GIC Global Industrial Company Common Stock
NYSE · Trading Companies & Distributors · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 8月 4, 2026
$43.61
· 52週範囲の%
· 安値より上
· 高値へ
$26.4052週安値
$43.9052週高値
時価総額 (MRQ)
$1.66B
P/E (TTM)
19.6
EPS (TTM)
$2.23
収益 (TTM)
$1.44B
あなたのバッジ
52週レンジ
$26–$44
アナリスト評価
SELL
目標株価
$40
P/E
19.6
ROE
26.9%
純利益率
6.1%
バッジストリップは空です。このページ上の任意の指標をピン留めしてください。
GIC 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$43.61
時価総額 (MRQ)
$1.66B
P/E (TTM)
19.6
EPS (TTM)
$2.23
収益 (TTM)
$1.44B
配当利回り
2.4%
ROE (TTM)
26.9%
52週レンジ
$26–$44
GIC 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
範囲
バー
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益$1.38B2016-12-31 → 2025-12-31
EPS$1.852016-12-31 → 2025-12-31
フリーキャッシュフロー$75M2016-12-31 → 2025-12-31
純利益率6.1%2016-12-31 → 2025-12-31
バリュエーションと指標
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
| 指標 | 5年トレンド | GIC | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E (TTM) | 19.65年平均 ≈15.8 | ≈15.8 | 27.2 | 割安 | |
| P/S (TTM) | 1.25年平均 ≈1.0 | ≈1.0 | 1.4 | 割安 | |
| 株価純資産倍率 (MRQ) | 4.85年平均 ≈5.4 | ≈5.4 | 3.1 | 割高 | |
| 株価FCF倍率 (TTM) | 19.05年平均 ≈20.6 | ≈20.6 | · | · | |
| 株価収益率（P/CF） (TTM) | 18.45年平均 ≈19.0 | ≈19.0 | 13.3 | 割高 | |
| 株価純資産倍率（P/TB） (MRQ) | 5.25年平均 ≈6.3 | ≈6.3 | · | · | |
| PEG Ratio (PEGレシオ) | ≈12.3 | · | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | GIC | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 粗利益率 (TTM) | 36.4%5年平均 ≈35.1% | ≈35.1% | 36.2% | トップクラス | |
| 営業利益率 (TTM) | 8.1%5年平均 ≈7.6% | ≈7.6% | 12.8% | 同水準 | |
| EBITDAマージン (TTM) | 8.6%5年平均 ≈8.1% | ≈8.1% | 12.8% | 同水準 | |
| 税引前利益率 (TTM) | 8.1%5年平均 ≈7.5% | ≈7.5% | 13.0% | 同水準 | |
| 純利益率 (TTM) | 6.1%5年平均 ≈6.4% | ≈6.4% | 9.6% | 同水準 | |
| ROA (TTM) | 14.3%5年平均 ≈16.9% | ≈16.9% | 4.0% | トップクラス | |
| ROE (TTM) | 26.9%5年平均 ≈35.8% | ≈35.8% | 11.5% | トップクラス | |
| ROIC | 23.0%5年平均 ≈31.0% | ≈31.0% | 9.6% | トップクラス |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
| 指標 | 5年トレンド | GIC | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 流動比率 (MRQ) | 2.25年平均 ≈2.0 | ≈2.0 | 2.2 | 同水準 | |
| Quick Ratio (クイックレシオ) | 1.25年平均 ≈0.9 | ≈0.9 | 1.2 | 高流動性 |
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | GIC | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益（前年比）) | 4.8%5年平均 ≈6.1% | ≈6.1% | · | · | |
| Revenue CAGR 3Y (収益（3年CAGR）) | 5.8%5年平均 ≈6.8% | ≈6.8% | · | · | |
| Revenue CAGR 5Y (収益（5年CAGR）) | 6.0% | · | · | · | |
| EPS YoY | 17.1%5年平均 ≈5.4% | ≈5.4% | · | · | |
| Net Income YoY (純利益（前年比）) | 18.2%5年平均 ≈5.7% | ≈5.7% | · | · | |
| EPS CAGR 3Y (EPS年平均成長率 3年) | -3.5%5年平均 ≈-5.8% | ≈-5.8% | · | · | |
| EPS CAGR 5Y (EPS年平均成長率 5年) | 1.6% | · | · | · | |
| Net Income CAGR 3Y (純利益年平均成長率 3年) | -2.9%5年平均 ≈-5.5% | ≈-5.5% | · | · | |
| Net Income CAGR 5Y (純利益年平均成長率 5年) | 2.0% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | GIC | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 2.55年平均 ≈2.6 | ≈2.6 | 0.8 | トップクラス | |
| Inventory Turnover (棚卸資産回転率) | 5.25年平均 ≈4.9 | ≈4.9 | 5.2 | 同水準 | |
| Receivables Turnover (売掛金回転率) | 10.45年平均 ≈10.5 | ≈10.5 | 8.5 | トップクラス | |
| Revenue / Employee (年間売上高 ÷ 従業員数（yfinanceの報告ヘッドカウント）。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$696.5K | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り2.4%
配当性向55.9%
年次配当≈$1.12
5年配当CAGR≈13.2%
成長連続記録≈8
| 権利落ち日 | 金額 | 通貨 | 利回り |
|---|---|---|---|
| 8月 17, 2026 | $0.28 | USD | ≈2.8% |
| 5月 18, 2026 | $0.28 | USD | ≈3.8% |
| 3月 9, 2026 | $0.28 | USD | ≈3.3% |
| 11月 10, 2025 | $0.26 | USD | ≈3.9% |
| 8月 11, 2025 | $0.26 | USD | ≈3.0% |
| 5月 12, 2025 | $0.26 | USD | ≈3.8% |
| 3月 10, 2025 | $0.26 | USD | ≈4.3% |
| 11月 8, 2024 | $0.25 | USD | ≈3.5% |
| 8月 12, 2024 | $0.25 | USD | ≈3.0% |
| 5月 10, 2024 | $0.25 | USD | ≈2.6% |
| 3月 8, 2024 | $0.25 | USD | ≈1.9% |
| 11月 10, 2023 | $0.20 | USD | ≈2.2% |
| 8月 11, 2023 | $0.20 | USD | ≈2.4% |
| 5月 12, 2023 | $0.20 | USD | ≈3.2% |
| 3月 3, 2023 | $0.20 | USD | ≈2.7% |
| 11月 10, 2022 | $0.18 | USD | ≈6.5% |
| 8月 12, 2022 | $0.18 | USD | ≈5.1% |
| 5月 13, 2022 | $0.18 | USD | ≈5.1% |
| 2月 25, 2022 | $0.18 | USD | ≈5.3% |
| 12月 16, 2021 | $1.00 | USD | ≈9.2% |
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
ビート率
87.5%
平均サプライズ
24.6%
次回決算
10月 26, 2026
| 期間 | レポート | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|---|
| 2026年6月30日 | 7月 27, 2026 | $0.96 | $0.55 | 76.0% |
| 2026年3月31日 | $0.42 | $0.41 | 2.7% | |
| 2025年12月31日 | $0.38 | $0.35 | 7.5% | |
| 2025年9月30日 | $0.48 | $0.59 | -18.8% | |
| 2025年6月30日 | $0.65 | $0.50 | 30.0% | |
| 2025年3月31日 | $0.35 | $0.20 | 73.3% | |
| 1999年12月31日 | $0.30 | $0.26 | 14.2% | |
| 1999年9月30日 | $0.26 | $0.23 | 11.9% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.38B | $1.32B | $1.27B | $1.17B | $1.06B | $1.03B | $947M | $897M | $792M | $753M | $1.24B | $2.10B | |
| Cost of Revenue | $889M | $864M | $838M | $745M | $689M | $672M | $621M | $589M | $519M | $515M | $933M | $1.73B | |
