EPD Enterprise Products Partners L.P. Common Stock
$39.95
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 7, 2026
52週レンジ
$30–$40
98% of range
アナリスト評価
HOLD
26 analysts
目標株価
$41
+3% upside
P/E (TTM)
18.5
ROE
—
純利益率
11.1%
EPD 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$39.95
時価総額
—
P/E (TTM)
18.5
EPS（TTM）
—
収益（TTM）
$52.60B
配当利回り
—
ROE
—
負債/自己資本
—
52週レンジ
$30 – $40
EPD 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$52.60B
2016-12-31
→
2025-12-31
EPS
—
フリーキャッシュフロー
$2.96B
2016-12-31
→
2025-12-31
利益率
11.1%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
EPD
競合中央値
P/E (TTM)
18.5
14.3
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
EPD
競合中央値
Operating Margin (営業利益率)
13.8%
—
Net Profit Margin (純利益率)
11.1%
20.0%
ROA
7.5%
7.8%
ROIC
21.0%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
EPD
競合中央値
Current Ratio (流動比率)
1.0
0.9
Quick Ratio (クイックレシオ)
0.1
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
EPD
競合中央値
Revenue YoY (収益（前年比）)
-6.4%
—
Revenue CAGR 3Y (収益（3年CAGR）)
-3.3%
—
Revenue CAGR 5Y (収益（5年CAGR）)
14.1%
—
Net Income YoY (純利益（前年比）)
-1.5%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
EPD
競合中央値
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
—
配当性向
—
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年4月30日 | $0.5500 |
| 2026年1月30日 | $0.5500 |
| 2025年10月31日 | $0.5450 |
| 2025年7月31日 | $0.5450 |
| 2025年4月30日 | $0.5350 |
| 2025年1月31日 | $0.5350 |
| 2024年10月31日 | $0.5250 |
| 2024年7月31日 | $0.5250 |
| 2024年4月29日 | $0.5150 |
| 2024年1月30日 | $0.5150 |
| 2023年10月30日 | $0.5000 |
| 2023年7月28日 | $0.5000 |
| 2023年4月27日 | $0.4900 |
| 2023年1月30日 | $0.4900 |
| 2022年10月28日 | $0.4750 |
| 2022年7月28日 | $0.4750 |
| 2022年4月28日 | $0.4650 |
| 2022年1月28日 | $0.4650 |
| 2021年10月28日 | $0.4500 |
| 2021年7月29日 | $0.4500 |
EPD アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
26 アナリスト
- 強い買い 6 23.1%
- 買い 9 34.6%
- 保有 10 38.5%
- 売り 1 3.8%
- 強い売り 0 0.0%
12ヶ月目標株価
20 アナリスト · 2026-05-18
中央値
$41.00
現在
$39.95
安値
$37.00
高値
$45.00
中央値ターゲット
$41.00
+2.6%
平均値ターゲット
$41.00
+2.6%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.02%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $0.68 | $0.72 | -0.04% |
| 2025年12月31日 | $0.75 | $0.70 | 0.05% |
| 2025年9月30日 | $0.61 | $0.68 | -0.07% |
| 2025年6月30日 | $0.66 | $0.65 | 0.01% |
| 2025年3月31日 | $0.64 | $0.71 | -0.07% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| EPD | — | 18.5 | -6.4% | 11.1% | — | — |
| WMB | — | 28.1 | 13.8% | 21.9% | 20.7% | — |
| KMI | $61.16B | 20.1 | 12.2% | 18.0% | 9.9% | — |
| ET | — | — | 3.5% | 5.2% | 9.4% | — |
| OKE | $46.28B | 13.6 | 55.0% | 10.1% | 17.2% | — |
| TRGP | $39.61B | 21.7 | 4.0% | 11.3% | 68.0% | — |
| MPLX | — | — | 8.9% | 38.1% | — | — |
| LNG | $41.29B | 8.1 | 27.2% | 26.7% | 78.3% | — |
| CQP | — | -109.1 | 23.6% | 27.8% | — | — |
| WES | — | — | 6.6% | 30.7% | — | — |
| PAA | — | — | -9.5% | 3.2% | — | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $52.60B | $56.22B | $49.72B | $58.19B | $40.81B | $27.20B | $32.79B | $36.53B | $29.24B | $23.02B | $27.03B | $47.95B | |
