WAB Westinghouse Air Brake Technologies Corporation Common Stock
$272,87
Prezzo · Giu 26, 2026
Fondamentali al Apr 22, 2026
Intervallo 52 sett.
$184–$285
88% of range
Rating Analisti
BUY
17 analysts
Prezzo Obiettivo
$300
+10% upside
P/E (TTM)
31.3
ROE
11.0%
Margine di Profitto Netto
10.5%
WAB Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
Prezzo
$272.87
Capitalizzazione di Mercato
$36.41B
P/E (TTM)
31.3
EPS (TTM)
$6.83
Ricavi (TTM)
$11.17B
Rendimento div.
0.48%
ROE
11.0%
D/E Debito/Patrimonio
0.5
Intervallo 52 sett.
$184 – $285
WAB Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
Configure
Performance decennale Andamento di ricavi, utile netto, margini e EPS
Ricavi e Utile Netto
$11.17B
2020-12-31
→
2025-12-31
EPS
$6.83
2020-12-31
→
2025-12-31
Flusso di cassa libero
$1.50B
2020-12-31
→
2025-12-31
Margini
10.5%
2020-12-31
→
2025-12-31
Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
WAB
Mediana dei peer
P/E (TTM)
31.3
26.6
P/S (TTM)
3.3
2.7
P/B
3.3
3.8
Price / FCF (Prezzo / FCF)
24.3
—
Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
WAB
Mediana dei peer
Gross Margin (Margine lordo)
34.1%
27.4%
Operating Margin (Margine Operativo)
16.1%
—
Net Profit Margin (Margine di Profitto Netto)
10.5%
10.9%
ROA
5.7%
7.5%
ROE
11.0%
21.6%
ROIC
8.0%
—
Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
WAB
Mediana dei peer
Debt / Equity (Debito / Patrimonio Netto)
0.5
81.8
Current Ratio (Rapporto corrente)
1.1
1.9
Quick Ratio
0.3
—
Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
WAB
Mediana dei peer
Revenue YoY (Ricavi YoY)
7.5%
—
Revenue CAGR 3Y (CAGR Ricavi 3Y)
10.1%
—
Revenue CAGR 5Y (CAGR Ricavi 5Y)
8.1%
—
EPS YoY
13.1%
—
Net Income YoY (Utile Netto YoY)
10.8%
—
Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
WAB
Mediana dei peer
Payout Ratio (Rapporto di Distribuzione Utili)
14.8%
—
Dividendi Rendimento, payout ratio, storico dividendi, CAGR 5Y
Dividend Yield
0.48%
Rapporto di Distribuzione Utili
14.8%
CAGR Dividendi 5Y
—
| Data ex-dividendo | Importo |
|---|---|
| 22 Maggio 2026 | $0,3100 |
| 17 Febbraio 2026 | $0,3100 |
| 12 Novembre 2025 | $0,2500 |
| 14 Agosto 2025 | $0,2500 |
| 27 Maggio 2025 | $0,2500 |
| 21 Febbraio 2025 | $0,2500 |
| 13 Novembre 2024 | $0,2000 |
| 14 Agosto 2024 | $0,2000 |
| 24 Maggio 2024 | $0,2000 |
| 22 Febbraio 2024 | $0,2000 |
| 14 Novembre 2023 | $0,1700 |
| 11 Agosto 2023 | $0,1700 |
| 26 Maggio 2023 | $0,1700 |
| 23 Febbraio 2023 | $0,1700 |
| 10 Novembre 2022 | $0,1500 |
| 12 Agosto 2022 | $0,1500 |
| 19 Maggio 2022 | $0,1500 |
| 24 Febbraio 2022 | $0,1500 |
| 12 Novembre 2021 | $0,1200 |
| 12 Agosto 2021 | $0,1200 |
WAB Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo
COMPRA
17 analisti
- Acquisto forte 5 29,4%
- Compra 7 41,2%
- Mantieni 5 29,4%
- Vendi 0 0,0%
- Vendita forte 0 0,0%
Target Price a 12 Mesi
11 analisti · 2026-06-26
Mediana
$303.00
← Sotto tutti i target
$272.87
Basso
$280.00
Alto
$318.00
Target mediano
$303.00
+11,0%
Target medio
$300.00
+9,9%
Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
Sorpresa media
0.10%
Prossimo report
Lug 22, 2026
| Periodo | EPS Actual | EPS Stimato | Sorpresa |
|---|---|---|---|
| 31 Marzo 2026 | $2.71 | $2.53 | 0.18% |
| 31 Dicembre 2025 | $2.10 | $2.10 | -0.00% |
| 30 Settembre 2025 | $2.32 | $2.29 | 0.03% |
| 30 Giugno 2025 | $2.27 | $2.19 | 0.08% |
| 31 Marzo 2025 | $2.28 | $2.05 | 0.23% |
Confronto tra pari Metriche chiave rispetto ai pari del settore
| Ticker | Capitalizzazione di Mercato | P/E | Rev YoY | Margine Netto | ROE | Margine lordo |