| Gross Profit | $490M | $452M | $436M | $421M | $374M | $357M | $326M | $308M | $273M | $238M | $310M | $377M | |
| SG&A Expense | $393M | $372M | $339M | $316M | $286M | $273M | $260M | $245M | $227M | $226M | $287M | $375M | |
| Operating Income | $98M | $80M | $96M | $105M | $88M | $84M | $66M | $62M | $46M | $8M | $-4M | $-14M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $1M | |
| Other Non-op | $-100.0K | $-200.0K | $-1M | · | · | · | · | · | · | · | · | · | |
| Pretax Income | $98M | $80M | $95M | $104M | $88M | $84M | $66M | $63M | $46M | $6M | $-12M | $-20M | |
| Income Tax | $26M | $19M | $24M | $26M | $18M | $20M | $16M | $13M | $-20M | $3M | $12M | $12M | |
| Net Income | $72M | $61M | $71M | $79M | $103M | $65M | $48M | $225M | $40M | $-33M | $-100M | $-38M | |
| EPS (Basic) | $1.86 | $1.59 | $1.85 | $2.07 | $2.73 | $1.72 | $1.29 | $6.03 | $1.09 | $-0.88 | $2.69 | · | |
| EPS (Diluted) | $1.85 | $1.58 | $1.84 | $2.06 | $2.71 | $1.71 | $1.28 | $5.93 | $1.07 | $-0.88 | $2.69 | · | |
| Shares (Basic) | 38,400,000 | 38,300,000 | 38,100,000 | 38,000,000 | 37,800,000 | 37,500,000 | 37,500,000 | 37,200,000 | 37,000,000 | 37,200,000 | 37,100,000 | 37,100,000 | |
| Shares (Diluted) | 38,400,000 | 38,400,000 | 38,200,000 | 38,100,000 | 38,000,000 | 37,700,000 | 37,700,000 | 37,900,000 | 37,600,000 | 37,200,000 | 37,100,000 | 37,100,000 | |
| EBITDA | $105M | $88M | $103M | $109M | $92M | $88M | $70M | $66M | $76M | $12M | $-15M | $-10M |
貸借対照表
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $68M | $45M | $34M | $28M | $15M | $22M | $97M | $295M | $184M | $150M | $215M | $165M | |
| Receivables | $140M | $126M | $131M | $108M | $107M | $102M | $88M | $84M | $73M | $149M | $266M | $354M | |
| Inventory | $175M | $167M | $151M | $179M | $173M | $132M | $112M | $107M | $88M | $117M | $144M | $293M | |
| Prepaid Expense | $15M | $14M | $14M | $10M | $6M | $7M | $6M | $11M | $3M | $4M | $14M | $16M | |
| Current Assets | $396M | $353M | $330M | $326M | $301M | $264M | $304M | $497M | $494M | $511M | $640M | $828M | |
| PP&E (Net) | $18M | $19M | $20M | $21M | $16M | $17M | $18M | $15M | $14M | $16M | $38M | $41M | |
| PP&E (Gross) | $65M | $61M | $59M | $57M | $52M | $50M | $58M | $55M | $59M | $62M | $148M | $173M | |
| Accum. Depreciation | $47M | $42M | $39M | $36M | $36M | $34M | $40M | $40M | $45M | $46M | $110M | $132M | |
| Goodwill | $41M | $40M | $40M | $6M | $6M | $6M | $6M | $6M | $6M | $8M | $9M | $4M | |
| Intangibles | $23M | $25M | $29M | $400.0K | $1M | $2M | $1M | $2M | $4M | $5M | $3M | $1M | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $1M | $3M | $1M | $1M | $1M | $2M | $4M | $5M | |
| Total Assets | $581M | $521M | $513M | $455M | $405M | $375M | $397M | $530M | $551M | $566M | $710M | $897M | |
| Accounts Payable | $109M | $106M | $111M | $97M | $114M | $125M | $116M | $101M | $108M | $181M | $346M | $420M | |
| Accrued Liabilities | $54M | $48M | $49M | $43M | $50M | $51M | $34M | $35M | $38M | $49M | $80M | $95M | |
| Short-term Debt | · | · | $0 | $600.0K | $4M | $0 | · | · | · | · | · | · | |
| Current Liabilities | $178M | $168M | $174M | $153M | $180M | $186M | $160M | $380M | $316M | $325M | $426M | $518M | |
| Capital Leases | $88M | $69M | $81M | $89M | $68M | $77M | $59M | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $100.0K | $100.0K | $100.0K | $300.0K | $400.0K | $0 | |
| Other Non-current Liabilities | $2M | $2M | $3M | $3M | $3M | $4M | $3M | $13M | $20M | $24M | $30M | $18M | |
| Total Liabilities | $268M | $240M | $258M | $245M | $251M | $268M | $221M | $392M | $340M | $352M | $456M | $537M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | $1M | $4M | |
| Total Debt | · | · | $0 | $600.0K | $4M | · | · | · | · | · | $1M | $4M | |
| Common Stock | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | |
| Paid-in Capital | $213M | $208M | $205M | $201M | $196M | $194M | $190M | $187M | $186M | $186M | $184M | $184M | |
| Retained Earnings | $120M | $89M | $66M | $26M | $-26M | $-66M | $3M | $-28M | $45M | $73M | $109M | $209M | |
| Treasury Stock | $22M | $17M | $19M | $20M | $20M | $24M | $20M | $25M | $22M | $24M | $24M | $25M | |
| AOCI | $2M | $1M | $3M | $2M | $3M | $3M | $3M | $3M | $2M | $-21M | $-16M | $-9M | |
| Stockholders' Equity | $313M | $281M | $255M | $210M | $154M | $107M | $176M | $138M | $212M | $214M | $254M | $360M | |
| Liabilities + Equity | $581M | $521M | $513M | $455M | $405M | $375M | $397M | $530M | $551M | $566M | $710M | $897M | |
| Shares Outstanding | 38,198,641 | 38,230,000 | 38,074,000 | 37,961,000 | 37,854,000 | 37,552,000 | 37,679,000 | 37,335,467 | 37,093,774 | 36,924,293 | 36,872,688 | 36,808,158 |
キャッシュフロー
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $8M | $8M | $6M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $6M | $12M | |
| Stock-based Comp | $7M | $3M | $3M | $4M | $3M | $5M | $5M | $900.0K | $2M | $2M | $900.0K | $2M | |
