CODA Coda Octopus Group, Inc. - Common stock
$10.15
株価 · 8月 19, 2026
ファンダメンタルズ（時点） 6月 15, 2026
52週レンジ
$7–$17
30% of range
アナリスト評価
BUY
8 analysts
目標株価
$14
+38% upside
P/E (TTM)
27.4
ROE
7.2%
純利益率
15.6%
CODA 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$10.15
時価総額
$114M
P/E (TTM)
27.4
EPS（TTM）
$0.37
収益（TTM）
$27M
配当利回り
—
ROE
7.2%
負債/自己資本
—
52週レンジ
$7 – $17
CODA 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$27M
2019-10-31
→
2025-10-31
EPS
$0.37
2019-10-31
→
2025-10-31
フリーキャッシュフロー
$6M
2019-10-31
→
2025-10-31
利益率
15.6%
2019-10-31
→
2025-10-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
CODA
競合中央値
P/E (TTM)
27.4
41.4
P/S (TTM) (株価売上高倍率（TTM）)
4.3
6.4
P/B (株価純資産倍率)
2.0
2.8
Price / FCF (株価FCF倍率)
18.9
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
CODA
競合中央値
Gross Margin (粗利益率)
66.5%
51.6%
Operating Margin (営業利益率)
17.1%
—
Net Profit Margin (純利益率)
15.6%
-8.8%
ROA
6.8%
-4.2%
ROE
7.2%
-6.4%
ROIC
5.9%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
CODA
競合中央値
Current Ratio (流動比率)
8.9
3.1
Quick Ratio (クイックレシオ)
5.7
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
CODA
競合中央値
Revenue YoY (収益（前年比）)
30.8%
—
Revenue CAGR 3Y (収益（3年CAGR）)
6.1%
—
Revenue CAGR 5Y (収益（5年CAGR）)
5.8%
—
EPS YoY
15.6%
—
Net Income YoY (純利益（前年比）)
13.3%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
CODA
競合中央値
CODA アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
8 アナリスト
- 強い買い 2 25.0%
- 買い 5 62.5%
- 保有 1 12.5%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
2 アナリスト · 2026-08-14
安値
$14.00
高値
$14.00
中央値ターゲット
$14.00
+37.9%
平均値ターゲット
$14.00
+37.9%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
0.02%
次回決算
9月 16, 2026
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年6月30日 | $0.15 | $0.13 | 0.02% |
| 2026年3月31日 | $0.08 | $0.06 | 0.02% |
| 2025年12月31日 | $0.09 | $0.07 | 0.02% |
| 2025年9月30日 | $0.11 | $0.09 | 0.02% |
| 2025年6月30日 | $0.08 | $0.03 | 0.05% |
同業他社比較（GICSサブインダストリー） 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| CODA | $116M | 27.7 | 30.8% | 15.6% | 7.2% | 66.5% |
| MASS | $191M | 9.7 | 17.7% | 34.7% | 13.3% | 50.6% |
| AIOT | $413M | -20.5 | 22.4% | -4.6% | -4.5% | 55.5% |
| SMRT | $383M | -6.3 | -12.9% | -39.8% | -25.7% | — |
| VUZI | $307M | -9.0 | 9.1% | -513.8% | -120.5% | -16.9% |
| WRAP | $123M | -10.8 | 3.7% | -221.2% | -88.9% | 57.8% |
| LINK | $61M | -29.8 | 1.8% | -13.6% | -16.8% | 38.9% |
| SOTK | $67M | 39.0 | 2.0% | 8.6% | 9.4% | 50.5% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 17
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27M | $20M | $19M | $22M | $21M | $20M | $25M | $18M | $18M | $21M | $12M | $13M | |
| Cost of Revenue | $9M | $6M | $6M | $7M | $7M | $7M | $9M | $5M | $6M | $8M | $6M | $6M | |
| Gross Profit | $18M | $14M | $13M | $15M | $15M | $13M | $16M | $13M | $12M | $13M | $5M | $7M | |
| R&D Expense | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $1M | $1M | $2M | $3M | |
| SG&A Expense | $11M | $8M | $8M | $8M | $8M | $7M | $7M | $7M | $7M | $6M | $6M | $11M | |
| Operating Expenses | $13M | $11M | $10M | $10M | $11M | $10M | $10M | $9M | $8M | $7M | $8M | $14M | |
| Operating Income | $5M | $4M | $3M | $5M | $4M | $3M | $6M | $3M | $4M | $6M | $-3M | $-7M | |
| Interest Expense | · | · | · | $9.7K | · | · | · | · | $-597.0K | $-856.4K | $-2M | $-2M | |