|---|---|---|---|---|---|---|
| WAB | $36.41B | 31.3 | 7.5% | 10.5% | 11.0% | 34.1% |
| CAT | $266.56B | 30.5 | 4.3% | 13.1% | 44.4% | — |
| CMI | — | 24.9 | -1.3% | 8.8% | 26.2% | 25.3% |
| PCAR | — | 24.3 | -15.5% | 8.3% | 12.9% | — |
| ALSN | — | 13.4 | -6.7% | 20.7% | 34.4% | 48.6% |
| OSK | $7.86B | — | -2.9% | 6.2% | 14.9% | 17.4% |
| TEX | $3.46B | 16.0 | 5.7% | 4.1% | 10.9% | 19.4% |
| FSS | $6.61B | 27.1 | 17.1% | 11.3% | 18.6% | 28.9% |
| ATMU | — | 20.8 | 5.7% | 11.8% | 59.7% | 28.2% |
| TRN | — | 8.7 | -29.9% | 11.7% | 23.7% | — |
| BLBD | $1.85B | 14.9 | 9.9% | 8.6% | 61.6% | 20.5% |
Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
Conto Economico 16
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.17B | $10.39B | $9.68B | $8.36B | $7.82B | $7.56B | $8.20B | $4.36B | $3.88B | $2.93B | $3.31B | $3.04B | |
| Cost of Revenue | $7.36B | $7.02B | $6.73B | $5.82B | $5.45B | $5.42B | $5.92B | $3.13B | $2.82B | $2.01B | $2.26B | $2.11B | |
| Gross Profit | $3.81B | $3.37B | $2.94B | $2.54B | $2.37B | $2.14B | $2.28B | $1.23B | $1.07B | $924M | $1.05B | $936M | |
| R&D Expense | $223M | $206M | $218M | $209M | $176M | $162M | $210M | $88M | $95M | $71M | $71M | $62M | |
| SG&A Expense | $1.49B | $1.25B | $1.14B | $1.03B | $1.03B | $948M | $1.17B | $633M | $512M | $374M | $347M | $325M | |
| Operating Expenses | $2.01B | $1.76B | $1.68B | $1.53B | $1.49B | $1.39B | $1.61B | $760M | $644M | $468M | $440M | $409M | |
| Operating Income | $1.79B | $1.61B | $1.27B | $1.01B | $876M | $745M | $663M | $473M | $421M | $457M | $608M | $527M | |
| Other Non-op | $-2M | $2M | $32M | $-1M | $1M | $-1M | $-1M | $1M | $3M | $629.0K | $-652.0K | $765.0K | |
| Pretax Income | $1.59B | $1.41B | $1.09B | $854M | $737M | $557M | $447M | $368M | $352M | $413M | $585M | $508M | |
| Income Tax | $409M | $343M | $267M | $213M | $172M | $145M | $120M | $76M | $90M | $99M | $187M | $156M | |
| Net Income | $1.17B | $1.06B | $815M | $633M | $558M | $414M | $327M | $295M | $262M | $305M | $399M | $352M | |
| EPS (Basic) | $6.84 | $6.05 | $4.54 | $3.46 | $2.96 | $2.18 | $1.91 | $3.06 | $2.74 | $3.37 | $4.14 | $3.66 | |
| EPS (Diluted) | $6.83 | $6.04 | $4.53 | $3.46 | $2.96 | $2.17 | $1.84 | $3.05 | $2.72 | $3.34 | $4.10 | $3.62 | |
| Shares (Basic) | 170,500,000 | 174,100,000 | 178,800,000 | 182,200,000 | 187,700,000 | 189,900,000 | 170,500,000 | 96,000,000 | 95,500,000 | 90,359,000 | 96,074,000 | 95,781,000 | |
| Shares (Diluted) | 171,100,000 | 174,800,000 | 179,500,000 | 182,800,000 | 188,100,000 | 190,400,000 | 177,300,000 | 96,500,000 | 96,100,000 | 91,141,000 | 97,006,000 | 96,885,000 | |
| EBITDA | $1.79B | $1.61B | $1.27B | $1.01B | $876M | $744M | $663M | $473M | $422M | $458M | $608M | $527M |
Stato Patrimoniale 26
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | $473M | $599M | $604M | $581M | $233M | $1.14B | $226M | $426M | |
| Receivables | $1.41B | $1.15B | $1.16B | $975M | $1.08B | $969M | $1.15B | $801M | $801M | $668M | $495M | $443M | |
| Inventory | $2.75B | $2.31B | $2.28B | $2.03B | $1.69B | $1.64B | $1.77B | $845M | $743M | $659M | $479M | $511M | |
| Other Current Assets | $263M | $212M | $267M | $233M | $193M | $227M | $151M | $116M | $122M | $123M | $34M | $26M | |
| Current Assets | $5.69B | $4.94B | $4.86B | $4.33B | $3.83B | $3.88B | $4.19B | $4.45B | $2.27B | $2.87B | $1.54B | $1.64B | |
| PP&E (Net) | $1.62B | $1.45B | $1.49B | $1.43B | $1.50B | $1.60B | $1.66B | $564M | $574M | $518M | $353M | $339M | |