| Deferred Tax | $600.0K | $-500.0K | $2M | $0 | $-3M | $-500.0K | $1M | $8M | $-22M | $1M | $4M | $700.0K | |
| Amort. of Intangibles | $3M | $3M | $3M | $200.0K | $200.0K | $200.0K | $200.0K | $3M | $1M | $1M | $700.0K | $1M | |
| Restructuring | · | · | · | $100.0K | $400.0K | $400.0K | $700.0K | · | · | · | · | · | |
| Other Non-cash | $-10M | $-20M | $30M | $-37M | $-57M | $-6M | $9M | $-261M | $16M | $-39M | $170M | $19M | |
| Operating Cash Flow | $78M | $51M | $112M | $50M | $50M | $68M | $68M | $-22M | $46M | $-57M | $86M | $-100.0K | |
| CapEx | $3M | $4M | $4M | $7M | $3M | $3M | $7M | $4M | $2M | $2M | $10M | $7M | |
| Investing Cash Flow | $-7M | $-4M | $-76M | $-7M | $-3M | $-3M | $-7M | $245M | $-3M | $-3M | $-35M | $-12M | |
| Stock Issued | $3M | $2M | $600.0K | $800.0K | $5M | $3M | $2M | $5M | $2M | $0 | $0 | $300.0K | |
| Stock Repurchased | $9M | $0 | $0 | $0 | $0 | $7M | $0 | $9M | $0 | $0 | $200.0K | $0 | |
| Net Stock Activity | $-6M | $2M | $600.0K | $800.0K | $5M | $-4M | $2M | $-4M | $2M | $0 | $-200.0K | $300.0K | |
| Dividends Paid | $40M | $38M | $31M | $28M | $62M | $134M | $262M | $109M | $13M | $4M | $0 | $0 | |
| Financing Cash Flow | $-48M | $-37M | $-30M | $-30M | $-55M | $-139M | $-260M | $-115M | $-12M | $-4M | $-3M | $-2M | |
| Net Change in Cash | $23M | $10M | $6M | $13M | $-9M | $-73M | $-198M | $111M | $35M | · | · | · | |
| Taxes Paid | $24M | $18M | $24M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $75M | $47M | $108M | $43M | $46M | $66M | $62M | $-27M | $43M | $-61M | $75M | $-7M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | $-9M |
収益性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 35.5% | 34.4% | 34.2% | 36.1% | 35.2% | 34.7% | 34.4% | 34.3% | 27.8% | 19.3% | 18.5% | 14.3% | |
| Operating Margin | 7.1% | 6.1% | 7.6% | 9.0% | 8.3% | 8.2% | 7.0% | 6.9% | 5.6% | 0.24% | -1.3% | -0.75% | |
| Net Margin | 5.2% | 4.6% | 5.5% | 6.8% | 9.7% | 6.4% | 5.1% | 25.1% | 3.2% | -1.9% | -5.4% | -1.1% | |
| Pretax Margin | 7.1% | 6.1% | 7.5% | 8.9% | 8.2% | 8.2% | 7.0% | 7.0% | 5.6% | 0.12% | -1.9% | -0.95% | |
| EBITDA Margin | 7.6% | 6.7% | 8.1% | 9.4% | 8.6% | 8.6% | 7.4% | 7.4% | 6.0% | 0.71% | -0.80% | -0.28% | |
| ROA | 13.1% | 11.8% | 14.6% | 18.3% | 26.5% | 17.0% | 10.5% | 41.6% | 7.2% | -5.1% | -12.4% | -4.1% | |
| ROE | 23.3% | 21.8% | 28.2% | 38.2% | 67.3% | 47.6% | 28.4% | 88.3% | 19.0% | -13.9% | -32.5% | -9.8% | |
| ROIC | 23.0% | 21.8% | 28.1% | 37.5% | 44.5% | 60.1% | 28.5% | 35.3% | 36.2% | -7.2% | -13.1% | -8.2% |
流動性と支払能力
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 2.1 | 1.9 | 2.1 | 1.7 | 1.4 | 1.9 | 1.3 | 1.6 | 1.6 | 1.5 | 1.6 | |
| Quick Ratio | 1.2 | 1.0 | 0.9 | 0.9 | 0.7 | 0.7 | 1.2 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | |
| Debt / Equity | · | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | 0.0 | 0.0 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | -19.9 |
効率性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.5 | 2.5 | 2.6 | 2.7 | 2.7 | 2.7 | 2.0 | 1.7 | 2.3 | 2.6 | 2.3 | 3.7 | |
| Inventory Turnover | 5.2 | 5.4 | 5.1 | 4.2 | 4.5 | 5.5 | 5.7 | 6.0 | 7.4 | 9.5 | 6.9 | 9.6 | |
| Receivables Turnover | 10.4 | 10.2 | 10.7 | 10.9 | 10.2 | 10.8 | 11.0 | 11.4 | 7.8 | 7.0 | 6.0 | 10.0 |
1株あたり
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $8.20 | $7.35 | $6.70 | $5.54 | $4.06 | $2.84 | $4.66 | $3.69 | $5.71 | $5.81 | $6.89 | $9.77 | |
| Revenue / Share | $35.91 | $34.27 | $33.36 | $30.61 | $27.98 | $27.29 | $25.12 | $23.66 | $33.65 | · | · | $92.80 | |
| Cash Flow / Share | $2.03 | $1.32 | $2.93 | $1.32 | $1.31 | $1.81 | $1.81 | $-0.59 | $1.21 | · | · | $-0.00 | |
| Cash / Share | $1.77 | $1.17 | $0.90 | $0.75 | $0.41 | $0.60 | $2.58 | $7.91 | $4.97 | $4.05 | $5.83 | $4.48 | |
| Dividend / Share | $1.04 | $1.00 | $0.80 | $0.72 | $1.64 | $3.56 | $0.48 | $7.94 | $1.85 | $0.10 | $0.00 | $0.00 | |
| Dividend Paid / Share | · | · | · | · | · | · | · | · | · | $0.10 | $0.00 | $0.00 | |
| EPS (TTM) | $1.85 | $1.58 | $1.84 | $2.06 | $2.71 | $1.71 | $1.28 | $5.93 | $1.07 | $-0.88 | $2.69 | $-0.86 |
成長率
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.8% | 3.3% | 9.3% | 9.7% | 3.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.8% | 7.4% | 7.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 17.1% | -14.1% | -10.7% | -24.0% | 58.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -3.5% | -16.5% | 2.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 1.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 18.2% | -13.7% | -10.3% | -23.7% | 58.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -2.9% | -16.1% | 2.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 2.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -21.4% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM）
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.38B | $1.32B | $1.27B | $1.17B | $1.06B | $1.03B | $947M | $897M | $792M | $753M | $1.24B | $2.10B | |