| Other Non-op | $268.1K | $88.4K | $681.7K | $128.3K | $1M | $598.0K | $-20.9K | $-207.9K | $-475.7K | $-684.3K | $1M | $-3M | |
| Pretax Income | $6M | $5M | $3M | $5M | $5M | $3M | $6M | $3M | $3M | $5M | $-2M | $-9M | |
| Income Tax | $1M | $965.3K | $297.1K | $831.1K | $305.5K | $58.2K | $-1M | $2M | $-2.6K | $76.2K | · | $-22.2K | |
| Net Income | $4M | $4M | $3M | $4M | $5M | $3M | $5M | $5M | $3M | $5M | $-2M | $-9M | |
| EPS (Basic) | $0.37 | $0.33 | $0.28 | $0.40 | $0.46 | $0.31 | $0.49 | $0.49 | $0.37 | $0.60 | · | · | |
| EPS (Diluted) | $0.37 | $0.32 | $0.28 | $0.38 | $0.44 | $0.30 | $0.49 | $0.49 | $0.36 | $0.58 | · | · | |
| Shares (Basic) | 11,232,440 | 11,166,956 | 11,131,469 | 10,863,674 | 10,804,074 | 10,733,799 | 10,680,007 | 10,093,538 | 9,111,356 | 8,282,988 | · | · | |
| Shares (Diluted) | 11,252,667 | 11,290,327 | 11,323,568 | 11,281,347 | 11,309,740 | 11,294,799 | 10,680,007 | 10,093,538 | 9,311,356 | 8,440,131 | · | · | |
| EBITDA | $5M | $4M | $3M | $5M | $5M | $4M | $7M | · | $5M | · | $-3M | · |
貸借対照表 31
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $29M | $22M | $24M | $23M | $18M | $15M | $12M | $8M | $7M | $6M | $215.2K | $275.9K | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | $14.9K | $51.0K | |
| Receivables | $4M | $3M | $3M | $3M | $4M | $2M | $4M | $3M | $1M | $3M | $2M | $2M | |
| Inventory | $14M | $14M | $12M | $10M | $11M | $9M | $5M | $4M | $4M | $3M | $2M | $3M | |
| Prepaid Expense | $434.0K | $537.3K | $181.4K | $240.5K | $1M | $289.2K | $198.1K | $227.5K | $291.6K | $112.9K | $218.1K | $247.1K | |
| Other Current Assets | $531.5K | $838.8K | $1M | $343.1K | $627.6K | $244.2K | $298.2K | $219.4K | $320.8K | $141.0K | $180.6K | $285.7K | |
| Current Assets | $50M | $43M | $41M | $37M | $36M | $28M | $24M | $18M | $15M | $15M | $6M | $7M | |
| PP&E (Net) | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $4M | $114.5K | $268.0K | |
| PP&E (Gross) | $13M | · | $12M | $11M | $11M | $10M | $9M | $8M | $8M | $5M | · | · | |
| Accum. Depreciation | $6M | $5M | $5M | $5M | $5M | $4M | $3M | $3M | $2M | $-2M | · | · | |
| Goodwill | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | · | |
| Intangibles | $3M | $4M | $486.6K | $442.3K | $412.3K | $349.3K | $230.8K | $231.8K | $207.2K | $367.4K | $4M | $4M | |
| Other Non-current Assets | $7M | $7M | $4M | · | · | · | · | · | · | $96.4K | · | · | |
| Total Assets | $64M | $58M | $52M | $47M | $45M | $38M | $35M | $29M | $24M | $23M | $10M | $13M | |
| Accounts Payable | $1M | $1M | $1M | $793.2K | $1M | $1M | $1M | $988.1K | $982.0K | $1M | · | · | |
| Accrued Liabilities | $759.3K | $561.0K | $384.9K | $1M | · | · | · | · | · | · | · | · | |
| Short-term Debt | · | · | · | · | $63.6K | $509.8K | $487.1K | · | · | $-847.0K | · | · | |
| Current Liabilities | $6M | $4M | $3M | $3M | $4M | $3M | $3M | $3M | $4M | $4M | $23M | $8M | |
| Capital Leases | $360.1K | $380.9K | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $317.9K | $82.0K | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $6M | $4M | $3M | $4M | $4M | $4M | $4M | $4M | $10M | $13M | $23M | $21M | |
| Long-term Debt | · | · | · | · | · | $573.1K | $1M | $2M | $7M | · | · | · | |
