B
$4.32B
$3.31B
$3.06B
$2.72B
$2.69B
$2.70B
$2.66B
$2.58B
Flusso di cassa16
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$290M
$202M
$183M
$180M
$175M
$202M
$116M
$112M
$94M
$89M
$94M
$90M
Stock-based Comp
$41M
$36M
$48M
$53M
$61M
$104M
$27M
$25M
$13M
$16M
$22M
$13M
Deferred Tax
$26M
$-19M
$8M
$-10M
$11M
$-9M
$-7M
$6M
$-61M
$-31M
$-21M
$-27M
Amort. of Intangibles
$6M
$7M
$9M
$16M
$16M
$16M
$16M
$15M
$16M
$17M
$18M
$18M
Other Non-cash
$59M
$64M
$-37M
$-300M
$-148M
$8M
$-11M
$-36M
$24M
$-111M
$66M
$40M
Operating Cash Flow
$800M
$666M
$570M
$379M
$723M
$655M
$315M
$208M
$256M
$168M
$234M
$225M
CapEx
$167M
$97M
$185M
$306M
$123M
$111M
$88M
$74M
$67M
$62M
$66M
$48M
Investing Cash Flow
$-3.02B
$-97M
$-188M
$-315M
$-555M
$-147M
·
·
$-62M
$-62M
$-60M
$-10M
Stock Issued
$50M
$500.0K
$3M
$500.0K
$15M
$7M
$18M
$5M
$13M
$16M
$20M
$4M
Net Stock Activity
$50M
$500.0K
$3M
$500.0K
$15M
$7M
$18M
$5M
$13M
$16M
$20M
$4M
Dividends Paid
$127M
$93M
$78M
$70M
$63M
$0
$0
·
·
·
·
·
Financing Cash Flow
$617M
$1.08B
$-384M
$-279M
$76M
$-523M
$-203M
$-107M
$-175M
$-185M
$-91M
$-238M
Net Change in Cash
$-1.57B
$1.63B
$6M
$-231M
$236M
$100.0K
$19M
$4M
$-24M
$-88M
$91M
$-18M
Taxes Paid
$41M
$134M
$133M
$138M
$185M
·
·
·
·
·
·
·
Free Cash Flow
$633M
$569M
$385M
$72M
$600M
$543M
$227M
$134M
$156M
$103M
$168M
$178M
Levered FCF
·
·
$283M
$-9M
$549M
$484M
$165M
$69M
$75M
$44M
$132M
$120M
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
42.6%
44.2%
43.2%
41.6%
43.8%
44.6%
43.2%
41.5%
41.4%
41.9%
39.6%
38.5%
Operating Margin
10.1%
12.9%
12.3%
13.8%
18.5%
14.5%
11.2%
9.5%
10.5%
13.3%
9.8%
9.2%
Net Margin
5.1%
7.8%
7.5%
9.3%
12.7%
9.5%
6.1%
3.7%
5.5%
6.5%
2.3%
3.6%
Pretax Margin
6.4%
10.2%
9.6%
11.7%
16.7%
12.3%
8.6%
6.1%
6.8%
9.1%
6.3%
5.9%
EBITDA Margin
14.0%
17.0%
16.0%
17.5%
22.0%
20.0%
14.9%
13.6%
13.9%
16.2%
12.8%
12.2%
ROA
4.4%
7.3%
8.3%
10.5%
16.4%
10.9%
6.6%
3.7%
5.6%
7.5%
2.8%
4.0%
ROE
12.9%
68.4%
137.0%
-521.7%
192.7%
73.4%
54.4%
47.4%
447.9%
147.0%
29.8%
67.8%
ROIC
19.5%
86.8%
146.8%
-2444.7%
242.4%
81.7%
13.1%
9.6%
11.5%
15.4%
6.6%
85.7%
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.8
1.1
1.2
1.2
1.2
1.0
1.2
1.2
1.1
1.2
1.1
1.4
Quick Ratio
0.2
0.4
0.5
0.5
0.7
0.5
0.6
0.5
0.6
0.8
0.7
0.8
Debt / Equity
·
·
·
·
·
·
4.3
7.7
15.6
-124.2
5.0
·
LT Debt / Equity
·
·
·
·
·
·
4.2
7.5
14.9
-119.6
4.4
·
Interest Coverage
·
·
4.7
6.6
13.8
6.9
4.0
2.8
2.7
4.9
3.2
3.0
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
0.9
1.1
1.1
1.3
1.2
1.1
1.0
1.0
1.2
1.2
1.1
Inventory Turnover
8.0
5.9
5.4
5.6
7.1
7.1
7.3
7.9
8.5
9.2
9.1
8.8
Receivables Turnover
19.6
11.8
11.5
11.7
12.3
9.7
9.0
8.5
8.4
8.6
8.2
8.1