| Net Income TTM | $72M | $61M | $71M | $79M | $103M | $65M | $48M | $225M | $40M | $-33M | $-100M | $-38M | |
| Market Cap | $1.12B | $948M | $1.48B | $893M | $1.55B | $1.35B | $948M | $892M | $1.23B | $324M | $317M | $497M | |
| Enterprise Value | · | · | $1.44B | $865M | $1.54B | · | · | · | · | · | $103M | $336M | |
| P/E | 15.8 | 15.7 | 21.1 | 11.4 | 15.1 | 21.0 | 19.7 | 4.0 | 31.1 | -10.0 | 3.2 | -15.7 | |
| P/S | 0.8 | 0.7 | 1.2 | 0.8 | 1.5 | 1.3 | 1.0 | 1.0 | 1.6 | 0.4 | 0.3 | 0.2 | |
| P/B | 3.6 | 3.4 | 5.8 | 4.2 | 10.1 | 12.6 | 5.4 | 6.5 | 5.8 | 1.5 | 1.2 | 1.4 | |
| P / Tangible Book | 4.5 | 4.4 | 7.9 | 4.4 | 10.5 | 13.5 | · | · | · | · | · | · | |
| P / Cash Flow | 14.3 | 18.7 | 13.2 | 17.8 | 31.1 | 19.8 | 13.9 | -40.0 | 27.1 | -5.6 | 3.7 | -4969.1 | |
| P / FCF | 14.9 | 20.2 | 13.7 | 20.9 | 33.4 | 20.6 | 15.4 | -33.3 | 28.8 | -5.3 | 4.2 | -69.0 | |
| EV / EBITDA | · | · | 14.0 | 7.9 | 16.8 | · | · | · | · | · | -7.0 | -34.9 | |
| EV / FCF | · | · | 13.4 | 20.2 | 33.1 | · | · | · | · | · | 1.4 | -46.6 | |
| EV / Revenue | · | · | 1.1 | 0.7 | 1.4 | · | · | · | · | · | 0.1 | 0.2 | |
| Dividend Yield | 3.6% | 4.0% | 2.1% | 3.1% | 4.0% | 10.0% | 27.6% | 12.2% | 1.1% | 1.1% | 0.00% | 0.00% | |
| Earnings Yield | 6.3% | 6.4% | 4.7% | 8.8% | 6.6% | 4.8% | 5.1% | 24.8% | 3.2% | -10.0% | 31.3% | -6.4% | |
| Payout Ratio | 55.9% | 62.9% | 43.3% | 35.0% | 60.5% | 205.4% | 539.4% | 48.6% | 32.2% | -11.3% | · | · | |
| Annual Payout | $40M | $38M | $31M | $28M | $62M | $134M | $262M | $109M | $13M | $4M | $0 | $0 |
損益計算書
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $387M | $350M | $346M | $354M | $359M | $321M | $302M | $342M | $348M | $323M | $320M | $355M | $326M | $274M | $260M | $298M | |
| Cost of Revenue | $231M | $228M | $226M | $228M | $226M | $209M | $200M | $226M | $225M | $212M | $212M | $238M | $213M | $175M | $167M | $192M | |
| Gross Profit | $155M | $122M | $119M | $126M | $133M | $112M | $102M | $116M | $122M | $111M | $108M | $116M | $113M | $98M | $94M | $107M | |
| SG&A Expense | $106M | $101M | $100M | $100M | $100M | $94M | $88M | $94M | $96M | $94M | $87M | $88M | $84M | $81M | $76M | $79M | |
| Operating Income | $49M | $21M | $20M | $26M | $34M | $18M | $14M | $22M | $26M | $17M | $21M | $28M | $29M | $18M | $18M | $28M | |
| Other Non-op | $1M | $100.0K | $-100.0K | $-200.0K | $300.0K | $-100.0K | $100.0K | $0 | $-100.0K | · | · | · | · | · | · | · | |
| Pretax Income | $50M | $21M | $20M | $26M | $34M | $18M | $14M | $22M | $26M | $17M | $21M | $28M | $29M | $18M | $18M | $27M | |
| Income Tax | $13M | $5M | $5M | $7M | $9M | $5M | $4M | $5M | $6M | $4M | $6M | $7M | $7M | $4M | $4M | $7M | |
| Net Income | $37M | $17M | $15M | $19M | $25M | $14M | $11M | $17M | $20M | $13M | $15M | $21M | $22M | $13M | $14M | $20M | |
| EPS (Basic) | $0.96 | $0.42 | $0.38 | $0.48 | $0.65 | $0.35 | $0.29 | $0.44 | $0.52 | $0.34 | $0.40 | $0.54 | $0.56 | $0.35 | $0.36 | $0.53 | |
| EPS (Diluted) | $0.96 | $0.42 | $0.37 | $0.48 | $0.65 | $0.35 | $0.28 | $0.44 | $0.52 | $0.34 | $0.39 | $0.54 | $0.56 | $0.35 | $0.35 | $0.53 | |
| Shares (Basic) | 38,200,000 | 38,200,000 | · | 38,400,000 | 38,400,000 | 38,300,000 | · | 38,300,000 | 38,200,000 | 38,200,000 | · | 38,100,000 | 38,100,000 | 38,100,000 | · | 38,000,000 | |
| Shares (Diluted) | 38,200,000 | 38,300,000 | · | 38,500,000 | 38,400,000 | 38,400,000 | · | 38,400,000 | 38,400,000 | 38,400,000 | · | 38,200,000 | 38,200,000 | 38,200,000 | · | 38,100,000 | |
| EBITDA | $49M | $22M | · | $26M | $34M | $20M | · | $22M | $26M | $19M | · | $28M | $29M | $19M | · | · |
貸借対照表
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $87M | $62M | $68M | $67M | $55M | $39M | $45M | $39M | $39M | $30M | · | $34M | $45M | $48M | · | $20M | |
| Receivables | $187M | $150M | $140M | $149M | $157M | $143M | $126M | $140M | $143M | $134M | · | $137M | $140M | $114M | · | $127M | |
| Inventory | $164M | $177M | $175M | $175M | $171M | $179M | $167M | $165M | $173M | $163M | · | $154M | $164M | $166M | · | $189M | |
| Prepaid Expense | $12M | $14M | $15M | $13M | $11M | $12M | $14M | $15M | $12M | $11M | · | $13M | $10M | $7M | · | $10M | |
| Current Assets | $449M | $403M | $396M | $404M | $394M | $373M | $353M | $359M | $367M | $338M | · | $338M | $359M | $335M | · | $346M | |
| PP&E (Net) | $18M | $18M | $18M | $19M | $19M | $18M | $19M | $20M | $20M | $20M | · | $20M | $21M | $21M | · | $18M | |
| PP&E (Gross) | · | · | $65M | · | · | · | $61M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $47M | · | · | · | $42M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $41M | $41M | $41M | $41M | $41M | $40M | $40M | $40M | $40M | $40M | · | $41M | $41M | · | · | · | |
| Intangibles | $21M | $22M | $23M | $24M | $25M | $25M | $25M | $26M | $27M | $28M | · | $29M | $30M | · | · | · | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | · | $2M | $2M | · | · | · | |