| Cost of Revenue | $38.57B | $42.58B | $37.02B | $45.84B | $29.89B | $16.72B | $22.07B | $26.79B | $21.49B | $15.71B | $19.61B | $40.46B | |
| SG&A Expense | $251M | $244M | $231M | $241M | $209M | $220M | $212M | $208M | $181M | $160M | $193M | $214M | |
| Operating Expenses | $45.69B | $49.29B | $43.25B | $51.74B | $35.29B | $22.59B | $27.27B | $31.61B | $25.74B | $19.80B | $23.86B | $44.44B | |
| Operating Income | $7.27B | $7.34B | $6.93B | $6.91B | $6.10B | $5.04B | $6.08B | $5.41B | $3.93B | $3.58B | $3.54B | $3.78B | |
| Interest Expense | · | · | $1.27B | $1.24B | $1.28B | $1.29B | $1.24B | $1.10B | $985M | $983M | $962M | $921M | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | $1M | |
| Other Non-op | $4M | $2M | $14M | $23M | $0 | $1M | $5M | $0 | $0 | $3M | $3M | $2M | |
| Pretax Income | $5.90B | $6.04B | $5.70B | $5.70B | $4.83B | $3.76B | $4.73B | $4.30B | $2.88B | $2.58B | $2.56B | $2.86B | |
| Income Tax | $23M | $65M | $44M | $82M | $70M | $-124M | $46M | $60M | $26M | $23M | $-2M | $23M | |
| Net Income | $5.81B | $5.90B | $5.53B | $5.49B | $4.63B | $3.77B | $4.59B | $4.17B | $2.80B | $2.51B | $2.52B | $2.79B | |
| Shares (Diluted) | 2,188,000,000 | 2,192,000,000 | 2,194,000,000 | 2,199,000,000 | 2,203,000,000 | 2,202,000,000 | 2,201,700,000 | 2,187,000,000 | 2,154,300,000 | 2,089,100,000 | 1,998,600,000 | 1,895,200,000 | |
| EBITDA | $7.27B | $7.34B | $6.93B | $6.91B | $6.10B | $7.11B | $8.03B | $7.20B | $5.57B | $5.13B | $5.06B | $5.14B |
貸借対照表 23
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $969M | $583M | $180M | $76M | $2.82B | $1.06B | $335M | $345M | $5M | $63M | $19M | $74M | |
| Receivables | · | · | · | $6.96B | $6.97B | $4.80B | $4.87B | $3.66B | $4.36B | $3.33B | $2.57B | $3.82B | |
| Inventory | $3.88B | $3.96B | $3.35B | $2.55B | $2.68B | $3.30B | $2.09B | $1.52B | $1.61B | $1.77B | $1.04B | $1.01B | |
| Prepaid Expense | $1.30B | $566M | $457M | $394M | $399M | $411M | $358M | $312M | $313M | $468M | $396M | $350M | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | · | $396M | $350M | |
| Current Assets | $13.36B | $15.13B | $12.25B | $10.60B | $13.27B | $9.91B | $7.86B | $6.06B | $6.51B | $6.53B | $4.30B | $5.49B | |
| PP&E (Net) | $51.36B | $49.06B | $45.80B | $44.40B | $42.09B | $41.91B | $41.60B | $38.74B | $35.62B | $33.29B | $32.03B | $29.88B | |
| PP&E (Gross) | $75.47B | $71.20B | $66.22B | $63.12B | $59.09B | $57.50B | $55.28B | $50.90B | $46.55B | $43.00B | $40.61B | $38.05B | |
| Accum. Depreciation | · | $22.33B | $20.46B | $18.80B | $17.08B | $15.58B | $13.68B | $12.16B | $10.92B | $9.71B | $8.58B | $8.17B | |
| Goodwill | $5.71B | $5.71B | $5.61B | $5.61B | $5.45B | $5.45B | $5.75B | $5.75B | $5.75B | $5.75B | $5.75B | $4.30B | |
| Intangibles | $4.16B | $4.00B | $3.77B | $3.96B | $3.15B | $3.31B | $3.45B | $3.61B | $3.69B | $3.86B | $4.04B | $4.30B | |