| Total Debt | · | · | · | · | $63.6K | $509.8K | · | · | · | · | · | · | |
| Common Stock | $11.3K | $11.2K | $11.1K | $10.9K | $10.9K | $10.8K | $10.7K | $10.6K | $9.1K | $9.1K | $60.6K | $49.0K | |
| Paid-in Capital | $63M | $63M | $63M | $62M | · | · | · | $59M | $53M | $53M | $47M | $52M | |
| Retained Earnings | $-3M | $-7M | $-11M | $-14M | $-18M | $-23M | $-27M | $-32M | $-37M | $-40M | $-59M | $-59M | |
| Treasury Stock | $61.9K | $61.9K | $46.3K | $28.3K | · | · | · | · | · | · | · | · | |
| AOCI | $-2M | $-3M | $-3M | $-5M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-979.3K | $-696.6K | |
| Stockholders' Equity | $58M | $53M | $48M | $43M | $41M | $34M | $31M | $24M | $14M | $10M | $-13M | $-8M | |
| Liabilities + Equity | $64M | $58M | $52M | $47M | $45M | $38M | $35M | $29M | $24M | $23M | $10M | $13M | |
| Shares Outstanding | 11,270,575 | 11,195,487 | 11,117,695 | 10,916,853 | 10,857,195 | 10,751,881 | 10,721,881 | 10,640,416 | 9,136,121 | 9,094,156 | 60,614,958 | 49,000,244 |
キャッシュフロー 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $861.3K | $710.1K | $603.5K | $678.7K | $924.1K | $806.7K | $833.8K | $774.7K | $953.6K | $809.4K | $274.0K | $689.7K | |
| Stock-based Comp | $224.8K | $137.7K | $645.2K | $1M | $1M | $610.8K | $650.4K | $448.5K | $134.2K | $119.7K | $51.8K | $290.7K | |
| Deferred Tax | $232.5K | $251.6K | $48.4K | $-174.0K | $288.9K | $108.9K | $-1M | $2M | · | · | · | · | |
| Amort. of Intangibles | $530.2K | $60.5K | · | $60.1K | $50.4K | $44.6K | $39.7K | $47.2K | $163.5K | $47.0K | · | · | |
| Other Non-cash | · | · | · | · | $-4M | $-217.8K | $1M | · | $412.9K | · | $1M | · | |
| Operating Cash Flow | $7M | $2M | $2M | $7M | $3M | $4M | $6M | $2M | $5M | $4M | $-256.4K | $-2M | |
| CapEx | $1M | $502.5K | $2M | $466.5K | $850.9K | $835.1K | $2M | $565.3K | $3M | $614.2K | · | · | |
| Investing Cash Flow | $-1M | $-4M | $-2M | $-556.6K | $-964.2K | $-998.3K | $-2M | $-637.2K | $-2M | $-614.0K | $232.1K | $-223.8K | |
| Net Debt Issued | · | · | · | $-63.6K | $-509.5K | $-486.5K | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | $105.4K | $5M | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | $105.4K | · | · | · | · | · | |
| Financing Cash Flow | · | $-15.6K | $-18.0K | $-91.9K | $139.3K | $162.4K | $-692.7K | $-942.4K | $-2M | $-2M | $246.3K | $-2M | |
| Net Change in Cash | $6M | $-2M | $2M | $5M | $3M | $3M | $4M | $660.9K | $1M | $-708.9K | $-60.7K | $-4M | |
| Taxes Paid | $415.2K | $363.4K | $1M | $74.4K | · | · | $7.8K | $27.2K | $65.0K | $100.1K | · | · | |
| Free Cash Flow | $6M | $2M | $367.9K | $6M | $2M | $4M | $4M | · | $2M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $3M | · | · | · |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 66.5% | 69.8% | 67.3% | 68.3% | 69.2% | 63.5% | 65.6% | · | 66.4% | · | 46.4% | · | |
| Operating Margin | 17.1% | 17.6% | 14.2% | 22.5% | 18.1% | 14.0% | 25.0% | · | 21.2% | · | -24.4% | · | |
| Net Margin | 15.6% | 17.9% | 16.1% | 19.4% | 23.2% | 16.7% | 20.8% | · | 18.5% | · | -15.4% | · | |
| Pretax Margin | 20.8% | 22.7% | 17.7% | 23.1% | 24.6% | 17.0% | 24.9% | · | 18.5% | · | -15.4% | · | |
| EBITDA Margin | 17.1% | 17.6% | 14.2% | 22.5% | 22.5% | 18.0% | 28.3% | · | 26.5% | · | -22.0% | · | |
