AUTL Autolus Therapeutics plc - American Depositary Shares
$1.67
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 14, 2026
52週レンジ
$1–$3
32% of range
アナリスト評価
BUY
18 analysts
目標株価
$9
+422% upside
P/E (TTM)
-1.8
ROE
-109.6%
純利益率
-381.4%
AUTL 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$1.67
時価総額
—
P/E (TTM)
-1.8
EPS（TTM）
$-1.08
収益（TTM）
$75M
配当利回り
—
ROE
-109.6%
負債/自己資本
—
52週レンジ
$1 – $3
AUTL 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$75M
2023-12-31
→
2025-12-31
EPS
$-1.08
2022-12-31
→
2025-12-31
フリーキャッシュフロー
$-303M
2023-12-31
→
2025-12-31
利益率
-381.4%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
AUTL
競合中央値
P/E (TTM)
-1.8
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
AUTL
競合中央値
Operating Margin (営業利益率)
-358.9%
—
Net Profit Margin (純利益率)
-381.4%
-633.0%
ROA
-41.9%
-35.7%
ROE
-109.6%
-67.3%
ROIC
-152.9%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
AUTL
競合中央値
Current Ratio (流動比率)
5.9
6.0
Quick Ratio (クイックレシオ)
1.7
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
AUTL
競合中央値
Revenue YoY (収益（前年比）)
644.9%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
AUTL
競合中央値
AUTL アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
18 アナリスト
- 強い買い 6 33.3%
- 買い 11 61.1%
- 保有 1 5.6%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
9 アナリスト · 2026-05-17
中央値
$10.00
平均値
$8.71
← 全目標を下回る
$1.67
安値
$5.00
高値
$11.00
中央値ターゲット
$10.00
+498.8%
平均値ターゲット
$8.71
+421.6%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
0.00%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $-0.27 | $-0.26 | -0.01% |
| 2025年12月31日 | $-0.34 | $-0.27 | -0.07% |
| 2025年9月30日 | $-0.30 | $-0.23 | -0.07% |
| 2025年6月30日 | $-0.18 | $-0.24 | 0.06% |
| 2025年3月31日 | $-0.26 | $-0.26 | -0.01% |
| 2024年12月31日 | $-0.10 | $-0.21 | 0.11% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| AUTL | — | -1.8 | 644.9% | -381.4% | -109.6% | — |
| IMCR | $1.76B | -48.9 | 28.9% | -8.9% | -9.2% | — |
| CMPS | $663M | -2.2 | — | — | -524.8% | — |
| BCYC | $491M | -2.2 | 105.8% | -301.7% | -34.2% | — |
| TLSA | — | — | — | — | — | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 16
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $75M | $10M | $2M | |
| Cost of Revenue | $96M | $11M | $0 | |
| R&D Expense | $118M | $138M | $130M | |
| SG&A Expense | $132M | $102M | $47M | |
| Operating Income | $-271M | $-241M | $-180M | |
| Interest Expense | $37M | $9M | $45M | |
| Interest Income | $19M | $32M | $14M | |
| Other Non-op | $515.0K | $220.0K | $222.0K | |
| Pretax Income | $-286M | $-219M | $-208M | |
| Income Tax | $2M | $2M | $-19.0K | |
| Net Income | $-288M | $-221M | $-208M | |
| EPS (Basic) | $-1.08 | $-0.86 | $-1.20 | |
| EPS (Diluted) | $-1.08 | $-0.86 | $-1.20 | |
| Shares (Basic) | 266,138,224 | 255,161,038 | 173,941,926 | |
| Shares (Diluted) | 266,138,224 | 255,161,038 | 173,941,926 | |
| EBITDA | $-262M | $-234M | $-173M |
貸借対照表 21
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $104M | $227M | $240M | |
| Receivables | $24M | $15.0K | $109.0K | |