| Other Non-current Assets | $1.13B | $997M | $1.22B | $1.18B | $1.14B | $1.10B | $472M | $203M | $196M | $87M | $58M | $184M | |
| Total Assets | $77.90B | $77.17B | $70.98B | $68.11B | $67.53B | $64.11B | $61.73B | $56.97B | $54.42B | $52.19B | $48.80B | $47.20B | |
| Accounts Payable | · | · | · | $743M | $632M | $705M | $1.00B | $1.10B | $802M | $398M | $860M | $774M | |
| Current Liabilities | $12.83B | $15.18B | $13.13B | $12.27B | $11.62B | $8.99B | $9.13B | $7.17B | $9.30B | $8.25B | $7.17B | $7.87B | |
| Capital Leases | $377M | $366M | $323M | $341M | $339M | $321M | $172M | $0 | · | · | · | · | |
| Deferred Tax | $702M | $656M | $611M | $600M | $518M | $465M | $100M | $80M | $58M | $53M | $46M | $67M | |
| Other Non-current Liabilities | $984M | $950M | $984M | $941M | $760M | $687M | $1.03B | $752M | $578M | $504M | $412M | $411M | |
| Long-term Debt | $34.40B | $31.90B | $28.75B | $28.30B | $29.54B | $29.87B | $27.63B | $26.18B | $24.57B | $23.70B | $22.54B | $21.36B | |
| Total Debt | $34.40B | $31.90B | $28.75B | $28.30B | $29.54B | $29.87B | $27.63B | $26.18B | $24.57B | $23.70B | $22.69B | $21.36B | |
| Treasury Stock | · | · | · | · | · | · | $0 | · | · | · | · | · | |
| AOCI | $336M | $236M | $307M | $365M | $286M | $-165M | $71M | $51M | $-172M | $-280M | $-219M | $-242M | |
| Liabilities + Equity | $77.90B | $77.17B | $70.98B | $68.11B | $67.53B | $64.11B | $61.73B | $56.97B | $54.42B | $52.19B | $48.80B | $47.20B |
キャッシュフロー 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | $2.07B | $1.95B | $1.79B | $1.64B | $1.55B | $1.52B | $1.36B | |
| Deferred Tax | $46M | $45M | $12M | $60M | $40M | $-148M | $20M | $21M | $6M | $7M | $-21M | $6M | |
| Amort. of Intangibles | $216M | $207M | $201M | $177M | $151M | $143M | $175M | $170M | $167M | $171M | $174M | $111M | |
| Other Non-cash | · | · | · | · | · | $-575M | $-498M | $157M | $249M | $-186M | $-338M | $-100M | |
| Operating Cash Flow | $8.59B | $8.12B | $7.57B | $8.04B | $8.51B | $5.89B | $6.52B | $6.13B | $4.67B | $4.07B | $4.00B | $4.16B | |
| CapEx | $5.62B | $4.54B | $3.27B | $1.96B | $2.22B | $3.29B | $4.53B | $4.22B | $3.10B | $2.98B | $3.83B | $2.89B | |
| Investing Cash Flow | $-5.49B | $-5.43B | $-3.20B | $-4.95B | $-2.13B | $-3.12B | $-4.58B | $-4.28B | $-3.29B | $-4.01B | $-3.43B | · | |
| Stock Repurchased | $300M | $219M | $188M | $250M | $214M | $186M | $81M | $31M | $0 | $0 | · | · | |
| Net Stock Activity | $-300M | $-219M | $-188M | $-250M | $-214M | $-186M | $-81M | $-31M | · | · | · | · | |
| Financing Cash Flow | $-2.69B | $-2.16B | $-4.26B | $-5.84B | $-4.57B | $-2.02B | $-1.95B | $-1.50B | $-1.73B | $322M | $-616M | · | |
| Net Change in Cash | $407M | $518M | $114M | $-2.76B | $1.81B | $748M | $-100.0K | $340M | $-347M | $383M | $-40M | $18M | |
| Taxes Paid | $12M | $20M | $24M | $0 | $18M | $25M | $24M | · | · | · | · | · | |
| Free Cash Flow | $2.96B | $3.57B | $4.30B | $6.08B | $6.29B | $2.60B | $1.99B | $1.90B | $1.52B | $1.04B | $172M | $1.27B | |