| ROA | 6.8% | 6.7% | 6.3% | 9.3% | 11.8% | 9.0% | 15.4% | · | 13.4% | · | -15.6% | · | |
| ROE | 7.2% | 6.9% | 6.4% | 10.0% | 12.1% | 9.9% | 17.5% | · | 27.9% | · | 17.0% | · | |
| ROIC | 5.9% | 5.3% | 5.2% | 9.7% | 8.9% | 8.2% | 23.7% | · | 27.6% | · | · | · |
流動性と支払能力 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 8.9 | 11.0 | 12.5 | 10.7 | 8.3 | 8.2 | 8.1 | · | 3.7 | · | 0.3 | · | |
| Quick Ratio | 5.7 | 6.7 | 8.3 | 7.4 | 5.2 | 5.1 | 5.4 | · | 2.0 | · | 0.1 | · | |
| Debt / Equity | · | · | · | · | 0.0 | 0.0 | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | -6.4 | · | 1.4 | · |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.7 | · | 0.7 | · | 1.0 | · | |
| Inventory Turnover | 0.6 | 0.5 | 0.6 | 0.7 | 0.7 | 1.0 | 1.9 | · | 1.9 | · | 2.7 | · | |
| Receivables Turnover | 7.4 | 6.6 | 7.0 | 6.3 | 6.9 | 6.2 | 6.5 | · | 7.7 | · | 5.9 | · |
成長率 9
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 30.8% | 5.0% | -12.9% | 4.2% | 6.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.1% | -1.6% | -1.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 15.6% | 14.3% | -26.3% | -13.6% | 46.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -0.89% | -10.1% | -2.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 4.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 13.3% | 16.7% | -27.4% | -13.1% | 48.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -1.4% | -9.7% | -2.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 4.3% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $27M | $20M | $19M | $22M | $21M | $20M | $25M | $18M | $18M | · | $12M | $13M | |
| Net Income TTM | $4M | $4M | $3M | $4M | $5M | $3M | $5M | $5M | $3M | · | $-2M | $-9M | |
| Market Cap | $116M | $95M | $73M | $70M | $92M | $59M | $79M | · | $45M | · | $31M | · | |
| Enterprise Value | · | · | · | · | $74M | $45M | · | · | · | · | · | · | |
| P/E | 27.7 | 26.7 | 23.6 | 16.9 | 19.2 | 18.4 | 15.0 | 12.4 | 13.8 | · | · | · | |
| P/S | 4.3 | 4.7 | 3.8 | 3.2 | 4.3 | 3.0 | 3.1 | · | 2.5 | · | 2.7 | · | |
| P/B | 2.0 | 1.8 | 1.5 | 1.6 | 2.2 | 1.7 | 2.6 | · | 3.3 | · | -2.3 | · | |
| P / Tangible Book | 2.3 | 2.1 | 1.6 | 1.8 | 2.5 | 1.9 | · | · | · | · | · | · | |
| P / Cash Flow | 16.0 | 39.0 | 30.7 | 10.4 | 28.0 | 13.4 | 12.3 | · | 9.4 | · | -119.1 | · | |
| P / FCF | 19.1 | 49.0 | 199.4 | 11.2 | 37.9 | 16.5 | 19.1 | · | 20.0 | · | · | · | |
| EV / EBITDA | · | · | · | · | 15.4 | 12.4 | · | · | · | · | · | · | |
| EV / FCF | · | · | · | · | 30.6 | 12.4 | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | 3.5 | 2.2 | · | · | · | · | · | · | |
| Earnings Yield | 3.6% | 3.8% | 4.2% | 5.9% | 5.2% | 5.4% | 6.7% | 8.1% | 7.2% | · | · | · |
損益計算書 16
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7M | $7M | $7M | $7M | $7M | $5M | $5M | $5M | $5M | $4M | $4M | $5M | $5M | $6M | $5M | $6M | |
| Cost of Revenue | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $1M | $2M | $1M | $6M | $120.7K | $102.5K | $505.4K | $3M | $2M | |
| Gross Profit | $5M | $4M | $5M | $5M | $4M | $3M | $3M | $4M | $4M | $3M | $2M | $3M | $4M | $4M | $3M | $5M | |
| R&D Expense | $648.3K | $606.1K | $642.2K | $572.5K | $690.0K | $543.1K | $717.6K | $496.4K | $542.5K | $486.0K | $557.8K | $568.3K | $525.9K | $444.5K | $469.7K | $578.0K | |