| PP&E (Gross) | $3.11B | $2.75B | $2.67B | $2.48B | $2.40B | $2.37B | $2.22B | $1.04B | $1.03B | $912M | $717M | $683M | |
| Accum. Depreciation | $1.49B | $1.31B | $1.19B | $1.05B | $906M | $772M | $560M | $473M | $452M | $394M | $364M | $344M | |
| Goodwill | $10.22B | $8.71B | $8.78B | $8.51B | $8.59B | $8.48B | $8.36B | $2.40B | $2.46B | $2.08B | $859M | $862M | |
| Intangibles | $3.84B | $2.93B | $3.21B | $3.40B | $3.71B | $3.87B | $4.10B | $1.13B | $1.20B | $1.05B | $441M | $423M | |
| Other Non-current Assets | $705M | $668M | $663M | $850M | $833M | $619M | $632M | $109M | $76M | $62M | $37M | $42M | |
| Total Assets | $22.07B | $18.70B | $18.99B | $18.52B | $18.45B | $18.45B | $18.94B | $8.65B | $6.58B | $6.58B | $3.23B | $3.30B | |
| Accounts Payable | $1.40B | $1.30B | $1.25B | $1.30B | $1.01B | $909M | $1.16B | $589M | $553M | $530M | $320M | $400M | |
| Current Liabilities | $5.15B | $3.79B | $4.06B | $3.47B | $2.91B | $3.23B | $3.26B | $1.65B | $1.57B | $1.45B | $665M | $739M | |
| Deferred Tax | $606M | $376M | $318M | $326M | $288M | $168M | $145M | $198M | $176M | $246M | $73M | $113M | |
| Other Non-current Liabilities | $832M | $921M | $740M | $721M | $743M | $783M | $809M | $47M | $60M | $23M | $23M | $21M | |
| Total Liabilities | $10.88B | $8.57B | $8.46B | $8.37B | $8.21B | $8.30B | $8.95B | $5.78B | $3.75B | $3.60B | $1.53B | $1.50B | |
| Long-term Debt | $5.54B | $3.98B | $4.07B | $4.00B | $4.06B | $4.24B | $4.43B | $3.86B | · | · | · | · | |
| Total Debt | $5.54B | $3.98B | $4.07B | $4.00B | $4.06B | $4.24B | $4.43B | · | · | · | · | · | |
| Common Stock | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | |
| Retained Earnings | $3.88B | $6.18B | $5.27B | $4.58B | $4.05B | $3.59B | $3.27B | $3.02B | $2.77B | $2.55B | $2.28B | $1.91B | |
| Treasury Stock | $190M | $3.27B | $2.17B | $1.77B | $1.31B | $1.01B | $807M | $816M | $827M | $839M | $775M | $392M | |
| AOCI | $-616M | $-846M | $-590M | $-661M | $-466M | $-339M | $-383M | $-257M | $-45M | $-380M | $-277M | $-159M | |
| Stockholders' Equity | $11.14B | $10.09B | $10.49B | $10.10B | $10.20B | $10.12B | $9.96B | $2.87B | $2.81B | $2.21B | $1.70B | $1.81B | |
| Liabilities + Equity | $22.07B | $18.70B | $18.99B | $18.52B | $18.45B | $18.45B | $18.94B | $8.65B | $6.58B | $6.58B | $3.23B | $3.30B | |
| Shares Outstanding | 170,600,000 | 171,300,000 | 226,900,000 | 226,900,000 | 226,900,000 | 226,900,000 | 226,900,000 | 96,614,946 | 96,034,352 | 95,425,432 | 91,836,106 | 96,274,395 |
Flusso di cassa 15
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $501M | $503M | $531M | $479M | $491M | $473M | $401M | $109M | $103M | $70M | $65M | $61M | |
| Stock-based Comp | $80M | $66M | $47M | $41M | $46M | $20M | $50M | $25M | $21M | $21M | $26M | $26M | |
| Deferred Tax | $11M | $51M | $-58M | $36M | $88M | $29M | $-27M | $-5M | $-67M | $-10M | $5M | $-7M | |
| Amort. of Intangibles | $300M | $303M | $321M | $291M | $287M | $282M | $238M | $40M | $36M | $23M | $22M | $22M | |
| Restructuring | · | $28M | $49M | $46M | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $1.76B | $1.83B | $1.20B | $1.04B | $1.07B | $784M | $1.02B | $315M | $189M | $451M | $451M | $472M | |
| CapEx | $260M | $207M | $186M | $149M | $130M | $136M | $186M | $93M | $90M | $50M | $49M | $48M | |
| Investing Cash Flow | $-2.75B | $-343M | $-492M | $-235M | $-540M | $-155M | $-3.18B | $-147M | $-1.03B | $-233M | $-380M | $-348M | |