| Levered FCF | · | · | $3.04B | $4.85B | $5.02B | $1.27B | $758M | $822M | $543M | $68M | $-791M | $356M |
収益性 6
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 13.8% | 13.1% | 13.9% | 11.9% | 15.0% | 18.5% | 18.5% | 14.8% | 13.4% | 15.6% | 13.1% | 7.9% | |
| Net Margin | 11.1% | 10.5% | 11.1% | 9.4% | 11.4% | 13.9% | 14.0% | 11.4% | 9.6% | 10.9% | 9.3% | 5.8% | |
| Pretax Margin | 11.2% | 10.7% | 11.5% | 9.8% | 11.8% | 13.8% | 14.4% | 11.8% | 9.8% | 11.2% | 9.5% | 6.0% | |
| EBITDA Margin | 13.8% | 13.1% | 13.9% | 11.9% | 15.0% | 26.1% | 24.5% | 19.7% | 19.1% | 22.3% | 18.7% | 10.7% | |
| ROA | 7.5% | 8.0% | 8.0% | 8.1% | 7.0% | 6.0% | 7.7% | 7.5% | 5.2% | 5.0% | 5.2% | 6.4% | |
| ROIC | 21.0% | 22.8% | 23.9% | 24.1% | 20.4% | 17.4% | 21.8% | 20.4% | 15.8% | 15.0% | 15.6% | 17.5% |
流動性と支払能力 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | 0.9 | 0.9 | 1.1 | 1.1 | 0.9 | 0.8 | 0.7 | 0.8 | 0.6 | 0.7 | |
| Quick Ratio | 0.1 | 0.0 | 0.0 | 0.6 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | |
| Interest Coverage | · | · | 5.5 | 5.6 | 4.8 | 3.9 | 4.9 | 4.9 | 4.0 | 3.6 | 3.7 | 4.1 |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.8 | 0.7 | 0.9 | 0.6 | 0.4 | 0.6 | 0.7 | 0.5 | 0.5 | 0.6 | 1.1 | |
| Inventory Turnover | 9.8 | 11.7 | 12.5 | 17.5 | 10.0 | 6.2 | 12.2 | 17.1 | 12.7 | 11.2 | 19.1 | 38.4 | |
| Receivables Turnover | · | · | · | 8.4 | 6.9 | 5.6 | 7.7 | 9.1 | 7.6 | 7.8 | 8.5 | 10.3 |
成長率 6
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -6.4% | 13.1% | -14.6% | 42.6% | 50.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -3.3% | 11.3% | 22.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -1.5% | 6.7% | 0.77% | 18.4% | 22.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 1.9% | 8.4% | 13.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 9.0% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $52.60B | $56.22B | $49.72B | $58.19B | $40.81B | $27.20B | $32.79B | $36.53B | $29.24B | $23.02B | $27.03B | $47.95B | |
| Net Income TTM | $5.81B | $5.90B | $5.53B | $5.49B | $4.63B | $3.77B | $4.59B | $4.17B | $2.80B | $2.51B | $2.52B | $2.79B | |
| P/E | 18.5 | 18.1 | 15.2 | 13.9 | 12.7 | 11.3 | 16.3 | 14.2 | 15.3 | 15.6 | 14.8 | 20.9 | |
| Earnings Yield | 5.4% | 5.5% | 6.6% | 7.2% | 7.9% | 8.8% | 6.1% | 7.0% | 6.5% | 6.4% | 6.8% | 4.8% |
損益計算書 12
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.39B | $13.79B | $12.02B | $11.36B | $15.42B | $14.20B | $13.78B | $13.48B | $14.76B | $14.62B | $12.00B | $10.65B | $12.44B | $13.65B | $15.47B | $16.06B | |
| Cost of Revenue | $10.68B | $10.07B | $8.59B | $7.90B | $12.01B | $10.60B | $10.39B | $10.18B | $11.40B | $11.23B | $8.79B | $7.68B | $9.33B | $10.51B | $12.32B | $12.91B | |
| SG&A Expense | $64M | $62M | $61M | $68M | $60M | $60M | $61M | $57M | $66M | $59M | $59M | $56M | $57M | $62M | $55M | $62M | |
| Operating Expenses | $12.57B | $11.85B | $10.43B | $9.66B | $13.75B | $12.34B | $12.09B | $11.82B | $13.04B | $12.82B | $10.43B | $9.19B | $10.81B | $12.01B | $13.87B | $14.40B | |