| SG&A Expense | $2M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Expenses | $3M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | $2M | $2M | $3M | |
| Operating Income | $2M | $1M | $1M | $1M | $1M | $662.0K | $287.6K | $1M | $1M | $555.4K | $-324.3K | $862.6K | $855.1K | $1M | $1M | $2M | |
| Other Non-op | $168.8K | $4.4K | $148.2K | $8.9K | $32.3K | $78.7K | $-147.0K | $10.5K | $-2.6K | $227.6K | $660.3K | $2.8K | $2.8K | $15.8K | $27.8K | $19.7K | |
| Pretax Income | $2M | $1M | $2M | $2M | $1M | $934.9K | $555.9K | $2M | $2M | $782.9K | $-46.3K | $1M | $1M | $1M | $1M | $2M | |
| Income Tax | $435.8K | $256.1K | $742.8K | $260.8K | $356.8K | $21.9K | $229.7K | $356.6K | $226.0K | $153.1K | $274.7K | $38.4K | $20.0K | $-36.0K | $447.0K | $274.8K | |
| Net Income | $2M | $930.7K | $1M | $1M | $908.8K | $913.0K | $326.2K | $1M | $1M | $629.9K | $-321.0K | $1M | $1M | $1M | $704.0K | $2M | |
| EPS (Basic) | $0.15 | $0.08 | $0.10 | $0.11 | $0.08 | $0.08 | $0.03 | $0.11 | $0.13 | $0.06 | $-0.03 | $0.09 | $0.09 | $0.13 | $0.07 | $0.16 | |
| EPS (Diluted) | $0.15 | $0.08 | $0.10 | $0.11 | $0.08 | $0.08 | $0.02 | $0.11 | $0.13 | $0.06 | $-0.02 | $0.09 | $0.09 | $0.12 | $0.06 | $0.16 | |
| Shares (Basic) | 11,274,961 | 11,270,575 | -22,440,283 | 11,237,654 | 11,221,080 | 11,213,989 | -22,300,417 | 11,173,819 | 11,168,493 | 11,125,061 | -21,917,711 | 11,092,420 | 11,010,077 | 10,946,683 | -21,709,496 | 10,858,302 | |
| Shares (Diluted) | 11,285,808 | 11,290,802 | -22,658,447 | 11,304,549 | 11,306,828 | 11,299,737 | -22,573,597 | 11,311,236 | 11,288,210 | 11,264,478 | -22,670,679 | 11,284,137 | 11,330,754 | 11,379,356 | -22,896,162 | 11,375,141 | |
| EBITDA | $2M | $1M | · | $1M | $1M | $662.0K | · | $1M | $1M | $555.4K | · | $862.6K | $855.1K | $1M | · | $2M |
貸借対照表 27
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31M | $30M | $29M | $26M | $24M | $23M | $22M | $25M | $24M | $25M | $24M | $25M | $23M | $25M | $23M | $21M | |
| Receivables | $5M | $4M | $4M | $4M | $5M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $4M | $3M | $3M | $4M | |
| Inventory | $14M | $14M | $14M | $14M | $14M | $13M | $14M | $13M | $13M | $13M | $12M | $12M | $11M | $11M | $10M | $10M | |
| Prepaid Expense | $459.3K | $365.3K | $434.0K | $481.5K | $842.3K | $723.8K | $537.3K | $821.1K | $786.5K | $392.6K | $181.4K | $570.1K | $738.2K | $381.0K | $240.5K | $397.1K | |
| Other Current Assets | $533.5K | $461.9K | $531.5K | $423.0K | $393.3K | $400.9K | $838.8K | $618.2K | $706.5K | $813.6K | $1M | $372.2K | $422.4K | $431.8K | $343.1K | $469.2K | |
| Current Assets | $53M | $51M | $50M | $47M | $46M | $43M | $43M | $46M | $44M | $43M | $41M | $42M | $41M | $40M | $37M | $37M | |
| PP&E (Net) | $7M | $7M | $8M | $8M | $7M | $7M | $7M | $6M | $6M | $6M | $7M | $6M | $6M | $6M | $6M | $6M | |
| PP&E (Gross) | $14M | $14M | · | · | · | · | · | $12M | $11M | $11M | · | $12M | $11M | $11M | $11M | $11M | |
| Accum. Depreciation | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $6M | $5M | $5M | $5M | $5M | |
| Goodwill | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | · | · | · | $3M | · | |
| Intangibles | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $524.5K | $522.4K | $496.2K | $486.6K | · | · | · | $442.3K | · | |