| Inventory | $33M | $4M | $0 | |
| Prepaid Expense | $76M | $67M | $35M | |
| Other Current Assets | $0 | $2M | $0 | |
| Current Assets | $436M | $661M | $275M | |
| PP&E (Net) | $64M | $50M | $35M | |
| Accum. Depreciation | $44M | $35M | $29M | |
| Intangibles | $20M | $12M | $0 | |
| Total Assets | $589M | $783M | $375M | |
| Accounts Payable | $3M | $2M | $103.0K | |
| Accrued Liabilities | $56M | $52M | $40M | |
| Current Liabilities | $73M | $61M | $45M | |
| Capital Leases | $67M | $50M | $48M | |
| Other Non-current Liabilities | $477.0K | $426.0K | $357.0K | |
| Total Liabilities | $411M | $355M | $264M | |
| Paid-in Capital | $1.57B | $1.56B | $1.02B | |
| Retained Earnings | $-1.39B | $-1.10B | $-879M | |
| AOCI | $-5M | $-29M | $-29M | |
| Stockholders' Equity | $178M | $427M | $111M | |
| Liabilities + Equity | $589M | $783M | $375M |
キャッシュフロー 15
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $8M | $8M | $7M | |
| Deferred Tax | $-631.0K | $-175.0K | $-987.0K | |
| Amort. of Intangibles | $2M | $162.0K | $0 | |
| Restructuring | $2M | · | · | |
| Other Non-cash | $-4M | $7M | $57M | |
| Operating Cash Flow | $-284M | $-206M | $-146M | |
| CapEx | $19M | $22M | $11M | |
| Investing Cash Flow | $158M | $-395M | $-11M | |
| Stock Issued | $0 | $550M | $0 | |
| Net Stock Activity | $0 | $550M | $0 | |
| Financing Cash Flow | $-4M | $590M | $-883.0K | |
| Net Change in Cash | $-123M | $-12M | $-142M | |
| Taxes Paid | $2M | $2M | $551.0K | |
| Free Cash Flow | $-303M | $-228M | $-157M | |
| Levered FCF | $-340M | $-238M | $-202M |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | -358.9% | -2385.6% | · | |
| Net Margin | -381.4% | -2180.5% | · | |
| Pretax Margin | -378.8% | -2165.4% | · | |
| EBITDA Margin | -347.9% | -2311.0% | · | |
| ROA | -41.9% | -38.1% | -53.3% | |
| ROE | -109.6% | -48.8% | -142.7% | |
| ROIC | -152.9% | -56.9% | -161.2% |
流動性と支払能力 3
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 5.9 | 10.9 | 6.2 | |
| Quick Ratio | 1.7 | 3.7 | 5.4 | |
| Interest Coverage | -7.4 | -26.0 | -4.0 |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.0 | · | |
| Inventory Turnover | 5.2 | 5.5 | · | |
| Receivables Turnover | 6.3 | 163.2 | · |
成長率 1
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 644.9% | 496.0% | · |
バリュエーション（TTM） 4
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $75M | $10M | $2M | |
| Net Income TTM | $-288M | $-221M | $-208M | |
| P/E | -1.8 | -2.7 | -5.4 | |
| Earnings Yield | -54.3% | -36.6% | -18.6% |
損益計算書 16
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $26M | $24M | $21M | $21M | $9M | $29.0K | $0 | $0 | $10M | |
| Cost of Revenue | $25M | $25M | $29M | $24M | $18M | $11M | $0 | $0 | $0 | |
| R&D Expense | $21M | $36M | $28M | $27M | $27M | $31M | $40M | $37M | $31M | |
| SG&A Expense | $40M | $36M | $36M | $30M | $30M | $34M | $27M | $22M | $18M | |
| Operating Income | $-60M | $-72M | $-72M | $-61M | $-65M | $-76M | $-68M | $-59M | $-39M | |