| Stock Repurchased | $223M | $1.10B | $409M | $473M | $300M | $207M | $0 | $0 | $0 | $212M | $388M | $27M | |
| Net Stock Activity | $-223M | $-1.10B | $-409M | $-473M | $-300M | $-207M | · | $0 | $0 | $-212M | $-388M | $-27M | |
| Dividends Paid | $173M | $140M | $123M | $111M | $92M | $93M | $82M | $46M | $42M | $32M | $27M | $19M | |
| Financing Cash Flow | $1.03B | $-1.37B | $-633M | $-708M | $-653M | $-619M | $461M | $1.98B | $-97M | $523M | $-251M | $26M | |
| Net Change in Cash | $74M | $95M | $79M | $68M | $-126M | $-5M | $-1.74B | $2.11B | $-910M | $714M | $-200M | $140M | |
| Taxes Paid | $342M | $237M | $233M | $157M | $123M | $129M | $100M | $84M | $89M | $122M | $148M | $125M | |
| Free Cash Flow | $1.50B | $1.63B | $1.01B | $889M | $943M | $647M | $830M | $221M | $99M | $399M | $399M | $425M |
Redditività 8
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 34.1% | 32.4% | 30.4% | 30.4% | 30.3% | 28.3% | 27.8% | 28.3% | 27.4% | 31.5% | 31.7% | 30.7% | |
| Operating Margin | 16.1% | 15.5% | 13.1% | 12.1% | 11.2% | 9.8% | 8.1% | 10.8% | 10.9% | 15.6% | 18.4% | 17.3% | |
| Net Margin | 10.5% | 10.2% | 8.4% | 7.6% | 7.1% | 5.5% | 4.0% | 6.8% | 6.8% | 10.4% | 12.0% | 11.6% | |
| Pretax Margin | 14.3% | 13.6% | 11.3% | 10.2% | 9.4% | 7.4% | 5.5% | 8.4% | 9.1% | 14.1% | 17.7% | 16.7% | |
| EBITDA Margin | 16.1% | 15.5% | 13.1% | 12.1% | 11.2% | 9.8% | 8.1% | 10.8% | 10.9% | 15.6% | 18.4% | 17.3% | |
| ROA | 5.7% | 5.7% | 4.3% | 3.4% | 3.0% | 2.2% | 2.4% | 3.9% | 4.0% | 6.2% | 12.1% | 11.5% | |
| ROE | 11.0% | 10.3% | 7.9% | 6.2% | 5.5% | 4.1% | 5.1% | 10.4% | 9.8% | 15.6% | 22.7% | 20.7% | |
| ROIC | 8.0% | 8.6% | 6.6% | 5.4% | 4.7% | 3.8% | 3.4% | 13.1% | 11.2% | 15.8% | 24.3% | 20.2% |
Liquidità e Solvibilità 4
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.3 | 1.2 | 1.2 | 1.3 | 1.2 | 1.3 | 2.7 | 1.4 | 2.0 | 2.4 | 2.2 | |
| Quick Ratio | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | 0.8 | 0.7 | 0.7 | 1.1 | 1.2 | |
| Debt / Equity | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | · | · | · | · | · | |
| LT Debt / Equity | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | · | · | · | · | · |
Efficienza 3
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 1.0 | 1.0 | |
| Inventory Turnover | 2.9 | 3.1 | 3.1 | 3.1 | 3.3 | 3.2 | 4.5 | 3.9 | 3.8 | 3.5 | 4.6 | 4.6 | |
| Receivables Turnover | 8.7 | 9.0 | 9.1 | 8.1 | 7.6 | 7.1 | 8.4 | 5.4 | 4.8 | 5.0 | 7.0 | 7.7 |
Tassi di Crescita 10
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 7.5% | 7.3% | 15.7% | 6.9% | 3.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 10.1% | 9.9% | 8.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 13.1% | 33.3% | 30.9% | 16.9% | 36.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 25.4% | 26.8% | 27.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 25.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 10.8% | 29.6% | 28.7% | 13.4% | 34.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 22.7% | 23.7% | 25.3% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 23.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 13.2% | · | · | · | · | · | · | · | · | · | · | · |
Valutazione (TTM) 16
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.17B | $10.39B | $9.68B | $8.36B | $7.82B | $7.56B | $8.20B | $4.36B | $3.88B | $2.93B | $3.31B | $3.04B | |
| Net Income TTM | $1.17B | $1.06B | $815M | $633M | $558M | $414M | $327M | $295M | $262M | $305M | $399M | $352M | |