| Operating Income | $1.90B | $2.02B | $1.69B | $1.79B | $1.76B | $1.97B | $1.78B | $1.76B | $1.82B | $1.92B | $1.70B | $1.58B | $1.73B | $1.76B | $1.71B | $1.76B | |
| Interest Expense | · | · | · | · | · | · | · | · | $331M | · | $328M | $302M | $314M | · | $309M | $309M | |
| Other Non-op | $1M | $0 | $2M | $1M | $1M | $2M | $0 | $0 | $0 | $302M | $0 | $14M | $-302M | $17M | $4M | $0 | |
| Pretax Income | $1.52B | $1.66B | $1.34B | $1.47B | $1.43B | $1.64B | $1.45B | $1.44B | $1.50B | $1.60B | $1.37B | $1.30B | $1.43B | $1.48B | $1.41B | $1.46B | |
| Income Tax | $22M | $-4M | $-13M | $16M | $24M | $10M | $19M | $15M | $21M | $-1M | $22M | $13M | $10M | $28M | $18M | $17M | |
| Net Income | $1.48B | $1.64B | $1.34B | $1.44B | $1.39B | $1.62B | $1.42B | $1.41B | $1.46B | $1.57B | $1.32B | $1.25B | $1.39B | $1.42B | $1.36B | $1.41B | |
| Shares (Diluted) | 2,187,000,000 | -4,379,000,000 | 2,186,000,000 | 2,190,000,000 | 2,191,000,000 | -4,387,000,000 | 2,192,000,000 | 2,194,000,000 | 2,193,000,000 | -4,391,000,000 | 2,194,000,000 | 2,196,000,000 | 2,195,000,000 | -4,400,000,000 | 2,199,000,000 | 2,201,000,000 | |
| EBITDA | $1.90B | · | $1.69B | $1.79B | $1.76B | · | $1.78B | $1.76B | $1.82B | · | $1.70B | $1.58B | $1.73B | · | $1.71B | $1.76B |
貸借対照表 20
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $191M | $969M | $206M | $870M | $220M | $583M | $1.43B | $138M | $283M | · | $171M | $183M | $76M | · | $167M | $231M | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | · | $6.63B | · | $6.70B | $8.42B | |
| Inventory | $5.23B | $3.88B | $4.16B | $3.97B | $3.23B | $3.96B | $3.32B | $3.36B | $3.26B | · | $3.35B | $2.50B | $2.19B | · | $3.17B | $3.23B | |
| Prepaid Expense | $713M | $1.30B | $677M | $844M | $606M | $566M | $565M | $543M | $531M | · | $436M | $463M | $384M | · | $435M | $548M | |
| Current Assets | $15.68B | $13.36B | $13.24B | $14.16B | $12.76B | $15.13B | $14.38B | $13.45B | $12.09B | · | $11.43B | $9.70B | $9.69B | · | $11.08B | $12.96B | |
| PP&E (Net) | $51.73B | $51.36B | $51.51B | $50.49B | $49.72B | $49.06B | $48.10B | $47.44B | $46.43B | · | $45.34B | $45.05B | $44.60B | · | $44.17B | $44.13B | |
| PP&E (Gross) | $76.33B | $75.47B | $75.12B | $73.64B | $72.36B | $71.20B | $69.77B | $68.63B | $67.25B | · | $65.28B | $64.66B | $63.76B | · | $62.46B | $61.99B | |
| Goodwill | $5.71B | $5.71B | $5.71B | $5.71B | $5.71B | $5.71B | $5.61B | $5.61B | $5.61B | $5.61B | $5.61B | $5.61B | $5.61B | $5.61B | $5.61B | $5.61B | |
| Intangibles | $4.10B | $4.16B | $4.21B | $3.90B | $3.95B | $4.00B | $3.62B | $3.67B | $3.72B | · | $3.82B | $3.87B | $3.92B | · | $4.01B | $4.06B | |
| Other Non-current Assets | $1.16B | $1.13B | $954M | $952M | $1.01B | $997M | $1.08B | $1.10B | $1.20B | · | $1.27B | $1.16B | $1.18B | · | $1.21B | $1.22B | |