| Total Assets | $628M | $581M | $581M | $602M | $586M | $537M | $521M | $532M | $542M | $517M | · | $528M | $554M | $462M | · | $474M | |
| Accounts Payable | $120M | $102M | $109M | $112M | $115M | $115M | $106M | $113M | $126M | $112M | · | $126M | $119M | $104M | · | $113M | |
| Accrued Liabilities | $66M | $59M | $54M | $58M | $57M | $51M | $48M | $50M | $56M | $51M | · | $55M | $58M | $40M | · | $45M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $0 | $40M | $0 | · | $10M | |
| Current Liabilities | $200M | $177M | $178M | $185M | $187M | $180M | $168M | $178M | $196M | $177M | · | $195M | $231M | $156M | · | $180M | |
| Capital Leases | $84M | $83M | $88M | $100M | $92M | $66M | $69M | $72M | $74M | $78M | · | $84M | $88M | $86M | · | $90M | |
| Other Non-current Liabilities | $900.0K | $900.0K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $3M | $3M | · | $3M | |
| Total Liabilities | $286M | $261M | $268M | $286M | $281M | $249M | $240M | $252M | $272M | $257M | · | $282M | $322M | $245M | · | $272M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | $0 | $40M | $0 | · | · | |
| Common Stock | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | · | $400.0K | $400.0K | $400.0K | · | $400.0K | |
| Paid-in Capital | $215M | $214M | $213M | $212M | $211M | $209M | $208M | $206M | $205M | $205M | · | $204M | $202M | $202M | · | $200M | |
| Retained Earnings | $152M | $126M | $120M | $116M | $107M | $92M | $89M | $88M | $80M | $70M | · | $58M | $45M | $31M | · | $19M | |
| Treasury Stock | $26M | $22M | $22M | $13M | $15M | $15M | $17M | $17M | $17M | $17M | · | $19M | $19M | $19M | · | $20M | |
| AOCI | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | · | $2M | $3M | $2M | · | $2M | |
| Stockholders' Equity | $343M | $320M | $313M | $316M | $305M | $288M | $281M | $279M | $270M | $260M | $255M | $246M | $232M | $217M | $210M | $202M | |
| Liabilities + Equity | $628M | $581M | $581M | $602M | $586M | $537M | $521M | $532M | $542M | $517M | · | $528M | $554M | $462M | · | $474M | |
| Shares Outstanding | 38,108,341 | 38,261,099 | 38,198,641 | 38,494,000 | 38,373,000 | 38,361,000 | 38,230,328 | 38,230,000 | 38,187,000 | 38,181,000 | 38,074,000 | 38,063,000 | 38,031,000 | 38,017,000 | 37,961,000 | 37,958,000 |
キャッシュフロー
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | |
| Stock-based Comp | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $500.0K | $-400.0K | $1M | $900.0K | $900.0K | $600.0K | $600.0K | $1M | $1M | |
| Deferred Tax | $-300.0K | $200.0K | $600.0K | $300.0K | $-400.0K | $100.0K | $-400.0K | $0 | $-400.0K | $300.0K | $2M | $-200.0K | $0 | $100.0K | $600.0K | $-300.0K | |
| Amort. of Intangibles | $800.0K | $800.0K | $800.0K | $800.0K | $700.0K | $800.0K | $800.0K | $800.0K | $800.0K | $800.0K | · | · | · | · | · | · | |
| Other Non-cash | · | $-14M | · | · | · | $-14M | · | · | · | $-10M | · | · | · | $13M | · | · | |
| Operating Cash Flow | $41M | $6M | $20M | $23M | $32M | $3M | $16M | $10M | $19M | $6M | $8M | $38M | $37M | $28M | $27M | $26M | |
| CapEx | $900.0K | $800.0K | $800.0K | $700.0K | $1M | $200.0K | $700.0K | $900.0K | $900.0K | $1M | $600.0K | $2M | $700.0K | $700.0K | $2M | $3M | |
| Investing Cash Flow | $-900.0K | $-800.0K | $-800.0K | $-700.0K | $-5M | $-200.0K | $-700.0K | $-900.0K | $-900.0K | $-1M | $-600.0K | $-2M | $-73M | $-700.0K | $-2M | $-3M | |
| Stock Issued | $0 | $400.0K | $500.0K | $1M | $0 | $1M | $0 | $400.0K | $700.0K | $700.0K | $200.0K | $100.0K | $200.0K | $100.0K | $100.0K | $0 | |
| Stock Repurchased | $5M | $900.0K | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-500.0K | · | · | · | $1M | · | · | · | $700.0K | · | · | · | $100.0K | · | · | |
| Dividends Paid | $11M | $11M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $8M | $8M | $8M | $8M | $7M | $7M | |
| Financing Cash Flow | $-16M | $-11M | $-19M | $-10M | $-10M | $-9M | $-10M | $-9M | $-9M | $-10M | $-7M | $-47M | $33M | $-8M | $-16M | $-26M | |
| Net Change in Cash | $25M | $-6M | $300.0K | $12M | $16M | $-6M | $6M | $100.0K | $9M | $-4M | $100.0K | $-11M | $-3M | $20M | $8M | $-4M | |
| Free Cash Flow | · | $6M | · | · | · | $3M | · | · | · | $5M | · | · | · | $28M | · | · |
収益性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 40.2% | 34.8% | · | 35.6% | 37.1% | 34.9% | · | 34.0% | 35.2% | 34.3% | · | 32.8% | 34.6% | 35.9% | · | · | |
| Operating Margin | 12.8% | 5.9% | · | 7.4% | 9.3% | 5.7% | · | 6.5% | 7.6% | 5.4% | · | 8.0% | 8.9% | 6.5% | · | · | |
| Net Margin | 9.6% | 4.7% | · | 5.3% | 7.0% | 4.2% | · | 4.9% | 5.8% | 4.1% | · | 5.8% | 6.6% | 4.8% | · | · | |
| Pretax Margin | 13.0% | 5.9% | · | 7.4% | 9.4% | 5.6% | · | 6.5% | 7.6% | 5.3% | · | 7.8% | 8.8% | 6.4% | · | · | |
| EBITDA Margin | 12.8% | 6.4% | · | 7.4% | 9.3% | 6.3% | · | 6.5% | 7.6% | 6.0% | · | 8.0% | 8.9% | 6.9% | · | · | |