| Market Cap | $36.41B | $32.48B | $22.56B | $18.09B | $17.11B | $13.83B | $14.91B | $6.79B | $7.82B | $7.92B | $6.53B | $8.37B | |
| Enterprise Value | · | · | · | · | $20.70B | $17.47B | $18.74B | · | · | · | · | · | |
| P/E | 31.3 | 31.4 | 28.0 | 28.8 | 31.1 | 33.7 | 42.3 | 23.0 | 29.9 | 24.9 | 17.3 | 24.0 | |
| P/S | 3.3 | 3.1 | 2.3 | 2.2 | 2.2 | 1.8 | 1.8 | 1.6 | 2.0 | 2.7 | 2.0 | 2.7 | |
| P/B | 3.3 | 3.2 | 2.2 | 1.8 | 1.7 | 1.4 | 1.5 | 2.4 | 2.8 | 3.6 | 3.8 | 4.6 | |
| P / Cash Flow | 20.7 | 17.7 | 18.8 | 17.4 | 15.9 | 17.6 | 14.7 | 21.6 | 41.4 | 17.6 | 14.6 | 17.7 | |
| P / FCF | 24.3 | 20.0 | 22.2 | 20.3 | 18.1 | 21.4 | 18.0 | 30.7 | 78.7 | 19.9 | 16.4 | 19.7 | |
| EV / EBITDA | · | · | · | · | 23.6 | 23.5 | 28.3 | · | · | · | · | · | |
| EV / FCF | · | · | · | · | 22.0 | 27.0 | 22.6 | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | 2.6 | 2.3 | 2.3 | · | · | · | · | · | |
| Dividend Yield | 0.48% | 0.43% | 0.55% | 0.61% | 0.54% | 0.67% | 0.55% | 0.68% | 0.54% | 0.41% | 0.41% | 0.23% | |
| Earnings Yield | 3.2% | 3.2% | 3.6% | 3.5% | 3.2% | 3.0% | 2.4% | 4.3% | 3.3% | 4.0% | 5.8% | 4.2% | |
| Payout Ratio | 14.8% | 13.3% | 15.1% | 17.5% | 16.5% | 22.3% | 25.0% | 15.7% | 16.1% | 10.6% | 6.8% | 5.5% | |
| Annual Payout | $173M | $140M | $123M | $111M | $92M | $93M | $82M | $46M | $42M | $32M | $27M | $19M |
Conto Economico 16
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.95B | $2.96B | $2.89B | $2.71B | $2.61B | $2.58B | $2.66B | $2.64B | $2.50B | $2.53B | $2.55B | $2.41B | $2.19B | $2.31B | $2.08B | $2.05B | |
| Cost of Revenue | $1.89B | $2.00B | $1.88B | $1.77B | $1.71B | $1.79B | $1.78B | $1.77B | $1.68B | $1.76B | $1.76B | $1.68B | $1.53B | $1.65B | $1.43B | $1.40B | |
| Gross Profit | $1.06B | $966M | $1.00B | $938M | $900M | $797M | $880M | $874M | $815M | $764M | $792M | $723M | $665M | $652M | $648M | $645M | |
| R&D Expense | $56M | $68M | $59M | $50M | $46M | $51M | $50M | $57M | $48M | $61M | $53M | $53M | $51M | $60M | $54M | $50M | |
| SG&A Expense | $401M | $461M | $375M | $347M | $307M | $333M | $318M | $316M | $281M | $296M | $295M | $285M | $263M | $272M | $260M | $259M | |
| Operating Expenses | $544M | $610M | $511M | $466M | $426M | $463M | $447M | $444M | $403M | $456M | $422M | $411M | $389M | $405M | $387M | $381M | |
| Operating Income | $517M | $356M | $491M | $472M | $474M | $334M | $433M | $430M | $412M | $308M | $370M | $312M | $276M | $247M | $261M | $264M | |
| Other Non-op | $1M | $1M | $-2M | $-2M | $1M | $2M | $-1M | $2M | $-1M | $34M | $-1M | $-1M | $0 | $-1M | $2M | $0 | |
| Pretax Income | $469M | $291M | $425M | $450M | $426M | $284M | $378M | $385M | $363M | $280M | $320M | $259M | $233M | $210M | $217M | $227M | |
| Income Tax | $106M | $87M | $112M | $111M | $99M | $71M | $92M | $94M | $86M | $63M | $78M | $66M | $60M | $51M | $54M | $58M | |
| Net Income | $362M | $202M | $310M | $336M | $322M | $212M | $283M | $289M | $272M | $215M | $240M | $191M | $169M | $158M | $160M | $166M | |
| EPS (Basic) | $2.12 | $1.19 | $1.81 | $1.96 | $1.88 | $1.24 | $1.63 | $1.64 | $1.54 | $1.20 | $1.34 | $1.06 | $0.94 | $0.87 | $0.88 | $0.91 | |
| EPS (Diluted) | $2.12 | $1.18 | $1.81 | $1.96 | $1.88 | $1.24 | $1.63 | $1.64 | $1.53 | $1.21 | $1.33 | $1.06 | $0.93 | $0.87 | $0.88 | $0.91 | |
| Shares (Basic) | 170,000,000 | -341,100,000 | 170,500,000 | 170,600,000 | 170,500,000 | -351,200,000 | 173,400,000 | 175,400,000 | 176,500,000 | -358,600,000 | 178,600,000 | 178,900,000 | 179,900,000 | -365,500,000 | 181,300,000 | 181,900,000 | |