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$35.74
$27.67
$27.78
$27.29
$24.14
$17.32
$56.06
$49.05
$50.35
$52.30
$50.34
$48.14
Cash Flow / Share
$3.82
$3.74
$3.22
$2.10
$3.54
$3.08
$5.68
$3.77
$4.08
$2.77
$3.74
$3.63
Dividend / Share
$0.60
$0.52
$0.44
$0.40
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
$0.44
$0.40
$0.32
·
·
·
·
·
·
·
EPS (TTM)
$1.84
$2.16
$2.08
$2.53
$3.06
$1.64
$0.86
$0.46
$2.77
$3.19
$1.03
$1.75
Tassi di Crescita9
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
51.6%
0.11%
0.09%
-0.19%
34.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
15.0%
0.00%
10.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-14.8%
3.9%
-17.8%
-17.3%
86.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
-10.1%
-11.0%
8.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
2.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-0.05%
4.4%
-19.2%
-27.0%
79.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-5.5%
-14.9%
1.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
1.9%
·
·
·
·
·
·
·
·
·
·
·
Valutazione (TTM)6
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$7.48B
$4.93B
$4.93B
$4.92B
$4.93B
$3.68B
$3.11B
$2.70B
$2.70B
$3.08B
$3.15B
$2.99B
Net Income TTM
$384M
$384M
$368M
$456M
$624M
$349M
$190M
$100M
$151M
$191M
$64M
$109M
P/E
48.5
26.2
24.5
13.6
15.4
16.5
25.3
22.5
5.7
5.4
17.1
7.8
Earnings Yield
2.1%
3.8%
4.1%
7.4%
6.5%
6.1%
4.0%
4.4%
17.7%
18.7%
5.9%
12.8%
Payout Ratio
33.2%
24.1%
21.1%
15.5%
10.1%
·
·
·
·
·
·
·
Annual Payout
$127M
$93M
$78M
$70M
$63M
$0
$0
·
·
·
·
·
Conto Economico14
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.82B
$1.80B
$1.87B
$2.12B
$1.88B
$1.60B
$1.21B
$1.30B
$1.23B
$1.19B
$1.17B
$1.28B
$1.27B
$1.21B
$1.19B
$1.28B
Cost of Revenue
$1.01B
$1.02B
$1.05B
$1.17B
$1.05B
$1.02B
$723M
$748M
$716M
$715M
$800M
$703M
$727M
$708M
$698M
$742M
Gross Profit
$817M
$777M
$823M
$953M
$827M
$580M
$484M
$552M
$518M
$474M
$370M
$574M
$542M
$500M
$489M
$541M
Operating Income
$202M
$187M
$247M
$315M
$180M
$13M
$128M
$202M
$173M
$132M
$122M
$183M
$159M
$143M
$147M
$201M
Interest Expense
·
·
·
·
·
·
·
·
·
$34M
·
$33M
$34M
$33M
·
$27M
Other Non-op
$5M
$10M
$11M
$-11M
$-5M
$-1M
$4M
$-400.0K
$600.0K
$300.0K
$-200.0K
$100.0K
$200.0K
$-100.0K
$-2M
$900.0K
Pretax Income
$148M
$137M
$194M
$234M
$103M
$-49M
$96M
$171M
$140M
$98M
$88M
$151M
$125M
$110M
$114M
$175M
Income Tax
$37M
$33M
$53M
$56M
$3M
$-16M
$23M
$41M
$34M
$21M
$10M
$37M
$32M
$24M
$12M
$41M
Net Income
$111M
$104M
$141M
$177M
$99M
$-33M
$72M
$130M
$106M
$76M
$77M
$113M
$92M
$85M
$102M
$133M
EPS (Basic)
$0.53
$0.50
$0.71
$0.85
$0.47
$-0.17
$0.41
$0.75
$0.61
$0.44
$0.44
$0.66
$0.54
$0.50
$0.60
$0.77
EPS (Diluted)
$0.52
$0.49