| ROA | 6.1% | 3.0% | · | 3.3% | 4.5% | 2.6% | · | 3.2% | 3.7% | 2.7% | · | 4.1% | 4.1% | 2.9% | · | · | |
| ROE | 11.5% | 5.5% | · | 6.3% | 8.7% | 5.0% | · | 6.4% | 8.1% | 5.5% | · | 9.2% | 10.2% | 6.8% | · | · | |
| ROIC | 10.6% | 4.8% | · | 6.0% | 8.2% | 4.7% | · | 6.0% | 7.5% | 5.1% | · | 8.6% | 8.0% | 6.2% | · | · |
流動性と支払能力
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 2.3 | · | 2.2 | 2.1 | 2.1 | · | 2.0 | 1.9 | 1.9 | · | 1.7 | 1.6 | 2.2 | · | · | |
| Quick Ratio | 1.4 | 1.2 | · | 1.2 | 1.1 | 1.0 | · | 1.0 | 0.9 | 0.9 | · | 0.9 | 0.8 | 1.0 | · | · | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.2 | 0.0 | · | · |
効率性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.7 | · | 0.7 | 0.6 | 0.6 | · | · | |
| Inventory Turnover | 1.4 | 1.3 | · | 1.3 | 1.3 | 1.2 | · | 1.4 | 1.3 | 1.3 | · | 1.4 | 1.2 | 0.9 | · | · | |
| Receivables Turnover | 2.3 | 2.4 | · | 2.4 | 2.4 | 2.3 | · | 2.5 | 2.5 | 2.6 | · | 2.7 | 2.4 | 2.4 | · | · |
1株あたり
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $8.99 | $8.36 | · | $8.21 | $7.95 | $7.50 | · | $7.30 | $7.08 | $6.81 | · | $6.47 | $6.09 | $5.71 | · | $5.32 | |
| Revenue / Share | $10.12 | $9.15 | · | $9.18 | $9.35 | $8.36 | · | $8.92 | $9.06 | $8.42 | · | $9.28 | $8.53 | $7.17 | · | · | |
| Cash Flow / Share | · | $0.17 | · | · | · | $0.09 | · | · | · | $0.17 | · | · | · | $0.74 | · | · | |
| Cash / Share | $2.28 | $1.61 | · | $1.75 | $1.44 | $1.02 | · | $1.02 | $1.02 | $0.78 | · | $0.90 | $1.18 | $1.27 | · | · | |
| Dividend / Share | $0.28 | $0.28 | $0.26 | $0.26 | $0.26 | $0.26 | $0.25 | $0.25 | $0.25 | $0.25 | $0.20 | $0.20 | $0.20 | $0.20 | $0.18 | $0.18 | |
| EPS (TTM) | $2.23 | $1.92 | · | $1.76 | $1.72 | $1.59 | · | $1.69 | $1.79 | $1.83 | · | $1.80 | $1.79 | $1.83 | · | $2.85 |
バリュエーション（TTM）
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.44B | $1.41B | · | $1.34B | $1.32B | $1.31B | · | $1.33B | $1.35B | $1.32B | · | $1.21B | $1.16B | $1.15B | · | $1.17B | |
| Net Income TTM | $87M | $75M | · | $68M | $66M | $61M | · | $66M | $70M | $71M | · | $69M | $69M | $70M | · | $108M | |
| Market Cap | $1.28B | $1.21B | · | $1.41B | $1.04B | $859M | · | $1.30B | $1.20B | $1.71B | · | $1.28B | $1.06B | $1.02B | · | · | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | $1.24B | $1.05B | $972M | · | · | |
| P/E | 15.0 | 16.4 | · | 20.8 | 15.7 | 14.1 | · | 20.1 | 17.5 | 24.5 | · | 18.6 | 15.5 | 14.7 | · | 9.4 | |
| P/S | 0.9 | 0.9 | · | 1.1 | 0.8 | 0.7 | · | 1.0 | 0.9 | 1.3 | · | 1.0 | 0.9 | 0.9 | · | · | |
| P/B | 3.7 | 3.8 | · | 4.5 | 3.4 | 3.0 | · | 4.7 | 4.4 | 6.6 | · | 5.2 | 4.6 | 4.7 | · | · | |
| P / Tangible Book | 4.5 | 4.7 | · | 5.6 | 4.3 | 3.8 | · | 6.1 | 5.9 | 8.9 | · | 7.2 | 6.6 | 4.7 | · | 5.0 | |
| P / Cash Flow | · | 188.4 | · | · | · | 252.7 | · | · | · | 267.1 | · | · | · | 36.1 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | 1.0 | 0.9 | 0.8 | · | · | |
| Dividend Yield | 3.3% | 3.4% | · | 2.8% | 3.8% | 4.5% | · | 2.8% | 2.9% | 1.9% | · | 2.3% | 2.8% | 2.8% | · | · | |
| Earnings Yield | 6.7% | 6.1% | · | 4.8% | 6.4% | 7.1% | · | 5.0% | 5.7% | 4.1% | · | 5.4% | 6.5% | 6.8% | · | 10.6% | |
| Payout Ratio | · | 65.1% | · | · | · | 74.3% | · | · | · | 72.7% | · | · | · | 58.3% | · | · | |
| Annual Payout | $42M | $41M | · | $40M | $39M | $39M | · | $36M | $34M | $32M | · | $30M | $29M | $28M | · | $65M |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 収益 | $1.38B | $1.32B | $1.27B | $1.17B | $1.06B |
| 粗利益率 % | 35.5% | 34.4% | 34.2% | 36.1% | 35.2% |
| 営業利益率 % | 7.1% | 6.1% | 7.6% | 9.0% | 8.3% |
| 純利益 | $72M | $61M | $71M | $79M | $103M |
| 希薄化後EPS | $1.85 | $1.58 | $1.84 | $2.06 | $2.71 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 負債資本倍率 | · | · | 0.0 | 0.0 | 0.0 |
| 流動比率 | 2.2 | 2.1 | 1.9 | 2.1 | 1.7 |
| クイックレシオ | 1.2 | 1.0 | 0.9 | 0.9 | 0.7 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $75M | $47M | $108M | $43M | $46M |
機関投資家（13F） 176 提出者 · $456.4M合計 · 時点 2026年9月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
保有者
176
保有価値
$456.4M
新規ポジション
26
解消済みポジション
26
機関投資家の動向 — Q2 2026 対 前四半期
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 26 (-7 前期比) | 26 (+14 前期比) | 62 (-7 前期比) | 49 (+10 前期比) | +613K |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| FMR LLC | $107,027,898 | 3,198,682 | 23.45% | 株式数 |
| BlackRock, Inc. | $53,365,159 | 1,594,894 | 11.69% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $30,430,883 | 909,426 | 6.67% | 株式数 |
| VANGUARD GROUP INC | $24,111,146 | 825,159 | 5.28% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $20,292,386 | 606,467 | 4.45% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $16,697,916 | 498,975 | 3.66% | 株式数 |
| STATE STREET CORP | $11,599,980 | 346,682 | 2.54% | 株式数 |
| Bank of New York Mellon Corp | $10,509,968 | 314,105 | 2.30% | 株式数 |
| RENAISSANCE TECHNOLOGIES LLC | $10,147,715 | 303,279 | 2.22% | 株式数 |
| MORGAN STANLEY | $7,496,347 | 224,038 | 1.64% | 株式数 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $7,435,280 | 222,214 | 1.63% | 株式数 |