| Total Assets | $80.56B | $77.90B | $77.82B | $77.44B | $75.41B | $77.17B | $75.06B | $73.56B | $71.37B | · | $69.80B | $67.73B | $67.33B | · | $68.44B | $70.35B | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | · | · | $750M | · | $754M | $803M | |
| Current Liabilities | $17.22B | $12.83B | $15.05B | $14.76B | $14.87B | $15.18B | $13.40B | $14.81B | $13.03B | · | $12.47B | $10.71B | $10.41B | · | $12.90B | $14.98B | |
| Capital Leases | $363M | $377M | $315M | $329M | $348M | $366M | $350M | $366M | $333M | · | $338M | $335M | $338M | · | $344M | $345M | |
| Deferred Tax | $716M | $702M | $655M | $672M | $667M | $656M | $634M | $625M | $620M | · | $605M | $591M | $603M | · | $565M | $556M | |
| Other Non-current Liabilities | $1.03B | $984M | $903M | $934M | $915M | $950M | $1.06B | $992M | $912M | · | $1.01B | $915M | $965M | · | $938M | $898M | |
| Long-term Debt | $33.91B | $34.40B | $33.58B | $32.73B | $31.58B | $31.90B | $31.91B | $30.34B | $29.43B | · | $28.92B | $28.65B | $28.59B | · | $29.20B | $28.78B | |
| Total Debt | $33.91B | · | $33.58B | $32.73B | $31.58B | · | $31.91B | $30.34B | $29.43B | · | $28.92B | $28.65B | $28.59B | · | $29.20B | $28.78B | |
| AOCI | $-15M | $336M | $264M | $236M | $285M | $236M | $303M | $176M | $143M | · | $203M | $268M | $241M | $365M | $373M | $177M | |
| Liabilities + Equity | $80.56B | $77.90B | $77.82B | $77.44B | $75.41B | $77.17B | $75.06B | $73.56B | $71.37B | · | $69.80B | $67.73B | $67.33B | · | $68.44B | $70.35B |
キャッシュフロー 12
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred Tax | $14M | $47M | $-17M | $5M | $11M | $22M | $9M | $5M | $9M | $7M | $13M | $-11M | $3M | $36M | $8M | $7M | |
| Amort. of Intangibles | $58M | $57M | $55M | $52M | $52M | $52M | $54M | $51M | $50M | $53M | $52M | $50M | $46M | $45M | $46M | $45M | |
| Operating Cash Flow | $1.47B | $2.47B | $1.74B | $2.06B | $2.31B | $2.36B | $2.07B | $1.57B | $2.11B | $2.37B | $1.72B | $1.90B | $1.58B | $2.73B | $1.05B | $2.12B | |
| CapEx | $983M | $1.30B | $1.96B | $1.30B | $1.06B | $1.06B | $1.17B | $1.26B | $1.05B | $1.01B | $821M | $780M | $653M | $761M | $472M | $382M | |
| Investing Cash Flow | $-381M | $-1.24B | $-1.94B | $-1.27B | $-1.05B | $-2.00B | $-1.15B | $-1.24B | $-1.04B | $-977M | $-818M | $-765M | $-637M | $-645M | $-441M | $-336M | |
| Stock Repurchased | $116M | $50M | $80M | $110M | $60M | $63M | $76M | $40M | $40M | $96M | $0 | $75M | $17M | $143M | $72M | $35M | |
| Net Stock Activity | $-116M | · | · | · | $-60M | · | · | · | $-40M | · | · | · | $-17M | · | · | · | |
| Financing Cash Flow | $-1.94B | $-424M | $-467M | $-145M | $-1.65B | $-1.19B | $319M | $-281M | $-1.01B | $-1.38B | $-863M | $-1.14B | $-876M | $-2.13B | $-751M | $-1.84B | |
| Net Change in Cash | $-851M | $813M | $-664M | $642M | $-384M | $-835M | $1.24B | $50M | $64M | $6M | $37M | $1M | $70M | $-49M | $-142M | $-56M | |
| Taxes Paid | $0 | $0 | $0 | $15M | $-3M | $1M | $0 | $20M | $-1M | $2M | $10M | $10M | $2M | $0 | $3M | $11M | |