$0.71
$0.83
$0.47
$-0.17
$0.40
$0.73
$0.60
$0.43
$0.44
$0.64
$0.52
$0.48
$0.58
$0.75
Shares (Basic)
210,400,000
210,300,000
·
209,900,000
209,200,000
194,900,000
·
173,700,000
173,700,000
173,600,000
·
172,200,000
172,100,000
172,000,000
·
171,900,000
Shares (Diluted)
212,500,000
212,600,000
·
212,500,000
212,400,000
198,900,000
·
178,200,000
178,000,000
178,000,000
·
177,600,000
176,800,000
176,800,000
·
177,000,000
EBITDA
$275M
$260M
·
$391M
$248M
$79M
·
$253M
$223M
$180M
·
$228M
$205M
$188M
·
$245M
Stato Patrimoniale22
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Receivables
$361M
$339M
$358M
$398M
$361M
$342M
$404M
$468M
$474M
$484M
·
$526M
$476M
$462M
·
$488M
Inventory
$650M
$631M
$630M
$645M
$710M
$681M
$447M
$496M
$507M
$490M
·
$486M
$529M
$567M
·
$599M
Prepaid Expense
$166M
$165M
$171M
$167M
$219M
$198M
$96M
$87M
$84M
$96M
·
$145M
$147M
$151M
·
$95M
Current Assets
$1.29B
$1.25B
$1.29B
$1.31B
$1.39B
$1.42B
$1.07B
$1.16B
$1.16B
$1.16B
·
$1.25B
$1.25B
$1.27B
·
$1.28B
Goodwill
$4.58B
$4.59B
$4.60B
$4.43B
$4.59B
$4.55B
$1.07B
$1.10B
$1.08B
$1.08B
$1.08B
$1.06B
$1.08B
$1.07B
$1.06B
$1.03B
Intangibles
$2.58B
$2.58B
$2.59B
$2.59B
$2.37B
$2.36B
$700M
$715M
$708M
$710M
·
$709M
$718M
$715M
·
$709M
Other Non-current Assets
$233M
$220M
$207M
$162M
$152M
$190M
$130M
$125M
$132M
$126M
·
$77M
$87M
$83M
·
$105M
Total Assets
$11.61B
$11.54B
$11.60B
$11.40B
$11.38B
$11.33B
$5.98B
$4.57B
$4.58B
$4.59B
·
$4.55B
$4.57B
$4.54B
·
$4.35B
Accounts Payable
$522M
$465M
$402M
$459M
$482M
$474M
$360M
$347M
$353M
$345M
·
$362M
$363M
$368M
·
$440M
Accrued Liabilities
$646M
$610M
$636M
$750M
$692M
$649M
$394M
$467M
$415M
$434M
·
$503M
$453M
$442M
·
$546M
Current Liabilities
$1.72B
$1.61B
$1.57B
$1.74B
$1.68B
$1.69B
$960M
$1.01B
$958M
$958M
·
$1.06B
$1.01B
$1.02B
·
$1.08B
Capital Leases
$1.60B
$1.59B
$1.59B
$1.60B
$1.55B
$1.53B
$532M
$549M
$553M
$558M
·
$528M
$507M
$501M
·
$441M
Deferred Tax
$626M
$626M
$625M
$428M
$372M
$304M
$108M
$129M
$127M
$127M
·
$116M
$118M
$116M
·
$113M
Other Non-current Liabilities
$133M
$131M
$131M
$124M
$118M
$134M
$71M
$78M
$81M
$81M
·
$81M
$84M
$84M
·
$132M
Total Liabilities
$8.37B
$8.38B
$8.48B
$8.41B
$8.53B
$8.58B
$5.41B
$3.99B
$4.16B
$4.25B
·
$4.32B
$4.42B
$4.49B
·
$4.50B
Long-term Debt
·
·
$4.61B
$4.56B
$4.86B
·
·
·
·
·
·
·
·
·
·
·
Common Stock
·
·
$3M
·
·
·
$3M
·
·
·
·
·
·
·
·
·
Retained Earnings
·
·
$3.83B
·
·
·
$3.57B
·
·
·
·
·
·
·
·
·
Treasury Stock
·
·
$1.66B
·
·
·
$3.33B
·
·
·
·
·
·
·
·
·
AOCI
·
·
$-98M
·
·
·
$-187M
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$3.23B
$3.15B
$3.11B
$2.99B
$2.84B
$2.74B
$559M
$564M
$412M
$327M
$323M
$214M
$138M
$35M
$-22M
$-153M
Liabilities + Equity