| Other Non-current Assets | $7M | $7M | $7M | · | · | · | $7M | · | · | · | $4M | · | · | · | · | · | |
| Total Assets | $67M | $66M | $64M | $62M | $61M | $57M | $58M | $56M | $54M | $53M | $52M | $52M | $51M | $51M | $47M | $47M | |
| Accounts Payable | $1M | $957.8K | $1M | $1M | $883.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $776.2K | $1M | $793.2K | $837.0K | |
| Accrued Liabilities | $464.5K | $747.4K | $759.3K | $368.9K | $349.3K | $348.4K | $561.0K | $315.9K | $388.7K | $333.6K | $384.9K | · | · | · | $1M | · | |
| Current Liabilities | $5M | $5M | $6M | $4M | $4M | $3M | $4M | $3M | $3M | $3M | $3M | $2M | $3M | $4M | $3M | $4M | |
| Capital Leases | $346.1K | $364.9K | $360.1K | $364.4K | $385.8K | $359.9K | $380.9K | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $325.0K | $327.7K | $317.9K | $33.1K | $41.9K | $51.0K | $82.0K | $41.6K | · | · | · | · | · | · | · | · | |
| Total Liabilities | $6M | $5M | $6M | $5M | $5M | $4M | $4M | $3M | $3M | $3M | $3M | $2M | $3M | $4M | $4M | $4M | |
| Common Stock | $11.3K | $11.3K | $11.3K | $11.2K | $11.2K | $11.2K | $11.2K | $11.2K | $11.2K | $11.2K | $11.1K | $11.1K | $11.0K | $10.9K | $10.9K | $10.9K | |
| Paid-in Capital | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $62M | $62M | · | |
| Retained Earnings | $-648.0K | $-2M | $-3M | $-4M | $-6M | $-6M | $-7M | $-8M | $-9M | $-10M | $-11M | $-11M | $-12M | $-13M | $-14M | $-15M | |
| Treasury Stock | $75.6K | $61.9K | $61.9K | $61.9K | $61.9K | $61.9K | $61.9K | $61.9K | $61.9K | $61.9K | $46.3K | $46.3K | $31.2K | $28.3K | $28.3K | · | |
| AOCI | $-1M | $-766.4K | $-2M | $-2M | $-2M | $-4M | $-3M | $-2M | $-3M | $-2M | $-3M | $-2M | $-3M | $-3M | $-5M | $-4M | |
| Stockholders' Equity | $61M | $60M | $58M | $57M | $56M | $53M | $53M | $53M | $51M | $50M | $48M | $50M | $48M | $47M | $43M | $43M | |
| Liabilities + Equity | $67M | $66M | $64M | $62M | $61M | $57M | $58M | $56M | $54M | $53M | $52M | $52M | $51M | $51M | $47M | $47M | |
| Shares Outstanding | 11,276,152 | 11,270,575 | 11,270,575 | 11,248,867 | 11,232,514 | 11,218,804 | 11,195,487 | 11,178,933 | 11,172,683 | 11,164,483 | 11,117,695 | 11,117,695 | 11,042,897 | 10,942,353 | 10,916,853 | 10,858,302 |
キャッシュフロー 11
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $189.3K | $229.3K | $218.5K | $218.1K | $219.1K | $205.6K | $176.1K | $183.2K | $177.5K | $173.3K | $129.5K | $131.2K | $163.3K | $148.6K | $25.9K | $208.8K | |
| Stock-based Comp | $13.7K | $27.0K | $28.6K | $29.8K | $66.2K | $100.1K | $50.8K | $70.6K | $-60.9K | $77.1K | $156.4K | $110.3K | $196.3K | $182.2K | $155.1K | $285.1K | |
| Deferred Tax | $3.6K | $-7.2K | $285.3K | $-8.0K | $-17.9K | $-27.0K | $-1.3K | $31.0K | $34.9K | $187.1K | $163.6K | $-30.4K | $-48.8K | $-36.0K | $-54.9K | $-51.9K | |
| Amort. of Intangibles | $134.7K | $136.6K | $135.7K | $150.2K | $116.6K | $127.8K | $13.6K | $13.0K | $16.6K | $17.2K | · | · | · | · | · | · | |
| Operating Cash Flow | $570.4K | $1M | $3M | $2M | $1M | $641.5K | $2M | $2M | $-955.8K | $-298.0K | $1M | $2M | $-1M | $984.9K | $444.4K | $2M | |
| CapEx | $121.3K | $82.2K | $365.3K | $609.0K | $68.2K | $128.1K | $47.4K | $164.9K | $154.5K | $135.7K | $2M | $266.3K | $82.2K | $84.4K | $-653.6K | $36.9K | |