| Interest Expense | $11M | $23M | $11M | $-7M | $10M | $-31M | $11M | $10M | $19M | |
| Interest Income | $2M | $3M | $4M | $5M | $6M | $7M | $8M | $10M | $7M | |
| Other Non-op | $100.0K | $167.0K | $84.0K | $135.0K | $129.0K | $410.0K | $54.0K | $56.0K | $-300.0K | |
| Pretax Income | $-71M | $-92M | $-79M | $-48M | $-68M | $-26M | $-82M | $-58M | $-53M | |
| Income Tax | $863.0K | $-1M | $532.0K | $397.0K | $2M | $1M | $22.0K | $51.0K | $-8.0K | |
| Net Income | $-72M | $-90M | $-79M | $-48M | $-70M | $-28M | $-82M | $-58M | $-53M | |
| EPS (Basic) | $-0.27 | $-0.34 | $-0.30 | $-0.18 | $-0.26 | $-0.09 | $-0.31 | $-0.22 | $-0.24 | |
| EPS (Diluted) | $-0.27 | $-0.34 | $-0.30 | $-0.18 | $-0.26 | $-0.09 | $-0.31 | $-0.22 | $-0.24 | |
| Shares (Basic) | 266,143,425 | -532,271,166 | 266,141,431 | 266,141,411 | 266,126,548 | -499,120,041 | 266,084,589 | 266,025,783 | 222,170,707 | |
| Shares (Diluted) | 266,143,425 | -532,271,166 | 266,141,431 | 266,141,411 | 266,126,548 | -499,120,041 | 266,084,589 | 266,025,783 | 222,170,707 | |
| EBITDA | $-57M | · | $-72M | $-61M | $-63M | · | $-68M | $-59M | $-37M |
貸借対照表 21
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $131M | $104M | $86M | $124M | $96M | $227M | $657M | $706M | $759M | |
| Receivables | $28M | $24M | · | · | · | $15.0K | $0 | $0 | $0 | |
| Inventory | $33M | $33M | $28M | $24M | $15M | $4M | · | · | · | |
| Prepaid Expense | $77M | $76M | $85M | $68M | $69M | $67M | $60M | $52M | $45M | |
| Other Current Assets | · | $0 | · | $0 | $2M | $2M | · | · | · | |
| Current Assets | $369M | $436M | $515M | $574M | $616M | $661M | $718M | $759M | $804M | |
| PP&E (Net) | $62M | $64M | $67M | $66M | $58M | $50M | $44M | $33M | $33M | |
| Accum. Depreciation | $46M | $44M | $43M | $42M | $38M | $35M | $35M | $32M | $30M | |
| Intangibles | $19M | $20M | $20M | $13M | $12M | $12M | · | · | · | |
| Total Assets | $527M | $589M | $662M | $721M | $746M | $783M | $827M | $854M | $901M | |
| Accounts Payable | $2M | $3M | $11M | $5M | $4M | $2M | $1M | $1M | $1M | |
| Accrued Liabilities | $47M | $56M | $52M | $51M | $50M | $52M | $47M | $36M | $38M | |
| Current Liabilities | $64M | $73M | $83M | $68M | $67M | $61M | $52M | $41M | $44M | |
| Capital Leases | $77M | $67M | $61M | $61M | $55M | $50M | $49M | $46M | $47M | |
| Other Non-current Liabilities | $477.0K | $477.0K | $472.0K | $477.0K | $444.0K | $426.0K | $447.0K | $415.0K | $409.0K | |
| Total Liabilities | $418M | $411M | $396M | $375M | $375M | $355M | $351M | $326M | $319M | |
| Paid-in Capital | $1.57B | $1.57B | $1.57B | $1.56B | $1.56B | $1.56B | $1.55B | $1.55B | $1.54B | |
| Retained Earnings | $-1.46B | $-1.39B | $-1.30B | $-1.22B | $-1.17B | $-1.10B | $-1.07B | $-990M | $-931M | |
| AOCI | $-7M | $-5M | $-5M | $862.0K | $-18M | $-29M | $-898.0K | $-28M | $-29M | |
| Stockholders' Equity | $109M | $178M | $265M | $346M | $371M | $427M | $477M | $528M | $582M | |
| Liabilities + Equity | $527M | $589M | $662M | $721M | $746M | $783M | $827M | $854M | $901M |