$11.61B
$11.54B
$11.60B
$11.40B
$11.38B
$11.33B
$5.98B
$4.57B
$4.58B
$4.59B
·
$4.55B
$4.57B
$4.54B
·
$4.35B
Flusso di cassa16
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$73M
$72M
$80M
$76M
$69M
$66M
$52M
$51M
$50M
$48M
$48M
$45M
$46M
$45M
$48M
$44M
Stock-based Comp
$11M
$12M
$10M
$12M
$10M
$8M
$9M
$9M
$10M
$9M
$12M
$12M
$13M
$11M
$14M
$12M
Deferred Tax
$-2M
$2M
$24M
$400.0K
$1M
$0
$-20M
$400.0K
$100.0K
$100.0K
$8M
$-300.0K
$100.0K
$700.0K
$-600.0K
$-3M
Other Non-cash
·
$56M
·
·
·
$65M
·
·
·
$-4M
·
·
·
$-42M
·
·
Operating Cash Flow
$236M
$246M
$99M
$408M
$186M
$106M
$129M
$257M
$151M
$130M
$91M
$229M
$151M
$100M
$95M
$217M
CapEx
$55M
$60M
$58M
$48M
$37M
$24M
$21M
$16M
$28M
$32M
$32M
$41M
$61M
$52M
$90M
$86M
Investing Cash Flow
$-54M
$-61M
$-76M
$-70M
$-19M
$-2.86B
$-21M
$-16M
$-28M
$-31M
$-35M
$-40M
$-60M
$-52M
$-90M
$-96M
Stock Issued
$0
$0
$100.0K
$300.0K
$48M
$1M
$200.0K
$0
$0
$300.0K
$100.0K
$2M
$0
$800.0K
$200.0K
$100.0K
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$25M
Net Stock Activity
·
$0
·
·
·
$1M
·
·
·
$300.0K
·
·
·
$800.0K
·
$-25M
Dividends Paid
$36M
$37M
$32M
$32M
$32M
$33M
$23M
$23M
$23M
$25M
$19M
$19M
$19M
$21M
$17M
$17M
Financing Cash Flow
$-179M
$-205M
$11M
$-334M
$-202M
$1.14B
$1.51B
$-241M
$-117M
$-78M
$-81M
$-192M
$-83M
$-28M
$-45M
$-124M
Net Change in Cash
$1M
$-24M
$35M
$2M
$-13M
$-1.60B
$1.61B
$8M
$3M
$18M
$-17M
$-10M
$11M
$22M
$-25M
$-16M
Taxes Paid
·
·
$27M
$13M
$-12M
$13M
$54M
$38M
$29M
$13M
$49M
$32M
$41M
$11M
$33M
$57M
Free Cash Flow
·
$186M
·
·
·
$82M
·
·
·
$99M
·
·
·
$48M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$72M
·
·
·
$22M
·
·
Redditività8
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
44.8%
43.1%
·
44.9%
44.0%
36.2%
·
45.4%
44.9%
43.1%
·
44.9%
42.7%
41.4%
·
42.2%
Operating Margin
11.1%
10.4%
·
14.8%
9.6%
0.82%
·
15.5%
14.1%
11.1%
·
14.3%
12.5%
11.9%
·
15.7%
Net Margin
6.1%
5.8%
·
8.4%
5.3%
-2.1%
·
10.0%
8.6%
6.4%
·
8.9%
7.3%
7.1%
·
10.3%
Pretax Margin
8.1%
7.6%
·
11.0%
5.5%
-3.1%
·
13.1%
11.4%
8.2%
·
11.8%
9.9%
9.1%
·
13.6%
EBITDA Margin
15.1%
14.4%
·
18.4%
13.2%
4.9%
·
19.4%
18.1%
15.1%
·
17.9%
16.1%
15.6%
·
19.1%
ROA
0.96%
0.91%
·
2.2%
1.2%
-0.42%
·
2.9%
2.3%
1.7%
·
2.5%
2.1%
1.9%
·
3.0%
ROE
3.6%
3.5%
·
10.0%
6.1%
-2.2%
·
33.4%
38.6%
42.2%
·
368.5%
-356.8%
-258.5%
·
126.4%
ROIC
4.7%
4.5%
·
8.0%
6.1%
0.32%
·
27.2%
31.9%
31.7%
·
64.7%
85.5%
321.3%
·
-100.8%
Liquidità e Solvibilità3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.7
0.8
·
0.8
0.8
0.8
·
1.1
1.2
1.2
·
1.2
1.2
1.2
·
1.2
Quick Ratio
0.2
0.2
·
0.2
0.2
0.2
·
0.5
0.5
0.5
·
0.5
0.5
0.5
·
0.5
Interest Coverage
·
·
·
·
·
·
·
·
·
3.8
·
5.6
4.7
4.4
·
7.5