| Hillsdale Investment Management Inc. | $7,307,363 | 218,391 | 1.60% | 株式数 |
| ProShare Advisors LLC | $7,097,367 | 212,115 | 1.55% | 株式数 |
| GOLDMAN SACHS GROUP INC | $5,709,079 | 170,624 | 1.25% | 株式数 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $5,550,211 | 165,876 | 1.22% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $5,327,300 | 159,214 | 1.17% | 株式数 |
| NORTHERN TRUST CORP | $5,059,788 | 151,219 | 1.11% | 株式数 |
| ALGERT GLOBAL LLC | $4,737,735 | 141,594 | 1.04% | 株式数 |
| TWO SIGMA INVESTMENTS, LP | $4,348,027 | 129,947 | 0.95% | 株式数 |
| Nuveen, LLC | $4,186,682 | 125,125 | 0.92% | 株式数 |
| AQR CAPITAL MANAGEMENT LLC | $4,146,960 | 123,938 | 0.91% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $3,988,967 | 119,216 | 0.87% | 株式数 |
| Edgestream Partners, L.P. | $3,847,164 | 114,978 | 0.84% | 株式数 |
| PANAGORA ASSET MANAGEMENT INC | $3,462,642 | 103,486 | 0.76% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $3,367,046 | 100,629 | 0.74% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $3,335,929 | 99,699 | 0.73% | 株式数 |
| CITADEL ADVISORS LLC | $3,268,540 | 97,685 | 0.72% | 株式数 |
| BARCLAYS PLC | $3,144,136 | 93,967 | 0.69% | 株式数 |
| MERITAGE PORTFOLIO MANAGEMENT | $3,127,913 | 107,047 | 0.69% | 株式数 |
| D. E. Shaw & Co., Inc. | $3,065,170 | 91,607 | 0.67% | 株式数 |
| KING LUTHER CAPITAL MANAGEMENT CORP | $2,844,133 | 85,001 | 0.62% | 株式数 |
| CAPTRUST FINANCIAL ADVISORS | $2,814,722 | 84,122 | 0.62% | 株式数 |
| HSBC HOLDINGS PLC | $2,757,154 | 81,296 | 0.60% | 株式数 |
| TUDOR INVESTMENT CORP ET AL | $2,685,433 | 80,258 | 0.59% | 株式数 |
| SEIZERT CAPITAL PARTNERS, LLC | $2,661,174 | 79,533 | 0.58% | 株式数 |
| MILLENNIUM MANAGEMENT LLC | $2,529,308 | 75,592 | 0.55% | 株式数 |
| BNP PARIBAS FINANCIAL MARKETS | $2,195,779 | 65,624 | 0.48% | 株式数 |
| TWO SIGMA ADVISERS, LP | $2,077,542 | 71,100 | 0.46% | 株式数 |
| J. Goldman & Co LP | $2,057,288 | 61,485 | 0.45% | 株式数 |
| Trexquant Investment LP | $1,992,041 | 59,535 | 0.44% | 株式数 |
| LAZARD ASSET MANAGEMENT LLC | $1,985,918 | 59,352 | 0.44% | 株式数 |
| Quantinno Capital Management LP | $1,958,715 | 58,539 | 0.43% | 株式数 |
| Walleye Capital LLC | $1,923,448 | 57,485 | 0.42% | 株式数 |
| FIRST TRUST ADVISORS LP | $1,810,754 | 54,117 | 0.40% | 株式数 |
| NORGES BANK | $1,766,688 | 52,800 | 0.39% | 株式数 |
| TEACHER RETIREMENT SYSTEM OF TEXAS | $1,671,193 | 49,946 | 0.37% | 株式数 |
| AMERICAN CENTURY COMPANIES INC | $1,582,056 | 47,282 | 0.35% | 株式数 |
| Laurus Investment Counsel Inc. | $1,437,942 | 45,620 | 0.32% | 株式数 |
| Grandeur Peak Global Advisors, LLC | $1,408,298 | 42,089 | 0.31% | 株式数 |
| Swiss National Bank | $1,281,518 | 38,300 | 0.28% | 株式数 |
企業インサイダー 39 人のインサイダー · 24人の役員 · 12人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Anesa Chaibi | Chief Executive Officer | 2026年3月2日 F | 52,404 | 0 | 0 | $0 |
| Barry Litwin | Chief Executive Officer | 2024年2月28日 A | 150,827 | 0 | 0 | $0 |
| Thomas Eugene Clark | SVP & Chief Financial Officer | 2026年9月3日 J | 68,355 | 0 | 1 | $-684,950 |
| Steven M Goldschein | Senior Vice President and CFO | 2006年6月28日 M | 116,000 | 0 | 0 | $0 |
| Simon Taylor | President, EU Tech Prod Group | 2016年7月7日 D | 20,794 | 0 | 0 | $0 |
| Thomas Axmacher | VP & Controller | 2027年9月3日 J | 6,084 | 0 | 2 | $-108,556 |
| Alex Tomey | SVP & Chief Merchandising Ofc. | 2026年9月3日 J | 24,781 | 0 | 0 | $0 |
| Lisa Armstrong | SVP & Chief Marketing Officer | 2026年8月27日 F | 18,275 | 0 | 0 | $0 |
| Storch Adina | SVP & General Counsel | 2026年8月27日 F | 33,353 | 0 | 0 | $0 |
| Manoj Shetty | SVP & Chief Information Ofc. | 2026年8月27日 F | 33,757 | 0 | 0 | $0 |
| Claudia Hughes | SVP & Chief Sales Officer | 2026年8月24日 P | 32,301 | 9 | 3 | $-251,374 |
| Ann N Miller | SVP & Chief HR Officer | 2026年2月13日 A | 6,295 | 0 | 0 | $0 |
| Donna Fielding | Chief Human Resources Officer | 2025年8月27日 F | 23,030 | 0 | 0 | $0 |
| Robert Leeds | Vice Chairman | 2024年3月14日 S | 139,800 | 0 | 0 | $0 |
| Klaus Werner | SVP & Chief Marketing Officer | 2023年2月21日 A | 12,991 | 0 | 0 | $0 |
| Ritesh Chaturbedi | SVP & Chief Operations Officer | 2021年3月3日 J | 8,831 | 0 | 0 | $0 |
| Eric Lerner | SVP & General Counsel | 2021年2月21日 A | 19,940 | 0 | 0 | $0 |
| David Kipe | SVP & Chief Operations Officer | 2019年1月17日 A | 5,974 | 0 | 0 | $0 |
| Perminder Dale | Chief Exec of EU Tech Prod Grp | 2015年1月5日 D | 40,241 | 0 | 0 | $0 |
| Benjamin White | Vice Pres & Internal Auditor | 2012年3月1日 A | · | 0 | 0 | $0 |
| Curt Rush | General Counsel & Secretary | 2012年3月1日 A | 0 | 0 | 0 | $0 |
| David Sprosty | Chief Executive NA Tech Group | 2011年10月3日 A | 100,000 | 0 | 0 | $0 |
| Gilbert Fiorentino | Chief Exec of Tech. Products | 2010年4月1日 M | 864,267 | 0 | 0 | $0 |
| Michael J Speiller | Vice President and Controller | 2006年6月29日 M | 24,050 | 0 | 0 | $0 |
| Paul S Pearlman | 取締役 | 2026年6月1日 A | 17,275 | 0 | 0 | $0 |