| Shares (Diluted) | 170,700,000 | -342,500,000 | 171,100,000 | 171,200,000 | 171,300,000 | -352,500,000 | 174,100,000 | 176,000,000 | 177,200,000 | -359,700,000 | 179,200,000 | 179,400,000 | 180,600,000 | -366,500,000 | 181,900,000 | 182,400,000 | |
| EBITDA | $517M | · | $491M | $472M | $474M | · | $433M | $430M | $412M | · | $370M | $312M | $276M | · | $261M | $264M |
Stato Patrimoniale 26
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $514M | $501M | |
| Receivables | $1.78B | $1.41B | $1.66B | $1.44B | $1.39B | $1.15B | $1.23B | $1.27B | $997M | · | $1.10B | $1.01B | $956M | · | $1.00B | $1.00B | |
| Inventory | $2.85B | $2.75B | $2.75B | $2.57B | $2.38B | $2.31B | $2.38B | $2.36B | $2.36B | · | $2.25B | $2.32B | $2.23B | · | $2.02B | $1.92B | |
| Other Current Assets | $340M | $263M | $315M | $285M | $247M | $212M | $202M | $267M | $263M | · | $282M | $277M | $275M | · | $200M | $205M | |
| Current Assets | $5.97B | $5.69B | $5.79B | $6.35B | $5.25B | $4.94B | $4.77B | $5.03B | $4.80B | · | $4.63B | $4.66B | $4.50B | · | $4.20B | $4.05B | |
| PP&E (Net) | $1.65B | $1.62B | $1.53B | $1.48B | $1.46B | $1.45B | $1.44B | $1.44B | $1.45B | · | $1.42B | $1.44B | $1.42B | · | $1.40B | $1.43B | |
| PP&E (Gross) | · | $3.11B | · | · | · | $2.75B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $1.49B | · | · | · | $1.31B | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $10.62B | $10.22B | $9.85B | $8.94B | $8.79B | $8.71B | $8.79B | $8.71B | $8.73B | $8.78B | $8.59B | $8.66B | $8.54B | $8.51B | $8.36B | $8.46B | |
| Intangibles | $4.24B | $3.84B | $3.55B | $2.89B | $2.89B | $2.93B | $3.00B | $3.03B | $3.12B | · | $3.27B | $3.36B | $3.33B | · | $3.41B | $3.53B | |
| Other Non-current Assets | $706M | $705M | $806M | $736M | $700M | $668M | $649M | $673M | $658M | · | $890M | $863M | $878M | · | $890M | $869M | |
| Total Assets | $23.20B | $22.07B | $21.53B | $20.39B | $19.10B | $18.70B | $18.64B | $18.88B | $18.75B | · | $18.80B | $18.98B | $18.67B | · | $18.26B | $18.33B | |
| Accounts Payable | $1.42B | $1.40B | $1.43B | $1.41B | $1.32B | $1.30B | $1.34B | $1.33B | $1.29B | · | $1.24B | $1.31B | $1.35B | · | $1.21B | $1.18B | |
| Current Liabilities | $5.83B | $5.15B | $4.06B | $3.61B | $3.93B | $3.79B | $3.68B | $3.65B | $3.15B | · | $3.89B | $4.17B | $4.17B | · | $3.33B | $3.19B | |
| Deferred Tax | $729M | $606M | $553M | $411M | $390M | $376M | $295M | $323M | $321M | · | $355M | $359M | $333M | · | $287M | $289M | |
| Other Non-current Liabilities | $773M | $832M | $717M | $681M | $802M | $921M | $798M | $831M | $710M | · | $787M | $713M | $742M | · | $692M | $709M | |
| Total Liabilities | $12.04B | $10.88B | $10.43B | $9.55B | $8.68B | $8.57B | $8.35B | $8.36B | $8.24B | · | $8.43B | $8.76B | $8.54B | · | $8.34B | $8.39B | |
| Long-term Debt | $6.54B | $5.54B | $5.29B | $4.78B | $4.01B | $3.98B | $4.02B | $4.00B | $4.00B | · | $4.05B | $4.39B | $4.16B | · | $4.08B | $4.21B | |
| Total Debt | $6.54B | · | $5.29B | $4.78B | $4.01B | · | $4.02B | $4.00B | $4.00B | · | $4.05B | $4.39B | $4.16B | · | $4.08B | $4.21B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $2M | |
| Retained Earnings | $4.19B | $3.88B | $3.72B | $3.45B | $3.16B | $6.18B | $6.01B | $5.76B | $5.50B | · | $5.08B | $4.88B | $4.71B | · | $4.45B | $4.31B | |
| Treasury Stock | $416M | $190M | $115M | $116M | $69M | $3.27B | $3.15B | $2.54B | $2.35B | · | $2.01B | $2.01B | $1.94B | · | $1.70B | $1.70B | |