Efficienza3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
1.5
1.6
·
2.0
1.7
1.8
·
1.4
1.3
1.3
·
1.3
1.3
1.2
·
1.5
Receivables Turnover
5.0
5.3
·
4.9
4.5
3.9
·
2.6
2.6
2.5
·
2.5
2.7
2.7
·
2.6
Per Azione5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$8.58
$8.47
·
$9.99
$8.86
$8.07
·
$7.30
$6.93
$6.68
·
$7.19
$7.18
$6.83
·
$7.25
Cash Flow / Share
·
$1.16
·
·
·
$0.53
·
·
·
$0.73
·
·
·
$0.56
·
·
Dividend / Share
$0.17
$0.17
$0.15
$0.15
$0.15
$0.15
$0.13
$0.13
$0.13
$0.13
$0.11
$0.11
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.13
$0.13
·
$0.11
$0.11
$0.11
·
$0.10
EPS (TTM)
$2.55
$2.50
·
$1.53
$1.43
$1.56
·
$2.20
$2.11
$2.03
·
$2.22
$2.33
$2.32
·
$2.83
Valutazione (TTM)6
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$7.62B
$7.67B
·
$6.82B
$5.99B
$5.35B
·
$4.89B
$4.87B
$4.91B
·
$4.94B
$4.95B
$4.89B
·
$5.09B
Net Income TTM
$533M
$521M
·
$315M
$268M
$275M
·
$390M
$373M
$359M
·
$393M
$412M
$410M
·
$530M
P/E
30.7
29.6
·
55.1
47.6
38.4
·
24.8
22.4
28.0
·
19.5
17.2
17.0
·
8.5
Earnings Yield
3.2%
3.4%
·
1.8%
2.1%
2.6%
·
4.0%
4.5%
3.6%
·
5.1%
5.8%
5.9%
·
11.7%
Payout Ratio
·
35.2%
·
·
·
-99.4%
·
·
·
32.6%
·
·
·
24.4%
·
·
Annual Payout
$136M
$131M
·
$118M
$110M
$101M
·
$89M
$85M
$82M
·
$76M
$74M
$73M
·
$71M
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$7.48B
$4.93B
$4.93B
$4.92B
$4.93B
Margine Lordo %
42.6%
44.2%
43.2%
41.6%
43.8%
Margine Operativo %
10.1%
12.9%
12.3%
13.8%
18.5%
Utile netto
$384M
$384M
$368M
$456M
$624M
EPS Diluito
$1.84
$2.16
$2.08
$2.53
$3.06
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rapporto corrente
0.8
1.1
1.2
1.2
1.2
Quick Ratio
0.2
0.4
0.5
0.5
0.7
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$633M
$569M
$385M
$72M
$600M
Proprietari istituzionali (13F)
585 filer
· $19.5B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori585
Valore detenuto$19.5B
Nuove posizioni111
Posizioni chiuse84
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
111 (+23 vs trimestre precedente)
84 (-1 vs trimestre precedente)
208 (0 vs trimestre precedente)
182 (-5 vs trimestre precedente)
+16.7M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Depositante
Depositato
Partecipazione
Stato
Scopo
Deposito
H Partners Management, LLC, H Partners, LP, H Partners Capital, LLC, Rehan Jaffer
×16 depositi
Friedman Fleischer & Lowe Capital Partners II, L.P., FFL Executive Partners II, L.P., FFL Parallel Fund II, L.P., Friedman Fleischer & Lowe GP II, L.P., Friedman Fleischer & Lowe GP II, LLC, David L. Lowe, Spencer C. Fleischer, Tully M. Friedman, Christopher A. Masto
×2 depositi
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 74 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.