| Gary S Michel | 取締役 | 2026年6月1日 A | 7,007 | 0 | 0 | $0 |
| Robert Rosenthal | 取締役 | 2026年6月1日 A | 97,086 | 0 | 0 | $0 |
| Chad Lindbloom | 取締役 | 2026年6月1日 A | 16,847 | 0 | 0 | $0 |
| Thomas Suozzi | 取締役 | 2023年6月5日 A | 2,041 | 0 | 0 | $0 |
| Lawrence P Reinhold | 取締役 | 2022年6月6日 A | 34,227 | 0 | 0 | $0 |
| Stacy S Dick | 取締役 | 2017年6月5日 A | 47,401 | 0 | 0 | $0 |
| Ann R Leven | 取締役 | 2008年6月12日 A | 5,228 | 0 | 0 | $0 |
| Christopher Longhito | · | 2026年3月27日 M | 0 | 0 | 14 | $-770,026 |
| Richard Leeds | · | 2024年11月26日 S | 0 | 0 | 0 | $0 |
| Bruce Leeds | · | 2024年11月26日 S | 0 | 0 | 0 | $0 |
| Robert Dooley | · | 2021年4月3日 F | 88,749 | 0 | 0 | $0 |
| Marie Adler-Kravecas | · | 2017年6月5日 A | 28,173 | 0 | 0 | $0 |
| Robert Leeds 2004 Irrevocable Trust | · | 2006年11月2日 G | 0 | 0 | 0 | $0 |
| Bruce Leeds 2005 Irrevocable Trust | · | 2006年11月2日 G | 0 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー；純額＝公開市場のP/Sのみ
ETF保有状況 36のETFが保有
ウェイトは直接株式保有（N-PORT）のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| ABLS · Abacus FCF ETF Trust | 0.56% | 73 NS | 2026年7月31日 | N-PORT |
| ROSC · Lattice Strategies Trust | 0.29% | 5,049 NS | 2026年7月31日 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0.14% | 52,142 NS | 2026年7月31日 | N-PORT |
| FYT · First Trust Exchange-Traded AlphaDE… | 0.13% | 7,008 NS | 2026年7月31日 | N-PORT |
| VFQY · VANGUARD WELLINGTON FUND | 0.08% | 11,713 SH | 2026年8月19日 | 日次 |
| EBIT · Harbor ETF Trust | 0.08% | 264 NS | 2026年7月31日 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.06% | 45,318 NS | 2026年7月31日 | N-PORT |
| VFMF · VANGUARD WELLINGTON FUND | 0.06% | 12,111 SH | 2026年8月19日 | 日次 |
| IWO · iShares Trust | 0.04% | 144,213 SH | 2026年9月11日 | 日次 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.03% | 16,088 SH | 2026年8月19日 | 日次 |
| DFAS · Dimensional ETF Trust | 0.03% | 123,343 NS | 2026年7月31日 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.03% | 1,212 NS | 2026年7月31日 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0.02% | 3,443 NS | 2026年7月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.02% | 86,138 SH | 2026年8月19日 | 日次 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.02% | 12,312 SH | 2026年10月2日 | 日次 |
| IWM · iShares Trust | 0.02% | 381,839 SH | 2026年9月11日 | 日次 |
| RSSL · Global X Funds | 0.02% | 7,126 NS | 2026年7月31日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.01% | 851 SH | 2026年10月2日 | 日次 |
| ISCG · iShares Trust | 0.01% | 3,105 SH | 2026年9月11日 | 日次 |
| WSML · iShares Trust | 0.01% | 1,817 SH | 2026年9月11日 | 日次 |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 157,917 SH | 2026年8月19日 | 日次 |
| VIS · VANGUARD WORLD FUND | 0.01% | 22,879 SH | 2026年8月19日 | 日次 |
| FIDU · FIDELITY COVINGTON TRUST | 0.01% | 6,198 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.01% | 1,146 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 3,065 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 42,230 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 2,749 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 8,842 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 22,790 SH | 2026年9月11日 | 日次 |
| DFUS · Dimensional ETF Trust | 0.00% | 5,375 NS | 2026年7月31日 | N-PORT |
| IWV · iShares Trust | 0.00% | 4,063 SH | 2026年9月3日 | 日次 |
| TILT · FlexShares Trust | 0.00% | 340 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 433,860 SH | 2026年8月19日 | 日次 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 1,103 SH | 2026年8月19日 | 日次 |
| ISCB · iShares Trust | · | 774 SH | 2026年9月11日 | 日次 |
| ISCV · iShares Trust | · | 1,863 SH | 2026年9月11日 | 日次 |
GIC アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
レーティング · 8 アナリスト
売り
中央値ターゲット
$40.00
-8.3%
0 0.0%
強い買い
0 0.0%
買い
3 37.5%
保有
4 50.0%
売り
1 12.5%
強い売り
12ヶ月目標株価
1 アナリスト · 2026-09-28平均値ターゲット $40.00 -8.3%
安値$40.00
平均値$40.00
高値$40.00
同業他社比較（GICSサブインダストリー） 主要メトリクスとセクターピアの比較
FY基準、価格は各社の直近年度末終値。
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| GIC | $1.12B | 15.8 | 4.8% | 5.2% | 23.3% | 35.5% |
| DNOW | $2.47B | -17.4 | 18.8% | -3.2% | -5.3% | 17.0% |
| BCC | $2.66B | 20.8 | -4.8% | 2.1% | 6.3% | · |
| CTOS | $1.31B | -41.1 | 7.9% | -1.6% | -3.9% | 21.2% |
| FTAI | · | · | · | · | · | · |
| WLFC | $1.03B | 8.8 | 28.3% | 15.6% | 17.8% | · |
| DSGR | $1.26B | 152.2 | 9.8% | 0.42% | 1.3% | 33.4% |
| KRT | $451M | 14.5 | 10.7% | 6.7% | 20.6% | 36.8% |
| NPKI | $1.07B | 26.5 | 27.4% | 14.1% | 11.5% | · |
| TRNS | $666M | 125.1 | 19.2% | 1.6% | 1.8% | 32.6% |
| BXC | $478M | 3037.5 | 0.05% | 0.01% | 0.04% | 15.3% |
最新ニュース この会社に言及した最近の見出し
Ramp、AIを活用したフィンテック企業への投資熱を背景に7億5000万ドルを調達、評価額440億ドルに
Yahoo Finance · 3ヶ月, 4週間 前
Anthropic、シリーズHで650億ドルを追加し、AI拡大で9650億ドルの評価額に到達
Yahoo Finance · 4ヶ月 前
インドのSkyroot、GIC、Sherpalo、Blackrockの支援を受け、10億ドルの宇宙テックスタートアップとして初の上場へ
Yahoo Finance · 4ヶ月, 3週間 前
Anthropicがゴールドマン・サックス、ブラックストーンを含む15億ドルの合弁事業に参入
ZeroHedge · 5ヶ月 前
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
出典：SEC 10-Q 提出日 8月 4, 2026