| AOCI | $-689M | $-616M | $-604M | $-561M | $-733M | $-846M | $-607M | $-720M | $-667M | · | $-713M | $-624M | $-631M | · | $-808M | $-641M | |
| Stockholders' Equity | $11.10B | $11.14B | $11.05B | $10.80B | $10.37B | $10.09B | $10.25B | $10.48B | $10.46B | · | $10.33B | $10.19B | $10.09B | · | $9.88B | $9.90B | |
| Liabilities + Equity | $23.20B | $22.07B | $21.53B | $20.39B | $19.10B | $18.70B | $18.64B | $18.88B | $18.75B | · | $18.80B | $18.98B | $18.67B | · | $18.26B | $18.33B | |
| Shares Outstanding | 169,900,000 | 170,600,000 | 170,900,000 | 170,900,000 | 171,100,000 | 171,300,000 | 171,900,000 | 175,600,000 | 176,800,000 | 226,900,000 | 179,100,000 | 179,100,000 | 179,800,000 | 226,900,000 | 181,900,000 | 181,900,000 |
Flusso di cassa 13
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $139M | $136M | $128M | $117M | $120M | $128M | $134M | $118M | $123M | $160M | $125M | $123M | $123M | $120M | $119M | $118M | |
| Stock-based Comp | $22M | $22M | $22M | $19M | $17M | $22M | $18M | $14M | $12M | $11M | $14M | $12M | $10M | $11M | $10M | $10M | |
| Amort. of Intangibles | $87M | $81M | $77M | $69M | $73M | $79M | $79M | $71M | $74M | $99M | $74M | $73M | $75M | $73M | $73M | $72M | |
| Restructuring | · | · | · | · | · | · | $10M | $4M | $8M | · | $13M | $8M | $9M | · | · | · | |
| Operating Cash Flow | $199M | $992M | $367M | $209M | $191M | $723M | $542M | $235M | $334M | $686M | $425M | $115M | $-25M | $410M | $204M | $263M | |
| CapEx | $46M | $122M | $55M | $39M | $44M | $84M | $46M | $46M | $31M | $77M | $39M | $38M | $32M | $67M | $32M | $30M | |
| Investing Cash Flow | $-1.10B | $-860M | $-1.79B | $-54M | $-44M | $-237M | $-49M | $-38M | $-19M | $-156M | $-43M | $-261M | $-32M | $-86M | $-32M | $-99M | |
| Stock Repurchased | $242M | $75M | $0 | $50M | $98M | $123M | $599M | $200M | $175M | $157M | $0 | $74M | $178M | $73M | $1M | $103M | |
| Net Stock Activity | $-242M | · | · | · | $-98M | · | · | · | $-175M | · | · | · | $-178M | · | · | · | |
| Dividends Paid | $53M | $43M | $43M | $44M | $43M | $34M | $35M | $35M | $36M | $31M | $30M | $31M | $31M | $28M | $28M | $27M | |
| Financing Cash Flow | $656M | $124M | $453M | $626M | $-172M | $-162M | $-686M | $-234M | $-289M | $-310M | $-353M | $102M | $-72M | $-313M | $-139M | $-123M | |
| Net Change in Cash | $-258M | $261M | $-971M | $801M | $-17M | $305M | $-185M | $-44M | $19M | $228M | $21M | $-46M | $-124M | $27M | $13M | $13M | |
| Free Cash Flow | $153M | · | · | · | $147M | · | · | · | $303M | · | · | · | $-57M | · | · | · |
Redditività 8
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 36.0% | · | 34.7% | 34.7% | 34.5% | · | 33.1% | 33.1% | 32.6% | · | 31.1% | 30.0% | 30.3% | · | 31.1% | 31.5% | |
| Operating Margin | 17.5% | · | 17.0% | 17.4% | 18.2% | · | 16.3% | 16.3% | 16.5% | · | 14.5% | 13.0% | 12.6% | · | 12.5% | 12.9% | |
| Net Margin | 12.3% | · | 10.7% | 12.4% | 12.3% | · | 10.6% | 10.9% | 10.9% | · | 9.4% | 7.9% | 7.7% | · | 7.7% | 8.1% | |
| Pretax Margin | 15.9% | · | 14.7% | 16.6% | 16.3% | · | 14.2% | 14.6% | 14.5% | · | 12.6% | 10.8% | 10.6% | · | 10.4% | 11.1% | |
| EBITDA Margin | 17.5% | · | 17.0% | 17.4% | 18.2% | · | 16.3% | 16.3% | 16.5% | · | 14.5% | 13.0% | 12.6% | · | 12.5% | 12.9% | |
| ROA | 1.7% | · | 1.5% | 1.7% | 1.7% | · | 1.5% | 1.5% | 1.5% | · | 1.3% | 1.0% | 0.91% | · | 0.87% | 0.90% | |
| ROE | 3.4% | · | 2.9% | 3.2% | 3.1% | · | 2.8% | 2.8% | 2.6% | · | 2.4% | 1.9% | 1.7% | · | 1.6% | 1.6% | |
| ROIC | 2.3% | · | 2.2% | 2.3% | 2.5% | · | 2.3% | 2.2% | 2.2% | · | 1.9% | 1.6% | 1.4% | · | 1.4% | 1.4% |