| Investing Cash Flow | $12.4K | $-105.4K | $-373.9K | $-614.1K | $-73.0K | $-135.1K | $-5M | $-176.0K | $-197.3K | $609.3K | $-1M | $-285.3K | $-118.4K | $-105.9K | $639.3K | $-54.4K | |
| Financing Cash Flow | · | · | · | · | · | · | $0 | $0 | $0 | $-15.6K | $0 | $-15.1K | · | · | $-28.3K | $0 | |
| Net Change in Cash | $178.0K | $2M | $2M | $2M | $2M | $62.9K | $-3M | $2M | $-1M | $555.1K | $-441.7K | $1M | $-1M | $2M | $2M | $712.8K | |
| Taxes Paid | $837.6K | $274.2K | $0 | $226.3K | $182.0K | $7.0K | $148.1K | $141.1K | $80 | $74.1K | $136.5K | $0 | · | · | $0 | $23.2K | |
| Free Cash Flow | · | $1M | · | · | · | $513.4K | · | · | · | $-433.6K | · | · | · | $900.5K | · | · |
収益性 8
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 66.3% | 65.1% | · | 68.3% | 64.1% | 65.8% | · | 73.9% | 70.2% | 69.2% | · | 68.8% | 68.3% | 67.1% | · | 72.8% | |
| Operating Margin | 26.0% | 15.0% | · | 19.5% | 15.5% | 12.7% | · | 25.4% | 25.4% | 12.4% | · | 17.6% | 16.1% | 24.1% | · | 32.3% | |
| Net Margin | 24.6% | 13.9% | · | 18.2% | 13.0% | 17.5% | · | 23.3% | 26.6% | 14.1% | · | 21.2% | 19.0% | 25.0% | · | 28.2% | |
| Pretax Margin | 30.9% | 17.7% | · | 21.9% | 18.0% | 17.9% | · | 29.8% | 30.8% | 17.5% | · | 22.0% | 19.4% | 24.3% | · | 32.6% | |
| EBITDA Margin | 26.0% | 15.0% | · | 19.5% | 15.5% | 12.7% | · | 25.4% | 25.4% | 12.4% | · | 17.6% | 16.1% | 24.1% | · | 32.3% | |
| ROA | 2.6% | 1.5% | · | 2.2% | 1.6% | 1.7% | · | 2.4% | 2.7% | 1.2% | · | 2.1% | 2.1% | 2.9% | · | 3.9% | |
| ROE | 2.9% | 1.6% | · | 2.3% | 1.7% | 1.8% | · | 2.5% | 2.9% | 1.3% | · | 2.2% | 2.2% | 3.1% | · | 4.2% | |
| ROIC | 2.3% | 1.3% | · | 2.0% | 1.4% | 1.2% | · | 2.1% | 2.3% | 0.89% | · | 1.7% | 1.7% | 3.0% | · | 4.1% |
流動性と支払能力 2
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 10.2 | 10.9 | · | 11.4 | 10.9 | 12.8 | · | 15.1 | 15.6 | 15.5 | · | 20.9 | 16.3 | 10.5 | · | 8.6 | |
| Quick Ratio | 6.8 | 7.3 | · | 7.2 | 6.9 | 7.8 | · | 9.5 | 10.0 | 10.2 | · | 13.7 | 10.9 | 7.2 | · | 5.9 |
効率性 3
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.2 | 0.0 | · | 0.2 | |
| Receivables Turnover | 1.4 | 1.9 | · | 1.9 | 1.5 | 1.6 | · | 1.9 | 1.3 | 1.4 | · | 1.4 | 1.8 | 2.4 | · | 1.9 |
バリュエーション（TTM） 10
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $28M | $26M | · | $25M | $23M | $20M | · | $20M | $20M | $20M | · | $22M | $22M | $23M | · | $23M | |
| Net Income TTM | $5M | $4M | · | $4M | $5M | $4M | · | $4M | $4M | $4M | · | $5M | $5M | $5M | · | $5M | |
| Market Cap | $128M | $121M | · | $84M | $75M | $90M | · | $82M | $74M | $59M | · | $96M | $88M | $79M | · | $54M | |
| P/E | 26.9 | 30.7 | · | 19.6 | 16.8 | 21.2 | · | 18.8 | 18.0 | 14.7 | · | 18.8 | 19.0 | 16.4 | · | 11.0 | |
| P/S | 4.6 | 4.7 | · | 3.4 | 3.3 | 4.4 | · | 4.1 | 3.7 | 2.9 | · | 4.4 | 4.0 | 3.5 | · | 2.4 | |
| P/B | 2.1 | 2.0 | · | 1.5 | 1.3 | 1.7 | · | 1.5 | 1.5 | 1.2 | · | 1.9 | 1.8 | 1.7 | · | 1.3 | |
| P / Tangible Book | 2.3 | 2.3 | · | 1.7 | 1.5 | 2.0 | · | 1.7 | 1.6 | 1.3 | · | 1.9 | 1.8 | 1.7 | · | 1.3 | |
| P / Cash Flow | · | 82.1 | · | · | · | 140.8 | · | · | · | -197.8 | · | · | · | 80.2 | · | · | |
| P / FCF | · | 87.0 | · | · | · | 175.9 | · | · | · | -135.9 | · | · | · | 87.7 | · | · | |
| Earnings Yield | 3.7% | 3.2% | · | 5.1% | 6.0% | 4.7% | · | 5.3% | 5.6% | 6.8% | · | 5.3% | 5.3% | 6.1% | · | 9.0% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | |
|---|---|---|---|---|---|
| 収益 | $27M | $20M | $19M | $22M | $21M |
| 粗利益率 % | 66.5% | 69.8% | 67.3% | 68.3% | 69.2% |
| 営業利益率 % | 17.1% | 17.6% | 14.2% | 22.5% | 18.1% |
| 純利益 | $4M | $4M | $3M | $4M | $5M |
| 希薄化後EPS | $0.37 | $0.32 | $0.28 | $0.38 | $0.44 |
貸借対照表
| 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | |
|---|---|---|---|---|---|
| 負債資本倍率 | — | — | — | — | 0.0 |
| 流動比率 | 8.9 | 11.0 | 12.5 | 10.7 | 8.3 |
| クイックレシオ | 5.7 | 6.7 | 8.3 | 7.4 | 5.2 |
キャッシュフロー
| 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $6M | $2M | $367.9K | $6M | $2M |
トレードシグナル エントリー価格とリスク/リワード比率を伴う最近の売買シグナル
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家（13F） 66 提出者 · $24.9M合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
機関投資家の動向 — Q2 2026 対 前四半期
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 16 (-12 前期比) | 14 (+5 前期比) | 19 (+7 前期比) | 12 (-1 前期比) | +425K |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
企業インサイダー 13 人のインサイダー · 4人の役員 · 4人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Jason Lee Reid | Chief Executive Officer | 2008年8月14日 A | 20,503,421 | 0 | 0 | $0 |
| Jody Eric Frank | Officer | 2008年10月7日 P | 175,908 | 0 | 0 | $0 |
| Angus Charles Lugsdin | Senior Vice President | 2008年10月3日 P | 342,587 | 0 | 0 | $0 |
| Blair Graeme Cunningham | Chief Technology Officer | 2008年8月14日 A | 522,946 | 0 | 0 | $0 |
| Michael J. Hamilton | 取締役 | 2026年5月28日 A | 6,635 | 0 | 0 | $0 |
| NUSSBAUM PAUL A | 取締役 | 2008年10月9日 A | 378,295 | 0 | 0 | $0 |
| Francis Boyd Moore | 取締役 | 2008年8月12日 A | 65,159 | 0 | 0 | $0 |
| Fh Fentener Drs. Van Vlissingen | 10%オーナー | 2019年4月3日 S | 1,190,012 | 0 | 0 | $0 |
| Sandy Hills BV | 10%オーナー | 2019年4月3日 S | 1,190,012 | 0 | 0 | $0 |
| Forest Manor N.V. | 10%オーナー | 2018年12月12日 S | 0 | 0 | 0 | $0 |
| Anthony Spencer Davis | — | 2008年8月14日 A | 240,159 | 0 | 0 | $0 |
| Geoffrey Turner | — | 2008年8月14日 A | 40,159 | 0 | 0 | $0 |
| Rodney Peacock | — | 2008年6月19日 A | 267,064 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー；純額＝公開市場のP/Sのみ
アクティビストおよび5%超のオーナー 1保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図（アクティビストの保有、取締役会キャンペーン、M&A）を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Greenhouse Investments Limited | 2009年11月18日 | — | 初回提出 | 受動的投資 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF保有状況 11のETFが保有
ウェイトは直接株式保有（N-PORT）のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| IWC · iShares Trust | 0.01% | 18,290 SH | 2026年8月8日 | 日次 |
| DFAS · Dimensional ETF Trust | 0.00% | 25,954 NS | 2026年4月30日 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.00% | 2,599 NS | 2026年5月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.00% | 1,340 NS | 2026年4月30日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 2,056 NS | 2026年4月30日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 2,126 NS | 2026年4月30日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 46,960 SH | 2026年8月8日 | 日次 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 165,864 SH | 2026年8月8日 | 日次 |
| DFSU · Dimensional ETF Trust | 0.00% | 4 NS | 2026年4月30日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 4 NS | 2026年4月30日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 4 NS | 2026年4月30日 | N-PORT |