| Free Cash Flow | $486M | · | · | · | $1.25B | · | · | · | $1.06B | · | · | · | $930M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $738M | · | · | · | $618M | · | · | · |
収益性 6
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 13.2% | · | 14.0% | 15.8% | 11.4% | · | 12.9% | 13.1% | 12.3% | · | 14.1% | 14.8% | 13.9% | · | 11.1% | 11.0% | |
| Net Margin | 10.3% | · | 11.1% | 12.6% | 9.0% | · | 10.3% | 10.4% | 9.9% | · | 11.0% | 11.8% | 11.2% | · | 8.8% | 8.8% | |
| Pretax Margin | 10.5% | · | 11.2% | 12.9% | 9.3% | · | 10.5% | 10.7% | 10.2% | · | 11.4% | 12.2% | 11.5% | · | 9.1% | 9.1% | |
| EBITDA Margin | 13.2% | · | 14.0% | 15.8% | 11.4% | · | 12.9% | 13.1% | 12.3% | · | 14.1% | 14.8% | 13.9% | · | 11.1% | 11.0% | |
| ROA | 1.9% | · | 1.8% | 1.9% | 1.9% | · | 2.0% | 2.0% | 2.1% | · | 1.9% | 1.8% | 2.0% | · | 2.0% | 2.1% | |
| ROIC | 5.5% | · | 5.1% | 5.4% | 5.5% | · | 5.5% | 5.8% | 6.1% | · | 5.8% | 5.5% | 6.0% | · | 5.8% | 6.1% |
流動性と支払能力 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | · | 0.9 | 1.0 | 0.9 | · | 1.1 | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.9 | 0.9 | |
| Quick Ratio | 0.0 | · | 0.0 | 0.1 | 0.0 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.6 | · | 0.5 | 0.6 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 5.5 | · | 5.2 | 5.2 | 5.5 | · | 5.5 | 5.7 |
効率性 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Inventory Turnover | 2.5 | · | 2.3 | 2.2 | 3.7 | · | 3.1 | 3.5 | 4.2 | · | 2.7 | 2.7 | 3.9 | · | 3.9 | 3.9 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | · | 1.6 | · | 2.4 | 2.3 |
バリュエーション（TTM） 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $53.19B | · | $52.58B | $54.04B | $57.44B | · | $54.02B | $50.89B | $49.85B | · | $50.56B | $54.62B | $56.98B | · | $55.37B | $49.35B | |
| Net Income TTM | $5.65B | · | $5.58B | $5.65B | $5.67B | · | $5.60B | $5.43B | $5.42B | · | $5.32B | $5.41B | $5.46B | · | $5.22B | $4.97B | |
| P/E | 21.9 | · | 18.1 | 17.9 | 19.7 | · | 16.8 | 16.8 | 16.9 | · | 15.8 | 15.2 | 15.0 | · | 13.7 | 14.1 | |
| Earnings Yield | 4.6% | · | 5.5% | 5.6% | 5.1% | · | 5.9% | 6.0% | 5.9% | · | 6.3% | 6.6% | 6.7% | · | 7.3% | 7.1% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $52.60B | $56.22B | $49.72B | $58.19B | $40.81B |
| 営業利益率 % | 13.8% | 13.1% | 13.9% | 11.9% | 15.0% |
| 純利益 | $5.81B | $5.90B | $5.53B | $5.49B | $4.63B |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流動比率 | 1.0 | 1.0 | 0.9 | 0.9 | 1.1 |
| クイックレシオ | 0.1 | 0.0 | 0.0 | 0.6 | 0.8 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $2.96B | $3.57B | $4.30B | $6.08B | $6.29B |
最新ニュース この会社に言及した最近の見出し
- 予想を上回る業績を受け、ゴールドマン・サックスがEnterprise Products Partners (EPD)の目標株価を引き上げ
- 2026年5月以降の私のトップ3エネルギー株
- $500,000 のポートフォリオで静かに $2,680 を毎月稼ぐ – 仕事は不要
- 市場暴落：私が躊躇なく買うであろう最高のエネルギー株2選
- この利回り5.7%のエナジーストックは、第1四半期に戦争による後押しを受けました（そして、それが終わった後も成長を続けるための十分な燃料があります）
- 4月に買うべきパイプライン株3選
- 今すぐこれらの高利回りエネルギー株3銘柄を購入し、配当を永遠に複利運用しましょう
- 年間6万ドルの退職所得を賄う可能性のある高配当株4選
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。