キャッシュフロー 14
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Amort. of Intangibles | $490.0K | $433.0K | $500.0K | $300.0K | $285.0K | $162.0K | $0 | $0 | $0 | |
| Restructuring | $1M | · | · | · | · | · | · | · | · | |
| Other Non-cash | $4M | · | · | · | $-7M | · | · | · | $10M | |
| Operating Cash Flow | $-65M | $-67M | $-68M | $-73M | $-76M | $-38M | $-77M | $-51M | $-41M | |
| CapEx | $3M | $-885.0K | $4M | $7M | $8M | $11M | $10M | $841.0K | $533.0K | |
| Investing Cash Flow | $96M | $87M | $36M | $96M | $-60M | $-384M | $-10M | $-841.0K | $-533.0K | |
| Stock Issued | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $550M | |
| Net Stock Activity | · | · | · | · | $0 | · | · | · | $550M | |
| Financing Cash Flow | $-2M | $-2M | $-2M | $-768.0K | $0 | $30M | $185.0K | $-2M | $561M | |
| Net Change in Cash | $27M | $18M | $-38M | $28M | $-132M | $-430M | $-48M | $-53M | $519M | |
| Taxes Paid | $209.0K | $429.0K | $501.0K | $1M | $9.0K | $1M | $279.0K | $984.0K | $0 | |
| Free Cash Flow | $-68M | · | · | · | $-84M | · | · | · | $-41M | |
| Levered FCF | $-79M | · | · | · | $-94M | · | · | · | $-60M |
収益性 7
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -227.0% | · | -337.9% | -292.6% | -726.3% | · | · | · | · | |
| Net Margin | -273.1% | · | -373.3% | -229.0% | -781.1% | · | · | · | · | |
| Pretax Margin | -269.8% | · | -370.8% | -227.1% | -756.4% | · | · | · | · | |
| EBITDA Margin | -218.6% | · | -337.9% | -292.6% | -704.2% | · | · | · | · | |
| ROA | -11.2% | · | -10.6% | -6.1% | -8.5% | · | -13.3% | -13.7% | -11.7% | |
| ROE | -29.8% | · | -21.3% | -11.0% | -14.7% | · | -25.0% | -22.1% | -18.1% | |
| ROIC | -55.4% | · | -27.2% | -17.8% | -18.2% | · | -14.2% | -11.2% | -6.7% |
流動性と支払能力 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.8 | · | 6.2 | 8.4 | 9.2 | · | 13.7 | 18.5 | 18.3 | |
| Quick Ratio | 2.5 | · | 1.0 | 1.8 | 1.4 | · | 12.5 | 17.3 | 17.2 | |
| Interest Coverage | -5.3 | · | -6.8 | 9.0 | -6.4 | · | -6.4 | -5.8 | -2.0 |
効率性 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | |
| Inventory Turnover | 1.0 | · | 2.1 | 2.0 | 2.5 | · | · | · | · | |
| Receivables Turnover | 1.9 | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $77M | · | $51M | $30M | $19M | · | · | · | · | |
| Net Income TTM | $-269M | · | $-279M | $-258M | $-263M | · | $-239M | $-202M | $-184M | |
| P/E | -1.4 | · | -1.6 | -2.4 | -1.5 | · | -3.5 | -3.6 | -6.4 | |
| Earnings Yield | -73.2% | · | -64.4% | -42.5% | -66.5% | · | -28.4% | -28.2% | -15.5% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| 収益 | $75M | $10M | $2M | — | — |
| 営業利益率 % | -358.9% | -2385.6% | — | — | — |
| 純利益 | $-288M | $-221M | $-208M | — | — |
| 希薄化後EPS | $-1.08 | $-0.86 | $-1.20 | — | — |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| 流動比率 | 5.9 | 10.9 | 6.2 | — | — |
| クイックレシオ | 1.7 | 3.7 | 5.4 | — | — |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-303M | $-228M | $-157M | — | — |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。