Liquidità e Solvibilità 4
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | · | 1.4 | 1.8 | 1.3 | · | 1.3 | 1.4 | 1.5 | · | 1.2 | 1.1 | 1.1 | · | 1.3 | 1.3 | |
| Quick Ratio | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.2 | 0.2 | · | 0.5 | 0.5 | |
| Debt / Equity | 0.6 | · | 0.5 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | |
| LT Debt / Equity | 0.4 | · | 0.5 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 |
Efficienza 3
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Inventory Turnover | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.8 | 0.8 | 0.7 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.8 | |
| Receivables Turnover | 1.9 | · | 2.0 | 2.0 | 2.2 | · | 2.3 | 2.3 | 2.6 | · | 2.4 | 2.4 | 2.2 | · | 2.1 | 2.0 |
Valutazione (TTM) 13
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.15B | · | $10.87B | $10.62B | $10.41B | · | $10.35B | $10.10B | $9.65B | · | $9.23B | $8.73B | $8.25B | · | $7.96B | $7.89B | |
| Net Income TTM | $1.33B | · | $1.25B | $1.23B | $1.17B | · | $1.08B | $992M | $872M | · | $760M | $686M | $644M | · | $606M | $571M | |
| Market Cap | $42.46B | · | $34.26B | $35.78B | $31.03B | · | $31.25B | $27.75B | $25.76B | · | $19.03B | $19.64B | $18.17B | · | $14.80B | $14.93B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $18.36B | $18.64B | |
| P/E | 32.2 | · | 27.5 | 29.4 | 27.1 | · | 29.7 | 28.4 | 30.0 | · | 25.3 | 29.0 | 28.7 | · | 24.8 | 26.8 | |
| P/S | 3.8 | · | 3.2 | 3.4 | 3.0 | · | 3.0 | 2.7 | 2.7 | · | 2.1 | 2.2 | 2.2 | · | 1.9 | 1.9 | |
| P/B | 3.8 | · | 3.1 | 3.3 | 3.0 | · | 3.0 | 2.6 | 2.5 | · | 1.8 | 1.9 | 1.8 | · | 1.5 | 1.5 | |
| P / Cash Flow | 213.4 | · | · | · | 162.5 | · | · | · | 77.1 | · | · | · | -726.8 | · | · | · | |
| P / FCF | 277.5 | · | · | · | 211.1 | · | · | · | 85.0 | · | · | · | -318.8 | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 70.3 | 70.6 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 2.3 | 2.4 | |
| Earnings Yield | 3.1% | · | 3.6% | 3.4% | 3.7% | · | 3.4% | 3.5% | 3.3% | · | 4.0% | 3.5% | 3.5% | · | 4.0% | 3.7% | |
| Payout Ratio | 14.6% | · | · | · | 13.4% | · | · | · | 13.2% | · | · | · | 18.3% | · | · | · |
Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
Conto Economico
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Ricavi | $11.17B | — | $10.39B | — | — |
| Margine Lordo % | 34.1% | — | 32.4% | — | — |
| Margine Operativo % | 16.1% | — | 15.5% | — | — |
| Utile netto | $1.17B | — | $1.06B | — | — |
| EPS Diluito | $6.83 | — | $6.04 | — | — |
Stato Patrimoniale
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Debito / Patrimonio Netto | 0.5 | — | 0.4 | — | — |
| Rapporto corrente | 1.1 | — | 1.3 | — | — |
| Quick Ratio | 0.3 | — | 0.3 | — | — |
Flusso di cassa
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Flusso di cassa libero | $1.50B | — | $1.63B | — | — |
Ultime notizie Notizie recenti che menzionano questa società
- Fifth Third Bancorp Now #235 Largest Company, Surpassing Wabtec
- Moody’s taglia il rating di Wabash per la terza volta in un anno, i dirigenti puntano al rimbalzo del ‘27
- Se Avessi Investito $1000 In Azioni Westinghouse Air Brake 20 Anni Fa , Avresti Questa Somma Oggi - Westinghouse Air Brake ( NYSE : WAB )
Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi
📊
Scegli le metriche che contano per te — fai clic sul ➕ accanto a qualsiasi riga nei Fondamentali Completi sopra.
La tua selezione è salvata e ti segue su tutti i ticker.